{"text_format":"1","workbook":"xlsx","n_sheets":38,"sheets":["Front Sheet","Tariff Network Code Calculation","Drop Down Inputs","Revenue Input","User Inputs","Entry Interruption Prob's","Exit Interruption Prob's","Locations & Types","Existing Contracts - Entry","18-19 FCC - Entry","19-20 FCC - Entry","20-21 FCC - Entry","21-22 FCC - Entry","22-23 FCC - Entry","18-19 FCC - Exit","19-20 FCC - Exit","23-24 FCC - Entry","24-25 FCC - Entry","20-21 FCC - Exit","21-22 FCC - Exit","22-23 FCC - Exit","23-24 FCC - Exit","24-25 FCC - Exit","Distance Matrix","Distances En-En","Distances Ex-Ex","Nearest Location Prices","Entry Capacity Split","Exit Capacity Split","Entry Prices","Exit Prices","Entry Anticipated Rev. Recovery","Exit Anticipated Rev. Recovery","Entry Prices Summary","Exit Prices Summary","All Routes","Anticipated Entry Bookings","Anticipated Exit Bookings"],"not_rendered":{"charts":1,"images":5,"macros":1,"external_links":2,"defined_names":121,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Front Sheet","index":0,"n_rows":28,"n_cols":11,"rows_kept":28,"cut":false,"hidden":false,"merged":[[31,5,31,7],[31,8,31,9],[31,10,31,15],[29,10,29,15],[29,8,29,9],[29,5,29,7],[30,5,30,7],[30,8,30,9],[30,10,30,15],[2,1,2,16],[4,1,4,16],[5,1,5,16],[8,2,12,4],[8,5,12,14],[6,1,6,16],[16,2,18,15],[28,5,28,7],[28,8,28,9],[28,10,28,15],[27,10,27,15],[26,10,26,15],[23,1,24,16],[26,5,26,7],[26,8,26,9],[27,5,27,7],[27,8,27,9]]}
[]
[]
[null,"National Grid"]
[]
[null,"Transmission Services Charges - calculation model"]
[null,"including the calculation of Reference Prices and Reserve Prices for NTS Entry Capacity and NTS Exit Capacity Charges"]
[null,"Contact for any questions: box.NTSGasCharges@nationalgrid.com"]
[]
[null,null,"Comments",null,null,"This is a copy of the NTS Transmission Services Model that calculates charges associated to Transmission Services. This version is published to provide Users with the information used to set the charges for October 2021 and to test sentivities of various combinations of potential changes. This modelshould not be used as any indication of actual charges.  \n"]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Disclaimer: This NTS  Transmission Services Model  is provided to you by National Grid Gas plc (“NGG”) solely for the purposes of study in connection with the charge setting process and is not to be used for any commercial purpose.  The information that it contains is for guidance purposes only and is given in good faith.  However, no warranty or representation or other obligation or commitment of any kind is given by NGG, its employees or advisors as to the accuracy or completeness of any such information. Neither  NGG nor its employees or advisors shall be under any liability for any error or misstatement in the information provided.  While certain precautions have been taken to detect computer viruses, we cannot guarantee that the Tariff Model is virus-free and NGG shall not be liable for any loss or damage which occurs as a result of any virus.  Your use of the Tariff Model shall constitute your acceptance of the above.\n"]
[]
[]
[]
[]
[]
[]
[null,"Model Software Change History"]
[]
[]
[null,null,null,null,"Version","Date",null,null,"Produced by",null,"Description"]
[null,null,null,null,"1.0","August 2021",null,null,"National Grid",null,"Version created in connection with the October 2021 charge"]

{"sheet":"Tariff Network Code Calculation","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Drop Down Inputs","index":2,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,"Yes_or_No",null,null,null,null,null,"Model_Type"]
[null,null,null,null,null,null,"Yes",null,null,null,null,null,"CWD"]
[null,null,null,null,null,null,"No",null,null,null,null,null,"PS"]
[]
[]
[]
[]
[]
["Entry_Sheet_Lookup","Exit_Sheet_Lookup"]
[{"$f":"VLOOKUP('User Inputs'!$C$7,$A$14:$F$27,5,FALSE)","v":"21-22 FCC - Entry"},{"$f":"VLOOKUP('User Inputs'!$C$7,$A$14:$F$27,6,FALSE)","v":"21-22 FCC - Exit"}]
[]
[]
[]
["Gas Year","Gas Year Start","Gas Year End","Number of days in Gas Year","Entry Forecast Sheet","Exit Forecast Sheet"]
["01-Oct-2018 to 30-Sep-2019","2018-10-01","2019-09-30",{"$f":"C15-B15+1","v":365},"18-19 FCC - Entry","18-19 FCC - Exit"]
["01-Oct-2019 to 30-Sep-2020","2019-10-01","2020-09-30",{"$f":"C16-B16+1","v":366},"19-20 FCC - Entry","19-20 FCC - Exit"]
["01-Oct-2020 to 30-Sep-2021","2020-10-01","2021-09-30",{"$f":"C17-B17+1","v":365},"20-21 FCC - Entry","20-21 FCC - Exit"]
["01-Oct-2021 to 30-Sep-2022","2021-10-01","2022-09-30",{"$f":"C18-B18+1","v":365},"21-22 FCC - Entry","21-22 FCC - Exit"]
["01-Oct-2022 to 30-Sep-2023","2022-10-01","2023-09-30",{"$f":"C19-B19+1","v":365},"22-23 FCC - Entry","22-23 FCC - Exit"]
["01-Oct-2023 to 30-Sep-2024","2023-10-01","2024-09-30",366,"23-24 FCC - Entry","23-24 FCC - Exit"]
["01-Oct-2024 to 30-Sep-2025","2024-10-01","2025-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2025 to 30-Sep-2026","2025-10-01","2026-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2026 to 30-Sep-2027","2026-10-01","2027-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2027 to 30-Sep-2028","2027-10-01","2028-09-30",366,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2028 to 30-Sep-2029","2028-10-01","2029-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2029 to 30-Sep-2030","2029-10-01","2030-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
["01-Oct-2030 to 30-Sep-2031","2030-10-01","2031-09-30",365,"24-25 FCC - Entry","24-25 FCC - Exit"]
[]
[]
[]
[]
[]
[]
[]
[]
["Entry_Forecast_Inputs","Exit_Forecast_Inputs"]
["Forecasted Contracted Capacity","Forecasted Contracted Capacity"]

{"sheet":"Revenue Input","index":3,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":true,"merged":[[13,1,13,2]]}
["Revenue Inputs"]
["Part of the transmission services revenue to be recovered from capacity-based transmission tariffs (£m)",{"$f":"'User Inputs'!$C$10","v":860.22639755393675}]
["Part of the transmission services revenue to be recovered from capacity-based transmission tariffs (£)",{"$f":"B2*1000000","v":860226397.55393672},null,null,"Revenue associated to Historical Contracts for Entry Capacity (£)",{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,31,FALSE)","v":46463173.497939013}]
["Part of the transmission services revenue to be recovered from capacity-based transmission tariffs (p)",{"$f":"B3*100","v":86022639755.393677},null,null,"Revenue associated to Historical Contracts for Entry Capacity (p)",{"$f":"F3*100","v":4646317349.7939014}]
["Part of the transmission services revenue to be recovered from capacity-based transmission tariffs at all entry points (R_∑En) - WITHOUT EXITING CONTRACTS IF APPLICABLE",{"$f":"(IF('User Inputs'!C23=\"Yes\",((('User Inputs'!C13/100)*B4)-F4),('User Inputs'!C13/100)*B4))+100*(F6+'User Inputs'!C16)","v":48923671360.264755}]
["Part of the transmission services revenue to be recovered from capacity-based transmission tariffs at all exit points (R_∑Ex)",{"$f":"(('User Inputs'!D13/100)*B4)+100*(F7+'User Inputs'!D16)","v":41011722755.757446},null,null,"Entry Revenue Adjustment (£)",{"$f":"'User Inputs'!C64","v":49558646.933399752}]
[null,null,null,null,"Exit Revenue Adjustment (£)",{"$f":"'User Inputs'!D64","v":36032070.170824587}]
[]
[]
["Gas Year","Part of the transmission services revenue to be recovered from capacity-based transmission tariffs (£m)"]
["01-Oct-2018 to 30-Sep-2019",657.55684826082836,null,null,"% Entry"]
["01-Oct-2019 to 30-Sep-2020",675.64638118062737]
["01-Oct-2020 to 30-Sep-2021",948.83282399999996,null,null,53.215555510000002]
["01-Oct-2021 to 30-Sep-2022",860.22639755393675,null,null,56.5131739213694]
["01-Oct-2022 to 30-Sep-2023",945.32352186565595,null,null,48.311061827028801]
["01-Oct-2023 to 30-Sep-2024",831.9740550901638,null,null,51.298000296107197]
["01-Oct-2024 to 30-Sep-2025",833.70327928723782,null,null,48.093422659083501]
["01-Oct-2025 to 30-Sep-2026",1076.263949010719]
["01-Oct-2026 to 30-Sep-2027",{"$f":"B18*C19","v":1076.263949010719},1]
["01-Oct-2027 to 30-Sep-2028",1076.263949010719,1]
["01-Oct-2028 to 30-Sep-2029",1076.263949010719,1]
["01-Oct-2029 to 30-Sep-2030",1076.263949010719,1]
["01-Oct-2030 to 30-Sep-2031",1076.263949010719,1]

{"sheet":"User Inputs","index":4,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[18,0,19,0],[44,0,45,0],[44,2,44,3],[25,0,27,0],[71,0,71,1],[51,0,54,0],[60,2,60,3],[61,0,61,1],[30,0,33,0]]}
["Tx Charge Model - October 2020"]
[]
[null,null,"Reset Model Parameters","Select Base Reference Price Model"]
["Reset Model","Please click on the Reset button before the initial interation of the model (reset will default to CWD)",null,"PS"]
[]
[null,null,"Gas Year","Number of Days in Gas Year"]
["Gas Year","Please select relevant Gas Year from drop down list","01-Oct-2021 to 30-Sep-2022",{"$f":"VLOOKUP(C7,'Drop Down Inputs'!$A$14:$D$29,4,FALSE)","v":365}]
[]
[null,null,"Revenue (£m)"]
["Revenue","Part of the transmission services revenue to be recovered from capacity-based transmission tariffs (£m)",{"$f":"VLOOKUP(C7,'Revenue Input'!A10:B25,2,FALSE)","v":860.22639755393675}]
[]
[null,null,"Entry","Exit"]
["Revenue Split","Entry/Exit Split: Percentage of Revenue associated to capacity-based transmission tariffs at entry points \n(note: Exit percentage will automatically calculate)",56.5131739213694,{"$f":"100-C13","v":43.4868260786306}]
[]
[null,null,"Entry","Exit"]
["Revenue Reconcilliation","Please enter the relevant Entry or Exit 'K' adjustment figure from year t-2 (£)",0,0]
[]
[null,null,"Entry","Exit"]
["Forecast Contracted Capacity","Select scenario from drop down list","Forecasted Contracted Capacity","Forecasted Contracted Capacity"]
[null,"Select a percentage multiplier to apply to the FCC for each NTS Entry/Exit point",100,100]
[]
[null,null,"Entry","Exit"]
["Exclude Existing Contracts","Removes Revenue and Capacity levels associated with Historical Contracts from the Target Revenue and Forecast Contracted Capacity respectively. Please note this only adjusts the values included into the RPM. Revenue Recovery charges will be calculated as prescribed in the Rev. Recovery tabs. ","Yes","Not Applicable"]
[]
[null,null,"Entry","Exit"]
["Non-IP Multipliers","Entry: MSEC",1,"Not Applicable"]
[null,"Entry: DADSEC\nExit: Firm",1,1]
[null,"Entry: WDDSEC",1,"Not Applicable"]
[]
[null,null,"Entry","Exit"]
["IP Multipliers","Quarterly standard capacity products",1,1]
[null,"Monthly standard capacity products",1,1]
[null,"Daily standard capacity products",1,1]
[null,"Within-day standard capacity products",1,1]
[]
[null,null,"Entry","Exit"]
["Storage Discount","Percentage Discount",80,80]
["LNG Discount","Percentage Discount",0,"Not Applicable"]
[]
[]
[null,null,"Entry","Exit"]
["Probability of Interruption","Please select the relevant tab to complete any required probabilities of interruption"]
[]
[]
["Calculate Prices","Please click on the 'Calculate  Prices' button once your inputs have been selected and before proceeding to view the outputs in the following tabs"]
[null,"Once you have received a message to say that prices have been calculated, please click on the relevant button to see the initial Entry or Exit Prices. Please note that these will be overwritten once adjustments have been applied."]
[]
[null,null,"Entry","Exit"]
["Estimated Capacity Booking Split","Please select the revelevant tav to adjust the  split of the Forecasted Contracted capacity into different auction type"]
[]
[null,null,"Entry","Exit"]
["Expected Revenue Recovery Results","Total Revenue Recovered (£):",{"$f":"SUM('Entry Anticipated Rev. Recovery'!Y:Y)+SUM('All Routes'!$I$3:$I$6185)+('Revenue Input'!$F$3)","v":486141240.16718638},{"$f":"SUM('Exit Anticipated Rev. Recovery'!Y:Y)+SUM('All Routes'!$J$3:$J$6185)","v":374085157.38675082}]
[null,"Target Revenue Recovery for Entry/Exit (£):",{"$f":"($C$13/100)* 'Revenue Input'!$B$3+C16","v":486141240.1671868},{"$f":"($D$13/100)* 'Revenue Input'!$B$3+$D$16","v":374085157.38674986}]
[null,"Difference to Target Recovery (£):",{"$f":"C52-C53","v":0},{"$f":"D52-D53","v":9.5367431640625E-7}]
[null,"Difference to Target Recovery (£m):",{"$f":"C54/1000000","v":0},{"$f":"D54/1000000","v":9.5367431640624996E-13}]
[]
[null,null,"Entry","Exit"]
["Adjustments","Type of adjustment:","Revenue","Revenue"]
[]
[]
[null,"Calculate adjusted prices:","No"]
[]
[null,null,"Entry","Exit"]
["Outputs","Revenue Input Figure Adjustment (£):",49558646.933399752,36032070.170824587]
[]
[]
[]
["Adjusted Prices","Please click on the relevant button to see the initial Entry or Exit Prices."]
[]
[]
[null,null,"Entry","Exit"]
["If you have reason to believe that your selected FCC is not reflective of anticipated bookings then please use the following tabs to apply further adjustments:"]

{"sheet":"Entry Interruption Prob's","index":5,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
["Entry Point","Entry Point Type","Pro","A","Di_ex-ante (%)"]
["Avonmouth",{"$f":"VLOOKUP(A2,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,{"$f":"C2*D2*100","v":10}]
["Bacton IP",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0.1,1,{"$f":"C3*D3*100","v":10}]
["Bacton UKCS",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Burton Point",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0.1,1,10]
["Barrow",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Barton Stacey",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Canonbie",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0.1,1,10]
["Cheshire",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Caythorpe",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Dynevor Arms",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Easington",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Fleetwood",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Glenmavis",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Garton",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Hole House Farm",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0.1,1,10]
["Hornsea",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Isle of Grain",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},0.1,1,10]
["Milford Haven",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},0.1,1,10]
["Partington",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0.1,1,10]
["Moffat (irish Interconnector)",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0.1,1,10]
["MURROW",null,0.1,1,{"$f":"C24*D24*100","v":10}]
["St Fergus",{"$f":"VLOOKUP(A25,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Teesside",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Theddlethorpe",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0.1,1,10]
["Wytch Farm",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0.1,1,10]

{"sheet":"Exit Interruption Prob's","index":6,"n_rows":230,"n_cols":6,"rows_kept":230,"cut":false,"hidden":true,"merged":[]}
["Exit Point","Exit Point Type","Pro","A","Di_ex-ante (%)","site type"]
["Aberdeen",{"$f":"VLOOKUP(A2,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,{"$f":"C2*D2*100","v":10},{"$f":"VLOOKUP(A2,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,{"$f":"C3*D3*100","v":10},{"$f":"VLOOKUP(A3,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Alrewas (EM)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A4,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Alrewas (WM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A5,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A6,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Armadale",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A7,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Aspley",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A8,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Asselby",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A9,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Audley (NW)",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A10,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Audley (WM)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A11,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Austrey",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A12,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A13,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Aylesbeare",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A14,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Bacton",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A15,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Bacton (Baird)",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A16,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Bacton (BBL)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},0.1,1,10,{"$f":"VLOOKUP(A17,'Exit Prices'!$A:$B,2,FALSE)","v":"INTERCONNECTOR"}]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A18,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Bacton (IUK)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},0.1,1,10,{"$f":"VLOOKUP(A19,'Exit Prices'!$A:$B,2,FALSE)","v":"INTERCONNECTOR"}]
["Baldersby",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A20,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Balgray",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A21,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Barking (Horndon)",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A22,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Barrow (Bains)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A23,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Barrow (Black Start)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A24,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Barrow (Gateway)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A25,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A26,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Bathgate",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A27,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A28,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Bishop Auckland",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A29,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A30,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Blaby",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A31,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A32,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Blackrod",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A33,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Blyborough",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A34,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A35,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A36,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Braishfield A",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A37,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Braishfield B",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A38,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A39,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Brisley",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A40,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Broxburn",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A41,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Burley Bank",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A42,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Burnhervie",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A43,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A44,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Caldecott",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A45,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A46,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Cambridge",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A47,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Careston",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A48,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A49,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Caythorpe",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A50,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Centrax Industrial",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A51,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Cirencester",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A52,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Cockenzie Power Station",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A53,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Coffinswell",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A54,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Coldstream",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A55,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Corbridge",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A56,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A57,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Cowpen Bewley",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A58,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Crawley Down",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A59,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A60,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Deeside",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A61,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Didcot",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A62,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Dowlais",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},0.1,1,10,{"$f":"VLOOKUP(A63,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Drakelow Power Station",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A64,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Drointon",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A65,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Drum",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A66,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Dyffryn Clydach",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},0.1,1,{"$f":"C67*D67*100","v":10},{"$f":"VLOOKUP(A67,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Dynevor Max Refill",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A68,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A69,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A70,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Easton Grey",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A71,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ecclestone",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A72,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Elton",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A73,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Enron Billingham",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A74,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A75,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Evesham",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A76,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Farningham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},0.1,1,10,{"$f":"VLOOKUP(A77,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Farningham B",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},0.1,1,10,{"$f":"VLOOKUP(A78,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A79,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Fiddington",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A80,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ganstead",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A81,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A82,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Gilwern",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},0.1,1,10,{"$f":"VLOOKUP(A83,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Glenmavis",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A84,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A85,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A86,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Gosberton",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A87,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A88,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Grain Power Station",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A89,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Great Wilbraham",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A90,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Guyzance",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A91,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Hardwick",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A92,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A93,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A94,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hatfield Power Station",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A95,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A96,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hole House Max Refill",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A97,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Holford",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A98,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A99,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Holmes Chapel",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A100,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Horndon",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},0.1,1,10,{"$f":"VLOOKUP(A101,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Hornsea Max Refill",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A102,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Humbleton",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A103,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Hume",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A104,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ilchester",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A105,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ipsden",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A106,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ipsden 2",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A107,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Keld",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A108,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Kenn",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A109,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Kinknockie",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A110,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Kirkstead",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A111,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Langage Power Station",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A112,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Langholm",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A113,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Lauderhill",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A114,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Leamington",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A115,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Little Burdon",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A116,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Littleton Drew",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A117,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Lockerbie",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A118,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Lower Quinton",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A119,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Lupton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A120,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Luxborough Lane",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},0.1,1,10,{"$f":"VLOOKUP(A121,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A122,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Maelor",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},0.1,1,10,{"$f":"VLOOKUP(A123,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Malpas",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A124,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Mappowder",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A125,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Marchwood Power Station",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A126,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Market Harborough",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A127,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Matching Green",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A128,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A129,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Melkinthorpe",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A130,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Mickle Trafford",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,{"$f":"C131*D131*100","v":10},{"$f":"VLOOKUP(A131,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A132,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Milwich",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A133,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},0.1,1,10,{"$f":"VLOOKUP(A134,'Exit Prices'!$A:$B,2,FALSE)","v":"INTERCONNECTOR"}]
["Netherhowcleugh",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A135,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Pannal",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A136,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Partington",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A137,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Partington Max Refill",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A138,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Paull",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A139,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Pembroke Power Station",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A140,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A141,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A142,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Peters Green",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},0.1,1,10,{"$f":"VLOOKUP(A143,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Peters Green South Mimms",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},0.1,1,10,{"$f":"VLOOKUP(A144,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A145,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Pickering",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A146,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A147,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Pitcairngreen",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A148,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Pucklechurch",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A149,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Rawcliffe",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A150,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Glasgoforest",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A151,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A152,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A153,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Ross (SW)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A154,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ross (WM)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A155,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Roudham Heath",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A156,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Royston",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A157,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Rugby",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A158,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Ryehouse",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A159,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A160,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A161,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A162,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A163,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A164,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Samlesbury",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A165,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A166,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Seabank (DN)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},0.1,1,10,{"$f":"VLOOKUP(A167,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A168,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Seal Sands TGPP",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A169,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Sellafield Power Station",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A170,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A171,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Shorne",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},0.1,1,10,{"$f":"VLOOKUP(A172,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A173,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Shustoke",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A174,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Silk Willoughby",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A175,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Soutra",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A176,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A177,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["St Fergus",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A178,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A179,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A180,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A181,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Stallingborough",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A182,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A183,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Staythorpe",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A184,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Stranraer",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0.1,1,10,{"$f":"VLOOKUP(A185,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},0.1,1,10,{"$f":"VLOOKUP(A186,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0.1,1,10,{"$f":"VLOOKUP(A187,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Sutton Bridge",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A188,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A189,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Tatsfield",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},0.1,1,10,{"$f":"VLOOKUP(A190,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A191,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Teesside Hydrogen",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A192,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A193,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A194,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,{"$f":"C195*D195*100","v":10},{"$f":"VLOOKUP(A195,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},0.1,1,10,{"$f":"VLOOKUP(A196,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Thrintoft",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A197,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Tilbury Power Station",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A198,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A199,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Towlaw",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A200,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Towton",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},0.1,1,10,{"$f":"VLOOKUP(A201,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Trafford Power Station",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A202,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Tur Langton",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A203,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A204,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Walesby",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},0.1,1,10,{"$f":"VLOOKUP(A205,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Warburton",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A206,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["West Burton Power Station",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A207,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["West Winch",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A208,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Weston Point",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},0.1,1,10,{"$f":"VLOOKUP(A209,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A210,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A211,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Wetheral",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0.1,1,10,{"$f":"VLOOKUP(A212,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Whitwell",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A213,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Willington Power Station",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A214,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Winkfield (NT)",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},0.1,1,10,{"$f":"VLOOKUP(A215,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Winkfield (SE)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},0.1,1,10,{"$f":"VLOOKUP(A216,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Winkfield (SO)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0.1,1,10,{"$f":"VLOOKUP(A217,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A218,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Wyre Power Station",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A219,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Yelverton",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0.1,1,10,{"$f":"VLOOKUP(A220,'Exit Prices'!$A:$B,2,FALSE)","v":"DNO"}]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0.1,1,10,{"$f":"VLOOKUP(A221,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Air_Products (Teesside)",null,0.1,1,10,{"$f":"VLOOKUP(A222,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Fordoun CNG Station",null,0.1,1,10,{"$f":"VLOOKUP(A223,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Palm_Paper",null,0.1,1,10,{"$f":"VLOOKUP(A224,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["St_Fergus_Segal",null,0.1,1,10,{"$f":"VLOOKUP(A225,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Kinneil CHP",null,0.1,1,10,{"$f":"VLOOKUP(A226,'Exit Prices'!$A:$B,2,FALSE)","v":"INDUSTRIAL"}]
["Saltholme",null,0.1,1,10,{"$f":"VLOOKUP(A227,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Eggborough_PS",null,0.1,1,10,{"$f":"VLOOKUP(A228,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["KEADBY_2 PS",null,0.1,1,10,{"$f":"VLOOKUP(A229,'Exit Prices'!$A:$B,2,FALSE)","v":"POWER STATION"}]
["Rough Max Refill",null,0.1,1,10,{"$f":"VLOOKUP(A230,'Exit Prices'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]

{"sheet":"Locations & Types","index":7,"n_rows":230,"n_cols":9,"rows_kept":230,"cut":false,"hidden":true,"merged":[]}
["Entry Point","Location Type",null,null,"Exit Point","Location Type","Exit Zone (if applicable)","Location Type","Location Type"]
["Avonmouth","STORAGE SITE",null,null,"Aberdeen","GDN (SC)","SC1","GDN (SC)","DNO"]
["Bacton IP","INTERCONNECTION POINT",null,null,"Abson (Seabank Power Station phase I)","DC","Other","POWER STATION","POWER STATION"]
["Bacton UKCS","BEACH TERMINAL",null,null,"Alrewas (EM)","GDN (EM)","EM3","GDN (EM)","DNO"]
["Barrow","BEACH TERMINAL",null,null,"Alrewas (WM)","GDN (WM)","WM2","GDN (WM)","DNO"]
["Barton Stacey","STORAGE SITE",null,null,"Apache (Sage Black Start)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
["Burton Point","ONSHORE FIELD",null,null,"Armadale","GDN (SC)","SC2","GDN (SC)","DNO"]
["Canonbie","ONSHORE FIELD",null,null,"Aspley","GDN (WM)","WM1","GDN (WM)","DNO"]
["Caythorpe","STORAGE SITE",null,null,"Asselby","GDN (NE)","NE1","GDN (NE)","DNO"]
["Cheshire","STORAGE SITE",null,null,"Audley (NW)","GDN (NW)","NW2","GDN (NW)","DNO"]
["Dynevor Arms","STORAGE SITE",null,null,"Audley (WM)","GDN (WM)","WM1","GDN (WM)","DNO"]
["Easington","BEACH TERMINAL",null,null,"Austrey","GDN (WM)","WM2","GDN (WM)","DNO"]
["Fleetwood","STORAGE SITE",null,null,"Avonmouth Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
["Garton","STORAGE SITE",null,null,"Aylesbeare","GDN (SW)","SW3","GDN (SW)","DNO"]
["Glenmavis","STORAGE SITE",null,null,"Bacton","GDN (EA)","EA1","GDN (EA)","DNO"]
["Hatfield Moor (onshore)","ONSHORE FIELD",null,null,"Bacton (Baird)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
["Hatfield Moor (storage)","STORAGE SITE",null,null,"Bacton (BBL)","INTERCONNECTOR","Other","INTERCONNECTOR","INTERCONNECTOR"]
["Hole House Farm","STORAGE SITE",null,null,"Bacton (Great Yarmouth)","DC","Other","POWER STATION","POWER STATION"]
["Hornsea","STORAGE SITE",null,null,"Bacton (IUK)","INTERCONNECTOR","Other","INTERCONNECTOR","INTERCONNECTOR"]
["Isle of Grain","LNG IMPORTATION TERMINAL",null,null,"Baldersby","GDN (NE)","NE1","GDN (NE)","DNO"]
["Milford Haven","LNG IMPORTATION TERMINAL",null,null,"Balgray","GDN (SC)","SC1","GDN (SC)","DNO"]
["Partington","STORAGE SITE",null,null,"Barking (Horndon)","DC","Other","POWER STATION","POWER STATION"]
["Moffat (Irish Interconnector)","INTERCONNECTION POINT",null,null,"Barrow (Bains)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
["St Fergus","BEACH TERMINAL",null,null,"Barrow (Black Start)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
["Teesside","BEACH TERMINAL",null,null,"Barrow (Gateway)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
["Theddlethorpe","BEACH TERMINAL",null,null,"Barton Stacey Max Refill (Humbly Grove)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
["Wytch Farm","ONSHORE FIELD",null,null,"Bathgate","GDN (SC)","SC4","GDN (SC)","DNO"]
["Murrow","BIOMETHANE PLANT",null,null,"Billingham ICI (Terra Billingham)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Bishop Auckland","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Bishop Auckland (test facility)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Blaby","GDN (EM)","EM3","GDN (EM)","DNO"]
[null,null,null,null,"Blackness (BP Grangemouth)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Blackrod","GDN (NW)","NW1","GDN (NW)","DNO"]
[null,null,null,null,"Blyborough","GDN (EM)","EM2","GDN (EM)","DNO"]
[null,null,null,null,"Blyborough (Brigg)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Blyborough (Cottam)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Braishfield A","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Braishfield B","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Brine Field (Teesside) Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Brisley","GDN (EA)","EA1","GDN (EA)","DNO"]
[null,null,null,null,"Broxburn","GDN (SC)","SC2","GDN (SC)","DNO"]
[null,null,null,null,"Burley Bank","GDN (NE)","NE1","GDN (NE)","DNO"]
[null,null,null,null,"Burnhervie","GDN (SC)","SC1","GDN (SC)","DNO"]
[null,null,null,null,"Burton Point (Connahs Quay)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Caldecott","GDN (EM)","EM4","GDN (EM)","DNO"]
[null,null,null,null,"Caldecott (Corby Power Station)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Cambridge","GDN (EA)","EA4","GDN (EA)","DNO"]
[null,null,null,null,"Careston","GDN (SC)","SC1","GDN (SC)","DNO"]
[null,null,null,null,"Carrington (Partington) Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Caythorpe","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Centrax Industrial","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Cirencester","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Cockenzie Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Coffinswell","GDN (SW)","SW3","GDN (SW)","DNO"]
[null,null,null,null,"Coldstream","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Corbridge","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Coryton 2 (Thames Haven) Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Cowpen Bewley","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Crawley Down","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Deborah Storage (Bacton)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Deeside","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Didcot","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Dowlais","GDN (WS)","WS","GDN (WS)","DNO"]
[null,null,null,null,"Drakelow Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Drointon","GDN (EM)","EM3","GDN (EM)","DNO"]
[null,null,null,null,"Drum","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Dyffryn Clydach","GDN (WS)","WS","GDN (WS)","DNO"]
[null,null,null,null,"Dynevor Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Eastoft (Keadby Blackstart)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Eastoft (Keadby)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Easton Grey","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Ecclestone","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Elton","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Enron Billingham","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Epping Green (Enfield Energy, aka Brimsdown)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Evesham","GDN (SW)","SW1","GDN (SW)","DNO"]
[null,null,null,null,"Farningham","GDN (SE)","SE1","GDN (SE)","DNO"]
[null,null,null,null,"Farningham B","GDN (SE)","SE1","GDN (SE)","DNO"]
[null,null,null,null,"Ferny Knoll (AM Paper)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Fiddington","GDN (SW)","SW1","GDN (SW)","DNO"]
[null,null,null,null,"Ganstead","GDN (NE)","NE2","GDN (NE)","DNO"]
[null,null,null,null,"Garton Max Refill (Aldbrough)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Gilwern","GDN (WS)","WS","GDN (WS)","DNO"]
[null,null,null,null,"Glenmavis","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Glenmavis Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Goole (Guardian Glass)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Gosberton","GDN (EM)","EM2","GDN (EM)","DNO"]
[null,null,null,null,"Gowkhall (Longannet)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Grain Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Great Wilbraham","GDN (EA)","EA2","GDN (EA)","DNO"]
[null,null,null,null,"Guyzance","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Hardwick","GDN (SO)","SO1","GDN (SO)","DNO"]
[null,null,null,null,"Harwarden (Shotton, aka Shotton Paper)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Hatfield Moor Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Hatfield Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Hill Top Farm (Hole House Farm)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Hole House Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Holford","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Hollingsgreen (Hays Chemicals)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Holmes Chapel","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Horndon","GDN (NT)","NT2","GDN (NT)","DNO"]
[null,null,null,null,"Hornsea Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Humbleton","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Hume","GDN (SC)","SC2","GDN (SC)","DNO"]
[null,null,null,null,"Ilchester","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Ipsden","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Ipsden 2","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Keld","GDN (NO)","NO2","GDN (NO)","DNO"]
[null,null,null,null,"Kenn","GDN (SW)","SW3","GDN (SW)","DNO"]
[null,null,null,null,"Kinknockie","GDN (SC)","SC1","GDN (SC)","DNO"]
[null,null,null,null,"Kirkstead","GDN (EM)","EM2","GDN (EM)","DNO"]
[null,null,null,null,"Langage Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Langholm","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Lauderhill","GDN (SC)","SC2","GDN (SC)","DNO"]
[null,null,null,null,"Leamington","GDN (WM)","WM3","GDN (WM)","DNO"]
[null,null,null,null,"Little Burdon","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Littleton Drew","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Lockerbie","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Lower Quinton","GDN (WM)","WM3","GDN (WM)","DNO"]
[null,null,null,null,"Lupton","GDN (NW)","NW1","GDN (NW)","DNO"]
[null,null,null,null,"Luxborough Lane","GDN (NT)","NT2","GDN (NT)","DNO"]
[null,null,null,null,"Lyneham (Choakford)","GDN (SW)","SW3","GDN (SW)","DNO"]
[null,null,null,null,"Maelor","GDN (WN)","WN","GDN (WN)","DNO"]
[null,null,null,null,"Malpas","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Mappowder","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Marchwood Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Market Harborough","GDN (EM)","EM4","GDN (EM)","DNO"]
[null,null,null,null,"Matching Green","GDN (EA)","EA4","GDN (EA)","DNO"]
[null,null,null,null,"Medway (aka Isle of Grain Power Station, NOT Grain Power)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Melkinthorpe","GDN (NO)","NO2","GDN (NO)","DNO"]
[null,null,null,null,"Mickle Trafford","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Milwich","GDN (WM)","WM1","GDN (WM)","DNO"]
[null,null,null,null,"Moffat (Irish Interconnector)","INTERCONNECTOR","Other","INTERCONNECTOR","INTERCONNECTOR"]
[null,null,null,null,"Netherhowcleugh","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Pannal","GDN (NE)","NE1","GDN (NE)","DNO"]
[null,null,null,null,"Partington","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Partington Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Paull","GDN (NE)","NE3","GDN (NE)","DNO"]
[null,null,null,null,"Pembroke Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Peterborough (Peterborough Power Station)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Peterborough Eye (Tee)","GDN (EA)","EA1","GDN (EA)","DNO"]
[null,null,null,null,"Peters Green","GDN (NT)","NT3","GDN (NT)","DNO"]
[null,null,null,null,"Peters Green South Mimms","GDN (NT)","NT3","GDN (NT)","DNO"]
[null,null,null,null,"Phillips Petroleum, Teesside","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Pickering","GDN (NE)","NE2","GDN (NE)","DNO"]
[null,null,null,null,"Pickmere (Winnington Power, aka Brunner Mond)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Pitcairngreen","GDN (SC)","SC1","GDN (SC)","DNO"]
[null,null,null,null,"Pucklechurch","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Rawcliffe","GDN (NE)","NE1","GDN (NE)","DNO"]
[null,null,null,null,"Glasgoforest","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Roosecote Power Station (Barrow)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Rosehill (Saltend Power Station)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Ross (SW)","GDN (SW)","SW1","GDN (SW)","DNO"]
[null,null,null,null,"Ross (WM)","GDN (WM)","WM3","GDN (WM)","DNO"]
[null,null,null,null,"Roudham Heath","GDN (EA)","EA2","GDN (EA)","DNO"]
[null,null,null,null,"Royston","GDN (EA)","EA4","GDN (EA)","DNO"]
[null,null,null,null,"Rugby","GDN (WM)","WM3","GDN (WM)","DNO"]
[null,null,null,null,"Ryehouse","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Saddle Bow (Kings Lynn)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Saltend BPHP (BP Saltend HP)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Saltfleetby Storage (Theddlethorpe)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Saltwick Pressure Controlled","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Saltwick Volumetric Controlled","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Samlesbury","GDN (NW)","NW1","GDN (NW)","DNO"]
[null,null,null,null,"Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Seabank (DN)","GDN (SW)","SW2","GDN (SW)","DNO"]
[null,null,null,null,"Seabank (Seabank Power Station phase II)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Seal Sands TGPP","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Sellafield Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Shellstar (aka Kemira, not Kemira CHP)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Shorne","GDN (SE)","SE1","GDN (SE)","DNO"]
[null,null,null,null,"Shotwick (Bridgewater Paper)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Shustoke","GDN (WM)","WM2","GDN (WM)","DNO"]
[null,null,null,null,"Silk Willoughby","GDN (EM)","EM2","GDN (EM)","DNO"]
[null,null,null,null,"Soutra","GDN (SC)","SC2","GDN (SC)","DNO"]
[null,null,null,null,"Spalding 2 (South Holland) Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"St Fergus","GDN (SC)","SC1","GDN (SC)","DNO"]
[null,null,null,null,"St. Fergus (Peterhead)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"St. Fergus (Shell Blackstart)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"St. Neots (Little Barford)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Stallingborough","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Stanford Le Hope (Coryton)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Staythorpe","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Stranraer","GDN (SC)","SC4","GDN (SC)","DNO"]
[null,null,null,null,"Stratford-upon-Avon","GDN (WM)","WM3","GDN (WM)","DNO"]
[null,null,null,null,"Stublach (Cheshire)","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]
[null,null,null,null,"Sutton Bridge","GDN (EM)","EM2","GDN (EM)","DNO"]
[null,null,null,null,"Sutton Bridge Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Tatsfield","GDN (SE)","SE1","GDN (SE)","DNO"]
[null,null,null,null,"Teesside (BASF, aka BASF Teesside)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Teesside Hydrogen","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Terra Nitrogen (aka ICI, Terra Severnside)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Thornton Curtis (DN)","GDN (EM)","EM1","GDN (EM)","DNO"]
[null,null,null,null,"Thornton Curtis (Humber Refinery, aka Immingham)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Thornton Curtis (Killingholme)","DC ","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Thrintoft","GDN (NO)","NO1","GDN (NO)","DNO"]
[null,null,null,null,"Tilbury Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Tonna (Baglan Bay)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Towlaw","GDN (NO)","NO2","GDN (NO)","DNO"]
[null,null,null,null,"Towton","GDN (NE)","NE1","GDN (NE)","DNO"]
[null,null,null,null,"Trafford Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Tur Langton","GDN (EM)","EM3","GDN (EM)","DNO"]
[null,null,null,null,"Upper Neeston (Milford Haven Refinery)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Walesby","GDN (EM)","EM1","GDN (EM)","DNO"]
[null,null,null,null,"Warburton","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"West Burton Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"West Winch","GDN (EA)","EA1","GDN (EA)","DNO"]
[null,null,null,null,"Weston Point","GDN (NW)","NW2","GDN (NW)","DNO"]
[null,null,null,null,"Weston Point (Castner Kelner, aka ICI Runcorn)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Weston Point (Rocksavage)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Wetheral","GDN (NO)","NO2","GDN (NO)","DNO"]
[null,null,null,null,"Whitwell","GDN (EA)","EA4","GDN (EA)","DNO"]
[null,null,null,null,"Willington Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Winkfield (NT)","GDN (NT)","NT1","GDN (NT)","DNO"]
[null,null,null,null,"Winkfield (SE)","GDN (SE)","SE2","GDN (SE)","DNO"]
[null,null,null,null,"Winkfield (SO)","GDN (SO)","SO2","GDN (SO)","DNO"]
[null,null,null,null,"Wragg Marsh (Spalding)","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Wyre Power Station","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Yelverton","GDN (EA)","EA3","GDN (EA)","DNO"]
[null,null,null,null,"Zeneca (ICI Avecia, aka 'Zenica')","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Air_Products (Teesside)","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Fordoun CNG Station","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Palm_Paper","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"St_Fergus_Segal","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Kinneil CHP","DC","Other","INDUSTRIAL","INDUSTRIAL"]
[null,null,null,null,"Saltholme","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Eggborough_PS","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"KEADBY_2 PS","DC","Other","POWER STATION","POWER STATION"]
[null,null,null,null,"Rough Max Refill","STORAGE SITE","Other","STORAGE SITE","STORAGE SITE"]

{"sheet":"Existing Contracts - Entry","index":8,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["Gas Year",{"$f":"'Drop Down Inputs'!A17","v":"01-Oct-2020 to 30-Sep-2021"},{"$f":"'Drop Down Inputs'!A18","v":"01-Oct-2021 to 30-Sep-2022"},"01-Oct-2022 to 30-Sep-2023","01-Oct-2023 to 30-Sep-2024","01-Oct-2024 to 30-Sep-2025","01-Oct-2025 to 30-Sep-2026","01-Oct-2026 to 30-Sep-2027","01-Oct-2027 to 30-Sep-2028","01-Oct-2028 to 30-Sep-2029","01-Oct-2029 to 30-Sep-2030","01-Oct-2030 to 30-Sep-2031","01-Oct-2031 to 30-Sep-2032","01-Oct-2032 to 30-Sep-2033","01-Oct-2033 to 30-Sep-2034"]
["Entry Point","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)","Existing Contracts (kWh/d)"]
["Avonmouth",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Bacton IP",92108469.91780822,44200041.8630137,28676367.8630137,28837386.073770493,28598630.05479452,0,0,0,0,0,0,0,0,0]
["Bacton UKCS",209685086.07671234,202955250.50136986,198902231.43561643,197629157.03825137,196760730.50958905,152373059.19452053,0,0,0,0,0,0,0,0]
["Burton Point",7134731.1068493146,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Barrow",28613480.994520549,25140906.358904108,17878570.791780822,15793118.188524591,372130.67397260276,0,0,0,0,0,0,0,0,0]
["Barton Stacey",80975342.465753421,35901369.8630137,0,null,0,0,0,0,0,0,0,0,0,0]
["Canonbie",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Cheshire",514110000,514110000,514110000,514110000,514110000,514110000,514110000,514110000,514110000,514110000,514110000,514110000,0,0]
["Caythorpe",90000000,90000000,90000000,90000000,44876712.328767121,0,0,0,0,0,0,0,0,0]
["Dynevor Arms",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Easington",672206895.00547945,583361098.41095889,584865279.71232879,491393907.1557377,439116023.77260274,393349125.8547945,326978082.21917808,241000000,0,0,0,0,0,0]
["Fleetwood",null,null,0,null,86301369.8630137,0,0,0,0,0,0,0,0,0]
["Glenmavis",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Garton",420000000,420000000,279616438.3561644,70000000,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm",283440000,283440000,283440000,283440000,283440000,283440000,118440000,118440000,118440000,0,0,0,0,0]
["Hatfield Moor (onshore)",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Hornsea",50742739.726027399,50742739.726027399,50742739.726027399,null,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)",5424657.5342465751,5424657.5342465751,0,5469945.3551912569,5424657.5342465751,0,0,0,0,0,0,0,0,0]
["Isle of Grain",643392876.71232879,623338082.19178081,623338082.19178081,593450000,482435616.43835616,422600000,422600000,422600000,350000000,0,0,0,0,0]
["Milford Haven",649178082.19178081,574383561.64383566,398904109.58904111,392333333.33333331,361095890.41095889,361095890.41095889,361095890.41095889,198907103.8251366,197260273.97260273,160273972.60273972,0,0,0,0]
["Partington",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Murrow",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["St Fergus",52255259.463013701,26676365.961643837,22649389.361643836,15524157.385245902,5236705.8082191776,3005859.5452054795,0,0,0,0,0,0,0,0]
["Teesside",51244459.520547949,34038113.076712325,9764066.7753424663,1861378.0109289617,863413.62739726028,181819.72602739726,0,0,0,0,0,0,0,0]
["Theddlethorpe",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm",null,null,0,null,0,0,0,0,0,0,0,0,0,0]
["Total Capacity (kWh/d)",{"$f":"SUM(B3:B29)","v":3850512080.7150688},3513712187.1315064,3102887275.8027401,2699842382.5409837,2448631881.0219173,2130155754.7315068,1743223972.630137,1495057103.8251367,1179810273.9726028,674383972.60273969,514110000,514110000,0,0]
["Total Revenue (£/annum)",50705990.068025015,46463173.497939013,45766922.06670101,58082314.44185701,50338823.775642999,45066118.260536999,37394005.751079999,25210526.899999999,15151880.75,12180150.15,187650.14999999997,188164.25999999998,0,0]
[]
["(Updated from 20/21 onwards)"]

{"sheet":"18-19 FCC - Entry","index":9,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},242349238.06216705]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},674940457.27945209]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},31388848.347945206]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},83866773.671232879]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},514110000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},923976213.16438353]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},420000000]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},108866575.34246576]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},5424657.5342465751]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},643612054.29589045]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},876298630.13698626]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},5969.0986767123304]
["Murrow","BIOMETHANE PLANT",0]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},845897745.45205414]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},280182870.15175784]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},52721441.069499709]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]

{"sheet":"19-20 FCC - Entry","index":10,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},242349238.06216705]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},674940457.27945209]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},31388848.347945206]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},83866773.671232879]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},514110000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},923976213.16438353]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},420000000]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},108866575.34246576]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},5469945.3551912569]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},643612054.29589045]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},926500000]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},5969.0986767123304]
["Murrow","BIOMETHANE PLANT",0]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},845897745.45205414]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},349329733.97683126]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},43243983.561643817]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]

{"sheet":"20-21 FCC - Entry","index":11,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},178627069.62191781]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},648603335.88767123]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},14936970.808219178]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},75553005.904109582]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},80975342.465753421]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},541245000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},833294279.96712327,null," "]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},420000000]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},77588014.975342467]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},5424657.5342465751]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},643590136.98630142]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},649178082.19178081]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},40146.71232876712]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0]
["Murrow","BIOMETHANE PLANT",500000]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},786035942.57168877]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},293042284.44999158]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},10723835.616438357]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]

{"sheet":"21-22 FCC - Entry","index":12,"n_rows":31,"n_cols":18,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0,null,"Avonmouth",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM((F3*31)+(G3*30)+(H3*31)+(I3*31)+(J3*28)+(K3*31)+(L3*30)+(M3*31)+(N3*30)+(O3*31)+(P3*31)+(Q3*30))/365","v":0}]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},128027209.35093446,null,"Bacton IP",37195570.961846776,193732392.68478674,351658210.68906242,407344993.04292452,323330079.03281868,172755008.19054171,39699710.979011081,2155194.0539723155,3818965.658486438,247441.57090377124,2862054.5616278532,4309914.5082372744,{"$f":"SUM((F4*31)+(G4*30)+(H4*31)+(I4*31)+(J4*28)+(K4*31)+(L4*30)+(M4*31)+(N4*30)+(O4*31)+(P4*31)+(Q4*30))/365","v":127399573.67953922}]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},365263182.27297622,null,"Bacton UKCS",341146340.19907987,344923086.27092105,349538506.62493366,485600000,485600000,485600000,349858624.22387546,316668758.93892211,339315221.57476646,316901079.88253284,268985029.83183128,301317149.60192329,364813297.61627638]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},19583466.126865324,null,"Burton Point",20944476.326794658,27073515.448714882,23740649.416478276,24685934.343528066,23326502.719341528,15551352.782677157,10813878.137788434,18078835.696320985,19337342.840337168,13404187.188253874,17192181.969933633,17440578.045065694,19272952.492444754]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},37304693.502783567,null,"Barrow",13203302.531309932,34827154.626487143,45685622.25745108,70068930,70068930,70068930,36135295.982962407,33516771.443308316,32006105.401272412,20455013.712319843,12252303.61632506,10992320,37269954.522476159]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},37055534.212485328,null,"Barton Stacey",72000000,72000000,72000000,72000000,72000000,72000000,7522105.5059300205,676150.14260678389,2457305.4737449843,462595.34320823458,245935.30575719156,2300422.5494703022,37028274.275104381]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0,null,"Canonbie",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},541245000,null,"Cheshire",541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000,541245000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000,null,"Caythorpe",90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000,90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0,null,"Dynevor Arms",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},768771691.06397772,null,"Easington",1017755291,1017755291,1017755291,1266435000,1266435000,1266435000,530191692.40209156,362611369.08397025,399928408.91796589,360992525.50056797,416078332.45931059,320630456.54239345,768398089.16776121]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},20374657.534246575,null,"Fleetwood",20350000,20350000,20350000,20450000,20450000,20450000,20350000,20350000,20350000,20350000,20350000,20350000,20374657.534246575]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0,null,"Glenmavis",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},420000000,null,"Garton",420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000,420000000]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000,null,"Hole House Farm",283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000,283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0,null,"Hatfield Moor (onshore)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},54717626.174301311,null,"Hornsea",2799854.9906865903,4251168.8522464344,11188268.376406951,205790000,205790000,205790000,9000805.7289806753,6203959.0224073837,1611898.9899570656,792252.29645786923,2538024.3615651065,8048577.2732992135,54623744.262486957]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},6452320.092518677,null,"Hatfield Moor (storage)",691002.09995877498,963712.83936770982,2589779.0824395241,22000000,22000000,22000000,3289836.4944968722,837984.87444251624,1374724.2422610857,134168.58252039528,383905.9592263822,1788241.456249563,6428047.9713081438]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},623338082.19178081,null,"Isle of Grain",664300000,664300000,664300000,664300000,664300000,664300000,582600000,582600000,582600000,582600000,582600000,582600000,623338082.19178081]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},610030492.35814464,null,"Milford Haven",855000000,855000000,855000000,855000000,855000000,855000000,402947737.32645321,356635405.62723255,350000000,350000000,350000000,350000000,606723642.99791181]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0,null,"Partington",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0,null,"Moffat (Irish Interconnector)",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","BIOMETHANE PLANT",500000,null,"Murrow",500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},761502171.76382542,null,"St Fergus",766987786.55954874,870648629.3727324,921276923.36843824,939535556.91241491,906845129.78797114,813300974.83606565,692853065.58938491,616090133.58382225,643482276.96722078,646563577.79873073,607212271.51854432,706692612.97427154,760114918.20020819]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},191450178.89037523,null,"Teesside",196347864.08347973,214494859.86991519,221100735.58407614,210838484.68132046,218000769.51493454,198978835.89946216,185363383.00867012,172454005.09972045,137971152.19888806,153907776.12342536,184519106.01585168,201773288.71087357,191163433.12924924]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0,null,"Theddlethorpe",0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0,null,"Wytch Farm",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,{"$f":"SUM(C3:C30)","v":4959056305.5352154}]

{"sheet":"22-23 FCC - Entry","index":13,"n_rows":31,"n_cols":5,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},128659132.7872341]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},367807959.03144103]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},19788110.707825761]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},34568950.364112698]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},9386209.4123689346]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},514110000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0,null," "]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},770299209.3394407]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},279616438.3561644]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},54717626.174301311]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},2884607.1225899938]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},623338082.19178081]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},532212501.22544056]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0]
["Murrow","BIOMETHANE PLANT",3657.1285789358431]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},769817608.41947472]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},193563125.45814428]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
[]
[null,null,{"$f":"SUM(C3:C30)","v":4674213217.7188988}]

{"sheet":"18-19 FCC - Exit","index":14,"n_rows":231,"n_cols":3,"rows_kept":231,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},21639348]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27843799.794520549]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},59229584]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},72462290]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9073.673972602739]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7519525]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},50894176]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3586201]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},8037574]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},13572412]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},59601211]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},661.20547945205476]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},19128874]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2844268]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},0]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20000000]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},185430316.28493151]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},1126642]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},15057981]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1001369.8630136986]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},10181399.89041096]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},21081766]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},33644543]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},56287977]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},781914.3561643837]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9867513]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27290000]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},123939267]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},55825856]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1600000]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12767838.630136991]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},84161130]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},64947171]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},50816.986301369856]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2077837]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},56250554]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},13868151]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},22372861]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13734651.613150684]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},8977861]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},663937.09589041106]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},4112924]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28568650.534246575]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},85000]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7417140]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5150000]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2848927]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},57846]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},38498554]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4448282.1643835614]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},33674184.273972601]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},91369207]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},54670979]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},66956781]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},40231974]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1457215]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16099880.27397261]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},27391725]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16370887]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},52818145]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9323287.6712328773]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},6441859]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},89921069]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},94634400]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},21293234]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},16610330]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},325510000]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},75404154]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},128262344]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1700000]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12321120]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},43320000]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},52305854.594520546]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},23677521]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1806988]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},103540577]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},4588175.3424657527]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},684999.23287671246]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},41731254.821917832]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},555000]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21678773]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},33307669]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},40337921.032876715]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},148471]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1684385]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},31408565]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},5760836.0356164379]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7429155.3452054793]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1424555]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},14000883]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3068392]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},858703]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},31708219.17808219]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},255319]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3634748]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},20919521]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2299463]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7131838]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},29910000]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19815980]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},76147689]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},40420636]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},49258990]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},685222]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},23569309.043835618]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39840000]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},6965982]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},50470504]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},32771084]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2432914]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},29209411]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},95336184]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},18949988]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},212920231.01917809]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},322112]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},120179959]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},43675148]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},46858561]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},121200000]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2800000]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20325523]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},111963144]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},164876045]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3690000]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},8332710]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1915791]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23885892]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3229202]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},57830000]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4023357]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},9937704]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20129094]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2367780]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},60380901]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},38660000]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14500000]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9055895]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},40011158]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},99858652]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3433103]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},50365514]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},18316938]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},46571.430967123291]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12349999]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},19826107]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},310479.45205479453]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},100000]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2203090]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},10726995]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1267112]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},73267750]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2583336]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26775065.041095894]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},52700000]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8267935.7260273984]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},42949104.605479456]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},886809]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3735040]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30343940]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1079269]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},42637000]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},213058400]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9750000]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13276800]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},118190411]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},67000000]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},48268493.15068493]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},6921484]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26750000]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},572053]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},59564671]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},69970779]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},652640]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},96138093]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37864775.917808212]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},10086940]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},6156504]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},698750.04687671235]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},21372126.771780819]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},15724001]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},106647786]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},100000]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},44856640]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},36499431]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23353607.561643843]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},72938900]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},189812.09206575342]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},400000]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3225401.578356164]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6566818.7123287674]

{"sheet":"19-20 FCC - Exit","index":15,"n_rows":231,"n_cols":3,"rows_kept":231,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},21639348]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27843799.794520549]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},59229584]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},72462290]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9073.673972602739]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7519525]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},50894176]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3586201]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},8037574]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},13572412]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},59601211]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},661.20547945205476]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},19128874]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2844268]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},0]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20000000]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},185430316.28493151]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},1126642]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},15057981]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1001369.8630136986]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},10181399.89041096]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},21081766]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},33644543]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},56287977]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},781914.3561643837]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9867513]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27290000]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},123939267]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},55825856]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1600000]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12767838.630136991]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},84161130]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},64947171]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},50816.986301369856]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2077837]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},56250554]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},13868151]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},22372861]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12329187.432240436]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},8977861]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},663937.09589041106]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},4112924]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26438120.575342476]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},85000]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7417140]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5150000]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2848927]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},57846]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},38498554]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4448282.1643835614]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},33674184.273972601]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},91369207]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},54670979]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},66956781]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},40231974]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1457215]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16099880.27397261]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},27391725]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16370887]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},52818145]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9323287.6712328773]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},6441859]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},89921069]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},94634400]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},21293234]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},16610330]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},325510000]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},75404154]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},128262344]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1700000]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12321120]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},43320000]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},48815174.448087424]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},23677521]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1806988]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},103540577]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},4588175.3424657527]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},684999.23287671246]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},41731254.821917832]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},555000]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21678773]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},33307669]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},40337921.032876715]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},148471]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1684385]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},31408565]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},5760836.0356164379]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7429155.3452054793]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1424555]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},14000883]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3068392]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},858703]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},31708219.17808219]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},255319]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3634748]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},20919521]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2299463]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7131838]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},29910000]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19815980]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},76147689]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},40420636]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},49258990]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},685222]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},23569309.043835618]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39840000]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},6965982]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},50470504]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},32771084]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2432914]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},29209411]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},95336184]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},18949988]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},212920231.01917809]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},322112]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},120179959]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},43675148]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},46858561]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},121200000]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2800000]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20325523]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},111963144]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},164876045]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3690000]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},8332710]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1915791]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23885892]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3229202]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},57830000]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4023357]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},9937704]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20129094]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2367780]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},60380901]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},38660000]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14500000]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9055895]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},40011158]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},99858652]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3433103]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},50365514]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},18316938]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},46487.952442622955]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12349999]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},19826107]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},310479.45205479453]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},100000]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2203090]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},10726995]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1267112]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},73267750]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2583336]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26775065.041095894]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},52700000]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8267935.7260273984]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},41505935.342465766]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},886809]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3735040]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30343940]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1079269]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},42637000]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},213058400]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9750000]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13276800]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},118190411]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},67000000]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},48268493.15068493]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},6921484]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26750000]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},572053]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},59564671]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},69970779]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},652640]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},96138093]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37864775.917808212]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},10086940]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},6156504]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},690135.79617486347]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},18770159.379781418]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},15724001]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},106647786]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},100000]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},44856640]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},36499431]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23353607.561643843]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},72938900]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},188701.45095081968]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},400000]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3835258.1024590163]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},19888074.5]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6566818.7123287674]

{"sheet":"23-24 FCC - Entry","index":16,"n_rows":31,"n_cols":5,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},129341926.24761656]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},369167027.87085086]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},19842129.693586618]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},34671245.032579325]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},9386209.4123689346]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},514110000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},90000000]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},683040317.15405321,null," "]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},81596622.874270231]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},9007842.3372023944]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},6452320.092518677]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},593255890.41095889]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},524449237.76186383]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0]
["Murrow","BIOMETHANE PLANT",3644.0581739398585]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},771907779.57668161]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},193999699.50863078]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
[]
[null,null,{"$f":"SUM(C3:C30)","v":4313671892.0313568}]

{"sheet":"24-25 FCC - Entry","index":17,"n_rows":31,"n_cols":6,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Entry Point","Entry Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},126177328.26832689]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},354580573.72990215]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},18907760.438153375]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},30272105.447144479]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},9386209.4123689346]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},514110000]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},44876712.328767121]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},636630726.50957215]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},86301369.8630137]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},26346043.092176851]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},283440000,null,null," "]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},9007842.3372023944]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},6452320.092518677]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},482435616.43835616]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},483856912.90792972]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},0]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},0]
["Murrow","BIOMETHANE PLANT",3309.2802967407561]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},735378084.77371442]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},184524969.22349575]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},0]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},0]
[]
[null,null,{"$f":"SUM(C3:C30)","v":4032687884.1429396}]

{"sheet":"20-21 FCC - Exit","index":18,"n_rows":240,"n_cols":3,"rows_kept":240,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},21639348]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27992295.175342467]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},64721087]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},72462290]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"}]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7519525]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},50894176]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3586201]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},8037574]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},13572412]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},59601211]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},19275940]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2844268]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},281930.30136986304]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20000000]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},174391001.25205481]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},1126642]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},14957981]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1000000]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6270352.3013698645]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},24494907]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},43231850]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},55604210]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1151040]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9867513]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27291369.8630137]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},126130731]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},63346076]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1605479.4520547944]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13982362.493150691]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},94132349]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},65767083]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},105652.43835616432]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2077837]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},56250554]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},13868151]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},20624435]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13827622.451506849]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},8977861]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},343312.71232876705]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},4137186]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},22847239.890410975]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},85000]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7417140]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5150000]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2848927]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},57846]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},40002877]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37798322.958904102]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},91369207]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},54670979]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},66956781]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},40231974]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1457215]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},36060000]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},27391725]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16370887]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},56000000]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12313242.342465753]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},6523465]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},91587931]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},98294599]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},21741989]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},16610330]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},326003150.68493152]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},75404154]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},128262344]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1700273.9726027397]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12321120]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},43320000]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},42000640.991780818]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},23677521]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1806988]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},106654165]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6017436.6849315045]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},584777.4794520546]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},31829848.328767125]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},454343.19515068491]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21678773]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},33307669]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},41511502.97260274]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},148471]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1684385]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},32494518]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},8915734]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},12083873]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1156178]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},14000883]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3068392]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},858703]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},31700000]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},155319]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3634748]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},14089321]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2299463]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},6757111]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},29910000]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19815980]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},76147689]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},45817300]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},49258990]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},685222]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},38538881]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39840000]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},6965982]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},50470504]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},32771084]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},949364]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},29209411]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},95336184]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},18949988]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},243649428.46575344]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},322112]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},120179959]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},39994219]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},46858561]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},121200000]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2805479.4520547944]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20325523]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},111963144]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},164876045]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3690000]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},8332710]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1915791]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},25023750]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},5080452]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},57830000]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4023357]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},9937704]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20129094]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2367780]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},60380901]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},38660000]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17980000]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9055895]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},39506950]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},99858652]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3433103]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},53316903]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},18316938]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},49277.068991780827]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12349999]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},29781236]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},247671.23287671234]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},100000]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2203090]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},10726995]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},178806.35616438361]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1316850]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},73267750]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2583336]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17811878.082191776]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},52700000]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11676634.109589024]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},61331506.84931507]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},917516]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3735040]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},29584634.410958912]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1079269]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},42637000]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},207723314]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8369000]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13276800]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},118190411]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},67000000]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},40032876.712328769]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},4490616]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26750000]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},572053]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},59564671]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},64479276]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},806402]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},92041489]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37530627.863013692]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},10086940]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},4076123]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},472084.46416438359]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20599801.260273974]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},21081755]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},107742621]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},100000]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},106260000]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},36499431]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},19188380.10958904]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},72938900]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},278415.38161643839]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1173840]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4200000]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3779832.6575342491]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7310160]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},33128628.208219178]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6538325.5616438352]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null," "]

{"sheet":"21-22 FCC - Exit","index":19,"n_rows":237,"n_cols":5,"rows_kept":237,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},20156186.250536144]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13935836.560774602]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65689960.314164527]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},77545321.339249492]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1176.6550317466208]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7639415.4455617024]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},58109278.918539293]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3178444.8230087818]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},7945443.9098816793]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},14524479.558797905]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},63782072.843728952,null," "]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},17780791.446015991]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2851493.6738347481]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},46480171.044489346]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7755082.4872133993]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},219101965.90154937]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},998541.19506526808]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},13932760.403316259]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11253.535533227934]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},8958267.464989733]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19636820.942397173]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17276377.775060207]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48580107.465230256]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1247400.4440516613]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},10015229.462532088]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23909293.60706915]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},129509007.56968297]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},64294365.42835027]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},230590.32137379367]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9851576.4769577347]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},78570814.094562218]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},51274027.964721143]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},55022.349497548727]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},1977445.943053006]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},52395138.851680793]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},12291322.419087512]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19210835.426838022]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11541446.767376777]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9112259.3907621708]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},203566.02401057343]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3590219.2748167142]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14275297.525524901]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28291.458943160065]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7781763.6754967729]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4749069.8552895421]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2489041.384107355]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},137906.38591856146]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34949584.996862426]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1787711.6882008032]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26183149.96629807]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},96822657.737791792]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},52251583.217180476]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},62367560.63871979]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},36781794.774866521]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},318.04530235846516]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12274414.162243327]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},25965240.386628274]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16183236.933620907]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48925900.000249878]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9524476.161344735]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5685993.5166278128]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},80842941.674129277]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},75010536.697906122]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},18858792.247413725]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},14721711.74927659]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},105510000]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},74596979.547341689]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},119471237.97788812]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1530269.5415339547]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12505566.907831119]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},228286.34081067919]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27520640.65937373]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},22533537.444468625]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1578723.4676723487]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},92898933.828763336]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},5382569.5849077841]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},2346671.035652563]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},35603909.779921874]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21430281.687802482]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},35005625.093020022]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},9872159.6935770065]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},129715.6660524482]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1568937.1869064318]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},28761980.48172446]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7325659.3742220066]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},10525410.969390459]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1010125.8787587304]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},13821488.283933947]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},2858084.2935588956]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},871557.7658894083]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11321885.295178059]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},144673.42972842915]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3889715.6251506051]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},12309512.684239654]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2671277.3423219267]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},6446075.5161481919]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},30625108.392058048]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19588840.813078318]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},80029540.729310259]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},40813610.702910326]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},42862282.612000003]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},677367.69413469092]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},33568505.794908099]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},29973554.509322558]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},7070262.6043531131]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},48032012.79919479]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10490693.675853375]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},916804.96656896814]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},28874600.313624598]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16635766.924963646]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},20279277.798630457]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},150181441.56271458]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},300034.43105276086]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},106515325.9711203]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},39535788.259495229]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},41530675.67157869]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},55904610.636525877]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},231256.92491745323]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20354887.414134435]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},117670793.56708553]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},174226964.98736119]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},158746.50061244276]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},7385268.9687871654]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1784482.6107099387]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23448362.287522539]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},4502797.3496032739]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30100657.920663349]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},3858860.8344373386]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},10634806.739537833]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},19156553.313677929]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2253380.2964534978]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},64616455.963486813]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3844954.0516489474]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1364307.946282289]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7906943.6063545151]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34516305.089551285]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},98714029.678904846]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},837768.11259102635]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},54042352.549677357]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4063102.7662294381]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4167835.5139605445]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},18503091.339111678]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},188606.88819566477]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},107014.72633455208]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2388863.7027234607]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},9991766.3475151826]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},61680.881530608982]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1172940.9562611424]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},15401168.45319315]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10650.589575587623]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14677333.772541508]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},19524849.65960066]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9685320.2900030483]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},82000000]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},691548.47636429733]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3997042.8344860538]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},24527159.12918026]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1095425.6342806485]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8972008.5972242821]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},179910591.7396054]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5047442.8578477306]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11488400]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},119959718.97234659]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},36150919.848321453]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},11797490.812309407]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},3923346.9527771804]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5824830.9662014116]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},499789.42630076688]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},52792082.812472388]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65444529.408569127]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},818473.82101698779]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},90986470.324440122]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},29160191.739157245]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},9599587.7351395153]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},4029400.7453341815]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},429541.6746289141]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11756382.394172311]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},18418639.945710141]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},104959032.52118182]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},105097.79322299623]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},99169165.46924755]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},31792084.493432712]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16494213.829525631]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},69414844.328861654]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},92.275058579865401]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1173840]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2294045.475608801]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7420069.7974094497]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1458334]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},36397900.728767127]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6533942]
[]
[null,null,{"$f":"SUM(C3:C232)","v":5336311323.0584879}]
[]
[]
[]
[null,null," "]

{"sheet":"22-23 FCC - Exit","index":20,"n_rows":239,"n_cols":5,"rows_kept":239,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},20161577.633103933]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14558276.478348913]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65950151.673076816]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},77598430.327113524]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1177.834377661092]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7641458.8386296844]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},58149076.612785354]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3182570.1945881075]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},7970008.5165969459]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},14534427.03719244,null," "]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},63825755.702657096]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},17801088.060818754]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2854317.2584344232]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},46490752.060129479]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8101460.896795922]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},219151843.54347479]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},999837.2230589235]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},13936487.142126167]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11264.814804379113]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},8958267.464989733]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19642073.404981103]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17293693.662041653]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48515913.197274715]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1248650.6971655397]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},10054898.784163764]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23933257.578643326]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},129909405.31625533]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},64549028.97558336]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},240889.56821149914]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10291594.155376444]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},78593143.887812153]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},51288600.022510514]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},57479.906066660456]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},1979404.0346885331]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},52409153.518678345]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},12307275.589585543]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19215973.946692202]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12056941.990304032]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9148352.1383038741]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},212658.23879463004]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3591179.5877138171]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14912899.364236664]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28319.81510160823]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7790646.4893066771]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4754490.8761601197]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2485752.3384896982]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},137724.15496123448]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34903402.245500065]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1867559.2890963529]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},27352612.426322248]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},96768779.796497658]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},52458546.509250924]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},62384242.732000917]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},36761327.175382316]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},332.25069942390667]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12822647.151780844]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},25994879.476878483]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16233269.990950778]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48861248.798380263]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9949884.0032745637]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5692484.0274989624]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},80874282.260425314]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},75039616.221112594]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},18880319.390513808]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},14740819.374115584]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},105510000]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},74555469.308120027]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},119503194.17941256]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1531803.3106363302]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12555100.206864268]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},238482.68105461512]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28749841.73595845]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},22555850.434284534]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1576637.3257801349]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},92925335.667785138]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},5382569.5849077841]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},2346671.035652563]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},35603909.779921874]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21496536.820609294]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},34999098.29673554]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},9872159.6935770065]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},129544.25839900563]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1569356.8466820612]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},28794812.025841862]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7327741.3236218058]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},10528402.28688571]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1008791.0877359587]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},13837265.38950046]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},2858848.7747780131]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},875009.91897935956]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11827573.871474387]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},144712.12701954192]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3892379.6009567901]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},12293246.763950782]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2674326.581576156]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},6447799.7143043531]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},30646082.816843942]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19649402.837810855]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},80014619.227189019]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},40860199.075405553]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},42804531.361000001]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},679461.88436455978]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},33578045.950533926]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},31312314.239808004]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},7098267.2069757255]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},48079574.697324067]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10959257.330314932]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},915593.49078684824]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},28963870.744428668]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17378798.414203804]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},20293166.604555793]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},150215629.7368612]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},300114.68434974912]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},106653574.49295808]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},39658019.452715874]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},41584579.224613652]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},58401573.13209413]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},241585.94540046234]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20375043.077518173]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},117648853.85607609]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},174194480.38225234]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},158905.61014912315]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},7394854.4674841901]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1784959.9246382941]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23475128.383877162]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},4508641.6266783541]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},31445094.686505329]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},3863265.6896526897]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},10642090.271442944]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},19175522.371689767]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2255611.621727217]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},64660710.272016503]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4016687.7593849944]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1425244.3473319528]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7914868.6322852373]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34470694.878842302]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},99019219.841197193]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},838607.79658863076]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},54104041.412969306]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4244580.0202054447]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4353990.6243810337]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},18510264.479015399]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},188795.9264074034]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},107088.01823281257]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2398325.7527855285]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},9994438.9480874259]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},64435.839415511808]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1173254.6948496846]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16089056.975762101]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10661.264521909003]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},15332892.43841349]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20396921.153821535]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10117912.186205309]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},82000000]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},691733.45195213461]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3999780.3162028426]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},24527159.12918026]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1099764.5055938251]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9372740.6427945606]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},179980338.13068447]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5052501.8436611788]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11488400]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},120434867.41428316]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37765589.729996212]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},12324422.16492491]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},3918162.6006069137]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},6084995.2764439518]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},499128.99926535401]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},52860602.786917582]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65703748.640225731]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},821715.71391365048]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},91267769.504861057]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30462622.867953669]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},9609093.3666409589]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},4041858.2802095129]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},448727.02337958082]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12281477.651747141]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},18394301.360026736]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},105062964.2642339]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},105078.19774699796]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},99207610.6287622]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},31801119.790850762]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17230922.892647158]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},69483579.773458391]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},92.367544661518579]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},127080.14144839297]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2296344.7673181598]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7427506.8361035138]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1458334]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39776149]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6533942]
[]
[null,null,{"$f":"SUM(C3:C232)","v":5364407083.1494217}]
[]
[]
[]
[]
[]
[null,null," "]

{"sheet":"23-24 FCC - Exit","index":21,"n_rows":235,"n_cols":3,"rows_kept":235,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},20089295.84473259]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14351284.613715233]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},66156142.038855284]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},77614496.659340188]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1182.4998228040893]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7614063.2488264702]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},58161116.06228964]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3171111.5690563153]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},7981631.1998013845]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},14537436.311123878]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},63838970.477639198]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},17773593.15514442]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2848209.1672811685]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},47195138.396290317]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7986273.0516015692]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},222472236.46671307]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},996237.37776681932]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},13886523.0851174]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11309.435148726861]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},8958267.464989733]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19571654.104524076]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17362194.616530921]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48269266.523789227]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1253596.6483458399]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},10086304.508424757]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},24028058.089177001]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},130098852.52451409]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},64750643.039418079]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},237464.56244456954]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10145266.65105664]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},78447233.272699565]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},51193381.141990468]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},56662.647722006717]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},1975168.2125362228]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},52221260.120041803]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},12262964.08860516]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19147082.266316779]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11885514.492820743]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9176926.3319248538]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},209634.63050945432]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3578304.7577929473]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},14700865.415637834]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28431.99092727801]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7778613.3433757247]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4747147.2644818407]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2473115.1952310675]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},137023.98871801316]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34725959.268756054]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1841006.0374021078]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},26963708.680940915]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},96563885.790432468]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},52622396.855452009]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},62160587.385533527]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},36683490.339895949]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23996.564383561643]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},327.52670672450444]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12640332.737884788]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},25954728.742451996]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16256943.008875921]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48612846.49727416]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9808414.987640081]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5683691.6261101263]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},80605217.885321259]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},74789963.465227038]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},18851157.543835115]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},14687746.065779133]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},105799068.49315068]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},74397608.79967159]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},119074760.21712217]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},129072.65753424658]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1537870.8396974423]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12594315.123257751]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},235091.89678782719]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28341071.964502357]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},22507582.082164716]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1568621.9690431508]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},92752816.893040791]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30292767.12328767]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},5382569.5849077841]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},2346671.035652563]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},35603909.779921874]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21527885.273617618]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},34913147.026846498]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},9872159.6935770065]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},128885.6773624427]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1563730.5052550521]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},28750336.618616428]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7314137.1440327838]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},10508855.980708862]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1003662.5649558115]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},13815892.858485771]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},2848599.4428118039]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},877742.94701186265]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11659407.565978674]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},144193.31586644947]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3893185.4969466664]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},12230749.982568236]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2670195.9151330949]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},6424683.5424009738]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},30652427.921324871]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19678057.610746756]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},79818118.218107119]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},40797087.915257677]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},42714616.331999995]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},680452.74531721941]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},33515707.264275044]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30867110.831277277]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},7120438.1136569781]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},47976686.896749973]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10803436.885966599]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},910938.76878152858]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},29006108.829034947]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17131703.925086305]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},20297368.194139831]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},152491562.74236709]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},299038.73550804326]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},106269575.6187714]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},39715852.840930521]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},41434856.801509745]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},57571210.380148135]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},238151.0384331368]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20331441.540232427]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},117359930.17283756]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},173766691.1669538]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},159535.04109554997]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},7368229.8015619451]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8021917.8082191776]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1778560.6190942579]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23438869.564281281]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},4492408.571977783]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30998003.384700313]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},3857298.6316071935]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},10644293.658253301]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},19134487.746610351]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2250784.7296390515]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},64674097.919793181]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3959577.8610942955]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1404979.9990451483]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7946219.7170542907]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34295451.712955095]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},99163619.815296128]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},841929.55280977581]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},54020474.301219314]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4184229.9139084634]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4292084.9009062443]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11764587.682191782]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},18448681.827449858]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},189543.75399214771]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},107110.19022354964]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2405816.7438831865]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},9958607.6290268674]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},63519.680516504159]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1169048.4293925823]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},15860300.233261481]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10703.494181464979]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},15114886.962231267]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},20106914.520914499]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9974054.1194391549]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},82224657.534246579]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},689253.50063615793]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},4000608.4489256684]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},24527159.12918026]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1103199.5377663125]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9239477.542230064]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},179381553.25301212]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5072514.9886615006]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11519875.06849315]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},120811036.7143043]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},37228632.635601953]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},12149191.592250707]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},3898243.3265393442]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5998477.8565809978]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},496591.51209473528]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},52670281.814971671]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65908969.384561665]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8322739.7260273974]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},824282.2814829573]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},91400865.519692376]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30029500.504983854]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},9588530.4043388031]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},4047752.5321730189]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},442346.95198727032]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12106857.67091543]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},18300787.851931106]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},104838134.96025209]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},104820.14525497565]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},98877552.258989736]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},31742080.023252513]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16985930.920952395]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},69334888.510195121]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},92.733415891620922]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},127583.51054674546]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2305440.6731131719]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7456927.4629338244]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1462329.4356164383]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39885124.750684932]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6551843.2109589037]
[]
[null,null,{"$f":"SUM(C3:C232)","v":5358860337.4636297}]
[]
[null,null," "]

{"sheet":"24-25 FCC - Exit","index":22,"n_rows":242,"n_cols":3,"rows_kept":242,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1]]}
["Exit Point","Exit Point Type","Forecasted Contracted Capacity"]
[null,null,"(kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},20151267.892619081]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11719324.811954452]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},66774879.292235211]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},78034322.751701474]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1178.6488112923312]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},7637551.3340194002]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},58475716.493069656]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},3189349.9515791214]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},8055881.1875996189]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},14616071.042290632]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},64184283.10182111]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},17891055.587639578]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2872150.4640978524]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},44816654.397908114]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},6521627.1886373023]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},211260347.43532145]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},1001967.1535831384]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},13929360.638024135]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11272.604052341621]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},8958267.464989733]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19632029.316017684]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},17305651.680922616]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48573411.427513413]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1249514.0979464385]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},10180638.490969129]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23949806.637022708]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},131309111.1759975]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},65356235.109845392]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},193914.65039700808]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8284671.2602992989]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},79126266.880200043]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},51636507.366164014]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},46270.977911268688]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},1991770.9568088106]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},52382353.79190889]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},12333493.499204854]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},19206147.746175591]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9705765.6264054254]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},9262755.1910162773]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},171188.60038678764]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},0]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},3589343.2170558465]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12004794.097529011]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},28339.397319861218]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},7830020.7789334422]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},4778520.2941349559]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},2488698.3071596827]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},137887.3775958202]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34944767.721818432]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},0]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1503373.9706106407]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},22018688.129484314]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},97035686.428117529]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},53114557.315436028]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},62352342.185098529]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},36862721.8817214]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},23931]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},267.4598103242925]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10322153.665943088]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},26126258.806532364]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},16408174.98011454]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},48919156.300228901]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8009596.6475881068]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},5721254.1064779181]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},81216401.467517823]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},75357053.27631174]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},18975741.402659822]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},14772221.406779271]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},105510000]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WS)"},74761107.420161098]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},119442085.52306031]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},128720]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1532862.5021120477]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},12712105.727537381]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},191977.12074374213]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},23143449.301643796]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},22696774.894773126]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1578505.8643685363]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},93555678.603176221]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},30210000]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},5382569.5849077841]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},2346671.035652563]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},35603909.779921874]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},21728150.755556658]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},35149622.522877455]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},9872159.6935770065]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},129697.78669734437]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1568554.3468920223]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},28940342.344796773]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},7377447.7889525481]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},10599819.882042103]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},1009986.6480872509]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},13907199.572220268]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},2857386.8857587231]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},885952.19627383968]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9521125.6733128168]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},144638.12762813849]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},0]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},3914244.2027860484]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},12307816.002912454]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},2687842.7524772575]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},6444502.5942593608]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},30818230.568890546]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},19861114.870712269]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},80358746.339753404]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},41066708.421556808]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WN)"},42869441.031000003]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},686782.73060122191]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},33805816.815143175]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},25206224.221393153]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},7187033.2956843451]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},48379966.302796081]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8822136.0916426014]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},916678.59878273937]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},29275941.294694811]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13989827.969020113]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},20407159.085544635]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$F,2,FALSE)","v":"INTERCONNECTOR"},144806475.79918474]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},299961.21895296098]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},106880776.17998289]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},40085313.858987696]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},41673165.909110308]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},47012914.343397982]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},194475.22983656143]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},20502342.288048789]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},118154838.39696412]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},174943656.52203238]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},159015.48813838261]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},7410607.5579764936]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8000000]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1784047.1749550218]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},23593772.774337053]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},4518246.2835184233]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},25313111.680622034]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},3882790.8140924033]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},10701869.915329404]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},19295327.215789542]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},2269704.2338319924]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},65023927.848161221]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3233409.4348627818]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1147313.1086379457]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7920341.5029394077]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},0]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},34511547.535630859]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},0]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},100086100.11750524]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},839187.66622558061]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SW)"},54377485.754141353]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3416861.3311540377]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},3504936.2080196356]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11732444]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},18588567.702606816]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},188926.47256467599]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},107689.56204903472]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},2428317.5790040051]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},9989328.233354602]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},51870.462328722213]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},1172654.7442085862]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12951593.885266136]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},10668.636434754189]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},12342885.990643525]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},16419398.582033878]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8144858.3220216502]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},82000000]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SC)"},691379.73001111904]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (WM)"},4022248.2183562662]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},24527159.12918026]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},1113517.4104670307]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7544999.7212564023]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},180741701.67979434]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},5055995.4820719948]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},11488400]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},121940943.73020446]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},30401072.092500307]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$F,2,FALSE)","v":"DC "},9921085.5546814334]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},3922806.1783626555]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},4898384.5189305609]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},499720.53783955082]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NE)"},52973210.528265513]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},66525394.911100902]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},8300000]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EM)"},831991.53022595332]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},92251131.960185647]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},24522227.788746376]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},9669129.0679071844]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NW)"},4085407.1880448158]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},361222.54902272578]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},9886515.4804305416]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NO)"},18416101.213002361]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},105719376.73688288]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (NT)"},105530.11837267102]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SE)"},99627284.573769346]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (SO)"},32016837.18432194]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},13870789.06551826]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$F,2,FALSE)","v":"GDN (EA)"},69917699.339063734]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},92.43141377268914]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},127168.01317554001]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},2297932.6139992345]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},7432642.7121471353]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},1458334]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},0]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$F,2,FALSE)","v":"DC"},39776149]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$F,2,FALSE)","v":"STORAGE SITE"},6533942]
[]
[null,null,{"$f":"SUM(C3:C232)","v":5273184951.8735666}]
[null,null," "]
[]
[]
[]
[]
[]
[]
[]
[null,null," "]

{"sheet":"Distance Matrix","index":23,"n_rows":236,"n_cols":30,"rows_kept":236,"cut":false,"hidden":true,"merged":[]}
[null,null,"Non-IP","IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP","Non-IP"]
[null,"DISTANCES (KM)","Avonmouth","Bacton IP","Bacton UKCS","Burton Point","Barrow","Barton Stacey","Canonbie","Cheshire","Caythorpe","Dynevor Arms","Easington","Fleetwood","Glenmavis","Garton","Hole House Farm","Hatfield Moor (onshore)","Hornsea","Hatfield Moor (storage)","Isle of Grain","Milford Haven","Partington","Moffat (Irish Interconnector)","Murrow","St Fergus","Teesside","Theddlethorpe","Wytch Farm","Average"]
["Non-IP","Aberdeen",891.91,761.13,761.13,642.74,491.71,888.26,337.77,583.23,497.14,910.95,558.13,484.7,223.72,539.45000000000005,592.66999999999996,536.87,513.67999999999995,536.87,883.09,1062.1500000000001,565.54,291.52999999999997,683.45,63.9,407.03,621.87,957.2,{"$f":"AVERAGE(C3:AC3)","v":603.25259259259269}]
["Non-IP","Abson (Seabank Power Station phase I)",25.62,341.05,341.05,326.26,477.08,183.26,528.72,286.70999999999998,396.82,201.7,377.32,387.76,679.37,370.39,277.27,348.83,387.06,348.83,428.55,352.9,307.81,574.96,268.31,930.39,513.17999999999995,333.05,90.71,{"$f":"AVERAGE(C4:AC4)","v":373.51703703703703}]
["Non-IP","Alrewas (EM)",221.51,241.82,241.82,130.16999999999999,280.99,334.49,332.63,90.62,297.58999999999997,240.55,278.08999999999997,191.67,483.28,271.16000000000003,81.180000000000007,249.6,287.83,249.6,329.32,391.75,111.72,378.87,169.08,734.3,407.8,233.82,286.8,279.5577777777778]
["Non-IP","Alrewas (WM)",221.51,241.82,241.82,130.16999999999999,280.99,334.49,332.63,90.62,297.58999999999997,240.55,278.08999999999997,191.67,483.28,271.16000000000003,81.180000000000007,249.6,287.83,249.6,329.32,391.75,111.72,378.87,169.08,734.3,407.8,233.82,286.8,279.5577777777778]
["Non-IP","Apache (Sage Black Start)",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,355.43,747.35,0,470.93,685.77,1021.1,662.41925925925921]
["Non-IP","Armadale",692.32,632.6,632.6,443.15,292.12,759.73,138.18,383.64,368.61,711.36,429.6,285.11,24.13,410.92,393.08,408.34,385.15,408.34,754.56,862.56,365.95,91.94,554.91999999999996,275.14999999999998,278.5,493.34,757.61,453.09296296296299]
["Non-IP","Aspley",265.13,285.44,285.44,86.55,237.37,378.11,289.01,47,341.21,284.17,321.70999999999998,148.05000000000001,439.66,314.77999999999997,37.56,293.22000000000003,331.45,293.22000000000003,372.94,435.37,68.099999999999994,335.25,212.7,690.68,364.18,277.44,330.42,287.63555555555553]
["Non-IP","Asselby",401.64,251.65,251.65,338.89,217.86,378.78,242.77,279.38,81.180000000000007,420.68,84.51,180.85,393.42,65.83,288.82,27.39,71.42,27.39,373.61,571.88,261.69,289.01,173.97,573.38,136.96,112.39,466.93,257.9233333333334]
["Non-IP","Audley (NW)",288.91000000000003,309.22000000000003,309.22000000000003,62.77,213.59,401.89,265.23,23.22,364.99,307.95,345.49,124.27,415.88,338.56,13.78,317,355.23,317,396.72,459.15,44.32,311.47000000000003,236.48,666.9,340.4,301.22000000000003,354.2,292.03925925925915]
["Non-IP","Audley (WM)",288.91000000000003,309.22000000000003,309.22000000000003,62.77,213.59,401.89,265.23,23.22,364.99,307.95,345.49,124.27,415.88,338.56,13.78,317,355.23,317,396.72,459.15,44.32,311.47000000000003,236.48,666.9,340.4,301.22000000000003,354.2,292.03925925925915]
["Non-IP","Austrey",203.6,232.43,232.43,148.08000000000001,298.89999999999998,325.10000000000002,350.54,108.53,288.2,222.64,268.7,209.58,501.19,261.77,99.09,240.21,278.44,240.21,319.93,373.84,129.63,396.78,159.69,752.21,404.56,224.43,268.89,279.24444444444447]
["Non-IP","Avonmouth Max Refill",0,366.47,366.47,351.68,502.5,208.88,554.14,312.13,422.24,227.12,402.74,413.18,704.79,395.81,302.69,374.25,412.48,374.25,453.97,378.32,333.23,600.38,293.73,955.81,538.6,358.47,116.33,397.06148148148139]
["Non-IP","Aylesbeare",147.94,463.37,463.37,448.58,599.4,184.84,651.04,409.03,519.14,324.02,499.64,510.08,801.69,492.71,399.59,471.15,509.38,471.15,504.28,475.22,430.13,697.28,390.63,1052.71,635.5,455.37,92.29,485.16777777777781]
["Non-IP","Bacton",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["Non-IP","Bacton (Baird)",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["IP","Bacton (BBL)",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["Non-IP","Bacton (Great Yarmouth)",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["IP","Bacton (IUK)",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["Non-IP","Baldersby",476.14,326.14999999999998,326.14999999999998,349.93,228.9,453.28,168.27,290.42,142.63999999999999,495.18,159.01,191.89,318.92,140.33000000000001,299.86,101.89,145.91999999999999,101.89,448.11,646.38,272.73,214.51,248.47,498.88,62.46,186.89,541.42999999999995,290.2455555555556]
["Non-IP","Balgray",800.36,740.64,740.64,551.19000000000005,400.16,867.77,246.22,491.68,476.65,819.4,537.64,393.15,132.16999999999999,518.96,501.12,516.38,493.19,516.38,862.6,970.6,473.99,199.98,662.96,155.44999999999999,386.54,601.38,865.65,552.69814814814811]
["Non-IP","Barking (Horndon)",421.4,184.33,184.33,426.92,558.9,286.87,583.80999999999995,387.37,361.64,440.44,342.14,488.42,734.46,335.21,377.93,313.64999999999998,351.88,313.64999999999998,32.57,591.64,408.47,630.04999999999995,189.13,914.42,478,297.87,379.42,407.96]
["Non-IP","Barrow (Bains)",502.5,469.51,469.51,253.33,0,596.64,153.94,193.82,299.04000000000002,521.54,302.37,95.29,304.58999999999997,283.69,203.26,245.25,289.27999999999997,245.25,591.47,672.74,176.13,200.18,391.83,555.61,259.11,330.25,567.79,339.77481481481476]
["Non-IP","Barrow (Black Start)",502.5,469.51,469.51,253.33,0,596.64,153.94,193.82,299.04000000000002,521.54,302.37,95.29,304.58999999999997,283.69,203.26,245.25,289.27999999999997,245.25,591.47,672.74,176.13,200.18,391.83,555.61,259.11,330.25,567.79,339.77481481481476]
["Non-IP","Barrow (Gateway)",502.5,469.51,469.51,253.33,0,596.64,153.94,193.82,299.04000000000002,521.54,302.37,95.29,304.58999999999997,283.69,203.26,245.25,289.27999999999997,245.25,591.47,672.74,176.13,200.18,391.83,555.61,259.11,330.25,567.79,339.77481481481476]
["Non-IP","Barton Stacey Max Refill (Humbly Grove)",208.88,333.81,333.81,464.66,596.64,0,621.54999999999995,425.11,399.38,384.96,379.88,526.16,772.2,372.95,415.67,351.39,389.62,351.39,319.44,536.16,446.21,667.79,226.87,952.16,515.74,335.61,92.55,422.9848148148148]
["Non-IP","Bathgate",686.49,626.77,626.77,437.32,286.29000000000002,753.9,132.35,377.81,362.78,705.53,423.77,279.27999999999997,18.3,405.09,387.25,402.51,379.32,402.51,748.73,856.73,360.12,86.11,549.09,269.32,272.67,487.51,751.78,447.262962962963]
["Non-IP","Billingham ICI (Terra Billingham)",535.88,385.89,385.89,377.42,256.39,513.02,137.6,317.91000000000003,121.9,554.91999999999996,182.89,219.38,288.25,164.21,327.35000000000002,161.63,138.44,161.63,507.85,706.12,300.22000000000003,183.84,308.20999999999998,468.21,8.7799999999999994,246.63,601.16999999999996,317.09740740740745]
["Non-IP","Bishop Auckland",538.34,388.35,388.35,369.55,248.52,515.48,106.07,310.04000000000002,124.36,557.38,185.35,211.51,256.72000000000003,166.67,319.48,164.09,140.9,164.09,510.31,708.58,292.35000000000002,152.31,310.67,436.68,34.25,249.09,603.63,313.07851851851854]
["Non-IP","Bishop Auckland (test facility)",538.34,388.35,388.35,369.55,248.52,515.48,106.07,310.04000000000002,124.36,557.38,185.35,211.51,256.72000000000003,166.67,319.48,164.09,140.9,164.09,510.31,708.58,292.35000000000002,152.31,310.67,436.68,34.25,249.09,603.63,313.07851851851854]
["Non-IP","Blaby",272.41000000000003,190.92,190.92,181.07,331.89,283.58999999999997,383.53,141.52000000000001,246.69,291.45,227.19,242.57,534.17999999999995,220.26,132.08000000000001,198.7,236.93,198.7,278.42,442.65,162.62,429.77,118.18,785.2,363.05,182.92,337.7,281.67074074074071]
["Non-IP","Blackness (BP Grangemouth)",706.06,646.34,646.34,456.89,305.86,773.47,151.91999999999999,397.38,382.35,725.1,443.34,298.85000000000002,37.869999999999997,424.66,406.82,422.08,398.89,422.08,768.3,876.3,379.69,105.68,568.66,249.75,292.24,507.08,771.35,465.38333333333333]
["Non-IP","Blackrod",504.02,471.03,471.03,254.85,133.82,598.16,185.46,195.34,300.56,523.05999999999995,303.89,96.81,336.11,285.20999999999998,204.78,246.77,290.8,246.77,592.99,674.26,177.65,231.7,393.35,587.13,260.63,331.77,569.30999999999995,350.63925925925918]
["Non-IP","Blyborough",355.59,205.6,205.6,361.11,263.91000000000003,332.73,288.82,321.56,127.23,374.63,110.61,226.9,439.47,103.68,312.12,18.66,117.47,18.66,327.56,525.83000000000004,307.74,335.06,127.92,619.42999999999995,183.01,66.34,420.88,262.89333333333337]
["Non-IP","Blyborough (Brigg)",355.59,205.6,205.6,361.11,263.91000000000003,332.73,288.82,321.56,127.23,374.63,110.61,226.9,439.47,103.68,312.12,18.66,117.47,18.66,327.56,525.83000000000004,307.74,335.06,127.92,619.42999999999995,183.01,66.34,420.88,262.89333333333337]
["Non-IP","Blyborough (Cottam)",355.59,205.6,205.6,361.11,263.91000000000003,332.73,288.82,321.56,127.23,374.63,110.61,226.9,439.47,103.68,312.12,18.66,117.47,18.66,327.56,525.83000000000004,307.74,335.06,127.92,619.42999999999995,183.01,66.34,420.88,262.89333333333337]
["Non-IP","Braishfield A",191.64,356.01,356.01,486.86,618.84,22.2,643.75,447.31,421.58,367.72,402.08,548.36,794.4,395.15,437.87,373.59,411.82,373.59,341.64,518.91999999999996,468.41,689.99,249.07,974.36,537.94000000000005,357.81,75.31,439.34185185185174]
["Non-IP","Braishfield B",191.64,356.01,356.01,486.86,618.84,22.2,643.75,447.31,421.58,367.72,402.08,548.36,794.4,395.15,437.87,373.59,411.82,373.59,341.64,518.91999999999996,468.41,689.99,249.07,974.36,537.94000000000005,357.81,75.31,439.34185185185174]
["Non-IP","Brine Field (Teesside) Power Station",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,186.56,310.93,470.93,0,249.35,603.89,319.39148148148155]
["Non-IP","Brisley",325.64,40.83,40.83,331.16,428.68,297.14,453.59,291.61,231.42,344.68,211.92,391.67,604.24,204.99,282.17,183.43,221.66,183.43,257.73,495.88,312.70999999999998,499.83,70.27,784.2,347.78,167.65,389.69,310.91962962962964]
["Non-IP","Broxburn",708.93,639.72,639.72,459.76,308.73,766.85,154.79,400.25,375.73,727.97,436.72,301.72000000000003,40.74,418.04,409.69,415.46,392.27,415.46,761.68,879.17,382.56,108.55,562.04,291.76,285.62,500.46,774.22,465.13370370370365]
["Non-IP","Burley Bank",464.86,314.87,314.87,288.23,167.2,442,187.39,228.72,144.4,483.9,147.72999999999999,130.19,338.04,129.05000000000001,238.16,90.61,134.63999999999999,90.61,436.83,635.1,211.03,233.63,237.19,518,91.91,175.61,530.15,274.25629629629628]
["Non-IP","Burnhervie",912.35,781.57,781.57,663.18,512.15,908.7,358.21,603.66999999999996,517.58000000000004,931.39,578.57000000000005,505.14,244.16,559.89,613.11,557.30999999999995,534.12,557.30999999999995,903.53,1082.5899999999999,585.98,311.97000000000003,703.89,57.93,427.47,642.30999999999995,977.64,622.71444444444444]
["Non-IP","Burton Point (Connahs Quay)",351.68,371.99,371.99,0,253.33,464.66,304.97000000000003,59.51,420.07,370.72,408.26,164.01,455.62,401.33,52.06,366.28,410.31,366.28,459.49,521.91999999999996,84.06,351.21,299.25,706.64,380.14,363.99,416.97,339.87925925925924]
["Non-IP","Caldecott",209.49,156.97999999999999,156.97999999999999,223.53,374.35,249.65,425.99,183.98,212.75,228.53,193.25,285.02999999999997,576.64,186.32,174.54,164.76,202.99,164.76,244.48,379.73,205.08,472.23,84.24,765.53,329.11,148.97999999999999,274.77999999999997,269.43259259259253]
["Non-IP","Caldecott (Corby Power Station)",209.49,156.97999999999999,156.97999999999999,223.53,374.35,249.65,425.99,183.98,212.75,228.53,193.25,285.02999999999997,576.64,186.32,174.54,164.76,202.99,164.76,244.48,379.73,205.08,472.23,84.24,765.53,329.11,148.97999999999999,274.77999999999997,269.43259259259253]
["Non-IP","Cambridge",336.26,132.08000000000001,132.08000000000001,341.78,473.76,201.73,498.67,302.23,276.5,355.3,257,403.28,649.32000000000005,250.07,292.79000000000002,228.51,266.74,228.51,117.71,506.5,323.33,544.91,103.99,829.28,392.86,212.73,294.27999999999997,331.5629629629629]
["Non-IP","Careston",831.41,771.69,771.69,582.24,431.21,898.82,277.27,522.73,507.7,850.45,568.69000000000005,424.2,163.22,550.01,532.16999999999996,547.42999999999995,524.24,547.42999999999995,893.65,1001.65,505.04,231.03,694.01,125.76,417.59,632.42999999999995,896.7,581.49851851851861]
["Non-IP","Carrington (Partington) Power Station",333.23,353.54,353.54,84.06,176.13,446.21,227.77,24.55,342.87,352.27,346.2,86.81,378.42,327.52,33.99,289.08,333.11,289.08,441.04,503.47,0,274.01,280.8,629.44000000000005,302.94,345.54,398.52,294.59777777777776]
["Non-IP","Caythorpe",422.24,272.25,272.25,420.07,299.04000000000002,399.38,230.43,360.56,0,441.28,60.99,262.02999999999997,381.08,42.31,370,108.57,16.54,108.57,394.21,592.48,342.87,276.67,194.57,561.04,124.62,132.99,487.53,280.53962962962953]
["Non-IP","Centrax Industrial",183.65,499.08,499.08,484.29,635.11,220.55,686.75,444.74,554.85,359.73,535.35,545.79,837.4,528.41999999999996,435.3,506.86,545.09,506.86,539.99,510.93,465.84,732.99,426.34,1088.42,671.21,491.08,128,520.87777777777774]
["Non-IP","Cirencester",74.599999999999994,309.67,309.67,294.88,445.7,232.44,497.34,255.33,365.44,170.32,345.94,356.38,647.99,339.01,245.89,317.45,355.68,317.45,397.17,321.52,276.43,543.58000000000004,236.93,899.01,481.8,301.67,139.88999999999999,351.08074074074074]
["Non-IP","Cockenzie Power Station",751.94,601.95000000000005,601.95000000000005,583.15,462.12,729.08,319.67,523.64,337.96,770.98,398.95,425.11,217.35,380.27,533.08000000000004,377.69,354.5,377.69,723.91,922.18,505.95,285.16000000000003,524.27,223.08,247.85,462.69,817.23,498.49629629629635]
["Non-IP","Coffinswell",186.54,501.97,501.97,487.18,638,223.44,689.64,447.63,557.74,362.62,538.24,548.67999999999995,840.29,531.30999999999995,438.19,509.75,547.98,509.75,542.88,513.82000000000005,468.73,735.88,429.23,1091.31,674.1,493.97,130.88999999999999,523.76777777777761]
["Non-IP","Coldstream",694,544.01,544.01,525.21,404.18,671.14,250.5,465.7,280.02,713.04,341.01,367.17,136.44999999999999,322.33,475.14,319.75,296.56,319.75,665.97,864.24,448.01,204.26,466.33,303.98,189.91,404.75,759.29,443.58185185185181]
["Non-IP","Corbridge",603.77,453.78,453.78,434.98,313.95,580.91,171.5,375.47,189.79,622.80999999999995,250.78,276.94,226.68,232.1,384.91,229.52,206.33,229.52,575.74,774.01,357.78,217.74,376.1,371.25,99.68,314.52,669.06,370.12592592592591]
["Non-IP","Coryton 2 (Thames Haven) Power Station",425.46,188.39,188.39,430.98,562.96,290.93,587.87,391.43,365.7,444.5,346.2,492.48,738.52,339.27,381.99,317.70999999999998,355.94,317.70999999999998,28.51,595.70000000000005,412.53,634.11,193.19,918.48,482.06,301.93,383.48,411.71925925925927]
["Non-IP","Cowpen Bewley",532.85,382.86,382.86,374.39,253.36,509.99,134.57,314.88,118.87,551.89,179.86,216.35,285.22000000000003,161.18,324.32,158.6,135.41,158.6,504.82,703.09,297.19,180.81,305.18,465.18,5.75,243.6,598.14,314.06740740740747]
["Non-IP","Crawley Down",205.4,341.36,341.36,472.21,604.19000000000005,7.55,629.1,432.66,406.93,381.48,387.43,533.71,779.75,380.5,423.22,358.94,397.17,358.94,326.99,532.67999999999995,453.76,675.34,234.42,959.71,523.29,343.16,89.07,428.90074074074073]
["Non-IP","Deborah Storage (Bacton)",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,540.66,111.1,825.03,388.61,208.48,426.36,342.36814814814818]
["Non-IP","Deeside",351.71,372.02,372.02,0.56999999999999995,253.36,464.69,305,59.54,420.1,370.75,408.29,164.04,455.65,401.36,52.09,366.31,410.34,366.31,459.52,521.95000000000005,84.09,351.24,299.27999999999997,706.67,380.17,364.02,417,339.92925925925925]
["Non-IP","Didcot",298.17,279.48,279.48,410.33,542.30999999999995,89.29,567.22,370.78,345.05,423.85,325.55,471.83,717.87,318.62,361.34,297.06,335.29,297.06,265.11,575.04999999999995,391.88,613.46,172.54,897.83,461.41,281.27999999999997,181.84,391.51777777777789]
["Non-IP","Dowlais",219.06,377.45,377.45,362.66,513.48,376.9,565.12,323.11,433.22,8.06,413.72,424.16,715.77,406.79,313.67,385.23,423.46,385.23,464.95,159.26,344.21,611.36,304.70999999999998,966.79,549.58000000000004,369.45,284.35000000000002,410.34074074074078]
["Non-IP","Drakelow Power Station",228.51,234.82,234.82,137.16999999999999,287.99,327.49,339.63,97.62,290.58999999999997,247.55,271.08999999999997,198.67,490.28,264.16000000000003,88.18,242.6,280.83,242.6,322.32,398.75,118.72,385.87,162.08000000000001,741.3,406.95,226.82,293.8,280.0448148148148]
["Non-IP","Drointon",237.72,258.02999999999997,258.02999999999997,113.96,264.77999999999997,350.7,316.42,74.41,313.8,256.76,294.3,175.46,467.07,287.37,64.97,265.81,304.04000000000002,265.81,345.53,407.96,95.51,362.66,185.29,718.09,391.59,250.03,303.01,282.55962962962968]
["Non-IP","Drum",726.68,666.96,666.96,477.51,326.48,794.09,172.54,418,402.97,745.72,463.96,319.47000000000003,58.49,445.28,427.44,442.7,419.51,442.7,788.92,896.92,400.31,126.3,589.28,229.13,312.86,527.70000000000005,791.97,484.47592592592588]
["Non-IP","Dyffryn Clydach",261.26,419.65,419.65,404.86,555.67999999999995,419.1,607.32000000000005,365.31,475.42,34.14,455.92,466.36,757.97,448.99,355.87,427.43,465.66,427.43,507.15,125.2,386.41,653.55999999999995,346.91,1008.99,591.78,411.65,326.55,{"$f":"AVERAGE(C68:AC68)","v":449.11925925925925}]
["Non-IP","Dynevor Max Refill",227.12,385.51,385.51,370.72,521.54,384.96,573.17999999999995,331.17,441.28,0,421.78,432.22,723.83,414.85,321.73,393.29,431.52,393.29,473.01,151.19999999999999,352.27,619.41999999999996,312.77,974.85,557.64,377.51,292.41000000000003,417.20666666666665]
["Non-IP","Eastoft (Keadby Blackstart)",380.94,230.95,230.95,359.59,238.56,358.08,263.47000000000003,300.08,101.88,399.98,105.21,201.55,414.12,86.53,309.52,6.69,92.12,6.69,352.91,551.17999999999995,282.39,309.70999999999998,153.27000000000001,594.08000000000004,157.66,91.69,446.23,260.22333333333336]
["Non-IP","Eastoft (Keadby)",380.94,230.95,230.95,359.59,238.56,358.08,263.47000000000003,300.08,101.88,399.98,105.21,201.55,414.12,86.53,309.52,6.69,92.12,6.69,352.91,551.17999999999995,282.39,309.70999999999998,153.27000000000001,594.08000000000004,157.66,91.69,446.23,260.22333333333336]
["Non-IP","Easton Grey",49.23,317.24,317.24,302.45,453.27,207.07,504.91,262.89999999999998,373.01,177.89,353.51,363.95,655.56,346.58,253.46,325.02,363.25,325.02,404.74,329.09,284,551.15,244.5,906.58,489.37,309.24,114.52,354.99074074074076]
["Non-IP","Ecclestone",336.14,356.45,356.45,27.39,245.28,449.12,296.92,51.46,412.02,355.18,392.72,155.96,447.57,385.79,44.01,358.23,402.26,358.23,443.95,506.38,76.010000000000005,343.16,283.70999999999998,698.59,372.09,348.45,401.43,329.81296296296301]
["Non-IP","Elton",516.38,366.39,366.39,357.92,236.89,493.52,128.03,298.41000000000003,102.4,535.41999999999996,163.38999999999999,199.88,278.68,144.71,307.85000000000002,142.13,118.94,142.13,488.35,686.62,280.72000000000003,174.27,288.70999999999998,458.64,22.22,227.13,581.66999999999996,300.28851851851857]
["Non-IP","Enron Billingham",536,386.01,386.01,377.54,256.51,513.14,137.72,318.02999999999997,122.02,555.04,183.01,219.5,288.37,164.33,327.47000000000003,161.75,138.56,161.75,507.97,706.24,300.33999999999997,183.96,308.33,468.33,8.9,246.75,601.29,317.21740740740739]
["Non-IP","Epping Green (Enfield Energy, aka Brimsdown)",395.55,191.37,191.37,401.07,533.04999999999995,261.02,557.96,361.52,335.79,414.59,316.29000000000002,462.57,708.61,309.36,352.08,287.8,326.02999999999997,287.8,85.78,565.79,382.62,604.20000000000005,163.28,888.57,452.15,272.02,353.57,387.47444444444443]
["Non-IP","Evesham",108.14,258.33,258.33,243.54,394.36,265.98,446,203.99,314.10000000000002,127.18,294.60000000000002,305.04000000000002,596.65,287.67,194.55,266.11,304.33999999999997,266.11,345.83,278.38,225.09,492.24,185.59,847.67,430.46,250.33,173.43,309.77925925925922]
["Non-IP","Farningham",448.88,211.81,211.81,454.4,586.38,314.35000000000002,611.29,414.85,389.12,467.92,369.62,515.9,761.94,362.69,405.41,341.13,379.36,341.13,34.130000000000003,619.12,435.95,657.53,216.61,941.9,505.48,325.35000000000002,406.9,434.47999999999996]
["Non-IP","Farningham B",448.88,211.81,211.81,454.4,586.38,314.35000000000002,611.29,414.85,389.12,467.92,369.62,515.9,761.94,362.69,405.41,341.13,379.36,341.13,34.130000000000003,619.12,435.95,657.53,216.61,941.9,505.48,325.35000000000002,406.9,434.47999999999996]
["Non-IP","Ferny Knoll (AM Paper)",365.17,385.48,385.48,116,137.33000000000001,478.15,188.97,56.49,304.07,384.21,307.39999999999998,48.01,339.62,288.72000000000003,65.930000000000007,250.28,294.31,250.28,472.98,535.41,38.799999999999997,235.21,312.74,590.64,264.14,335.28,430.46,291.16888888888894]
["Non-IP","Fiddington",118.37,276.76,276.76,261.97000000000003,412.79,276.20999999999998,464.43,222.42,332.53,109.07,313.02999999999997,323.47000000000003,615.08000000000004,306.10000000000002,212.98,284.54000000000002,322.77,284.54000000000002,364.26,260.27,243.52,510.67,204.02,866.1,448.89,268.76,183.66,324.59148148148154]
["Non-IP","Ganstead",393.41,243.42,243.42,391.24,270.20999999999998,370.55,259.26,331.73,28.83,412.45,32.159999999999997,233.2,409.91,13.48,341.17,79.739999999999995,19.07,79.739999999999995,365.38,563.65,314.04000000000002,305.5,165.74,589.87,153.44999999999999,104.16,458.7,265.68444444444441]
["Non-IP","Garton Max Refill (Aldbrough)",395.81,245.82,245.82,401.33,283.69,372.95,272.74,345.21,42.31,414.85,39.630000000000003,246.68,423.39,0,352.34,93.22,32.549999999999997,93.22,367.78,566.04999999999995,327.52,318.98,168.14,603.35,166.93,106.56,461.1,273.62851851851855]
["Non-IP","Gilwern",202.29,360.68,360.68,345.89,496.71,360.13,548.35,306.33999999999997,416.45,24.83,396.95,407.39,699,390.02,296.89999999999998,368.46,406.69,368.46,448.18,176.03,327.44,594.59,287.94,950.02,532.80999999999995,352.68,267.58,396.05518518518511]
["Non-IP","Glenmavis",704.79,645.07000000000005,645.07000000000005,455.62,304.58999999999997,772.2,150.65,396.11,381.08,723.83,442.07,297.58,0,423.39,405.55,420.81,397.62,420.81,767.03,875.03,378.42,104.41,567.39,287.62,290.97000000000003,505.81,770.08,464.2074074074074]
["Non-IP","Glenmavis Max Refill",704.79,645.07000000000005,645.07000000000005,455.62,304.58999999999997,772.2,150.65,396.11,381.08,723.83,442.07,297.58,0,423.39,405.55,420.81,397.62,420.81,767.03,875.03,378.42,104.41,567.39,287.62,290.97000000000003,505.81,770.08,464.2074074074074]
["Non-IP","Goole (Guardian Glass)",395.94,245.95,245.95,344.59,223.56,373.08,248.47,285.08,86.88,414.98,90.21,186.55,399.12,71.53,294.52,21.69,77.12,21.69,367.91,566.17999999999995,267.39,294.70999999999998,168.27,579.08000000000004,142.66,106.69,461.23,258.55666666666667]
["Non-IP","Gosberton",309.43,126.8,126.8,314.95,342.71,275.99,367.62,275.39999999999998,145.44999999999999,328.47,125.95,305.7,518.27,119.02,265.95999999999998,97.46,135.69,97.46,270.82,479.67,296.5,413.86,49.12,698.23,261.81,81.680000000000007,368.54,266.64296296296294]
["Non-IP","Gowkhall (Longannet)",715.74,656.02,656.02,466.57,315.54000000000002,783.15,161.6,407.06,392.03,734.78,453.02,308.52999999999997,47.55,434.34,416.5,431.76,408.57,431.76,777.98,885.98,389.37,115.36,578.34,240.21,301.92,516.76,781.03,474.35148148148147]
["Non-IP","Grain Power Station",453.97,216.9,216.9,459.49,591.47,319.44,616.38,419.94,394.21,473.01,374.71,520.99,767.03,367.78,410.5,346.22,384.45,346.22,0,624.21,441.04,662.62,221.7,946.99,510.57,330.44,411.99,438.11740740740748]
["Non-IP","Great Wilbraham",350.05,118.29,118.29,355.57,487.55,215.52,512.46,316.02,290.29000000000002,369.09,270.79000000000002,417.07,663.11,263.86,306.58,242.3,280.52999999999997,242.3,131.5,520.29,337.12,558.70000000000005,117.78,843.07,406.65,226.52,308.07,343.30999999999995]
["Non-IP","Guyzance",640.28,490.29,490.29,471.49,350.46,617.41999999999996,208.01,411.98,226.3,659.32,287.29000000000002,313.45,190.17,268.61,421.42,266.02999999999997,242.84,266.02999999999997,612.25,810.52,394.29,254.25,412.61,334.74,136.19,351.03,705.57,401.22703703703706]
["Non-IP","Hardwick",313.83999999999997,228.85,228.85,359.7,491.68,104.96,516.59,320.14999999999998,294.42,373.22,274.92,421.2,667.24,267.99,310.70999999999998,246.43,284.66000000000003,246.43,214.48,524.41999999999996,341.25,562.83000000000004,121.91,847.2,410.78,230.65,197.51,348.25444444444446]
["Non-IP","Harwarden (Shotton, aka Shotton Paper)",350.29,370.6,370.6,1.39,251.94,463.27,303.58,58.12,418.68,369.33,406.87,162.62,454.23,399.94,50.67,364.89,408.92,364.89,458.1,520.53,82.67,349.82,297.86,705.25,378.75,362.6,415.58,338.59222222222229]
["Non-IP","Hatfield Moor Max Refill",374.25,224.26,224.26,366.28,245.25,351.39,270.16000000000003,306.77,108.57,393.29,111.9,208.24,420.81,93.22,316.20999999999998,0,98.81,0,346.22,544.49,289.08,316.39999999999998,146.58000000000001,600.77,164.35,85,439.54,260.96666666666664]
["Non-IP","Hatfield Power Station",374.25,224.26,224.26,366.28,245.25,351.39,270.16000000000003,306.77,108.57,393.29,111.9,208.24,420.81,93.22,316.20999999999998,0,98.81,0,346.22,544.49,289.08,316.39999999999998,146.58000000000001,600.77,164.35,85,439.54,260.96666666666664]
["Non-IP","Hill Top Farm (Hole House Farm)",302.69,323,323,52.06,203.26,415.67,254.9,9.44,370,321.73,359.27,113.94,405.55,352.34,0,316.20999999999998,360.24,316.20999999999998,410.5,472.93,33.99,301.14,250.26,656.57,330.07,315,367.98,293.99814814814818]
["Non-IP","Hole House Max Refill",302.69,323,323,52.06,203.26,415.67,254.9,9.44,370,321.73,359.27,113.94,405.55,352.34,0,316.20999999999998,360.24,316.20999999999998,410.5,472.93,33.99,301.14,250.26,656.57,330.07,315,367.98,293.99814814814818]
["Non-IP","Holford",312.13,332.44,332.44,59.51,193.82,425.11,245.46,0,360.56,331.17,363.89,104.5,396.11,345.21,9.44,306.77,350.8,306.77,419.94,482.37,24.55,291.7,259.7,647.13,320.63,324.44,377.42,293.48185185185179]
["Non-IP","Hollingsgreen (Hays Chemicals)",304.26,324.57,324.57,51.64,201.69,417.24,253.33,7.87,368.43,323.3,360.84,112.37,403.98,353.08,1.57,314.64,358.67,314.64,412.07,474.5,32.42,299.57,251.83,655,328.5,316.57,369.55,293.95185185185187]
["Non-IP","Holmes Chapel",306.86,327.17,327.17,80.72,195.64,419.84,247.28,41.17,362.38,325.89999999999998,363.44,106.32,397.93,347.03,31.73,308.58999999999997,352.62,308.58999999999997,414.67,477.1,26.37,293.52,254.43,648.95000000000005,322.45,319.17,372.15,295.52555555555557]
["Non-IP","Horndon",421.4,184.33,184.33,426.92,558.9,286.87,583.80999999999995,387.37,361.64,440.44,342.14,488.42,734.46,335.21,377.93,313.64999999999998,351.88,313.64999999999998,32.57,591.64,408.47,630.04999999999995,189.13,914.42,478,297.87,379.42,407.96]
["Non-IP","Hornsea Max Refill",412.48,262.49,262.49,410.31,289.27999999999997,389.62,246.97,350.8,16.54,431.52,51.23,252.27,397.62,32.549999999999997,360.24,98.81,0,98.81,384.45,582.72,333.11,293.20999999999998,184.81,577.58000000000004,141.16,123.23,477.77,276.37296296296296]
["Non-IP","Humbleton",686.7,536.71,536.71,517.91,396.88,663.84,254.43,458.4,272.72000000000003,705.74,333.71,359.87,152.11000000000001,315.02999999999997,467.84,312.45,289.26,312.45,658.67,856.94,440.71,219.92,459.03,296.68,182.61,397.45,751.99,438.39851851851853]
["Non-IP","Hume",707.94,557.95000000000005,557.95000000000005,539.15,390.5,685.08,236.56,479.64,293.95999999999998,726.98,354.95,381.11,122.51,336.27,489.08,333.69,310.5,333.69,679.91,878.18,461.95,190.32,480.27,317.92,203.85,418.69,773.23,453.40111111111116]
["Non-IP","Ilchester",85.99,401.42,401.42,386.63,537.45000000000005,122.89,589.09,347.08,457.19,262.07,437.69,448.13,739.74,430.76,337.64,409.2,447.43,409.2,442.33,413.27,368.18,635.33000000000004,328.68,990.76,573.54999999999995,393.42,30.34,423.21777777777783]
["Non-IP","Ipsden",269.76,275.45999999999998,275.45999999999998,406.31,538.29,60.88,563.20000000000005,366.76,341.03,419.83,321.52999999999997,467.81,713.85,314.60000000000002,357.32,293.04000000000002,331.27,293.04000000000002,261.08999999999997,571.03,387.86,609.44000000000005,168.52,893.81,457.39,277.26,153.43,384.78777777777771]
["Non-IP","Ipsden 2",269.76,275.45999999999998,275.45999999999998,406.31,538.29,60.88,563.20000000000005,366.76,341.03,419.83,321.52999999999997,467.81,713.85,314.60000000000002,357.32,293.04000000000002,331.27,293.04000000000002,261.08999999999997,571.03,387.86,609.44000000000005,168.52,893.81,457.39,277.26,153.43,384.78777777777771]
["Non-IP","Keld",489.66,456.67,456.67,240.49,89.46,583.79999999999995,65.790000000000006,180.98,286.2,508.7,289.52999999999997,82.45,216.44,270.85000000000002,190.42,232.41,276.44,232.41,578.63,659.9,163.29,112.03,378.99,467.46,206.11,317.41000000000003,554.95000000000005,318.07925925925917]
["Non-IP","Kenn",163.62,479.05,479.05,464.26,615.08000000000004,200.52,666.72,424.71,534.82000000000005,339.7,515.32000000000005,525.76,817.37,508.39,415.27,486.83,525.05999999999995,486.83,519.96,490.9,445.81,712.96,406.31,1068.3900000000001,651.17999999999995,471.05,107.97,500.84777777777759]
["Non-IP","Kinknockie",940.27,809.49,809.49,691.1,540.07000000000005,936.62,386.13,631.59,545.5,959.31,606.49,533.05999999999995,272.08,587.80999999999995,641.03,585.23,562.04,585.23,931.45,1110.51,613.9,339.89,731.81,15.54,455.39,670.23,1005.56,648.03037037037041]
["Non-IP","Kirkstead",339.08,156.44999999999999,156.44999999999999,344.6,313.06,305.64,337.97,305.05,115.8,358.12,96.3,276.05,488.62,89.37,295.61,67.81,106.04,67.81,300.47000000000003,509.32,326.14999999999998,384.21,78.77,668.58,232.16,52.03,398.19,265.5448148148148]
["Non-IP","Langage Power Station",226.18,541.61,541.61,526.82000000000005,677.64,263.08,729.28,487.27,597.38,402.26,577.88,588.32000000000005,879.93,570.95000000000005,477.83,549.39,587.62,549.39,582.52,553.46,508.37,775.52,468.87,1130.95,713.74,533.61,170.53,563.40777777777794]
["Non-IP","Langholm",570.61,510.89,510.89,321.44,170.41,638.02,16.47,261.93,246.9,589.65,307.89,163.4,134.18,289.20999999999998,271.37,286.63,263.44,286.63,632.85,740.85,244.24,29.77,433.21,385.2,156.79,371.63,635.9,350.75555555555553]
["Non-IP","Lauderhill",724.14,574.15,574.15,525.33000000000004,374.3,701.28,220.36,465.82,310.16000000000003,743.18,371.15,367.29,106.31,352.47,475.26,349.89,326.7,349.89,696.11,894.38,448.13,174.12,496.47,334.12,220.05,434.89,789.43,459.24185185185189]
["Non-IP","Leamington",145.72,220.75,220.75,205.96,356.78,303.56,408.42,166.41,276.52,164.76,257.02,267.45999999999998,559.07000000000005,250.09,156.97,228.53,266.76,228.53,308.25,315.95999999999998,187.51,454.66,148.01,810.09,392.88,212.75,211.01,286.1177777777778]
["Non-IP","Little Burdon",522.38,372.39,372.39,351.92,230.89,499.52,123.7,292.41000000000003,108.4,541.41999999999996,169.39,193.88,274.35000000000002,150.71,301.85000000000002,148.13,124.94,148.13,494.35,692.62,274.72000000000003,169.94,294.70999999999998,454.31,28.22,233.13,587.66999999999996,302.09148148148148]
["Non-IP","Littleton Drew",37.840000000000003,328.63,328.63,313.83999999999997,464.66,195.68,516.29999999999995,274.29000000000002,384.4,189.28,364.9,375.34,666.95,357.97,264.85000000000002,336.41,374.64,336.41,416.13,340.48,295.39,562.54,255.89,917.97,500.76,320.63,103.13,363.84962962962965]
["Non-IP","Lockerbie",585.37,525.65,525.65,336.2,185.17,652.78,31.23,276.69,261.66000000000003,604.41,322.64999999999998,178.16,121.21,303.97000000000003,286.13,301.39,278.2,301.39,647.61,755.61,259,16.8,447.97,372.23,171.55,386.39,650.66,362.43444444444435]
["Non-IP","Lower Quinton",123.72,247.32,247.32,232.53,383.35,281.56,434.99,192.98,303.08999999999997,142.76,283.58999999999997,294.02999999999997,585.64,276.66000000000003,183.54,255.1,293.33,255.1,334.82,293.95999999999998,214.08,481.23,174.58,836.66,419.45,239.32,189.01,303.69333333333333]
["Non-IP","Lupton",451.35,418.36,418.36,202.18,51.15,545.49,102.79,142.66999999999999,247.89,470.39,251.22,44.14,253.44,232.54,152.11000000000001,194.1,238.13,194.1,540.32000000000005,621.59,124.98,149.03,340.68,504.46,207.96,279.10000000000002,516.64,292.41370370370373]
["Non-IP","Luxborough Lane",406.89,187.39,187.39,412.41,544.39,272.36,569.29999999999995,372.86,347.13,425.93,327.63,473.91,719.95,320.7,363.42,299.14,337.37,299.14,68,577.13,393.96,615.54,174.62,899.91,463.49,283.36,364.91,396.60111111111115]
["Non-IP","Lyneham (Choakford)",226.18,541.61,541.61,526.82000000000005,677.64,263.08,729.28,487.27,597.38,402.26,577.88,588.32000000000005,879.93,570.95000000000005,477.83,549.39,587.62,549.39,582.52,553.46,508.37,775.52,468.87,1130.95,713.74,533.61,170.53,563.40777777777794]
["Non-IP","Maelor",328.16,348.47,348.47,48.19,252.84,441.14,304.48,62.47,404.24,347.2,384.74,163.52000000000001,455.13,377.81,53.03,356.25,394.48,356.25,435.97,498.4,83.57,350.72,275.73,706.15,379.65,340.47,393.45,329.2955555555555]
["Non-IP","Malpas",316.45,336.76,336.76,47.08,241.13,429.43,292.77,50.76,392.53,335.49,373.03,151.81,443.42,366.1,41.32,344.54,382.77,344.54,424.26,486.69,71.86,339.01,264.02,694.44,367.94,328.76,381.74,317.97814814814808]
["Non-IP","Mappowder",116.33,426.36,426.36,416.97,567.79,92.55,619.42999999999995,377.42,487.53,292.41000000000003,468.03,478.47,770.08,461.1,367.98,439.54,477.77,439.54,411.99,443.61,398.52,665.67,319.42,1021.1,603.89,423.76,0,444.94888888888886]
["Non-IP","Marchwood Power Station",183.04,359.65,359.65,483.68,622.48,25.84,647.39,444.13,425.22,359.12,405.72,545.17999999999995,798.04,398.79,434.69,377.23,415.46,377.23,345.28,510.32,465.23,693.63,252.71,978,541.58000000000004,361.45,66.709999999999994,439.90555555555551]
["Non-IP","Market Harborough",193.07,173.4,173.4,207.11,357.93,266.07,409.57,167.56,229.17,212.11,209.67,268.61,560.22,202.74,158.12,181.18,219.41,181.18,260.89999999999998,363.31,188.66,455.81,100.66,781.95,345.53,165.4,258.36,270.04074074074072]
["Non-IP","Matching Green",381.87,177.69,177.69,387.39,519.37,247.34,544.28,347.84,322.11,400.91,302.61,448.89,694.93,295.68,338.4,274.12,312.35000000000002,274.12,72.099999999999994,552.11,368.94,590.52,149.6,874.89,438.47,258.33999999999997,339.89,373.79444444444442]
["Non-IP","Medway (aka Isle of Grain Power Station, NOT Grain Power)",455.26,218.19,218.19,460.78,592.76,320.73,617.66999999999996,421.23,395.5,474.3,376,522.28,768.32,369.07,411.79,347.51,385.74,347.51,1.29,625.5,442.33,663.91,222.99,948.28,511.86,331.73,413.28,439.40740740740739]
["Non-IP","Melkinthorpe",499.33,466.34,466.34,250.16,99.13,593.47,54.81,190.65,285.24,518.37,299.2,92.12,205.46,280.52,200.09,242.08,286.11,242.08,588.29999999999995,669.57,172.96,101.05,388.66,456.48,195.13,327.08,564.62,323.53148148148142]
["Non-IP","Mickle Trafford",333.96,354.27,354.27,17.72,235.61,446.94,287.25,41.79,402.35,353,390.54,146.29,437.9,383.61,34.340000000000003,348.56,392.59,348.56,441.77,504.2,66.34,333.49,281.52999999999997,688.92,362.42,346.27,399.25,{"$f":"AVERAGE(C132:AC132)","v":323.47185185185191}]
["Non-IP","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",449.26,212.19,212.19,454.78,586.76,314.73,611.66999999999996,415.23,389.5,468.3,370,516.28,762.32,363.07,405.79,341.51,379.74,341.51,4.71,619.5,436.33,657.91,216.99,942.28,505.86,325.73,407.28,433.75629629629628]
["Non-IP","Milwich",246.95,267.26,267.26,104.73,255.55,359.93,307.19,65.180000000000007,323.02999999999997,265.99,303.52999999999997,166.23,457.84,296.60000000000002,55.74,275.04000000000002,313.27,275.04000000000002,354.76,417.19,86.28,353.43,194.52,708.86,382.36,259.26,312.24,284.26888888888885]
["IP","Moffat (Irish Interconnector)",600.38,540.66,540.66,351.21,200.18,667.79,46.24,291.7,276.67,619.41999999999996,337.66,193.17,104.41,318.98,301.14,316.39999999999998,293.20999999999998,316.39999999999998,662.62,770.62,274.01,0,462.98,355.43,186.56,401.4,665.67,373.90999999999991]
["Non-IP","Netherhowcleugh",611.16999999999996,551.45000000000005,551.45000000000005,362,210.97,678.58,57.03,302.49,287.45999999999998,630.21,348.45,203.96,94.53,329.77,311.93,327.19,304,327.19,673.41,781.41,284.8,10.79,473.77,345.55,197.35,412.19,676.46,383.16888888888883]
["Non-IP","Pannal",458.58,308.58999999999997,308.58999999999997,281.95,160.91999999999999,435.72,193.67,222.44,138.12,477.62,141.44999999999999,123.91,344.32,122.77,231.88,84.33,128.36000000000001,84.33,430.55,628.82000000000005,204.75,239.91,230.91,524.28,98.19,169.33,523.87,270.30222222222216]
["Non-IP","Partington",333.23,353.54,353.54,84.06,176.13,446.21,227.77,24.55,342.87,352.27,346.2,86.81,378.42,327.52,33.99,289.08,333.11,289.08,441.04,503.47,0,274.01,280.8,629.44000000000005,302.94,345.54,398.52,294.59777777777776]
["Non-IP","Partington Max Refill",333.23,353.54,353.54,84.06,176.13,446.21,227.77,24.55,342.87,352.27,346.2,86.81,378.42,327.52,33.99,289.08,333.11,289.08,441.04,503.47,0,274.01,280.8,629.44000000000005,302.94,345.54,398.52,294.59777777777776]
["Non-IP","Paull",379.46,229.47,229.47,384.98,284.16000000000003,356.6,273.20999999999998,345.43,42.78,398.5,23.28,247.15,423.86,16.350000000000001,335.99,93.69,33.020000000000003,93.69,351.43,549.70000000000005,327.99,319.45,151.79,603.82000000000005,167.4,90.21,444.75,266.57888888888886]
["Non-IP","Pembroke Power Station",371.28,529.66999999999996,529.66999999999996,514.88,665.7,529.12,717.34,475.33,585.44000000000005,144.16,565.94000000000005,576.38,867.99,559.01,465.89,537.45000000000005,575.67999999999995,537.45000000000005,617.16999999999996,7.04,496.43,763.58,456.93,1119.01,701.8,521.66999999999996,436.57,550.68814814814823]
["Non-IP","Peterborough (Peterborough Power Station)",257.89,123.26,123.26,263.41000000000003,395.39,235.03,420.3,223.86,198.13,276.93,178.63,324.91000000000003,570.95000000000005,171.7,214.42,150.13999999999999,188.37,150.13999999999999,229.86,428.13,244.96,466.54,50.52,750.91,314.49,134.36000000000001,323.18,274.43222222222221]
["Non-IP","Peterborough Eye (Tee)",257.89,123.26,123.26,263.41000000000003,395.39,235.03,420.3,223.86,198.13,276.93,178.63,324.91000000000003,570.95000000000005,171.7,214.42,150.13999999999999,188.37,150.13999999999999,229.86,428.13,244.96,466.54,50.52,750.91,314.49,134.36000000000001,323.18,274.43222222222221]
["Non-IP","Peters Green",352,179.11,179.11,357.52,489.5,167,514.41,317.97000000000003,292.24,371.04,272.74,419.02,665.06,265.81,308.52999999999997,244.25,282.48,244.25,164.74,522.24,339.07,560.65,119.73,845.02,408.6,228.47,259.55,347.04111111111098]
["Non-IP","Peters Green South Mimms",352,179.11,179.11,357.52,489.5,167,514.41,317.97000000000003,292.24,371.04,272.74,419.02,665.06,265.81,308.52999999999997,244.25,282.48,244.25,164.74,522.24,339.07,560.65,119.73,845.02,408.6,228.47,259.55,347.04111111111098]
["Non-IP","Phillips Petroleum, Teesside",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,186.56,310.93,470.93,0,249.35,603.89,319.39148148148155]
["Non-IP","Pickering",461.46,311.47000000000003,311.47000000000003,421.1,300.07,438.6,191.21,361.59,39.22,480.5,100.21,263.06,341.86,81.53,371.03,147.79,55.76,147.79,433.43,631.70000000000005,343.9,237.45,233.79,521.82000000000005,85.4,172.21,526.75,296.74703703703699]
["Non-IP","Pickmere (Winnington Power, aka Brunner Mond)",321.62,341.93,341.93,69,184.33,434.6,235.97,9.49,351.07,340.66,354.4,95.01,386.62,335.72,18.93,297.27999999999997,341.31,297.27999999999997,429.43,491.86,15.06,282.20999999999998,269.19,637.64,311.14,333.93,386.91,293.13037037037043]
["Non-IP","Pitcairngreen",770.4,710.68,710.68,521.23,370.2,837.81,216.26,461.72,446.69,789.44,507.68,363.19,102.21,489,471.16,486.42,463.23,486.42,832.64,940.64,444.03,170.02,633,188.97,356.58,571.41999999999996,835.69,525.08925925925917]
["Non-IP","Pucklechurch",25.52,340.95,340.95,326.16000000000003,476.98,183.36,528.62,286.61,396.72,201.6,377.22,387.66,679.27,370.29,277.17,348.73,386.96,348.73,428.45,352.8,307.70999999999998,574.86,268.20999999999998,930.29,513.08000000000004,332.95,90.81,373.43185185185183]
["Non-IP","Rawcliffe",398.91,248.92,248.92,341.62,220.59,376.05,245.5,282.11,83.91,417.95,87.24,183.58,396.15,68.56,291.55,24.66,74.150000000000006,24.66,370.88,569.15,264.42,291.74,171.24,576.11,139.69,109.66,464.2,258.22666666666657]
["Non-IP","Glasgoforest",891.91,761.13,761.13,642.74,491.71,888.26,337.77,583.23,497.14,910.95,558.13,484.7,223.72,539.45000000000005,592.66999999999996,536.87,513.67999999999995,536.87,883.09,1062.1500000000001,565.54,291.52999999999997,683.45,63.9,407.03,621.87,957.2,603.25259259259269]
["Non-IP","Roosecote Power Station (Barrow)",502.5,469.51,469.51,253.33,0,596.64,153.94,193.82,299.04000000000002,521.54,302.37,95.29,304.58999999999997,283.69,203.26,245.25,289.27999999999997,245.25,591.47,672.74,176.13,200.18,391.83,555.61,259.11,330.25,567.79,339.77481481481476]
["Non-IP","Rosehill (Saltend Power Station)",380.38,230.39,230.39,385.9,283.54000000000002,357.52,272.58999999999997,345.06,42.16,399.42,24.2,246.53,423.24,15.73,336.91,93.07,32.4,93.07,352.35,550.62,327.37,318.83,152.71,603.20000000000005,166.78,91.13,445.67,266.7096296296296]
["Non-IP","Ross (SW)",159.30000000000001,317.69,317.69,302.89999999999998,453.72,317.14,505.36,263.35000000000002,373.46,67.84,353.96,364.4,656.01,347.03,253.91,325.47000000000003,363.7,325.47000000000003,405.19,219.04,284.45,551.6,244.95,907.03,489.82,309.69,224.59,359.43555555555554]
["Non-IP","Ross (WM)",159.30000000000001,317.69,317.69,302.89999999999998,453.72,317.14,505.36,263.35000000000002,373.46,67.84,353.96,364.4,656.01,347.03,253.91,325.47000000000003,363.7,325.47000000000003,405.19,219.04,284.45,551.6,244.95,907.03,489.82,309.69,224.59,359.43555555555554]
["Non-IP","Roudham Heath",403.81,64.53,64.53,409.33,534.04,269.27999999999997,558.95000000000005,369.78,336.78,422.85,317.27999999999997,470.83,709.6,310.35000000000002,360.34,288.79000000000002,327.02,288.79000000000002,185.26,574.04999999999995,390.88,605.19000000000005,171.54,889.56,453.14,273.01,361.83,385.60518518518518]
["Non-IP","Royston",349.17,144.99,144.99,354.69,486.67,188.82,511.58,315.14,289.41000000000003,368.21,269.91000000000003,416.19,662.23,262.98,305.7,241.42,279.64999999999998,241.42,130.62,519.41,336.24,557.82000000000005,116.9,842.19,405.77,225.64,281.37,342.56037037037032]
["Non-IP","Rugby",161.41999999999999,205.05,205.05,190.26,341.08,297.72000000000003,392.72,150.71,260.82,180.46,241.32,251.76,543.37,234.39,141.27000000000001,212.83,251.06,212.83,292.55,331.66,171.81,438.96,132.31,794.39,377.18,197.05,226.71,275.4348148148149]
["Non-IP","Ryehouse",402.01,197.83,197.83,407.53,539.51,267.48,564.41999999999996,367.98,342.25,421.05,322.75,469.03,715.07,315.82,358.54,294.26,332.49,294.26,92.24,572.25,389.08,610.66,169.74,895.03,458.61,278.48,360.03,393.93444444444452]
["Non-IP","Saddle Bow (Kings Lynn)",291.66000000000003,80.08,80.08,297.18,394.7,263.16000000000003,419.61,257.63,197.44,310.7,177.94,357.69,570.26,171.01,248.19,149.44999999999999,187.68,149.44999999999999,257.99,461.9,278.73,465.85,36.29,750.22,313.8,133.66999999999999,355.71,283.6322222222222]
["Non-IP","Saltend BPHP (BP Saltend HP)",383.29,233.3,233.3,388.81,287.99,360.43,277.04000000000002,349.26,46.61,402.33,27.11,250.98,427.69,20.18,339.82,97.52,36.85,97.52,355.26,553.53,331.82,323.27999999999997,155.62,607.65,171.23,94.04,448.58,270.4088888888889]
["Non-IP","Saltfleetby Storage (Theddlethorpe)",358.47,208.48,208.48,363.99,330.25,335.61,355.16,324.44,132.99,377.51,113.49,293.24,505.81,106.56,315,85,123.23,85,330.44,528.71,345.54,401.4,130.80000000000001,685.77,249.35,0,423.76,285.86962962962963]
["Non-IP","Saltwick Pressure Controlled",742.98,592.99,592.99,574.19000000000005,453.16,720.12,310.70999999999998,514.67999999999995,329,762.02,389.99,416.15,208.39,371.31,524.12,368.73,345.54,368.73,714.95,913.22,496.99,276.2,515.30999999999995,352.96,238.89,453.73,808.27,494.6785185185185]
["Non-IP","Saltwick Volumetric Controlled",742.98,592.99,592.99,574.19000000000005,453.16,720.12,310.70999999999998,514.67999999999995,329,762.02,389.99,416.15,208.39,371.31,524.12,368.73,345.54,368.73,714.95,913.22,496.99,276.2,515.30999999999995,352.96,238.89,453.73,808.27,494.6785185185185]
["Non-IP","Samlesbury",483.37,450.38,450.38,234.2,113.17,577.51,164.81,174.69,279.91000000000003,502.41,283.24,76.16,315.45999999999998,264.56,184.13,226.12,270.14999999999998,226.12,572.34,653.61,157,211.05,372.7,566.48,239.98,311.12,548.66,329.9892592592592]
["Non-IP","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",489.16,456.17,456.17,239.99,118.96,583.29999999999995,170.6,180.48,285.7,508.2,289.02999999999997,81.95,321.25,270.35000000000002,189.92,231.91,275.94,231.91,578.13,659.4,162.79,216.84,378.49,572.27,245.77,316.91000000000003,554.45000000000005,335.77925925925922]
["Non-IP","Seabank (DN)",2.2200000000000002,368.69,368.69,353.9,504.72,211.1,556.36,314.35000000000002,424.46,229.34,404.96,415.4,707.01,398.03,304.91000000000003,376.47,414.7,376.47,456.19,380.54,335.45,602.6,295.95,958.03,540.82000000000005,360.69,118.55,399.28148148148148]
["Non-IP","Seabank (Seabank Power Station phase II)",0.41,366.88,366.88,352.09,502.91,209.29,554.54999999999995,312.54000000000002,422.65,227.53,403.15,413.59,705.2,396.22,303.10000000000002,374.66,412.89,374.66,454.38,378.73,333.64,600.79,294.14,956.22,539.01,358.88,116.74,397.47148148148148]
["Non-IP","Seal Sands TGPP",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,186.56,310.93,470.93,0,249.35,603.89,319.39148148148155]
["Non-IP","Sellafield Power Station",533.25,500.26,500.26,284.08,58.73,627.39,184.69,224.57,329.79,552.29,333.12,126.04,335.34,314.44,234.01,276,320.02999999999997,276,622.22,703.49,206.88,230.93,422.58,586.36,289.86,361,598.54,371.56111111111119]
["Non-IP","Shellstar (aka Kemira, not Kemira CHP)",342.33,362.64,362.64,26.09,243.98,455.31,295.62,50.16,410.72,361.37,398.91,154.66,446.27,391.98,42.71,356.93,400.96,356.93,450.14,512.57000000000005,74.709999999999994,341.86,289.89999999999998,697.29,370.79,354.64,407.62,331.84185185185186]
["Non-IP","Shorne",434.36,197.29,197.29,439.88,571.86,299.83,596.77,400.33,374.6,453.4,355.1,501.38,747.42,348.17,390.89,326.61,364.84,326.61,19.61,604.6,421.43,643.01,202.09,927.38,490.96,310.83,392.38,419.95999999999992]
["Non-IP","Shotwick (Bridgewater Paper)",346.2,366.51,366.51,5.66,247.85,459.18,299.49,54.03,414.59,365.24,402.78,158.53,450.14,395.85,46.58,360.8,404.83,360.8,454.01,516.44000000000005,78.58,345.73,293.77,701.16,374.66,358.51,411.49,334.81185185185183]
["Non-IP","Shustoke",220.94,249.77,249.77,165.42,316.24,342.44,367.88,125.87,305.54000000000002,239.98,286.04000000000002,226.92,518.53,279.11,116.43,257.55,295.77999999999997,257.55,337.27,391.18,146.97,414.12,177.03,769.55,421.9,241.77,286.23,296.58444444444444]
["Non-IP","Silk Willoughby",288.54000000000002,173.01,173.01,294.06,330.96,265.68,355.87,254.51,133.69999999999999,307.58,114.2,293.95,506.52,107.27,245.07,85.71,123.94,85.71,260.51,458.78,275.61,402.11,100.27,686.48,250.06,69.930000000000007,353.83,259.14333333333332]
["Non-IP","Soutra",739.3,589.30999999999995,589.30999999999995,510.17,359.14,716.44,205.2,450.66,325.32,758.34,386.31,352.13,91.15,367.63,460.1,365.05,341.86,365.05,711.27,909.54,432.97,158.96,511.63,342.17,235.21,450.05,804.59,464.03185185185168]
["Non-IP","Spalding 2 (South Holland) Power Station",297.04000000000002,114.41,114.41,302.56,355.1,263.60000000000002,380.01,263.01,157.84,316.08,138.34,318.08999999999997,530.66,131.41,253.57,109.85,148.08000000000001,109.85,258.43,467.28,284.11,426.25,36.729999999999997,710.62,274.2,94.07,356.15,267.10185185185179]
["Non-IP","St Fergus",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,355.43,747.35,0,470.93,685.77,1021.1,662.41925925925921]
["Non-IP","St. Fergus (Peterhead)",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,355.43,747.35,0,470.93,685.77,1021.1,662.41925925925921]
["Non-IP","St. Fergus (Shell Blackstart)",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,355.43,747.35,0,470.93,685.77,1021.1,662.41925925925921]
["Non-IP","St. Neots (Little Barford)",298.31,170.03,170.03,303.83,435.81,197.07,460.72,264.27999999999997,238.55,317.35000000000002,219.05,365.33,611.37,212.12,254.84,190.56,228.79,190.56,155.66,468.55,285.38,506.96,66.040000000000006,791.33,354.91,174.78,289.62,304.51222222222231]
["Non-IP","Stallingborough",373.2,223.21,223.21,378.72,310.86,350.34,299.91000000000003,339.17,69.48,392.24,49.98,273.85000000000002,450.56,43.05,329.73,99.73,59.72,99.73,345.17,543.44000000000005,354.69,346.15,145.53,630.52,194.1,83.95,438.49,275.87888888888887]
["Non-IP","Stanford Le Hope (Coryton)",425.46,188.39,188.39,430.98,562.96,290.93,587.87,391.43,365.7,444.5,346.2,492.48,738.52,339.27,381.99,317.70999999999998,355.94,317.70999999999998,28.51,595.70000000000005,412.53,634.11,193.19,918.48,482.06,301.93,383.48,411.71925925925927]
["Non-IP","Staythorpe",327.01,211.48,211.48,332.53,369.43,304.14999999999998,394.34,292.98,172.17,346.05,152.66999999999999,332.42,544.99,145.74,283.54000000000002,124.18,162.41,124.18,298.98,497.25,314.08,440.58,138.74,724.95,288.52999999999997,108.4,392.3,297.61333333333334]
["Non-IP","Stranraer",600.38,540.66,540.66,351.21,200.18,667.79,46.24,291.7,276.67,619.41999999999996,337.66,193.17,104.41,318.98,301.14,316.39999999999998,293.20999999999998,316.39999999999998,662.62,770.62,274.01,0,462.98,355.43,186.56,401.4,665.67,373.90999999999991]
["Non-IP","Stratford-upon-Avon",126.04,240.43,240.43,225.64,376.46,283.88,428.1,186.09,296.2,145.08000000000001,276.7,287.14,578.75,269.77,176.65,248.21,286.44,248.21,327.93,296.27999999999997,207.19,474.34,167.69,829.77,412.56,232.43,191.33,298.50888888888886]
["Non-IP","Stublach (Cheshire)",312.23,332.54,332.54,59.61,193.72,425.21,245.36,0.1,360.46,331.27,363.79,104.4,396.01,345.11,9.5399999999999991,306.67,350.7,306.67,420.04,482.47,24.45,291.60000000000002,259.8,647.03,320.52999999999997,324.54000000000002,377.52,293.47814814814814]
["Non-IP","Sutton Bridge",283.51,100.88,100.88,289.02999999999997,368.63,250.07,393.54,249.48,171.37,302.55,151.87,331.62,544.19000000000005,144.94,240.04,123.38,161.61000000000001,123.38,244.9,453.75,270.58,439.78,23.2,724.15,287.73,107.6,342.62,267.60296296296298]
["Non-IP","Sutton Bridge Power Station",283.51,100.88,100.88,289.02999999999997,368.63,250.07,393.54,249.48,171.37,302.55,151.87,331.62,544.19000000000005,144.94,240.04,123.38,161.61000000000001,123.38,244.9,453.75,270.58,439.78,23.2,724.15,287.73,107.6,342.62,267.60296296296298]
["Non-IP","Tatsfield",473.91,236.84,236.84,479.43,611.41,339.38,636.32000000000005,439.88,414.15,492.95,394.65,540.92999999999995,786.97,387.72,430.44,366.16,404.39,366.16,59.16,644.15,460.98,682.56,241.64,966.93,530.51,350.38,431.93,459.50999999999993]
["Non-IP","Teesside (BASF, aka BASF Teesside)",538.76,388.77,388.77,380.3,259.27,515.9,140.47999999999999,320.79000000000002,124.78,557.79999999999995,185.77,222.26,291.13,167.09,330.23,164.51,141.32,164.51,510.73,709,303.10000000000002,186.72,311.08999999999997,471.09,0.16,249.51,604.04999999999995,319.55148148148152]
["Non-IP","Teesside Hydrogen",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,186.56,310.93,470.93,0,249.35,603.89,319.39148148148155]
["Non-IP","Terra Nitrogen (aka ICI, Terra Severnside)",1.23,365.24,365.24,350.45,501.27,207.65,552.91,310.89999999999998,421.01,225.89,401.51,411.95,703.56,394.58,301.45999999999998,373.02,411.25,373.02,452.74,377.09,332,599.15,292.5,954.58,537.37,357.24,115.1,395.92259259259259]
["Non-IP","Thornton Curtis (DN)",365.79,215.8,215.8,371.31,297.83,342.93,286.88,331.76,56.45,384.83,36.950000000000003,260.82,437.53,30.02,322.32,92.32,46.69,92.32,337.76,536.03,341.66,333.12,138.12,617.49,181.07,76.540000000000006,431.08,{"$f":"AVERAGE(C195:AC195)","v":265.9711111111111}]
["Non-IP","Thornton Curtis (Humber Refinery, aka Immingham)",365.79,215.8,215.8,371.31,297.83,342.93,286.88,331.76,56.45,384.83,36.950000000000003,260.82,437.53,30.02,322.32,92.32,46.69,92.32,337.76,536.03,341.66,333.12,138.12,617.49,181.07,76.540000000000006,431.08,265.9711111111111]
["Non-IP","Thornton Curtis (Killingholme)",365.79,215.8,215.8,371.31,297.83,342.93,286.88,331.76,56.45,384.83,36.950000000000003,260.82,437.53,30.02,322.32,92.32,46.69,92.32,337.76,536.03,341.66,333.12,138.12,617.49,181.07,76.540000000000006,431.08,265.9711111111111]
["Non-IP","Thrintoft",504.04,354.05,354.05,327.41000000000003,206.38,481.18,148.21,267.89999999999998,132.91,523.08000000000004,186.91,169.37,298.86,168.23,277.33999999999997,129.79,149.44999999999999,129.79,476.01,674.28,250.21,194.45,276.37,478.82,52.73,214.79,569.33000000000004,296.14592592592589]
["Non-IP","Tilbury Power Station",430.87,193.8,193.8,436.39,568.37,296.33999999999997,593.28,396.84,371.11,449.91,351.61,497.89,743.93,344.68,387.4,323.12,361.35,323.12,23.1,601.11,417.94,639.52,198.6,923.89,487.47,307.33999999999997,388.89,416.72851851851851]
["Non-IP","Tonna (Baglan Bay)",252.56,410.95,410.95,396.16,546.98,410.4,598.62,356.61,466.72,25.44,447.22,457.66,749.27,440.29,347.17,418.73,456.96,418.73,498.45,125.76,377.71,644.86,338.21,1000.29,583.08000000000004,402.95,317.85000000000002,440.76222222222214]
["Non-IP","Towlaw",566.83000000000004,416.84,416.84,382.55,231.52,543.97,77.58,323.04000000000002,152.85,585.87,213.84,224.51,228.23,195.16,332.48,192.58,169.39,192.58,538.79999999999995,737.07,305.35000000000002,123.82,339.16,465.17,62.74,277.58,632.12,330.68407407407403]
["Non-IP","Towton",433.37,283.38,283.38,307.16000000000003,186.13,410.51,211.04,247.65,112.91,452.41,116.24,149.12,361.69,97.56,257.08999999999997,59.12,103.15,59.12,405.34,603.61,229.96,257.27999999999997,205.7,541.65,105.23,144.12,498.66,263.7992592592592]
["Non-IP","Trafford Power Station",333.23,353.54,353.54,84.06,176.13,446.21,227.77,24.55,342.87,352.27,346.2,86.81,378.42,327.52,33.99,289.08,333.11,289.08,441.04,503.47,0,274.01,280.8,629.44000000000005,302.94,345.54,398.52,294.59777777777776]
["Non-IP","Tur Langton",290.58,175.63,175.63,199.24,350.06,268.3,401.7,159.69,231.4,309.62,211.9,260.74,552.35,204.97,150.25,183.41,221.64,183.41,263.13,460.82,180.79,447.94,102.89,784.18,347.76,167.63,355.87,283.01962962962961]
["Non-IP","Upper Neeston (Milford Haven Refinery)",378.47,536.86,536.86,522.07000000000005,672.89,536.30999999999995,724.53,482.52,592.63,151.35,573.13,583.57000000000005,875.18,566.20000000000005,473.08,544.64,582.87,544.64,624.36,0.15,503.62,770.77,464.12,1126.2,708.99,528.86,443.76,557.3566666666668]
["Non-IP","Walesby",341.77,191.78,191.78,347.29,313.55,318.91000000000003,311.33999999999997,307.74,80.91,360.81,61.41,276.54000000000002,461.99,54.48,298.3,68.3,71.150000000000006,68.3,313.74,512.01,328.84,357.58,114.1,641.95000000000005,205.53,52.52,407.06,261.46962962962965]
["Non-IP","Warburton",329.8,350.11,350.11,80.63,172.7,442.78,224.34,21.12,339.44,348.84,342.77,83.38,374.99,324.08999999999997,30.56,285.64999999999998,329.68,285.64999999999998,437.61,500.04,3.43,270.58,277.37,626.01,299.51,342.11,395.09,291.42185185185184]
["Non-IP","West Burton Power Station",356.56,206.57,206.57,362.08,262.94,333.7,287.85000000000002,322.52999999999997,126.26,375.6,111.58,225.93,438.5,104.65,313.08999999999997,17.690000000000001,116.5,17.690000000000001,328.53,526.79999999999995,306.77,334.09,128.88999999999999,618.46,182.04,67.31,421.85,263.00111111111113]
["Non-IP","West Winch",291.38,75.09,75.09,296.89999999999998,394.42,262.88,419.33,257.35000000000002,197.16,310.42,177.66,357.41,569.98,170.73,247.91,149.16999999999999,187.4,149.16999999999999,257.70999999999998,461.62,278.45,465.57,36.01,749.94,313.52,133.38999999999999,355.43,283.00333333333339]
["Non-IP","Weston Point",347.74,368.05,368.05,31.5,249.39,460.72,301.02999999999997,55.57,416.13,366.78,404.32,160.07,451.68,397.39,48.12,362.34,406.37,362.34,455.55,517.98,80.12,347.27,295.31,702.7,376.2,360.05,413.03,337.25185185185188]
["Non-IP","Weston Point (Castner Kelner, aka ICI Runcorn)",347.74,368.05,368.05,31.5,249.39,460.72,301.02999999999997,55.57,416.13,366.78,404.32,160.07,451.68,397.39,48.12,362.34,406.37,362.34,455.55,517.98,80.12,347.27,295.31,702.7,376.2,360.05,413.03,337.25185185185188]
["Non-IP","Weston Point (Rocksavage)",347.74,368.05,368.05,31.5,249.39,460.72,301.02999999999997,55.57,416.13,366.78,404.32,160.07,451.68,397.39,48.12,362.34,406.37,362.34,455.55,517.98,80.12,347.27,295.31,702.7,376.2,360.05,413.03,337.25185185185188]
["Non-IP","Wetheral",535.62,502.63,502.63,286.45,135.41999999999999,629.76,18.52,226.94,248.95,554.66,309.94,128.41,169.17,291.26,236.38,278.37,265.49,278.37,624.59,705.86,209.25,64.760000000000005,424.95,420.19,158.84,363.37,600.91,339.6922222222222]
["Non-IP","Whitwell",345.85,172.96,172.96,351.37,483.35,160.85,508.26,311.82,286.08999999999997,364.89,266.58999999999997,412.87,658.91,259.66000000000003,302.38,238.1,276.33,238.1,158.59,516.09,332.92,554.5,113.58,838.87,402.45,222.32,253.4,340.89111111111117]
["Non-IP","Willington Power Station",302.14,180.97,180.97,307.66000000000003,439.64,157.72,464.55,268.11,242.38,321.18,222.88,369.16,615.20000000000005,215.95,258.67,194.39,232.62,194.39,195.73,472.38,289.20999999999998,510.79,69.87,795.16,358.74,178.61,250.27,307.01259259259263]
["Non-IP","Winkfield (NT)",306.74,304.45999999999998,304.45999999999998,435.31,567.29,97.86,592.20000000000005,395.76,370.03,448.83,350.53,496.81,742.85,343.6,386.32,322.04000000000002,360.27,322.04000000000002,290.08999999999997,600.03,416.86,638.44000000000005,197.52,922.81,486.39,306.26,190.41,414.67444444444448]
["Non-IP","Winkfield (SE)",306.74,304.45999999999998,304.45999999999998,435.31,567.29,97.86,592.20000000000005,395.76,370.03,448.83,350.53,496.81,742.85,343.6,386.32,322.04000000000002,360.27,322.04000000000002,290.08999999999997,600.03,416.86,638.44000000000005,197.52,922.81,486.39,306.26,190.41,414.67444444444448]
["Non-IP","Winkfield (SO)",306.74,304.45999999999998,304.45999999999998,435.31,567.29,97.86,592.20000000000005,395.76,370.03,448.83,350.53,496.81,742.85,343.6,386.32,322.04000000000002,360.27,322.04000000000002,290.08999999999997,600.03,416.86,638.44000000000005,197.52,922.81,486.39,306.26,190.41,414.67444444444448]
["Non-IP","Wragg Marsh (Spalding)",304.38,121.75,121.75,309.89999999999998,347.76,270.94,372.67,270.35000000000002,150.5,323.42,131,310.75,523.32000000000005,124.07,260.91000000000003,102.51,140.74,102.51,265.77,474.62,291.45,418.91,44.07,703.28,266.86,86.73,363.49,266.82999999999993]
["Non-IP","Wyre Power Station",405.72,426.03,426.03,156.55000000000001,102.75,518.70000000000005,154.38999999999999,97.04,269.49,424.76,272.82,7.46,305.04000000000002,254.14,106.48,215.7,259.73,215.7,513.53,575.96,79.349999999999994,200.63,353.29,556.05999999999995,229.56,300.7,471.01,292.54148148148153]
["Non-IP","Yelverton",399.85,33.380000000000003,33.380000000000003,405.37,502.89,367.19,527.79999999999995,365.82,305.63,418.89,286.13,465.88,678.45,279.2,356.38,257.64,295.87,257.64,183.52,570.09,386.92,574.04,144.47999999999999,858.41,421.99,241.86,459.74,373.27555555555557]
["Non-IP","Zeneca (ICI Avecia, aka 'Zenica')",535.88,385.89,385.89,377.42,256.39,513.02,137.6,317.91000000000003,121.9,554.91999999999996,182.89,219.38,288.25,164.21,327.35000000000002,161.63,138.44,161.63,507.85,706.12,300.22000000000003,183.84,308.20999999999998,468.21,8.7799999999999994,246.63,601.16999999999996,{"$f":"AVERAGE(C222:AC222)","v":317.09740740740745}]
["Non-IP","Air_Products (Teesside)",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,186.56,310.93,470.93,0,249.35,603.89,319.39148148148155]
["Non-IP","Fordoun CNG Station",860.07,794.33,794.33,610.9,459.87,921.46,305.93,551.39,530.34,879.11,591.33000000000004,452.86,191.88,572.65,560.83000000000004,570.07000000000005,546.88,570.07000000000005,916.29,1030.31,533.70000000000005,259.69,716.65,97.1,440.23,655.07000000000005,925.36,{"$f":"AVERAGE(C224:AC224)","v":605.13703703703709}]
["Non-IP","Palm_Paper",292.10000000000002,80.52,80.52,297.62,395.14,263.60000000000002,420.05,258.07,197.88,311.14,178.38,358.13,570.70000000000005,171.45,248.63,149.88999999999999,188.12,149.88999999999999,258.43,462.34,279.17,466.29,36.729999999999997,750.66,314.24,134.11000000000001,356.15,284.07222222222219]
["Non-IP","St_Fergus_Segal",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,355.43,747.35,0,470.93,685.77,1021.1,662.41925925925921]
["Non-IP","Kinneil CHP",706.06,646.34,646.34,456.89,305.86,773.47,151.91999999999999,397.38,382.35,725.1,443.34,298.85000000000002,37.869999999999997,424.66,406.82,422.08,398.89,422.08,768.3,876.3,379.69,105.68,568.66,249.75,292.24,507.08,771.35,465.38333333333333]
["Non-IP","Saltholme",534.85,384.86,384.86,376.39,255.36,511.99,136.57,316.88,120.87,553.89,181.86,218.35,287.22000000000003,163.18,326.32,160.6,137.41,160.6,506.82,705.09,299.19,182.81,307.18,467.18,3.75,245.6,600.14,315.91925925925932]
["Non-IP","Eggborough_PS",417.17,267.18,267.18,328.55,207.52,394.31,240.27,269.04000000000002,96.71,436.21,100.04,170.51,390.92,81.36,278.48,42.92,86.95,42.92,389.14,587.41,251.35,286.51,189.5,570.88,144.79,127.92,482.46,264.74814814814818]
["Non-IP","KEADBY_2 PS",384.42,234.43,234.43,363.07,242.04,361.56,266.95,303.56,105.36,403.46,108.69,205.03,417.6,90.01,313,10.17,95.6,10.17,356.39,554.66,285.87,313.19,156.75,597.55999999999995,161.13999999999999,95.17,449.71,263.70333333333332]
["Non-IP","Rough Max Refill",402.74,252.75,252.75,408.26,302.37,379.88,291.42,363.89,60.99,421.78,0,265.36,442.07,39.630000000000003,359.27,111.9,51.23,111.9,374.71,572.98,346.2,337.66,175.07,622.03,185.61,113.49,468.03,{"$f":"AVERAGE(C231:AC231)","v":285.70259259259251}]
[]
[]
[]
[]
[null,"Average",{"$f":"AVERAGE(C3:C231)","v":403.12161572052423},344.40672489082993,344.40672489082993,340.24510917030562,360.81659388646301,415.54253275109164,353.71558951965068,296.20270742358082,297.12572052401742,432.5357205240179,301.93838427947577,308.74834061135397,466.71074235807856,290.2453275109167,294.6297816593887,272.8289519650657,293.98576419213987,272.8289519650657,425.97301310043656,580.67135371179018,300.3041484716158,386.42489082969411,280.21873362445416,655.33414847161555,328.8503056768559,297.55908296943244,442.5532751091705]

{"sheet":"Distances En-En","index":24,"n_rows":28,"n_cols":28,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
["DISTANCES (KM)","Avonmouth","Bacton IP","Bacton UKCS","Burton Point","Barrow","Barton Stacey","Canonbie","Cheshire","Caythorpe","Dynevor Arms","Easington","Moffat (Irish Interconnector)","Murrow","Fleetwood","Glenmavis","Garton","Hole House Farm","Hatfield Moor (onshore)","Hornsea","Hatfield Moor (storage)","Isle of Grain","Milford Haven","Partington","St Fergus","Teesside","Theddlethorpe","Wytch Farm"]
["Avonmouth",0,366.47,366.47,351.68,502.5,208.88,554.14,312.13,422.24,227.12,402.74,600.38,293.73,413.18,704.79,395.81,302.69,374.25,412.48,374.25,453.97,378.32,333.23,955.81,538.6,358.47,116.33]
["Bacton IP",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,540.66,111.1,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,825.03,388.61,208.48,426.36]
["Bacton UKCS",366.47,0,0,371.99,469.51,333.81,494.42,332.44,272.25,385.51,252.75,540.66,111.1,432.5,645.07000000000005,245.82,323,224.26,262.49,224.26,216.9,536.71,353.54,825.03,388.61,208.48,426.36]
["Burton Point",351.68,371.99,371.99,0,253.33,464.66,304.97000000000003,59.51,420.07,370.72,408.26,351.21,299.25,164.01,455.62,401.33,52.06,366.28,410.31,366.28,459.49,521.91999999999996,84.06,706.64,380.14,363.99,416.97]
["Barrow",502.5,469.51,469.51,253.33,0,596.64,153.94,193.82,299.04000000000002,521.54,302.37,200.18,391.83,95.29,304.58999999999997,283.69,203.26,245.25,289.27999999999997,245.25,591.47,672.74,176.13,555.61,259.11,330.25,567.79]
["Barton Stacey",208.88,333.81,333.81,464.66,596.64,0,621.54999999999995,425.11,399.38,384.96,379.88,667.79,226.87,526.16,772.2,372.95,415.67,351.39,389.62,351.39,319.44,536.16,446.21,952.16,515.74,335.61,92.55]
["Canonbie",554.14,494.42,494.42,304.97000000000003,153.94,621.54999999999995,0,245.46,230.43,573.17999999999995,291.42,46.24,416.74,146.93,150.65,272.74,254.9,270.16000000000003,246.97,270.16000000000003,616.38,724.38,227.77,401.67,140.32,355.16,619.42999999999995]
["Cheshire",312.13,332.44,332.44,59.51,193.82,425.11,245.46,0,360.56,331.17,363.89,291.7,259.7,104.5,396.11,345.21,9.44,306.77,350.8,306.77,419.94,482.37,24.55,647.13,320.63,324.44,377.42]
["Caythorpe",422.24,272.25,272.25,420.07,299.04000000000002,399.38,230.43,360.56,0,441.28,60.99,276.67,194.57,262.02999999999997,381.08,42.31,370,108.57,16.54,108.57,394.21,592.48,342.87,561.04,124.62,132.99,487.53]
["Dynevor Arms",227.12,385.51,385.51,370.72,521.54,384.96,573.17999999999995,331.17,441.28,0,421.78,619.41999999999996,312.77,432.22,723.83,414.85,321.73,393.29,431.52,393.29,473.01,151.19999999999999,352.27,974.85,557.64,377.51,292.41000000000003]
["Easington",402.74,252.75,252.75,408.26,302.37,379.88,291.42,363.89,60.99,421.78,0,337.66,175.07,265.36,442.07,39.630000000000003,359.27,111.9,51.23,111.9,374.71,572.98,346.2,622.03,185.61,113.49,468.03]
["Moffat (Irish Interconnector)",600.38,540.66,540.66,351.21,200.18,667.79,46.24,291.7,276.67,619.41999999999996,337.66,0,462.98,193.17,104.41,318.98,301.14,316.39999999999998,293.20999999999998,316.39999999999998,662.62,770.62,274.01,355.43,186.56,401.4,665.67]
["Murrow",293.73,111.1,111.1,299.25,391.83,226.87,416.74,259.7,194.57,312.77,175.07,462.98,0,354.82,567.39,168.14,250.26,146.58000000000001,184.81,146.58000000000001,221.7,463.97,280.8,747.35,310.93,130.80000000000001,319.42]
["Fleetwood",413.18,432.5,432.5,164.01,95.29,526.16,146.93,104.5,262.02999999999997,432.22,265.36,193.17,354.82,0,297.58,246.68,113.94,208.24,252.27,208.24,520.99,583.41999999999996,86.81,548.6,222.1,293.24,478.47]
["Glenmavis",704.79,645.07000000000005,645.07000000000005,455.62,304.58999999999997,772.2,150.65,396.11,381.08,723.83,442.07,104.41,567.39,297.58,0,423.39,405.55,420.81,397.62,420.81,767.03,875.03,378.42,287.62,290.97000000000003,505.81,770.08]
["Garton",395.81,245.82,245.82,401.33,283.69,372.95,272.74,345.21,42.31,414.85,39.630000000000003,318.98,168.14,246.68,423.39,0,352.34,93.22,32.549999999999997,93.22,367.78,566.04999999999995,327.52,603.35,166.93,106.56,461.1]
["Hole House Farm",302.69,323,323,52.06,203.26,415.67,254.9,9.44,370,321.73,359.27,301.14,250.26,113.94,405.55,352.34,0,316.20999999999998,360.24,316.20999999999998,410.5,472.93,33.99,656.57,330.07,315,367.98]
["Hatfield Moor (onshore)",374.25,224.26,224.26,366.28,245.25,351.39,270.16000000000003,306.77,108.57,393.29,111.9,316.39999999999998,146.58000000000001,208.24,420.81,93.22,316.20999999999998,0,98.81,0,346.22,544.49,289.08,600.77,164.35,85,439.54]
["Hornsea",412.48,262.49,262.49,410.31,289.27999999999997,389.62,246.97,350.8,16.54,431.52,51.23,293.20999999999998,184.81,252.27,397.62,32.549999999999997,360.24,98.81,0,98.81,384.45,582.72,333.11,577.58000000000004,141.16,123.23,477.77]
["Hatfield Moor (storage)",374.25,224.26,224.26,366.28,245.25,351.39,270.16000000000003,306.77,108.57,393.29,111.9,316.39999999999998,146.58000000000001,208.24,420.81,93.22,316.20999999999998,0,98.81,0,346.22,544.49,289.08,600.77,164.35,85,439.54]
["Isle of Grain",453.97,216.9,216.9,459.49,591.47,319.44,616.38,419.94,394.21,473.01,374.71,662.62,221.7,520.99,767.03,367.78,410.5,346.22,384.45,346.22,0,624.21,441.04,946.99,510.57,330.44,411.99]
["Milford Haven",378.32,536.71,536.71,521.91999999999996,672.74,536.16,724.38,482.37,592.48,151.19999999999999,572.98,770.62,463.97,583.41999999999996,875.03,566.04999999999995,472.93,544.49,582.72,544.49,624.21,0,503.47,1126.05,708.84,528.71,443.61]
["Partington",333.23,353.54,353.54,84.06,176.13,446.21,227.77,24.55,342.87,352.27,346.2,274.01,280.8,86.81,378.42,327.52,33.99,289.08,333.11,289.08,441.04,503.47,0,629.44000000000005,302.94,345.54,398.52]
["St Fergus",955.81,825.03,825.03,706.64,555.61,952.16,401.67,647.13,561.04,974.85,622.03,355.43,747.35,548.6,287.62,603.35,656.57,600.77,577.58000000000004,600.77,946.99,1126.05,629.44000000000005,0,470.93,685.77,1021.1]
["Teesside",538.6,388.61,388.61,380.14,259.11,515.74,140.32,320.63,124.62,557.64,185.61,186.56,310.93,222.1,290.97000000000003,166.93,330.07,164.35,141.16,164.35,510.57,708.84,302.94,470.93,0,249.35,603.89]
["Theddlethorpe",358.47,208.48,208.48,363.99,330.25,335.61,355.16,324.44,132.99,377.51,113.49,401.4,130.80000000000001,293.24,505.81,106.56,315,85,123.23,85,330.44,528.71,345.54,685.77,249.35,0,423.76]
["Wytch Farm",116.33,426.36,426.36,416.97,567.79,92.55,619.42999999999995,377.42,487.53,292.41000000000003,468.03,665.67,319.42,478.47,770.08,461.1,367.98,439.54,477.77,439.54,411.99,443.61,398.52,1021.1,603.89,423.76,0]

{"sheet":"Distances Ex-Ex","index":25,"n_rows":230,"n_cols":230,"rows_kept":230,"cut":false,"hidden":true,"merged":[]}
["DISTANCES (KM)","Aberdeen","Abson (Seabank Power Station phase I)","Alrewas (EM)","Alrewas (WM)","Apache (Sage Black Start)","Armadale","Aspley","Asselby","Audley (NW)","Audley (WM)","Austrey","Avonmouth Max Refill","Aylesbeare","Bacton","Bacton (Baird)","Bacton (BBL)","Bacton (Great Yarmouth)","Bacton (IUK)","Baldersby","Balgray","Barking (Horndon)","Barrow (Bains)","Barrow (Black Start)","Barrow (Gateway)","Barton Stacey Max Refill (Humbly Grove)","Bathgate","Billingham ICI (Terra Billingham)","Bishop Auckland","Bishop Auckland (test facility)","Blaby","Blackness (BP Grangemouth)","Blackrod","Blyborough","Blyborough (Brigg)","Blyborough (Cottam)","Braishfield A","Braishfield B","Brine Field (Teesside) Power Station","Brisley","Broxburn","Burley Bank","Burnhervie","Burton Point (Connahs Quay)","Caldecott","Caldecott (Corby Power Station)","Cambridge","Careston","Carrington (Partington) Power Station","Caythorpe","Centrax Industrial","Cirencester","Cockenzie Power Station","Coffinswell","Coldstream","Corbridge","Coryton 2 (Thames Haven) Power Station","Cowpen Bewley","Crawley Down","Deborah Storage (Bacton)","Deeside","Didcot","Dowlais","Drakelow Power Station","Drointon","Drum","Dyffryn Clydach","Dynevor Max Refill","Eastoft (Keadby Blackstart)","Eastoft (Keadby)","Easton Grey","Ecclestone","Elton","Enron Billingham","Epping Green (Enfield Energy, aka Brimsdown)","Evesham","Farningham","Farningham B","Ferny Knoll (AM Paper)","Fiddington","Ganstead","Garton Max Refill (Aldbrough)","Gilwern","Glenmavis","Glenmavis Max Refill","Goole (Guardian Glass)","Gosberton","Gowkhall (Longannet)","Grain Power Station","Great Wilbraham","Guyzance","Hardwick","Harwarden (Shotton, aka Shotton Paper)","Hatfield Moor Max Refill","Hatfield Power Station","Hill Top Farm (Hole House Farm)","Hole House Max Refill","Holford","Hollingsgreen (Hays Chemicals)","Holmes Chapel","Horndon","Hornsea Max Refill","Humbleton","Hume","Ilchester","Ipsden","Ipsden 2","Keld","Kenn","Kinknockie","Kirkstead","Langage Power Station","Langholm","Lauderhill","Leamington","Little Burdon","Littleton Drew","Lockerbie","Lower Quinton","Lupton","Luxborough Lane","Lyneham (Choakford)","Maelor","Malpas","Mappowder","Marchwood Power Station","Market Harborough","Matching Green","Medway (aka Isle of Grain Power Station, NOT Grain Power)","Melkinthorpe","Mickle Trafford","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)","Milwich","Moffat (Irish Interconnector)","Netherhowcleugh","Pannal","Partington","Partington Max Refill","Paull","Pembroke Power Station","Peterborough (Peterborough Power Station)","Peterborough Eye (Tee)","Peters Green","Peters Green South Mimms","Phillips Petroleum, Teesside","Pickering","Pickmere (Winnington Power, aka Brunner Mond)","Pitcairngreen","Pucklechurch","Rawcliffe","Glasgoforest","Roosecote Power Station (Barrow)","Rosehill (Saltend Power Station)","Ross (SW)","Ross (WM)","Roudham Heath","Royston","Rugby","Ryehouse","Saddle Bow (Kings Lynn)","Saltend BPHP (BP Saltend HP)","Saltfleetby Storage (Theddlethorpe)","Saltwick Pressure Controlled","Saltwick Volumetric Controlled","Samlesbury","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)","Seabank (DN)","Seabank (Seabank Power Station phase II)","Seal Sands TGPP","Sellafield Power Station","Shellstar (aka Kemira, not Kemira CHP)","Shorne","Shotwick (Bridgewater Paper)","Shustoke","Silk Willoughby","Soutra","Spalding 2 (South Holland) Power Station","St Fergus","St. Fergus (Peterhead)","St. Fergus (Shell Blackstart)","St. Neots (Little Barford)","Stallingborough","Stanford Le Hope (Coryton)","Staythorpe","Stranraer","Stratford-upon-Avon","Stublach (Cheshire)","Sutton Bridge","Sutton Bridge Power Station","Tatsfield","Teesside (BASF, aka BASF Teesside)","Teesside Hydrogen","Terra Nitrogen (aka ICI, Terra Severnside)","Thornton Curtis (DN)","Thornton Curtis (Humber Refinery, aka Immingham)","Thornton Curtis (Killingholme)","Thrintoft","Tilbury Power Station","Tonna (Baglan Bay)","Towlaw","Towton","Trafford Power Station","Tur Langton","Upper Neeston (Milford Haven Refinery)","Walesby","Warburton","West Burton Power Station","West Winch","Weston Point","Weston Point (Castner Kelner, aka ICI Runcorn)","Weston Point (Rocksavage)","Wetheral","Whitwell","Willington Power Station","Winkfield (NT)","Winkfield (SE)","Winkfield (SO)","Wragg Marsh (Spalding)","Wyre Power Station","Yelverton","Zeneca (ICI Avecia, aka 'Zenica')","Air_Products (Teesside)","Fordoun CNG Station","Palm_Paper","St_Fergus_Segal","Kinneil CHP","Saltholme","Eggborough_PS","KEADBY_2 PS","Rough Max Refill"]
["Aberdeen",0,866.49,670.4,670.4,63.9,211.25,626.78,509.48,603,603,688.31,891.91,988.81,761.13,761.13,761.13,761.13,761.13,434.98,91.55,850.52,491.71,491.71,491.71,888.26,205.42,404.31,372.78,372.78,721.3,185.85,523.23,555.53,555.53,555.53,910.46,910.46,407.03,720.3,227.86,454.1,20.440000000000001,642.74,701.63,701.63,765.38,61.86,565.54,497.14,1024.52,835.11,159.18,1027.4100000000001,240.08,307.35000000000002,854.58,401.28,895.81,761.13,642.77,833.93,902.89,677.4,654.19000000000005,165.23,945.09,910.95,530.17999999999995,530.17999999999995,842.68,634.69000000000005,394.74,404.43,824.67,783.77,878,878,526.74,802.2,525.97,539.45000000000005,886.12,223.72,223.72,515.17999999999995,634.33000000000004,176.31,883.09,779.17,270.83999999999997,783.3,641.35,536.87,536.87,592.66999999999996,592.66999999999996,583.23,591.1,585.04999999999995,850.52,513.67999999999995,232.78,254.02,926.86,829.91,829.91,403.56,1004.49,48.36,604.67999999999995,1067.05,321.3,270.22000000000003,746.19,390.41,854.07,308.33,772.76,440.56,836.01,1067.05,642.25,630.54,957.2,914.1,718.05,810.99,884.38,392.58,625.02,878.38,644.96,291.52999999999997,281.64999999999998,460.38,565.54,565.54,539.91999999999996,1055.1099999999999,687.01,687.01,781.12,781.12,407.03,457.92,573.74,125.07,866.39,512.21,0,491.71,539.29999999999995,843.13,843.13,825.66,778.29,730.49,831.13,686.32,543.75,621.87,289.06,289.06,502.58,508.37,894.13,892.32,407.03,522.46,633.39,863.48,637.26,705.65,622.58000000000004,278.27,646.72,63.9,63.9,63.9,727.43,566.62,854.58,661.05,291.52999999999997,765.87,583.13,660.25,660.25,903.03,407.19,407.03,890.68,553.59,553.59,553.59,414.92,859.99,936.39,401.27,477.75,565.54,720.28,1062.3,578.04999999999995,562.11,554.55999999999995,686.04,638.79999999999995,638.79999999999995,638.79999999999995,356.29,774.97,731.26,858.91,858.91,858.91,639.38,492.16,794.51,404.31,407.03,33.200000000000003,686.76,63.9,185.85,403.28,506.98,533.66,558.13]
["Abson (Seabank Power Station phase I)",866.49,0,196.09,196.09,930.39,666.9,239.71,376.22,263.49,263.49,178.18,25.62,122.32,341.05,341.05,341.05,341.05,341.05,450.72,774.94,395.98,477.08,477.08,477.08,183.26,661.07,510.46,512.91999999999996,512.91999999999996,246.99,680.64,478.6,330.17,330.17,330.17,166.02,166.02,513.17999999999995,300.22000000000003,683.51,439.44,886.93,326.26,184.07,184.07,310.83999999999997,805.99,307.81,396.82,158.03,49.18,726.52,160.91999999999999,668.58,578.35,400.04,507.43,179.78,341.05,326.29000000000002,272.55,193.64,203.09,212.3,701.26,235.84,201.7,355.52,355.52,23.81,310.72000000000003,490.96,510.58,370.13,82.72,423.46,423.46,339.75,92.95,367.99,370.39,176.87,679.37,679.37,370.52,284.01,690.32,428.55,324.63,614.86,288.22000000000003,324.87,348.83,348.83,277.27,277.27,286.70999999999998,278.83999999999997,281.44,395.98,387.06,661.28,682.52,60.37,244.14,244.14,464.24,138,914.85,313.66000000000003,200.56,545.19000000000005,698.72,120.3,496.96,12.42,559.95000000000005,98.3,425.93,381.47,200.56,302.74,291.02999999999997,90.71,157.41999999999999,167.65,356.45,429.84,473.91,308.54000000000002,423.84,221.53,574.96,585.75,433.16,307.81,307.81,354.04,345.86,232.47,232.47,326.58,326.58,513.17999999999995,436.04,296.2,744.98,0.1,373.49,866.49,477.08,354.96,133.88,133.88,378.39,323.75,136,376.59,266.24,357.87,333.05,717.56,717.56,457.95,463.74,27.84,26.03,513.17999999999995,507.83,316.91000000000003,408.94,320.77999999999997,195.52,263.12,713.88,271.62,930.39,930.39,930.39,272.89,347.78,400.04,301.58999999999997,574.96,100.62,286.81,258.08999999999997,258.08999999999997,448.49,513.34,513.17999999999995,24.39,340.37,340.37,340.37,478.62,405.45,227.14,541.41,407.95,307.81,265.16000000000003,353.05,316.35000000000002,304.38,331.14,265.95999999999998,322.32,322.32,322.32,510.2,320.43,276.72000000000003,281.12,281.12,281.12,278.95999999999998,380.3,374.43,510.46,513.17999999999995,834.65,266.68,930.39,680.64,509.43,391.75,359,377.32]
["Alrewas (EM)",670.4,196.09,0,0,734.3,470.81,43.62,276.99,67.400000000000006,67.400000000000006,17.91,221.51,318.41000000000003,241.82,241.82,241.82,241.82,241.82,351.49,578.85,296.75,280.99,280.99,280.99,334.49,464.98,405.08,397.21,397.21,50.9,484.55,282.51,230.94,230.94,230.94,356.69,356.69,407.8,200.99,487.42,315.89,690.84,130.16999999999999,93.36,93.36,211.61,609.9,111.72,297.58999999999997,354.12,164.71,610.80999999999995,357.01,552.87,462.64,300.81,402.05,342.04,241.82,130.19999999999999,280.16000000000003,232.49,7,16.21,505.17,274.69,240.55,256.29000000000002,256.29000000000002,172.28,114.63,385.58,405.2,270.89999999999998,113.37,324.23,324.23,143.66,131.80000000000001,268.76,271.16000000000003,215.72,483.28,483.28,271.29000000000002,184.78,494.23,329.32,225.4,499.15,229.53,128.78,249.6,249.6,81.180000000000007,81.180000000000007,90.62,82.75,85.35,296.75,287.83,545.57000000000005,566.80999999999995,256.45999999999998,276.14,276.14,268.14999999999998,334.09,718.76,214.43,396.65,349.1,552.99,75.790000000000006,379.58,183.67,363.86,102.36,229.84,282.24,396.65,106.65,94.94,286.8,353.51,76.94,257.22000000000003,330.61,277.82,112.45,324.61,25.44,378.87,389.66,309.61,111.72,111.72,254.81,384.71,133.24,133.24,227.35,227.35,407.8,336.81,100.11,548.89,195.99,274.26,670.4,280.99,255.73,172.73,172.73,279.16000000000003,224.52,60.09,277.36,167.01,258.64,233.82,601.85,601.85,261.86,267.64999999999998,223.73,221.92,407.8,311.74,120.82,309.70999999999998,124.69,35.25,163.89,537.83000000000004,172.39,734.3,734.3,734.3,173.66,248.55,300.81,202.36,378.87,95.47,90.72,158.86000000000001,158.86000000000001,349.26,407.96,407.8,220.28,241.14,241.14,241.14,355.07,306.22000000000003,265.99,410.21,308.72000000000003,111.72,69.069999999999993,391.9,217.12,108.29,231.91,166.73,126.23,126.23,126.23,314.11,221.2,177.49,305.14,305.14,305.14,179.73,184.21,275.2,405.08,407.8,638.55999999999995,167.45,734.3,484.55,404.05,292.52,259.77,278.08999999999997]
["Alrewas (WM)",670.4,196.09,0,0,734.3,470.81,43.62,276.99,67.400000000000006,67.400000000000006,17.91,221.51,318.41000000000003,241.82,241.82,241.82,241.82,241.82,351.49,578.85,296.75,280.99,280.99,280.99,334.49,464.98,405.08,397.21,397.21,50.9,484.55,282.51,230.94,230.94,230.94,356.69,356.69,407.8,200.99,487.42,315.89,690.84,130.16999999999999,93.36,93.36,211.61,609.9,111.72,297.58999999999997,354.12,164.71,610.80999999999995,357.01,552.87,462.64,300.81,402.05,342.04,241.82,130.19999999999999,280.16000000000003,232.49,7,16.21,505.17,274.69,240.55,256.29000000000002,256.29000000000002,172.28,114.63,385.58,405.2,270.89999999999998,113.37,324.23,324.23,143.66,131.80000000000001,268.76,271.16000000000003,215.72,483.28,483.28,271.29000000000002,184.78,494.23,329.32,225.4,499.15,229.53,128.78,249.6,249.6,81.180000000000007,81.180000000000007,90.62,82.75,85.35,296.75,287.83,545.57000000000005,566.80999999999995,256.45999999999998,276.14,276.14,268.14999999999998,334.09,718.76,214.43,396.65,349.1,552.99,75.790000000000006,379.58,183.67,363.86,102.36,229.84,282.24,396.65,106.65,94.94,286.8,353.51,76.94,257.22000000000003,330.61,277.82,112.45,324.61,25.44,378.87,389.66,309.61,111.72,111.72,254.81,384.71,133.24,133.24,227.35,227.35,407.8,336.81,100.11,548.89,195.99,274.26,670.4,280.99,255.73,172.73,172.73,279.16000000000003,224.52,60.09,277.36,167.01,258.64,233.82,601.85,601.85,261.86,267.64999999999998,223.73,221.92,407.8,311.74,120.82,309.70999999999998,124.69,35.25,163.89,537.83000000000004,172.39,734.3,734.3,734.3,173.66,248.55,300.81,202.36,378.87,95.47,90.72,158.86000000000001,158.86000000000001,349.26,407.96,407.8,220.28,241.14,241.14,241.14,355.07,306.22000000000003,265.99,410.21,308.72000000000003,111.72,69.069999999999993,391.9,217.12,108.29,231.91,166.73,126.23,126.23,126.23,314.11,221.2,177.49,305.14,305.14,305.14,179.73,184.21,275.2,405.08,407.8,638.55999999999995,167.45,734.3,484.55,404.05,292.52,259.77,278.08999999999997]
["Apache (Sage Black Start)",63.9,930.39,734.3,734.3,0,275.14999999999998,690.68,573.38,666.9,666.9,752.21,955.81,1052.71,825.03,825.03,825.03,825.03,825.03,498.88,155.44999999999999,914.42,555.61,555.61,555.61,952.16,269.32,468.21,436.68,436.68,785.2,249.75,587.13,619.42999999999995,619.42999999999995,619.42999999999995,974.36,974.36,470.93,784.2,291.76,518,57.93,706.64,765.53,765.53,829.28,125.76,629.44000000000005,561.04,1088.42,899.01,223.08,1091.31,303.98,371.25,918.48,465.18,959.71,825.03,706.67,897.83,966.79,741.3,718.09,229.13,1008.99,974.85,594.08000000000004,594.08000000000004,906.58,698.59,458.64,468.33,888.57,847.67,941.9,941.9,590.64,866.1,589.87,603.35,950.02,287.62,287.62,579.08000000000004,698.23,240.21,946.99,843.07,334.74,847.2,705.25,600.77,600.77,656.57,656.57,647.13,655,648.95000000000005,914.42,577.58000000000004,296.68,317.92,990.76,893.81,893.81,467.46,1068.3900000000001,15.54,668.58,1130.95,385.2,334.12,810.09,454.31,917.97,372.23,836.66,504.46,899.91,1130.95,706.15,694.44,1021.1,978,781.95,874.89,948.28,456.48,688.92,942.28,708.86,355.43,345.55,524.28,629.44000000000005,629.44000000000005,603.82000000000005,1119.01,750.91,750.91,845.02,845.02,470.93,521.82000000000005,637.64,188.97,930.29,576.11,63.9,555.61,603.20000000000005,907.03,907.03,889.56,842.19,794.39,895.03,750.22,607.65,685.77,352.96,352.96,566.48,572.27,958.03,956.22,470.93,586.36,697.29,927.38,701.16,769.55,686.48,342.17,710.62,0,0,0,791.33,630.52,918.48,724.95,355.43,829.77,647.03,724.15,724.15,966.93,471.09,470.93,954.58,617.49,617.49,617.49,478.82,923.89,1000.29,465.17,541.65,629.44000000000005,784.18,1126.2,641.95000000000005,626.01,618.46,749.94,702.7,702.7,702.7,420.19,838.87,795.16,922.81,922.81,922.81,703.28,556.05999999999995,858.41,468.21,470.93,97.1,750.66,0,249.75,467.18,570.88,597.55999999999995,622.03]
["Armadale",211.25,666.9,470.81,470.81,275.14999999999998,0,427.19,380.95,403.41,403.41,488.72,692.32,789.22,632.6,632.6,632.6,632.6,632.6,306.45,119.7,721.99,292.12,292.12,292.12,759.73,5.83,275.77999999999997,244.25,244.25,521.71,25.4,323.64,427,427,427,781.93,781.93,278.5,591.77,16.61,325.57,231.69,443.15,564.16999999999996,564.16999999999996,636.85,150.75,365.95,368.61,824.93,635.52,193.22,827.82,112.32,202.55,726.05,272.75,767.28,632.6,443.18,705.4,703.3,477.81,454.6,46.02,745.5,711.36,401.65,401.65,643.09,435.1,266.20999999999998,275.89999999999998,696.14,584.17999999999995,749.47,749.47,327.14999999999998,602.61,397.44,410.92,686.53,24.13,24.13,386.65,505.8,35.08,754.56,650.64,166.04,654.77,441.76,408.34,408.34,393.08,393.08,383.64,391.51,385.46,721.99,385.15,127.98,98.38,727.27,701.38,701.38,203.97,804.9,259.61,476.15,867.46,121.71,82.18,546.6,261.88,654.48,108.74,573.16999999999996,240.97,707.48,867.46,442.66,430.95,757.61,785.57,547.75,682.46,755.85,192.99,425.43,749.85,445.37,91.94,82.06,331.85,365.95,365.95,411.39,855.52,558.48,558.48,652.59,652.59,278.5,329.39,374.15,89.74,666.8,383.68,211.25,292.12,410.77,643.54,643.54,697.13,649.76,530.9,702.6,557.79,415.22,493.34,184.26,184.26,302.99,308.77999999999997,694.54,692.73,278.5,322.87,433.8,734.95,437.67,506.06,494.05,67.02,518.19000000000005,275.14999999999998,275.14999999999998,275.14999999999998,598.9,438.09,726.05,532.52,91.94,566.28,383.54,531.72,531.72,774.5,278.66000000000003,278.5,691.09,425.06,425.06,425.06,286.39,731.46,736.8,215.76,349.22,365.95,539.88,862.71,449.52,362.52,426.03,557.51,439.21,439.21,439.21,156.69999999999999,646.44000000000005,602.73,730.38,730.38,730.38,510.85,292.57,665.98,275.77999999999997,278.5,179.41,558.23,275.14999999999998,25.4,274.75,378.45,405.13,429.6]
["Aspley",626.78,239.71,43.62,43.62,690.68,427.19,0,320.61,23.78,23.78,61.53,265.13,362.03,285.44,285.44,285.44,285.44,285.44,333.97,535.23,340.37,237.37,237.37,237.37,378.11,421.36,361.46,353.59,353.59,94.52,440.93,238.89,274.56,274.56,274.56,400.31,400.31,364.18,244.61,443.8,272.27,647.22,86.55,136.97999999999999,136.97999999999999,255.23,566.28,68.099999999999994,341.21,397.74,208.33,567.19000000000005,400.63,509.25,419.02,344.43,358.43,385.66,285.44,86.58,323.77999999999997,276.11,50.62,27.41,461.55,318.31,284.17,299.91000000000003,299.91000000000003,215.9,71.010000000000005,341.96,361.58,314.52,156.99,367.85,367.85,100.04,175.42,312.38,314.77999999999997,259.33999999999997,439.66,439.66,314.91000000000003,228.4,450.61,372.94,269.02,455.53,273.14999999999998,85.16,293.22000000000003,293.22000000000003,37.56,37.56,47,39.130000000000003,41.73,340.37,331.45,501.95,523.19000000000005,300.08,319.76,319.76,224.53,377.71,675.14,258.05,440.27,305.48,509.37,119.41,335.96,227.29,320.24,145.97999999999999,186.22,325.86,440.27,63.03,51.32,330.42,397.13,120.56,300.83999999999997,374.23,234.2,68.83,368.23,18.18,335.25,346.04,265.99,68.099999999999994,68.099999999999994,298.43,428.33,176.86,176.86,270.97000000000003,270.97000000000003,364.18,380.43,56.49,505.27,239.61,317.88,626.78,237.37,299.35000000000002,216.35,216.35,322.77999999999997,268.14,103.71,320.98,210.63,302.26,277.44,558.23,558.23,218.24,224.03,267.35000000000002,265.54000000000002,364.18,268.12,77.2,353.33,81.069999999999993,78.87,207.51,494.21,216.01,690.68,690.68,690.68,217.28,292.17,344.43,245.98,335.25,139.09,47.1,202.48,202.48,392.88,364.34,364.18,263.89999999999998,284.76,284.76,284.76,311.45,349.84,309.61,366.59,291.2,68.099999999999994,112.69,435.52,260.74,64.67,275.52999999999997,210.35,82.61,82.61,82.61,270.49,264.82,221.11,348.76,348.76,348.76,223.35,140.59,318.82,361.46,364.18,594.94000000000005,211.07,690.68,440.93,360.43,312.58999999999997,303.39,321.70999999999998]
["Asselby",509.48,376.22,276.99,276.99,573.38,380.95,320.61,0,299.14999999999998,299.14999999999998,267.60000000000002,401.64,498.54,251.65,251.65,251.65,251.65,251.65,74.5,488.99,341.04,217.86,217.86,217.86,378.78,375.12,134.24,136.69999999999999,136.69999999999999,226.09,394.69,219.38,46.05,46.05,46.05,400.98,400.98,136.96,210.82,388.07,63.22,529.91999999999996,338.89,192.15,192.15,255.9,520.04,261.69,81.180000000000007,534.25,344.84,350.3,537.14,292.36,202.13,345.1,131.21,386.33,251.65,338.92,324.45,412.62,269.99,293.2,415.31,454.82,420.68,20.7,20.7,352.41,330.84,114.74,134.36000000000001,315.19,293.5,368.52,368.52,222.89,311.93,52.35,65.83,395.85,393.42,393.42,5.7,124.85,404.37,373.61,269.69,238.64,273.82,337.5,27.39,27.39,288.82,288.82,279.38,287.25,281.2,341.04,71.42,285.06,306.3,436.59,320.43,320.43,205.02,514.22,557.84,95.2,576.78,259.24,322.5,255.92,120.74,363.8,274,282.49,166.71,326.52999999999997,576.78,338.4,326.69,466.93,404.62,208.57,301.51,374.9,214.69,321.17,368.9,302.43,289.01,299.8,56.94,261.69,261.69,66.3,564.84,177.53,177.53,271.64,271.64,136.96,120.4,269.89,459.03,376.12,2.73,509.48,217.86,65.680000000000007,352.86,352.86,316.18,268.81,240.22,321.64999999999998,176.84,70.13,112.39,341.34,341.34,198.73,204.52,403.86,402.05,136.96,248.61,329.54,354,333.41,284.94,113.1,337.66,137.24,573.38,573.38,573.38,217.95,93,345.1,151.57,289.01,275.60000000000002,279.27999999999997,150.77000000000001,150.77000000000001,393.55,137.12,136.96,400.41,79.97,79.97,79.97,102.4,350.51,446.12,165.19,31.73,261.69,210.8,572.03,95.69,258.26,45.08,176.56,334.95,334.95,334.95,250.98,265.49,221.78,349.43,349.43,349.43,129.9,188.31,285.02999999999997,134.24,136.96,542.67999999999995,177.28,573.38,394.69,133.21,15.53,24.18,84.51]
["Audley (NW)",603,263.49,67.400000000000006,67.400000000000006,666.9,403.41,23.78,299.14999999999998,0,0,85.31,288.91000000000003,385.81,309.22000000000003,309.22000000000003,309.22000000000003,309.22000000000003,309.22000000000003,310.19,511.45,364.15,213.59,213.59,213.59,401.89,397.58,337.68,329.81,329.81,118.3,417.15,215.11,298.33999999999997,298.33999999999997,298.33999999999997,424.09,424.09,340.4,268.39,420.02,248.49,623.44000000000005,62.77,160.76,160.76,279.01,542.5,44.32,364.99,421.52,232.11,543.41,424.41,485.47,395.24,368.21,334.65,409.44,309.22000000000003,62.8,347.56,299.89,74.400000000000006,51.19,437.77,342.09,307.95,319.85000000000002,319.85000000000002,239.68,47.23,318.18,337.8,338.3,180.77,391.63,391.63,76.260000000000005,199.2,336.16,338.56,283.12,415.88,415.88,304.85000000000002,252.18,426.83,396.72,292.8,431.75,296.93,61.38,317,317,13.78,13.78,23.22,15.35,17.95,364.15,355.23,478.17,499.41,323.86,343.54,343.54,200.75,401.49,651.36,281.83,464.05,281.7,485.59,143.19,312.18,251.07,296.45999999999998,169.76,162.44,349.64,464.05,39.25,27.54,354.2,420.91,144.34,324.62,398.01,210.42,45.05,392.01,41.96,311.47000000000003,322.26,242.21,44.32,44.32,322.20999999999998,452.11,200.64,200.64,294.75,294.75,340.4,381.36,32.71,481.49,263.39,301.88,603,213.59,323.13,240.13,240.13,346.56,291.92,127.49,344.76,234.41,326.04000000000002,301.22000000000003,534.45000000000005,534.45000000000005,194.46,200.25,291.13,289.32,340.4,244.34,53.42,377.11,57.29,102.65,231.29,470.43,239.79,666.9,666.9,666.9,241.06,315.95,368.21,269.76,311.47000000000003,162.87,23.32,226.26,226.26,416.66,340.56,340.4,287.68,308.54000000000002,308.54000000000002,308.54000000000002,287.67,373.62,333.39,342.81,267.42,44.32,136.47,459.3,284.52,40.89,299.31,234.13,58.83,58.83,58.83,246.71,288.60000000000002,244.89,372.54,372.54,372.54,247.13,116.81,342.6,337.68,340.4,571.16,234.85,666.9,417.15,336.65,288.81,323.33,345.49]
["Audley (WM)",603,263.49,67.400000000000006,67.400000000000006,666.9,403.41,23.78,299.14999999999998,0,0,85.31,288.91000000000003,385.81,309.22000000000003,309.22000000000003,309.22000000000003,309.22000000000003,309.22000000000003,310.19,511.45,364.15,213.59,213.59,213.59,401.89,397.58,337.68,329.81,329.81,118.3,417.15,215.11,298.33999999999997,298.33999999999997,298.33999999999997,424.09,424.09,340.4,268.39,420.02,248.49,623.44000000000005,62.77,160.76,160.76,279.01,542.5,44.32,364.99,421.52,232.11,543.41,424.41,485.47,395.24,368.21,334.65,409.44,309.22000000000003,62.8,347.56,299.89,74.400000000000006,51.19,437.77,342.09,307.95,319.85000000000002,319.85000000000002,239.68,47.23,318.18,337.8,338.3,180.77,391.63,391.63,76.260000000000005,199.2,336.16,338.56,283.12,415.88,415.88,304.85000000000002,252.18,426.83,396.72,292.8,431.75,296.93,61.38,317,317,13.78,13.78,23.22,15.35,17.95,364.15,355.23,478.17,499.41,323.86,343.54,343.54,200.75,401.49,651.36,281.83,464.05,281.7,485.59,143.19,312.18,251.07,296.45999999999998,169.76,162.44,349.64,464.05,39.25,27.54,354.2,420.91,144.34,324.62,398.01,210.42,45.05,392.01,41.96,311.47000000000003,322.26,242.21,44.32,44.32,322.20999999999998,452.11,200.64,200.64,294.75,294.75,340.4,381.36,32.71,481.49,263.39,301.88,603,213.59,323.13,240.13,240.13,346.56,291.92,127.49,344.76,234.41,326.04000000000002,301.22000000000003,534.45000000000005,534.45000000000005,194.46,200.25,291.13,289.32,340.4,244.34,53.42,377.11,57.29,102.65,231.29,470.43,239.79,666.9,666.9,666.9,241.06,315.95,368.21,269.76,311.47000000000003,162.87,23.32,226.26,226.26,416.66,340.56,340.4,287.68,308.54000000000002,308.54000000000002,308.54000000000002,287.67,373.62,333.39,342.81,267.42,44.32,136.47,459.3,284.52,40.89,299.31,234.13,58.83,58.83,58.83,246.71,288.60000000000002,244.89,372.54,372.54,372.54,247.13,116.81,342.6,337.68,340.4,571.16,234.85,666.9,417.15,336.65,288.81,323.33,345.49]
["Austrey",688.31,178.18,17.91,17.91,752.21,488.72,61.53,267.60000000000002,85.31,85.31,0,203.6,300.5,232.43,232.43,232.43,232.43,232.43,342.1,596.76,287.36,298.89999999999998,298.89999999999998,298.89999999999998,325.10000000000002,482.89,401.84,404.3,404.3,68.81,502.46,300.42,221.55,221.55,221.55,344.2,344.2,404.56,191.6,505.33,330.82,708.75,148.08000000000001,75.45,75.45,202.22,627.80999999999995,129.63,288.2,336.21,146.80000000000001,617.9,339.1,559.96,469.73,291.42,398.81,332.65,232.43,148.11000000000001,270.77,214.58,24.91,34.119999999999997,523.08000000000004,256.77999999999997,222.64,246.9,246.9,154.37,132.54,382.34,401.96,261.51,95.46,314.83999999999997,314.83999999999997,161.57,113.89,259.37,261.77,197.81,501.19,501.19,261.89999999999998,175.39,512.14,319.93,216.01,506.24,220.14,146.69,240.21,240.21,99.09,99.09,108.53,100.66,103.26,287.36,278.44,552.66,573.9,238.55,266.75,266.75,286.06,316.18,736.67,205.04,378.74,367.01,570.9,57.88,388.34,165.76,381.77,84.45,247.75,272.85000000000002,378.74,124.56,112.85,268.89,335.6,59.03,247.83,321.22000000000003,295.73,130.36000000000001,315.22000000000003,43.35,396.78,407.57,324.54000000000002,129.63,129.63,245.42,366.8,123.85,123.85,217.96,217.96,404.56,327.42,118.02,566.79999999999995,178.08,264.87,688.31,298.89999999999998,246.34,154.82,154.82,269.77,215.13,42.18,267.97000000000003,157.62,249.25,224.43,608.94000000000005,608.94000000000005,279.77,285.56,205.82,204.01,404.56,329.65,138.72999999999999,300.32,142.6,17.34,154.5,555.74,163,752.21,752.21,752.21,164.27,239.16,291.42,192.97,396.78,77.56,108.63,149.47,149.47,339.87,404.72,404.56,202.37,231.75,231.75,231.75,370,296.83,248.08,428.12,299.33,129.63,86.98,373.99,207.73,126.2,222.52,157.34,144.13999999999999,144.13999999999999,144.13999999999999,332.02,211.81,168.1,295.75,295.75,295.75,170.34,202.12,265.81,401.84,404.56,656.47,158.06,752.21,502.46,400.81,283.13,250.38,268.7]
["Avonmouth Max Refill",891.91,25.62,221.51,221.51,955.81,692.32,265.13,401.64,288.91000000000003,288.91000000000003,203.6,0,147.94,366.47,366.47,366.47,366.47,366.47,476.14,800.36,421.4,502.5,502.5,502.5,208.88,686.49,535.88,538.34,538.34,272.41000000000003,706.06,504.02,355.59,355.59,355.59,191.64,191.64,538.6,325.64,708.93,464.86,912.35,351.68,209.49,209.49,336.26,831.41,333.23,422.24,183.65,74.599999999999994,751.94,186.54,694,603.77,425.46,532.85,205.4,366.47,351.71,298.17,219.06,228.51,237.72,726.68,261.26,227.12,380.94,380.94,49.23,336.14,516.38,536,395.55,108.14,448.88,448.88,365.17,118.37,393.41,395.81,202.29,704.79,704.79,395.94,309.43,715.74,453.97,350.05,640.28,313.83999999999997,350.29,374.25,374.25,302.69,302.69,312.13,304.26,306.86,421.4,412.48,686.7,707.94,85.99,269.76,269.76,489.66,163.62,940.27,339.08,226.18,570.61,724.14,145.72,522.38,37.840000000000003,585.37,123.72,451.35,406.89,226.18,328.16,316.45,116.33,183.04,193.07,381.87,455.26,499.33,333.96,449.26,246.95,600.38,611.16999999999996,458.58,333.23,333.23,379.46,371.28,257.89,257.89,352,352,538.6,461.46,321.62,770.4,25.52,398.91,891.91,502.5,380.38,159.30000000000001,159.30000000000001,403.81,349.17,161.41999999999999,402.01,291.66000000000003,383.29,358.47,742.98,742.98,483.37,489.16,2.2200000000000002,0.41,538.6,533.25,342.33,434.36,346.2,220.94,288.54000000000002,739.3,297.04000000000002,955.81,955.81,955.81,298.31,373.2,425.46,327.01,600.38,126.04,312.23,283.51,283.51,473.91,538.76,538.6,1.23,365.79,365.79,365.79,504.04,430.87,252.56,566.83000000000004,433.37,333.23,290.58,378.47,341.77,329.8,356.56,291.38,347.74,347.74,347.74,535.62,345.85,302.14,306.74,306.74,306.74,304.38,405.72,399.85,535.88,538.6,860.07,292.10000000000002,955.81,706.06,534.85,417.17,384.42,402.74]
["Aylesbeare",988.81,122.32,318.41000000000003,318.41000000000003,1052.71,789.22,362.03,498.54,385.81,385.81,300.5,147.94,0,463.37,463.37,463.37,463.37,463.37,573.04,897.26,471.71,599.4,599.4,599.4,184.84,783.39,632.78,635.24,635.24,369.31,802.96,600.91999999999996,452.49,452.49,452.49,167.6,167.6,635.5,422.54,805.83,561.76,1009.25,448.58,306.39,306.39,386.57,928.31,430.13,519.14,35.71,171.5,848.84,38.6,790.9,700.67,475.77,629.75,181.36,463.37,448.61,274.13,315.95999999999998,325.41000000000003,334.62,823.58,358.16,324.02,477.84,477.84,146.13,433.04,613.28,632.9,445.86,205.04,499.19,499.19,462.07,215.27,490.31,492.71,299.19,801.69,801.69,492.84,406.33,812.64,504.28,400.36,737.18,289.8,447.19,471.15,471.15,399.59,399.59,409.03,401.16,403.76,471.71,509.38,783.6,804.84,61.95,245.72,245.72,586.55999999999995,15.68,1037.17,435.98,78.239999999999995,667.51,821.04,242.62,619.28,134.74,682.27,220.62,548.25,457.2,78.239999999999995,425.06,413.35,92.29,159,289.97000000000003,432.18,505.57,596.23,430.86,499.57,343.85,697.28,708.07,555.48,430.13,430.13,476.36,468.18,354.79,354.79,351.84,351.84,635.5,558.36,418.52,867.3,122.42,495.81,988.81,599.4,477.28,256.2,256.2,454.12,373.66,258.32,452.32,388.56,480.19,455.37,839.88,839.88,580.27,586.05999999999995,150.16,148.35,635.5,630.15,439.23,484.67,443.1,317.83999999999997,385.44,836.2,393.94,1052.71,1052.71,1052.71,381.91,470.1,475.77,423.91,697.28,222.94,409.13,380.41,380.41,524.22,635.66,635.5,146.71,462.69,462.69,462.69,600.94000000000005,481.18,349.46,663.73,530.27,430.13,387.48,475.37,438.67,426.7,453.46,388.28,444.64,444.64,444.64,632.52,345.69,342.56,282.7,282.7,282.7,401.28,502.62,496.75,632.78,635.5,956.97,389,1052.71,802.96,631.75,514.07000000000005,481.32,499.64]
["Bacton",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Bacton (Baird)",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Bacton (BBL)",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Bacton (Great Yarmouth)",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Bacton (IUK)",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Baldersby",434.98,450.72,351.49,351.49,498.88,306.45,333.97,74.5,310.19,310.19,342.1,476.14,573.04,326.14999999999998,326.14999999999998,326.14999999999998,326.14999999999998,326.14999999999998,0,414.49,415.54,228.9,228.9,228.9,453.28,300.62,59.74,62.2,62.2,300.58999999999997,320.19,230.42,120.55,120.55,120.55,475.48,475.48,62.46,285.32,313.57,74.260000000000005,455.42,349.93,266.64999999999998,266.64999999999998,330.4,445.54,272.73,142.63999999999999,608.75,419.34,275.8,611.64,217.86,127.63,419.6,56.71,460.83,326.14999999999998,349.96,398.95,487.12,344.49,361.38,340.81,529.32000000000005,495.18,95.2,95.2,426.91,341.88,40.24,59.86,389.69,368,443.02,443.02,233.93,386.43,126.85,140.33000000000001,470.35,318.92,318.92,80.2,199.35,329.87,448.11,344.19,164.14,348.32,348.54,101.89,101.89,299.86,299.86,290.42,298.29000000000002,292.24,415.54,145.91999999999999,210.56,231.8,511.09,394.93,394.93,216.06,588.72,483.34,169.7,651.28,184.74,248,330.42,46.24,438.3,199.5,356.99,177.75,401.03,651.28,349.44,337.73,541.42999999999995,479.12,283.07,376.01,449.4,223.08,332.21,443.4,352.15,214.51,225.3,67.98,272.73,272.73,140.80000000000001,639.34,252.03,252.03,346.14,346.14,62.46,103.42,280.93,384.53,450.62,77.23,434.98,228.9,140.18,427.36,427.36,390.68,343.31,314.72000000000003,396.15,251.34,144.63,186.89,266.83999999999997,266.83999999999997,209.77,215.56,478.36,476.55,62.46,259.64999999999998,340.58,428.5,344.45,359.44,187.6,263.16000000000003,211.74,498.88,498.88,498.88,292.45,167.5,419.6,226.07,214.51,350.1,290.32,225.27,225.27,468.05,62.62,62.46,474.91,154.47,154.47,154.47,70.75,425.01,520.62,90.69,42.77,272.73,285.3,646.53,170.19,269.3,119.58,251.06,345.99,345.99,345.99,186.79,339.99,296.27999999999997,423.93,423.93,423.93,204.4,199.35,359.53,59.74,62.46,468.18,251.78,498.88,320.19,58.71,90.03,98.68,159.01]
["Balgray",91.55,774.94,578.85,578.85,155.44999999999999,119.7,535.23,488.99,511.45,511.45,596.76,800.36,897.26,740.64,740.64,740.64,740.64,740.64,414.49,0,830.03,400.16,400.16,400.16,867.77,113.87,383.82,352.29,352.29,629.75,94.3,431.68,535.04,535.04,535.04,889.97,889.97,386.54,699.81,136.31,433.61,111.99,551.19000000000005,672.21,672.21,744.89,31.05,473.99,476.65,932.97,743.56,250.73,935.86,232.02,322.25,834.09,380.79,875.32,740.64,551.22,813.44,811.34,585.85,562.64,73.680000000000007,853.54,819.4,509.69,509.69,751.13,543.14,374.25,383.94,804.18,692.22,857.51,857.51,435.19,710.65,505.48,518.96,794.57,132.16999999999999,132.16999999999999,494.69,613.84,84.76,862.6,758.68,285.74,762.81,549.79999999999995,516.38,516.38,501.12,501.12,491.68,499.55,493.5,830.03,493.19,247.68,218.08,835.31,809.42,809.42,312.01,912.94,139.91,584.19000000000005,975.5,229.75,201.88,654.64,369.92,762.52,216.78,681.21,349.01,815.52,975.5,550.70000000000005,538.99,865.65,893.61,655.79,790.5,863.89,301.02999999999997,533.47,857.89,553.41,199.98,190.1,439.89,473.99,473.99,519.42999999999995,963.56,666.52,666.52,760.63,760.63,386.54,437.43,482.19,67.5,774.84,491.72,91.55,400.16,518.80999999999995,751.58,751.58,805.17,757.8,638.94000000000005,810.64,665.83,523.26,601.38,303.95999999999998,303.95999999999998,411.03,416.82,802.58,800.77,386.54,430.91,541.84,842.99,545.71,614.1,602.09,186.72,626.23,155.44999999999999,155.44999999999999,155.44999999999999,706.94,546.13,834.09,640.55999999999995,199.98,674.32,491.58,639.76,639.76,882.54,386.7,386.54,799.13,533.1,533.1,533.1,394.43,839.5,844.84,323.8,457.26,473.99,647.91999999999996,970.75,557.55999999999995,470.56,534.07000000000005,665.55,547.25,547.25,547.25,264.74,754.48,710.77,838.42,838.42,838.42,618.89,400.61,774.02,383.82,386.54,59.71,666.27,155.44999999999999,94.3,382.79,486.49,513.16999999999996,537.64]
["Barking (Horndon)",850.52,395.98,296.75,296.75,914.42,721.99,340.37,341.04,364.15,364.15,287.36,421.4,471.71,184.33,184.33,184.33,184.33,184.33,415.54,830.03,0,558.9,558.9,558.9,286.87,716.16,475.28,477.74,477.74,245.85,735.73,560.41999999999996,294.99,294.99,294.99,309.07,309.07,478,225.16,729.11,404.26,870.96,426.92,211.91,211.91,85.14,861.08,408.47,361.64,507.42,364.6,691.34,510.31,633.4,543.16999999999996,4.0599999999999996,472.25,294.42,184.33,426.95,232.54,432.38,289.75,312.95999999999998,756.35,474.58,440.44,320.33999999999997,320.33999999999997,372.17,411.38,455.78,475.4,53.21,313.26,27.48,27.48,440.41,331.69,332.81,335.21,415.61,734.46,734.46,335.34,238.25,745.41,32.57,98.93,579.67999999999995,181.91,425.53,313.64999999999998,313.64999999999998,377.93,377.93,387.37,379.5,382.1,0,351.88,626.1,647.34,409.76,228.52,228.52,546.05999999999995,487.39,898.88,267.89999999999998,549.95000000000005,600.28,663.54,275.68,461.78,383.56,615.04,302.25,507.75,35.43,549.95000000000005,403.4,391.69,379.42,312.70999999999998,228.33,39.53,33.86,555.73,409.2,27.86,322.19,630.04999999999995,640.84,397.98,408.47,408.47,318.86,584.6,197.29,197.29,132.16999999999999,132.16999999999999,478,400.86,396.86,800.07,395.88,338.31,850.52,558.9,319.77999999999997,372.62,372.62,152.69,98.05,259.98,59.67,225.42,322.69,297.87,682.38,682.38,539.77,545.55999999999995,423.62,421.81,478,589.65,417.57,12.96,421.44,304.7,227.94,678.7,225.86,914.42,914.42,914.42,123.09,312.60000000000002,4.0599999999999996,266.41000000000003,630.04999999999995,295.36,387.47,212.33,212.33,52.51,478.16,478,420.17,305.19,305.19,305.19,443.44,9.4700000000000006,465.88,506.23,372.77,408.47,230.56,591.79,281.17,405.04,295.95999999999998,225.14,422.98,422.98,422.98,592.02,126.02,163.16,257.52,257.52,257.52,233.2,480.96,150.94999999999999,475.28,478,883.72,225.86,914.42,735.73,474.25,356.57,323.82,342.14]
["Barrow (Bains)",491.71,477.08,280.99,280.99,555.61,292.12,237.37,217.86,213.59,213.59,298.89999999999998,502.5,599.4,469.51,469.51,469.51,469.51,469.51,228.9,400.16,558.9,0,0,0,596.64,286.29000000000002,256.39,248.52,248.52,331.89,305.86,133.82,263.91000000000003,263.91000000000003,263.91000000000003,618.84,618.84,259.11,428.68,308.73,167.2,512.15,253.33,374.35,374.35,473.76,431.21,176.13,299.04000000000002,635.11,445.7,462.12,638,404.18,313.95,562.96,253.36,604.19000000000005,469.51,253.36,542.30999999999995,513.48,287.99,264.77999999999997,326.48,555.67999999999995,521.54,238.56,238.56,453.27,245.28,236.89,256.51,533.04999999999995,394.36,586.38,586.38,137.33000000000001,412.79,270.20999999999998,283.69,496.71,304.58999999999997,304.58999999999997,223.56,342.71,315.54000000000002,591.47,487.55,350.46,491.68,251.94,245.25,245.25,203.26,203.26,193.82,201.69,195.64,558.9,289.27999999999997,396.88,390.5,537.45000000000005,538.29,538.29,89.46,615.08000000000004,540.07000000000005,313.06,677.64,170.41,374.3,356.78,230.89,464.66,185.17,383.35,51.15,544.39,677.64,252.84,241.13,567.79,622.48,357.93,519.37,592.76,99.13,235.61,586.76,255.55,200.18,210.97,160.91999999999999,176.13,176.13,284.16000000000003,665.7,395.39,395.39,489.5,489.5,259.11,300.07,184.33,370.2,476.98,220.59,491.71,0,283.54000000000002,453.72,453.72,534.04,486.67,341.08,539.51,394.7,287.99,330.25,453.16,453.16,113.17,118.96,504.72,502.91,259.11,58.73,243.98,571.86,247.85,316.24,330.96,359.14,355.1,555.61,555.61,555.61,435.81,310.86,562.96,369.43,200.18,376.46,193.72,368.63,368.63,611.41,259.27,259.11,501.27,297.83,297.83,297.83,206.38,568.37,546.98,231.52,186.13,176.13,350.06,672.89,313.55,172.7,262.94,394.42,249.39,249.39,249.39,135.41999999999999,483.35,439.64,567.29,567.29,567.29,347.76,102.75,502.89,256.39,259.11,459.87,395.14,555.61,305.86,255.36,207.52,242.04,302.37]
["Barrow (Black Start)",491.71,477.08,280.99,280.99,555.61,292.12,237.37,217.86,213.59,213.59,298.89999999999998,502.5,599.4,469.51,469.51,469.51,469.51,469.51,228.9,400.16,558.9,0,0,0,596.64,286.29000000000002,256.39,248.52,248.52,331.89,305.86,133.82,263.91000000000003,263.91000000000003,263.91000000000003,618.84,618.84,259.11,428.68,308.73,167.2,512.15,253.33,374.35,374.35,473.76,431.21,176.13,299.04000000000002,635.11,445.7,462.12,638,404.18,313.95,562.96,253.36,604.19000000000005,469.51,253.36,542.30999999999995,513.48,287.99,264.77999999999997,326.48,555.67999999999995,521.54,238.56,238.56,453.27,245.28,236.89,256.51,533.04999999999995,394.36,586.38,586.38,137.33000000000001,412.79,270.20999999999998,283.69,496.71,304.58999999999997,304.58999999999997,223.56,342.71,315.54000000000002,591.47,487.55,350.46,491.68,251.94,245.25,245.25,203.26,203.26,193.82,201.69,195.64,558.9,289.27999999999997,396.88,390.5,537.45000000000005,538.29,538.29,89.46,615.08000000000004,540.07000000000005,313.06,677.64,170.41,374.3,356.78,230.89,464.66,185.17,383.35,51.15,544.39,677.64,252.84,241.13,567.79,622.48,357.93,519.37,592.76,99.13,235.61,586.76,255.55,200.18,210.97,160.91999999999999,176.13,176.13,284.16000000000003,665.7,395.39,395.39,489.5,489.5,259.11,300.07,184.33,370.2,476.98,220.59,491.71,0,283.54000000000002,453.72,453.72,534.04,486.67,341.08,539.51,394.7,287.99,330.25,453.16,453.16,113.17,118.96,504.72,502.91,259.11,58.73,243.98,571.86,247.85,316.24,330.96,359.14,355.1,555.61,555.61,555.61,435.81,310.86,562.96,369.43,200.18,376.46,193.72,368.63,368.63,611.41,259.27,259.11,501.27,297.83,297.83,297.83,206.38,568.37,546.98,231.52,186.13,176.13,350.06,672.89,313.55,172.7,262.94,394.42,249.39,249.39,249.39,135.41999999999999,483.35,439.64,567.29,567.29,567.29,347.76,102.75,502.89,256.39,259.11,459.87,395.14,555.61,305.86,255.36,207.52,242.04,302.37]
["Barrow (Gateway)",491.71,477.08,280.99,280.99,555.61,292.12,237.37,217.86,213.59,213.59,298.89999999999998,502.5,599.4,469.51,469.51,469.51,469.51,469.51,228.9,400.16,558.9,0,0,0,596.64,286.29000000000002,256.39,248.52,248.52,331.89,305.86,133.82,263.91000000000003,263.91000000000003,263.91000000000003,618.84,618.84,259.11,428.68,308.73,167.2,512.15,253.33,374.35,374.35,473.76,431.21,176.13,299.04000000000002,635.11,445.7,462.12,638,404.18,313.95,562.96,253.36,604.19000000000005,469.51,253.36,542.30999999999995,513.48,287.99,264.77999999999997,326.48,555.67999999999995,521.54,238.56,238.56,453.27,245.28,236.89,256.51,533.04999999999995,394.36,586.38,586.38,137.33000000000001,412.79,270.20999999999998,283.69,496.71,304.58999999999997,304.58999999999997,223.56,342.71,315.54000000000002,591.47,487.55,350.46,491.68,251.94,245.25,245.25,203.26,203.26,193.82,201.69,195.64,558.9,289.27999999999997,396.88,390.5,537.45000000000005,538.29,538.29,89.46,615.08000000000004,540.07000000000005,313.06,677.64,170.41,374.3,356.78,230.89,464.66,185.17,383.35,51.15,544.39,677.64,252.84,241.13,567.79,622.48,357.93,519.37,592.76,99.13,235.61,586.76,255.55,200.18,210.97,160.91999999999999,176.13,176.13,284.16000000000003,665.7,395.39,395.39,489.5,489.5,259.11,300.07,184.33,370.2,476.98,220.59,491.71,0,283.54000000000002,453.72,453.72,534.04,486.67,341.08,539.51,394.7,287.99,330.25,453.16,453.16,113.17,118.96,504.72,502.91,259.11,58.73,243.98,571.86,247.85,316.24,330.96,359.14,355.1,555.61,555.61,555.61,435.81,310.86,562.96,369.43,200.18,376.46,193.72,368.63,368.63,611.41,259.27,259.11,501.27,297.83,297.83,297.83,206.38,568.37,546.98,231.52,186.13,176.13,350.06,672.89,313.55,172.7,262.94,394.42,249.39,249.39,249.39,135.41999999999999,483.35,439.64,567.29,567.29,567.29,347.76,102.75,502.89,256.39,259.11,459.87,395.14,555.61,305.86,255.36,207.52,242.04,302.37]
["Barton Stacey Max Refill (Humbly Grove)",888.26,183.26,334.49,334.49,952.16,759.73,378.11,378.78,401.89,401.89,325.10000000000002,208.88,184.84,333.81,333.81,333.81,333.81,333.81,453.28,867.77,286.87,596.64,596.64,596.64,0,753.9,513.02,515.48,515.48,283.58999999999997,773.47,598.16,332.73,332.73,332.73,22.2,22.2,515.74,297.14,766.85,442,908.7,464.66,249.65,249.65,201.73,898.82,446.21,399.38,220.55,232.44,729.08,223.44,671.14,580.91,290.93,509.99,7.55,333.81,464.69,89.29,376.9,327.49,350.7,794.09,419.1,384.96,358.08,358.08,207.07,449.12,493.52,513.14,261.02,265.98,314.35000000000002,314.35000000000002,478.15,276.20999999999998,370.55,372.95,360.13,772.2,772.2,373.08,275.99,783.15,319.44,215.52,617.41999999999996,104.96,463.27,351.39,351.39,415.67,415.67,425.11,417.24,419.84,286.87,389.62,663.84,685.08,122.89,60.88,60.88,583.79999999999995,200.52,936.62,305.64,263.08,638.02,701.28,303.56,499.52,195.68,652.78,281.56,545.49,272.36,263.08,441.14,429.43,92.55,25.84,266.07,247.34,320.73,593.47,446.94,314.73,359.93,667.79,678.58,435.72,446.21,446.21,356.6,529.12,235.03,235.03,167,167,515.74,438.6,434.6,837.81,183.36,376.05,888.26,596.64,357.52,317.14,317.14,269.27999999999997,188.82,297.72000000000003,267.48,263.16000000000003,360.43,335.61,720.12,720.12,577.51,583.29999999999995,211.1,209.29,515.74,627.39,455.31,299.83,459.18,342.44,265.68,716.44,263.60000000000002,952.16,952.16,952.16,197.07,350.34,290.93,304.14999999999998,667.79,283.88,425.21,250.07,250.07,339.38,515.9,515.74,207.65,342.93,342.93,342.93,481.18,296.33999999999997,410.4,543.97,410.51,446.21,268.3,536.30999999999995,318.91000000000003,442.78,333.7,262.88,460.72,460.72,460.72,629.76,160.85,157.72,97.86,97.86,97.86,270.94,518.70000000000005,367.19,513.02,515.74,921.46,263.60000000000002,952.16,773.47,511.99,394.31,361.56,379.88]
["Bathgate",205.42,661.07,464.98,464.98,269.32,5.83,421.36,375.12,397.58,397.58,482.89,686.49,783.39,626.77,626.77,626.77,626.77,626.77,300.62,113.87,716.16,286.29000000000002,286.29000000000002,286.29000000000002,753.9,0,269.95,238.42,238.42,515.88,19.57,317.81,421.17,421.17,421.17,776.1,776.1,272.67,585.94000000000005,22.44,319.74,225.86,437.32,558.34,558.34,631.02,144.91999999999999,360.12,362.78,819.1,629.69000000000005,199.05,821.99,118.15,208.38,720.22,266.92,761.45,626.77,437.35,699.57,697.47,471.98,448.77,40.19,739.67,705.53,395.82,395.82,637.26,429.27,260.38,270.07,690.31,578.35,743.64,743.64,321.32,596.78,391.61,405.09,680.7,18.3,18.3,380.82,499.97,29.25,748.73,644.80999999999995,171.87,648.94000000000005,435.93,402.51,402.51,387.25,387.25,377.81,385.68,379.63,716.16,379.32,133.81,104.21,721.44,695.55,695.55,198.14,799.07,253.78,470.32,861.63,115.88,88.01,540.77,256.05,648.65,102.91,567.34,235.14,701.65,861.63,436.83,425.12,751.78,779.74,541.91999999999996,676.63,750.02,187.16,419.6,744.02,439.54,86.11,76.23,326.02,360.12,360.12,405.56,849.69,552.65,552.65,646.76,646.76,272.67,323.56,368.32,83.91,660.97,377.85,205.42,286.29000000000002,404.94,637.71,637.71,691.3,643.92999999999995,525.07000000000005,696.77,551.96,409.39,487.51,190.09,190.09,297.16000000000003,302.95,688.71,686.9,272.67,317.04000000000002,427.97,729.12,431.84,500.23,488.22,72.849999999999994,512.36,269.32,269.32,269.32,593.07000000000005,432.26,720.22,526.69000000000005,86.11,560.45000000000005,377.71,525.89,525.89,768.67,272.83,272.67,685.26,419.23,419.23,419.23,280.56,725.63,730.97,209.93,343.39,360.12,534.04999999999995,856.88,443.69,356.69,420.2,551.67999999999995,433.38,433.38,433.38,150.87,640.61,596.9,724.55,724.55,724.55,505.02,286.74,660.15,269.95,272.67,173.58,552.4,269.32,19.57,268.92,372.62,399.3,423.77]
["Billingham ICI (Terra Billingham)",404.31,510.46,405.08,405.08,468.21,275.77999999999997,361.46,134.24,337.68,337.68,401.84,535.88,632.78,385.89,385.89,385.89,385.89,385.89,59.74,383.82,475.28,256.39,256.39,256.39,513.02,269.95,0,31.53,31.53,360.33,289.52,257.91000000000003,180.29,180.29,180.29,535.22,535.22,8.7799999999999994,345.06,282.89999999999998,89.19,424.75,377.42,326.39,326.39,390.14,414.87,300.22000000000003,121.9,668.49,479.08,245.13,671.38,187.19,96.96,479.34,3.03,520.57000000000005,385.89,377.45,458.69,546.86,404.23,388.87,310.14,589.05999999999995,554.91999999999996,154.94,154.94,486.65,369.37,19.5,0.12,449.43,427.74,502.76,502.76,261.42,446.17,150.72999999999999,164.21,530.09,288.25,288.25,139.94,259.08999999999997,299.2,507.85,403.93,133.47,408.06,376.03,161.63,161.63,327.35000000000002,327.35000000000002,317.91000000000003,325.77999999999997,319.73,475.28,138.44,179.89,201.13,570.83000000000004,454.67,454.67,203.39,648.46,452.67,229.44,711.02,154.07,217.33,390.16,25.5,498.04,168.83,416.73,205.24,460.77,711.02,376.93,365.22,601.16999999999996,538.86,342.81,435.75,509.14,192.41,359.7,503.14,379.64,183.84,194.63,95.47,300.22000000000003,300.22000000000003,164.68,699.08,311.77,311.77,405.88,405.88,8.7799999999999994,82.68,308.42,353.86,510.36,136.97,404.31,256.39,164.06,487.1,487.1,450.42,403.05,374.46,455.89,311.08,168.51,246.63,236.17,236.17,237.26,243.05,538.1,536.29,8.7799999999999994,287.14,368.07,488.24,371.94,419.18,247.34,232.49,271.48,468.21,468.21,468.21,352.19,191.38,479.34,285.81,183.84,409.84,317.81,285.01,285.01,527.79,8.94,8.7799999999999994,534.65,178.35,178.35,178.35,50.01,484.75,580.36,60.02,102.51,300.22000000000003,345.04,706.27,202.81,296.79000000000002,179.32,310.8,373.48,373.48,373.48,156.12,399.73,356.02,483.67,483.67,483.67,264.14,226.84,419.27,0,8.7799999999999994,437.51,311.52,468.21,289.52,5.03,142.07,158.41999999999999,182.89]
["Bishop Auckland",372.78,512.91999999999996,397.21,397.21,436.68,244.25,353.59,136.69999999999999,329.81,329.81,404.3,538.34,635.24,388.35,388.35,388.35,388.35,388.35,62.2,352.29,477.74,248.52,248.52,248.52,515.48,238.42,31.53,0,0,362.79,257.99,250.04,182.75,182.75,182.75,537.67999999999995,537.67999999999995,34.25,347.52,251.37,81.319999999999993,393.22,369.55,328.85,328.85,392.6,383.34,292.35000000000002,124.36,670.95,481.54,213.6,673.84,155.66,65.430000000000007,481.8,28.5,523.03,388.35,369.58,461.15,549.32000000000005,404.21,381,278.61,591.52,557.38,157.4,157.4,489.11,361.5,21.96,31.65,451.89,430.2,505.22,505.22,253.55,448.63,153.19,166.67,532.54999999999995,256.72000000000003,256.72000000000003,142.4,261.55,267.67,510.31,406.39,101.94,410.52,368.16,164.09,164.09,319.48,319.48,310.04000000000002,317.91000000000003,311.86,477.74,140.9,148.36000000000001,169.6,573.29,457.13,457.13,171.86,650.91999999999996,421.14,231.9,713.48,122.54,185.8,392.62,17.63,500.5,137.30000000000001,419.19,197.37,463.23,713.48,369.06,357.35,603.63,541.32000000000005,345.27,438.21,511.6,160.88,351.83,505.6,371.77,152.31,163.1,87.6,292.35000000000002,292.35000000000002,167.14,701.54,314.23,314.23,408.34,408.34,34.25,85.14,300.55,322.33,512.82000000000005,139.43,372.78,248.52,166.52,489.56,489.56,452.88,405.51,376.92,458.35,313.54000000000002,170.97,249.09,204.64,204.64,229.39,235.18,540.55999999999995,538.75,34.25,279.27,360.2,490.7,364.07,421.64,249.8,200.96,273.94,436.68,436.68,436.68,354.65,193.84,481.8,288.27,152.31,412.3,309.94,287.47000000000003,287.47000000000003,530.25,34.409999999999997,34.25,537.11,180.81,180.81,180.81,42.14,487.21,582.82000000000005,28.49,104.97,292.35000000000002,347.5,708.73,205.27,288.92,181.78,313.26,365.61,365.61,365.61,124.59,402.19,358.48,486.13,486.13,486.13,266.60000000000002,218.97,421.73,31.53,34.25,405.98,313.98,436.68,257.99,30.5,134.19999999999999,160.88,185.35]
["Bishop Auckland (test facility)",372.78,512.91999999999996,397.21,397.21,436.68,244.25,353.59,136.69999999999999,329.81,329.81,404.3,538.34,635.24,388.35,388.35,388.35,388.35,388.35,62.2,352.29,477.74,248.52,248.52,248.52,515.48,238.42,31.53,0,0,362.79,257.99,250.04,182.75,182.75,182.75,537.67999999999995,537.67999999999995,34.25,347.52,251.37,81.319999999999993,393.22,369.55,328.85,328.85,392.6,383.34,292.35000000000002,124.36,670.95,481.54,213.6,673.84,155.66,65.430000000000007,481.8,28.5,523.03,388.35,369.58,461.15,549.32000000000005,404.21,381,278.61,591.52,557.38,157.4,157.4,489.11,361.5,21.96,31.65,451.89,430.2,505.22,505.22,253.55,448.63,153.19,166.67,532.54999999999995,256.72000000000003,256.72000000000003,142.4,261.55,267.67,510.31,406.39,101.94,410.52,368.16,164.09,164.09,319.48,319.48,310.04000000000002,317.91000000000003,311.86,477.74,140.9,148.36000000000001,169.6,573.29,457.13,457.13,171.86,650.91999999999996,421.14,231.9,713.48,122.54,185.8,392.62,17.63,500.5,137.30000000000001,419.19,197.37,463.23,713.48,369.06,357.35,603.63,541.32000000000005,345.27,438.21,511.6,160.88,351.83,505.6,371.77,152.31,163.1,87.6,292.35000000000002,292.35000000000002,167.14,701.54,314.23,314.23,408.34,408.34,34.25,85.14,300.55,322.33,512.82000000000005,139.43,372.78,248.52,166.52,489.56,489.56,452.88,405.51,376.92,458.35,313.54000000000002,170.97,249.09,204.64,204.64,229.39,235.18,540.55999999999995,538.75,34.25,279.27,360.2,490.7,364.07,421.64,249.8,200.96,273.94,436.68,436.68,436.68,354.65,193.84,481.8,288.27,152.31,412.3,309.94,287.47000000000003,287.47000000000003,530.25,34.409999999999997,34.25,537.11,180.81,180.81,180.81,42.14,487.21,582.82000000000005,28.49,104.97,292.35000000000002,347.5,708.73,205.27,288.92,181.78,313.26,365.61,365.61,365.61,124.59,402.19,358.48,486.13,486.13,486.13,266.60000000000002,218.97,421.73,31.53,34.25,405.98,313.98,436.68,257.99,30.5,134.19999999999999,160.88,185.35]
["Blaby",721.3,246.99,50.9,50.9,785.2,521.71,94.52,226.09,118.3,118.3,68.81,272.41000000000003,369.31,190.92,190.92,190.92,190.92,190.92,300.58999999999997,629.75,245.85,331.89,331.89,331.89,283.58999999999997,515.88,360.33,362.79,362.79,0,535.45000000000005,333.41,180.04,180.04,180.04,305.79000000000002,305.79000000000002,363.05,150.09,538.32000000000005,289.31,741.74,181.07,96.96,96.96,160.71,660.8,162.62,246.69,405.02,215.61,576.39,407.91,518.45000000000005,428.22,249.91,357.3,291.14,190.92,181.1,229.26,283.39,43.9,67.11,556.07000000000005,325.58999999999997,291.45,205.39,205.39,223.18,165.53,340.83,360.45,220,164.27,273.33,273.33,194.56,182.7,217.86,220.26,266.62,534.17999999999995,534.17999999999995,220.39,133.88,545.13,278.42,174.5,464.73,178.63,179.68,198.7,198.7,132.08000000000001,132.08000000000001,141.52000000000001,133.65,136.25,245.85,236.93,511.15,532.39,307.36,225.24,225.24,319.05,384.99,769.66,163.53,447.55,400,548.59,126.69,346.83,234.57,414.76,153.26,280.74,231.34,447.55,157.55000000000001,145.84,337.7,309.43,113.38,206.32,279.70999999999998,328.72,163.35,273.70999999999998,76.34,429.77,440.56,283.02999999999997,162.62,162.62,203.91,435.61,82.34,82.34,176.45,176.45,363.05,285.91000000000003,151.01,599.79,246.89,223.36,721.3,331.89,204.83,223.63,223.63,228.26,173.62,110.99,226.46,116.11,207.74,182.92,567.42999999999995,567.42999999999995,312.76,318.55,274.63,272.82,363.05,362.64,171.72,258.81,175.59,86.15,112.99,563.75,121.49,785.2,785.2,785.2,122.76,197.65,249.91,151.46,429.77,146.37,141.62,107.96,107.96,298.36,363.21,363.05,271.18,190.24,190.24,190.24,328.49,255.32,316.89,391.28,257.82,162.62,18.170000000000002,442.8,166.22,159.19,181.01,115.83,177.13,177.13,177.13,365.01,170.3,126.59,254.24,254.24,254.24,128.83000000000001,235.11,224.3,360.33,363.05,689.46,116.55,785.2,535.45000000000005,359.3,241.62,208.87,227.19]
["Blackness (BP Grangemouth)",185.85,680.64,484.55,484.55,249.75,25.4,440.93,394.69,417.15,417.15,502.46,706.06,802.96,646.34,646.34,646.34,646.34,646.34,320.19,94.3,735.73,305.86,305.86,305.86,773.47,19.57,289.52,257.99,257.99,535.45000000000005,0,337.38,440.74,440.74,440.74,795.67,795.67,292.24,605.51,42.01,339.31,206.29,456.89,577.91,577.91,650.59,125.35,379.69,382.35,838.67,649.26,218.62,841.56,137.72,227.95,739.79,286.49,781.02,646.34,456.92,719.14,717.04,491.55,468.34,20.62,759.24,725.1,415.39,415.39,656.83,448.84,279.95,289.64,709.88,597.91999999999996,763.21,763.21,340.89,616.35,411.18,424.66,700.27,37.869999999999997,37.869999999999997,400.39,519.54,9.68,768.3,664.38,191.44,668.51,455.5,422.08,422.08,406.82,406.82,397.38,405.25,399.2,735.73,398.89,153.38,123.78,741.01,715.12,715.12,217.71,818.64,234.21,489.89,881.2,135.44999999999999,107.58,560.34,275.62,668.22,122.48,586.91,254.71,721.22,881.2,456.4,444.69,771.35,799.31,561.49,696.2,769.59,206.73,439.17,763.59,459.11,105.68,95.8,345.59,379.69,379.69,425.13,869.26,572.22,572.22,666.33,666.33,292.24,343.13,387.89,103.48,680.54,397.42,185.85,305.86,424.51,657.28,657.28,710.87,663.5,544.64,716.34,571.53,428.96,507.08,209.66,209.66,316.73,322.52,708.28,706.47,292.24,336.61,447.54,748.69,451.41,519.79999999999995,507.79,92.42,531.92999999999995,249.75,249.75,249.75,612.64,451.83,739.79,546.26,105.68,580.02,397.28,545.46,545.46,788.24,292.39999999999998,292.24,704.83,438.8,438.8,438.8,300.13,745.2,750.54,229.5,362.96,379.69,553.62,876.45,463.26,376.26,439.77,571.25,452.95,452.95,452.95,170.44,660.18,616.47,744.12,744.12,744.12,524.59,306.31,679.72,289.52,292.24,154.01,571.97,249.75,0,288.49,392.19,418.87,443.34]
["Blackrod",523.23,478.6,282.51,282.51,587.13,323.64,238.89,219.38,215.11,215.11,300.42,504.02,600.91999999999996,471.03,471.03,471.03,471.03,471.03,230.42,431.68,560.41999999999996,133.82,133.82,133.82,598.16,317.81,257.91000000000003,250.04,250.04,333.41,337.38,0,265.43,265.43,265.43,620.36,620.36,260.63,430.2,340.25,168.72,543.66999999999996,254.85,375.87,375.87,475.28,462.73,177.65,300.56,636.63,447.22,463.64,639.52,405.7,315.47000000000003,564.48,254.88,605.71,471.03,254.88,543.83000000000004,515,289.51,266.3,358,557.20000000000005,523.05999999999995,240.08,240.08,454.79,246.8,238.41,258.02999999999997,534.57000000000005,395.88,587.9,587.9,138.85,414.31,271.73,285.20999999999998,498.23,336.11,336.11,225.08,344.23,347.06,592.99,489.07,351.98,493.2,253.46,246.77,246.77,204.78,204.78,195.34,203.21,197.16,560.41999999999996,290.8,398.4,419.64,538.97,539.80999999999995,539.80999999999995,120.98,616.6,571.59,314.58,679.16,201.93,405.82,358.3,232.41,466.18,216.69,384.87,82.67,545.91,679.16,254.36,242.65,569.30999999999995,624,359.45,520.89,594.28,130.65,237.13,588.28,257.07,231.7,242.49,162.44,177.65,177.65,285.68,667.22,396.91,396.91,491.02,491.02,260.63,301.58999999999997,185.85,401.72,478.5,222.11,523.23,133.82,285.06,455.24,455.24,535.55999999999995,488.19,342.6,541.03,396.22,289.51,331.77,454.68,454.68,20.65,14.94,506.24,504.43,260.63,164.57,245.5,573.38,249.37,317.76,332.48,390.66,356.62,587.13,587.13,587.13,437.33,312.38,564.48,370.95,231.7,377.98,195.24,370.15,370.15,612.92999999999995,260.79000000000002,260.63,502.79,299.35000000000002,299.35000000000002,299.35000000000002,207.9,569.89,548.5,263.04000000000002,187.65,177.65,351.58,674.41,315.07,174.22,264.45999999999998,395.94,250.91,250.91,250.91,166.94,484.87,441.16,568.80999999999995,568.80999999999995,568.80999999999995,349.28,104.27,504.41,257.91000000000003,260.63,491.39,396.66,587.13,337.38,256.88,209.04,243.56,303.89]
["Blyborough",555.53,330.17,230.94,230.94,619.42999999999995,427,274.56,46.05,298.33999999999997,298.33999999999997,221.55,355.59,452.49,205.6,205.6,205.6,205.6,205.6,120.55,535.04,294.99,263.91000000000003,263.91000000000003,263.91000000000003,332.73,421.17,180.29,182.75,182.75,180.04,440.74,265.43,0,0,0,354.93,354.93,183.01,164.77,434.12,109.27,575.97,361.11,146.1,146.1,209.85,566.09,307.74,127.23,488.2,298.79000000000002,396.35,491.09,338.41,248.18,299.05,177.26,340.28,205.6,361.14,278.39999999999998,366.57,223.94,247.15,461.36,408.77,374.63,25.35,25.35,306.36,345.57,160.79,180.41,269.14,247.45,322.47000000000003,322.47000000000003,268.94,265.88,98.4,103.68,349.8,439.47,439.47,40.35,78.8,450.42,327.56,223.64,284.69,227.77,359.72,18.66,18.66,312.12,312.12,321.56,313.69,316.29000000000002,294.99,117.47,331.11,352.35,390.54,274.38,274.38,251.07,468.17,603.89,49.15,530.73,305.29000000000002,368.55,209.87,166.79,317.75,320.05,236.44,212.76,280.48,530.73,337.59,325.88,420.88,358.57,162.52000000000001,255.46,328.85,260.74,343.39,322.85000000000002,256.38,335.06,345.85,102.99,307.74,307.74,87.33,518.79,131.47999999999999,131.47999999999999,225.59,225.59,183.01,166.45,315.94,505.08,330.07,43.32,555.53,263.91000000000003,88.25,306.81,306.81,270.13,222.76,194.17,275.60000000000002,130.79,91.16,66.34,387.39,387.39,244.78,250.57,357.81,356,183.01,294.66000000000003,351.76,307.95,355.63,238.89,67.05,383.71,91.19,619.42999999999995,619.42999999999995,619.42999999999995,171.9,81.069999999999993,299.05,105.52,335.06,229.55,321.66000000000003,104.72,104.72,347.5,183.17,183.01,354.36,73.66,73.66,73.66,148.44999999999999,304.45999999999998,400.07,211.24,77.78,307.74,164.75,525.98,49.64,304.31,0.97,130.51,357.17,357.17,357.17,297.02999999999997,219.44,175.73,303.38,303.38,303.38,83.85,234.36,238.98,180.29,183.01,588.73,131.22999999999999,619.42999999999995,440.74,179.26,61.58,28.83,110.61]
["Blyborough (Brigg)",555.53,330.17,230.94,230.94,619.42999999999995,427,274.56,46.05,298.33999999999997,298.33999999999997,221.55,355.59,452.49,205.6,205.6,205.6,205.6,205.6,120.55,535.04,294.99,263.91000000000003,263.91000000000003,263.91000000000003,332.73,421.17,180.29,182.75,182.75,180.04,440.74,265.43,0,0,0,354.93,354.93,183.01,164.77,434.12,109.27,575.97,361.11,146.1,146.1,209.85,566.09,307.74,127.23,488.2,298.79000000000002,396.35,491.09,338.41,248.18,299.05,177.26,340.28,205.6,361.14,278.39999999999998,366.57,223.94,247.15,461.36,408.77,374.63,25.35,25.35,306.36,345.57,160.79,180.41,269.14,247.45,322.47000000000003,322.47000000000003,268.94,265.88,98.4,103.68,349.8,439.47,439.47,40.35,78.8,450.42,327.56,223.64,284.69,227.77,359.72,18.66,18.66,312.12,312.12,321.56,313.69,316.29000000000002,294.99,117.47,331.11,352.35,390.54,274.38,274.38,251.07,468.17,603.89,49.15,530.73,305.29000000000002,368.55,209.87,166.79,317.75,320.05,236.44,212.76,280.48,530.73,337.59,325.88,420.88,358.57,162.52000000000001,255.46,328.85,260.74,343.39,322.85000000000002,256.38,335.06,345.85,102.99,307.74,307.74,87.33,518.79,131.47999999999999,131.47999999999999,225.59,225.59,183.01,166.45,315.94,505.08,330.07,43.32,555.53,263.91000000000003,88.25,306.81,306.81,270.13,222.76,194.17,275.60000000000002,130.79,91.16,66.34,387.39,387.39,244.78,250.57,357.81,356,183.01,294.66000000000003,351.76,307.95,355.63,238.89,67.05,383.71,91.19,619.42999999999995,619.42999999999995,619.42999999999995,171.9,81.069999999999993,299.05,105.52,335.06,229.55,321.66000000000003,104.72,104.72,347.5,183.17,183.01,354.36,73.66,73.66,73.66,148.44999999999999,304.45999999999998,400.07,211.24,77.78,307.74,164.75,525.98,49.64,304.31,0.97,130.51,357.17,357.17,357.17,297.02999999999997,219.44,175.73,303.38,303.38,303.38,83.85,234.36,238.98,180.29,183.01,588.73,131.22999999999999,619.42999999999995,440.74,179.26,61.58,28.83,110.61]
["Blyborough (Cottam)",555.53,330.17,230.94,230.94,619.42999999999995,427,274.56,46.05,298.33999999999997,298.33999999999997,221.55,355.59,452.49,205.6,205.6,205.6,205.6,205.6,120.55,535.04,294.99,263.91000000000003,263.91000000000003,263.91000000000003,332.73,421.17,180.29,182.75,182.75,180.04,440.74,265.43,0,0,0,354.93,354.93,183.01,164.77,434.12,109.27,575.97,361.11,146.1,146.1,209.85,566.09,307.74,127.23,488.2,298.79000000000002,396.35,491.09,338.41,248.18,299.05,177.26,340.28,205.6,361.14,278.39999999999998,366.57,223.94,247.15,461.36,408.77,374.63,25.35,25.35,306.36,345.57,160.79,180.41,269.14,247.45,322.47000000000003,322.47000000000003,268.94,265.88,98.4,103.68,349.8,439.47,439.47,40.35,78.8,450.42,327.56,223.64,284.69,227.77,359.72,18.66,18.66,312.12,312.12,321.56,313.69,316.29000000000002,294.99,117.47,331.11,352.35,390.54,274.38,274.38,251.07,468.17,603.89,49.15,530.73,305.29000000000002,368.55,209.87,166.79,317.75,320.05,236.44,212.76,280.48,530.73,337.59,325.88,420.88,358.57,162.52000000000001,255.46,328.85,260.74,343.39,322.85000000000002,256.38,335.06,345.85,102.99,307.74,307.74,87.33,518.79,131.47999999999999,131.47999999999999,225.59,225.59,183.01,166.45,315.94,505.08,330.07,43.32,555.53,263.91000000000003,88.25,306.81,306.81,270.13,222.76,194.17,275.60000000000002,130.79,91.16,66.34,387.39,387.39,244.78,250.57,357.81,356,183.01,294.66000000000003,351.76,307.95,355.63,238.89,67.05,383.71,91.19,619.42999999999995,619.42999999999995,619.42999999999995,171.9,81.069999999999993,299.05,105.52,335.06,229.55,321.66000000000003,104.72,104.72,347.5,183.17,183.01,354.36,73.66,73.66,73.66,148.44999999999999,304.45999999999998,400.07,211.24,77.78,307.74,164.75,525.98,49.64,304.31,0.97,130.51,357.17,357.17,357.17,297.02999999999997,219.44,175.73,303.38,303.38,303.38,83.85,234.36,238.98,180.29,183.01,588.73,131.22999999999999,619.42999999999995,440.74,179.26,61.58,28.83,110.61]
["Braishfield A",910.46,166.02,356.69,356.69,974.36,781.93,400.31,400.98,424.09,424.09,344.2,191.64,167.6,356.01,356.01,356.01,356.01,356.01,475.48,889.97,309.07,618.84,618.84,618.84,22.2,776.1,535.22,537.67999999999995,537.67999999999995,305.79000000000002,795.67,620.36,354.93,354.93,354.93,0,0,537.94000000000005,319.33999999999997,789.05,464.2,930.9,486.86,271.85000000000002,271.85000000000002,223.93,921.02,468.41,421.58,203.31,215.2,751.280000000001,206.2,693.34,603.11,313.13,532.19000000000005,29.75,356.01,486.89,111.49,359.66,349.69,372.9,816.29,401.86,367.72,380.28,380.28,189.83,471.32,515.72,535.34,283.22000000000003,248.74,336.55,336.55,500.35,258.97000000000003,392.75,395.15,342.89,794.4,794.4,395.28,298.19,805.35,341.64,237.72,639.62,127.16,485.47,373.59,373.59,437.87,437.87,447.31,439.44,442.04,309.07,411.82,686.04000000000099,707.28,105.65,83.08,83.08,606,183.28,958.82,327.84,245.84,660.22,723.48,286.32,521.72,178.44,674.98,264.32,567.69000000000005,294.56,245.84,463.34,451.63,75.31,8.6,288.27,269.54000000000002,342.93,615.66999999999996,469.14,336.93,382.13,689.99,700.78,457.92,468.41,468.41,378.8,511.88,257.23,257.23,189.2,189.2,537.94000000000005,460.8,456.8,860.01,166.12,398.25,910.46,618.84,379.72,299.89999999999998,299.89999999999998,291.48,211.02,302.02,289.68,285.36,382.63,357.81,742.32,742.32,599.71,605.5,193.86,192.05,537.94000000000005,649.59,477.51,322.02999999999997,481.38,361.54,287.88,738.64000000000101,285.8,974.36,974.36,974.36,219.27,372.54,313.13,326.35000000000002,689.99,266.64,447.41,272.27,272.27,361.58,538.1,537.94000000000005,190.41,365.13,365.13,365.13,503.38,318.54000000000002,393.16,566.16999999999996,432.71,468.41,290.5,519.07000000000005,341.11,464.98,355.9,285.08,482.92,482.92,482.92,651.96,183.05,179.92,120.06,120.06,120.06,293.14,540.9,389.39,535.22,537.94000000000005,943.66,285.8,974.36,795.67,534.19000000000005,416.51,383.76,402.08]
["Braishfield B",910.46,166.02,356.69,356.69,974.36,781.93,400.31,400.98,424.09,424.09,344.2,191.64,167.6,356.01,356.01,356.01,356.01,356.01,475.48,889.97,309.07,618.84,618.84,618.84,22.2,776.1,535.22,537.67999999999995,537.67999999999995,305.79000000000002,795.67,620.36,354.93,354.93,354.93,0,0,537.94000000000005,319.33999999999997,789.05,464.2,930.9,486.86,271.85000000000002,271.85000000000002,223.93,921.02,468.41,421.58,203.31,215.2,751.280000000001,206.2,693.34,603.11,313.13,532.19000000000005,29.75,356.01,486.89,111.49,359.66,349.69,372.9,816.29,401.86,367.72,380.28,380.28,189.83,471.32,515.72,535.34,283.22000000000003,248.74,336.55,336.55,500.35,258.97000000000003,392.75,395.15,342.89,794.4,794.4,395.28,298.19,805.35,341.64,237.72,639.62,127.16,485.47,373.59,373.59,437.87,437.87,447.31,439.44,442.04,309.07,411.82,686.04000000000099,707.28,105.65,83.08,83.08,606,183.28,958.82,327.84,245.84,660.22,723.48,286.32,521.72,178.44,674.98,264.32,567.69000000000005,294.56,245.84,463.34,451.63,75.31,8.6,288.27,269.54000000000002,342.93,615.66999999999996,469.14,336.93,382.13,689.99,700.78,457.92,468.41,468.41,378.8,511.88,257.23,257.23,189.2,189.2,537.94000000000005,460.8,456.8,860.01,166.12,398.25,910.46,618.84,379.72,299.89999999999998,299.89999999999998,291.48,211.02,302.02,289.68,285.36,382.63,357.81,742.32,742.32,599.71,605.5,193.86,192.05,537.94000000000005,649.59,477.51,322.02999999999997,481.38,361.54,287.88,738.64000000000101,285.8,974.36,974.36,974.36,219.27,372.54,313.13,326.35000000000002,689.99,266.64,447.41,272.27,272.27,361.58,538.1,537.94000000000005,190.41,365.13,365.13,365.13,503.38,318.54000000000002,393.16,566.16999999999996,432.71,468.41,290.5,519.07000000000005,341.11,464.98,355.9,285.08,482.92,482.92,482.92,651.96,183.05,179.92,120.06,120.06,120.06,293.14,540.9,389.39,535.22,537.94000000000005,943.66,285.8,974.36,795.67,534.19000000000005,416.51,383.76,402.08]
["Brine Field (Teesside) Power Station",407.03,513.17999999999995,407.8,407.8,470.93,278.5,364.18,136.96,340.4,340.4,404.56,538.6,635.5,388.61,388.61,388.61,388.61,388.61,62.46,386.54,478,259.11,259.11,259.11,515.74,272.67,8.7799999999999994,34.25,34.25,363.05,292.24,260.63,183.01,183.01,183.01,537.94000000000005,537.94000000000005,0,347.78,285.62,91.91,427.47,380.14,329.11,329.11,392.86,417.59,302.94,124.62,671.21,481.8,247.85,674.1,189.91,99.68,482.06,5.75,523.29,388.61,380.17,461.41,549.58000000000004,406.95,391.59,312.86,591.78,557.64,157.66,157.66,489.37,372.09,22.22,8.9,452.15,430.46,505.48,505.48,264.14,448.89,153.44999999999999,166.93,532.80999999999995,290.97000000000003,290.97000000000003,142.66,261.81,301.92,510.57,406.65,136.19,410.78,378.75,164.35,164.35,330.07,330.07,320.63,328.5,322.45,478,141.16,182.61,203.85,573.54999999999995,457.39,457.39,206.11,651.17999999999995,455.39,232.16,713.74,156.79,220.05,392.88,28.22,500.76,171.55,419.45,207.96,463.49,713.74,379.65,367.94,603.89,541.58000000000004,345.53,438.47,511.86,195.13,362.42,505.86,382.36,186.56,197.35,98.19,302.94,302.94,167.4,701.8,314.49,314.49,408.6,408.6,0,85.4,311.14,356.58,513.08000000000004,139.69,407.03,259.11,166.78,489.82,489.82,453.14,405.77,377.18,458.61,313.8,171.23,249.35,238.89,238.89,239.98,245.77,540.82000000000005,539.01,0,289.86,370.79,490.96,374.66,421.9,250.06,235.21,274.2,470.93,470.93,470.93,354.91,194.1,482.06,288.52999999999997,186.56,412.56,320.52999999999997,287.73,287.73,530.51,0.16,0,537.37,181.07,181.07,181.07,52.73,487.47,583.08000000000004,62.74,105.23,302.94,347.76,708.99,205.53,299.51,182.04,313.52,376.2,376.2,376.2,158.84,402.45,358.74,486.39,486.39,486.39,266.86,229.56,421.99,8.7799999999999994,0,440.23,314.24,470.93,292.24,3.75,144.79,161.13999999999999,185.61]
["Brisley",720.3,300.22000000000003,200.99,200.99,784.2,591.77,244.61,210.82,268.39,268.39,191.6,325.64,422.54,40.83,40.83,40.83,40.83,40.83,285.32,699.81,225.16,428.68,428.68,428.68,297.14,585.94000000000005,345.06,347.52,347.52,150.09,605.51,430.2,164.77,164.77,164.77,319.33999999999997,319.33999999999997,347.78,0,598.89,274.04000000000002,740.74,331.16,116.15,116.15,172.91,730.86,312.70999999999998,231.42,458.25,268.83999999999997,561.12,461.14,503.18,412.95,229.22,342.03,304.69,40.83,331.19,242.81,336.62,193.99,217.2,626.13,378.82,344.68,190.12,190.12,276.41000000000003,315.62,325.56,345.18,232.2,217.5,252.64,252.64,344.65,235.93,202.59,204.99,319.85000000000002,604.24,604.24,205.12,85.97,615.19000000000005,257.73,159.12,449.46,192.18,329.77,183.43,183.43,282.17,282.17,291.61,283.74,286.33999999999997,225.16,221.66,495.88,517.12,360.59,238.79,238.79,415.84,438.22,768.66,115.62,500.78,470.06,533.32000000000005,179.92,331.56,287.8,484.82,206.49,377.53,228.22,500.78,307.64,295.93,389.69,322.98,132.57,218.52,259.02,425.51,313.44,253.02,226.43,499.83,510.62,267.76,312.70999999999998,312.70999999999998,188.64,488.84,82.43,82.43,190,190,347.78,270.64,301.10000000000002,669.85,300.12,208.09,720.3,428.68,189.56,276.86,276.86,105.36,185.82,164.22,238.66,67.62,192.47,167.65,552.16,552.16,409.55,415.34,327.86,326.05,347.78,459.43,321.81,238.12,325.68,208.94,132.18,548.48,73.58,784.2,784.2,784.2,136.31,182.38,229.22,170.65,499.83,199.6,291.70999999999998,60.05,60.05,277.67,347.94,347.78,324.41000000000003,174.97,174.97,174.97,313.22000000000003,234.63,370.12,376.01,242.55,312.70999999999998,134.80000000000001,496.03,150.94999999999999,309.27999999999997,165.74,34.26,327.22000000000003,327.22000000000003,327.22000000000003,461.8,183.85,140.13999999999999,267.79000000000002,267.79000000000002,267.79000000000002,80.92,385.2,74.209999999999994,345.06,347.78,753.5,68.06,784.2,605.51,344.03,226.35,193.6,211.92]
["Broxburn",227.86,683.51,487.42,487.42,291.76,16.61,443.8,388.07,420.02,420.02,505.33,708.93,805.83,639.72,639.72,639.72,639.72,639.72,313.57,136.31,729.11,308.73,308.73,308.73,766.85,22.44,282.89999999999998,251.37,251.37,538.32000000000005,42.01,340.25,434.12,434.12,434.12,789.05,789.05,285.62,598.89,0,332.69,248.3,459.76,580.22,580.22,643.97,167.36,382.56,375.73,841.54,652.13,176.61,844.43,95.71,185.94,733.17,279.87,774.4,639.72,459.79,712.52,719.91,494.42,471.21,62.63,762.11,727.97,408.77,408.77,659.7,451.71,273.33,283.02,703.26,600.79,756.59,756.59,343.76,619.22,404.56,418.04,703.14,40.74,40.74,393.77,512.91999999999996,51.69,761.68,657.76,149.43,661.89,458.37,415.46,415.46,409.69,409.69,400.25,408.12,402.07,729.11,392.27,111.37,81.77,743.88,708.5,708.5,220.58,821.51,276.22000000000003,483.27,884.07,138.32,65.569999999999993,563.21,269,671.09,125.35,589.78,257.58,714.6,884.07,459.27,447.56,774.22,792.69,564.36,689.58,762.97,209.6,442.04,756.97,461.98,108.55,98.67,338.97,382.56,382.56,418.51,872.13,565.6,565.6,659.71,659.71,285.62,336.51,390.76,106.35,683.41,390.8,227.86,308.73,417.89,660.15,660.15,704.25,656.88,547.51,709.72,564.91,422.34,500.46,167.65,167.65,319.60000000000002,325.39,711.15,709.34,285.62,339.48,450.41,742.07,454.28,522.66999999999996,501.17,50.41,525.30999999999995,291.76,291.76,291.76,606.02,445.21,733.17,539.64,108.55,582.89,400.15,538.84,538.84,781.62,285.77999999999997,285.62,707.7,432.18,432.18,432.18,293.51,738.58,753.41,232.37,356.34,382.56,556.49,879.32,456.64,379.13,433.15,564.63,455.82,455.82,455.82,173.31,653.55999999999995,609.85,737.5,737.5,737.5,517.97,309.18,673.1,282.89999999999998,285.62,196.02,565.35,291.76,42.01,281.87,385.57,412.25,436.72]
["Burley Bank",454.1,439.44,315.89,315.89,518,325.57,272.27,63.22,248.49,248.49,330.82,464.86,561.76,314.87,314.87,314.87,314.87,314.87,74.260000000000005,433.61,404.26,167.2,167.2,167.2,442,319.74,89.19,81.319999999999993,81.319999999999993,289.31,339.31,168.72,109.27,109.27,109.27,464.2,464.2,91.91,274.04000000000002,332.69,0,474.54,288.23,255.37,255.37,319.12,464.66,211.03,144.4,597.47,408.06,294.92,600.36,236.98,146.75,408.32,86.16,449.55,314.87,288.26,387.67,475.84,322.89,299.68,359.93,518.04,483.9,83.92,83.92,415.63,280.18,69.69,89.31,378.41,356.72,431.74,431.74,172.23,375.15,115.57,129.05000000000001,459.07,338.04,338.04,68.92,188.07,348.99,436.83,332.91,183.26,337.04,286.83999999999997,90.61,90.61,238.16,238.16,228.72,236.59,230.54,404.26,134.63999999999999,229.68,250.92,499.81,383.65,383.65,154.36000000000001,577.44000000000005,502.46,158.41999999999999,640,203.86,267.12,319.14,63.69,427.02,218.62,345.71,116.05,389.75,640,287.74,276.02999999999997,530.15,467.84,271.79000000000002,364.73,438.12,164.03,270.51,432.12,290.45,233.63,244.42,6.28,211.03,211.03,129.52000000000001,628.05999999999995,240.75,240.75,334.86,334.86,91.91,132.87,219.23,403.65,439.34,65.95,454.1,167.2,128.9,416.08,416.08,379.4,332.03,303.44,384.87,240.06,133.35,175.61,285.95999999999998,285.95999999999998,148.07,153.86000000000001,467.08,465.27,91.91,197.95,278.88,417.22,282.75,348.16,176.32,282.27999999999997,200.46,518,518,518,281.17,156.22,408.32,214.79,233.63,338.82,228.62,213.99,213.99,456.77,92.07,91.91,463.63,143.19,143.19,143.19,39.18,413.73,509.34,109.81,31.49,211.03,274.02,635.25,158.91,207.6,108.3,239.78,284.29000000000002,284.29000000000002,284.29000000000002,200.32,328.71,285,412.65,412.65,412.65,193.12,137.65,348.25,89.19,91.91,487.3,240.5,518,339.31,88.16,52.88,87.4,147.72999999999999]
["Burnhervie",20.440000000000001,886.93,690.84,690.84,57.93,231.69,647.22,529.91999999999996,623.44000000000005,623.44000000000005,708.75,912.35,1009.25,781.57,781.57,781.57,781.57,781.57,455.42,111.99,870.96,512.15,512.15,512.15,908.7,225.86,424.75,393.22,393.22,741.74,206.29,543.66999999999996,575.97,575.97,575.97,930.9,930.9,427.47,740.74,248.3,474.54,0,663.18,722.07,722.07,785.82,82.3,585.98,517.58000000000004,1044.96,855.55,179.62,1047.8499999999999,260.52,327.79,875.02,421.72,916.25,781.57,663.21,854.37,923.33,697.84,674.63,185.67,965.53,931.39,550.62,550.62,863.12,655.13,415.18,424.87,845.11,804.21,898.44,898.44,547.17999999999995,822.64,546.41,559.89,906.56,244.16,244.16,535.62,654.77,196.75,903.53,799.61,291.27999999999997,803.74,661.79,557.30999999999995,557.30999999999995,613.11,613.11,603.66999999999996,611.54,605.49,870.96,534.12,253.22,274.45999999999998,947.3,850.35,850.35,424,1024.93,68.8,625.12,1087.49,341.74,290.66000000000003,766.63,410.85,874.51,328.77,793.2,461,856.45,1087.49,662.69,650.98,977.64,934.54,738.49,831.43,904.82,413.02,645.46,898.82,665.4,311.97000000000003,302.08999999999997,480.82,585.98,585.98,560.36,1075.55,707.45,707.45,801.56,801.56,427.47,478.36,594.17999999999995,145.51,886.83,532.65,20.440000000000001,512.15,559.74,863.57,863.57,846.1,798.73,750.93,851.57,706.76,564.19000000000005,642.30999999999995,309.5,309.5,523.02,528.80999999999995,914.57,912.76,427.47,542.9,653.83000000000004,883.92,657.7,726.09,643.02,298.70999999999998,667.16,57.93,57.93,57.93,747.87,587.05999999999995,875.02,681.49,311.97000000000003,786.31,603.57000000000005,680.69,680.69,923.47,427.63,427.47,911.12,574.03,574.03,574.03,435.36,880.43,956.83,421.71,498.19,585.98,740.72,1082.74,598.49,582.54999999999995,575,706.48,659.24,659.24,659.24,376.73,795.41,751.7,879.35,879.35,879.35,659.82,512.6,814.95,424.75,427.47,53.64,707.2,57.93,206.29,423.72,527.41999999999996,554.1,578.57000000000005]
["Burton Point (Connahs Quay)",642.74,326.26,130.16999999999999,130.16999999999999,706.64,443.15,86.55,338.89,62.77,62.77,148.08000000000001,351.68,448.58,371.99,371.99,371.99,371.99,371.99,349.93,551.19000000000005,426.92,253.33,253.33,253.33,464.66,437.32,377.42,369.55,369.55,181.07,456.89,254.85,361.11,361.11,361.11,486.86,486.86,380.14,331.16,459.76,288.23,663.18,0,223.53,223.53,341.78,582.24,84.06,420.07,484.29,294.88,583.15,487.18,525.21,434.98,430.98,374.39,472.21,371.99,0.56999999999999995,410.33,362.66,137.16999999999999,113.96,477.51,404.86,370.72,359.59,359.59,302.45,27.39,357.92,377.54,401.07,243.54,454.4,454.4,116,261.97000000000003,391.24,401.33,345.89,455.62,455.62,344.59,314.95,466.57,459.49,355.57,471.49,359.7,1.39,366.28,366.28,52.06,52.06,59.51,51.64,80.72,426.92,410.31,517.91,539.15,386.63,406.31,406.31,240.49,464.26,691.1,344.6,526.82000000000005,321.44,525.33000000000004,205.96,351.92,313.83999999999997,336.2,232.53,202.18,412.41,526.82000000000005,48.19,47.08,416.97,483.68,207.11,387.39,460.78,250.16,17.72,454.78,104.73,351.21,362,281.95,84.06,84.06,384.98,514.88,263.41000000000003,263.41000000000003,357.52,357.52,380.14,421.1,69,521.23,326.16000000000003,341.62,642.74,253.33,385.9,302.89999999999998,302.89999999999998,409.33,354.69,190.26,407.53,297.18,388.81,363.99,574.19000000000005,574.19000000000005,234.2,239.99,353.9,352.09,380.14,284.08,26.09,439.88,5.66,165.42,294.06,510.17,302.56,706.64,706.64,706.64,303.83,378.72,430.98,332.53,351.21,225.64,59.61,289.02999999999997,289.02999999999997,479.43,380.3,380.14,350.45,371.31,371.31,371.31,327.41000000000003,436.39,396.16,382.55,307.16000000000003,84.06,199.24,522.07000000000005,347.29,80.63,362.08,296.89999999999998,31.5,31.5,31.5,286.45,351.37,307.66000000000003,435.31,435.31,435.31,309.89999999999998,156.55000000000001,405.37,377.42,380.14,610.9,297.62,706.64,456.89,376.39,328.55,363.07,408.26]
["Caldecott",701.63,184.07,93.36,93.36,765.53,564.16999999999996,136.97999999999999,192.15,160.76,160.76,75.45,209.49,306.39,156.97999999999999,156.97999999999999,156.97999999999999,156.97999999999999,156.97999999999999,266.64999999999998,672.21,211.91,374.35,374.35,374.35,249.65,558.34,326.39,328.85,328.85,96.96,577.91,375.87,146.1,146.1,146.1,271.85000000000002,271.85000000000002,329.11,116.15,580.22,255.37,722.07,223.53,0,0,126.77,703.26,205.08,212.75,342.1,152.69,542.45000000000005,344.99,484.51,394.28,215.97,323.36,257.2,156.97999999999999,223.56,195.32,220.47,100.36,109.57,598.53,262.67,228.53,171.45,171.45,160.26,207.99,306.89,326.51,186.06,101.35,239.39,239.39,237.02,119.78,183.92,186.32,203.7,576.64,576.64,186.45,99.94,587.59,244.48,140.56,430.79,144.69,222.14,164.76,164.76,174.54,174.54,183.98,176.11,178.71,211.91,202.99,477.21,498.45,244.44,191.3,191.3,361.51,322.07,749.99,129.59,384.63,442.46,514.65,63.77,312.89,171.65,457.22,90.34,323.2,197.4,384.63,200.01,188.3,274.77999999999997,275.49,16.420000000000002,172.38,245.77,371.18,205.81,239.77,118.8,472.23,483.02,249.09,205.08,205.08,169.97,372.69,48.4,48.4,142.51,142.51,329.11,251.97,193.47,642.25,183.97,189.42,701.63,374.35,170.89,160.71,160.71,194.32,139.68,48.07,192.52,82.17,173.8,148.97999999999999,533.49,533.49,355.22,361.01,211.71,209.9,329.11,405.1,214.18,224.87,218.05,92.79,79.05,529.80999999999995,87.55,765.53,765.53,765.53,88.82,163.71,215.97,117.52,472.23,83.45,184.08,74.02,74.02,264.42,329.27,329.11,208.26,156.30000000000001,156.30000000000001,156.30000000000001,294.55,221.38,253.97,357.34,223.88,205.08,81.67,379.88,132.28,201.65,147.07,81.89,219.59,219.59,219.59,407.47,136.36000000000001,92.65,220.3,220.3,220.3,94.89,277.57,190.36,326.39,329.11,731.92,82.61,765.53,577.91,325.36,207.68,174.93,193.25]
["Caldecott (Corby Power Station)",701.63,184.07,93.36,93.36,765.53,564.16999999999996,136.97999999999999,192.15,160.76,160.76,75.45,209.49,306.39,156.97999999999999,156.97999999999999,156.97999999999999,156.97999999999999,156.97999999999999,266.64999999999998,672.21,211.91,374.35,374.35,374.35,249.65,558.34,326.39,328.85,328.85,96.96,577.91,375.87,146.1,146.1,146.1,271.85000000000002,271.85000000000002,329.11,116.15,580.22,255.37,722.07,223.53,0,0,126.77,703.26,205.08,212.75,342.1,152.69,542.45000000000005,344.99,484.51,394.28,215.97,323.36,257.2,156.97999999999999,223.56,195.32,220.47,100.36,109.57,598.53,262.67,228.53,171.45,171.45,160.26,207.99,306.89,326.51,186.06,101.35,239.39,239.39,237.02,119.78,183.92,186.32,203.7,576.64,576.64,186.45,99.94,587.59,244.48,140.56,430.79,144.69,222.14,164.76,164.76,174.54,174.54,183.98,176.11,178.71,211.91,202.99,477.21,498.45,244.44,191.3,191.3,361.51,322.07,749.99,129.59,384.63,442.46,514.65,63.77,312.89,171.65,457.22,90.34,323.2,197.4,384.63,200.01,188.3,274.77999999999997,275.49,16.420000000000002,172.38,245.77,371.18,205.81,239.77,118.8,472.23,483.02,249.09,205.08,205.08,169.97,372.69,48.4,48.4,142.51,142.51,329.11,251.97,193.47,642.25,183.97,189.42,701.63,374.35,170.89,160.71,160.71,194.32,139.68,48.07,192.52,82.17,173.8,148.97999999999999,533.49,533.49,355.22,361.01,211.71,209.9,329.11,405.1,214.18,224.87,218.05,92.79,79.05,529.80999999999995,87.55,765.53,765.53,765.53,88.82,163.71,215.97,117.52,472.23,83.45,184.08,74.02,74.02,264.42,329.27,329.11,208.26,156.30000000000001,156.30000000000001,156.30000000000001,294.55,221.38,253.97,357.34,223.88,205.08,81.67,379.88,132.28,201.65,147.07,81.89,219.59,219.59,219.59,407.47,136.36000000000001,92.65,220.3,220.3,220.3,94.89,277.57,190.36,326.39,329.11,731.92,82.61,765.53,577.91,325.36,207.68,174.93,193.25]
["Cambridge",765.38,310.83999999999997,211.61,211.61,829.28,636.85,255.23,255.9,279.01,279.01,202.22,336.26,386.57,132.08000000000001,132.08000000000001,132.08000000000001,132.08000000000001,132.08000000000001,330.4,744.89,85.14,473.76,473.76,473.76,201.73,631.02,390.14,392.6,392.6,160.71,650.59,475.28,209.85,209.85,209.85,223.93,223.93,392.86,172.91,643.97,319.12,785.82,341.78,126.77,126.77,0,775.94,323.33,276.5,422.28,279.45999999999998,606.20000000000005,425.17,548.26,458.03,89.2,387.11,209.28,132.08000000000001,341.81,147.4,347.24,204.61,227.82,671.21,389.44,355.3,235.2,235.2,287.02999999999997,326.24,370.64,390.26,59.29,228.12,112.62,112.62,355.27,246.55,247.67,250.07,330.47,649.32000000000005,649.32000000000005,250.2,153.11000000000001,660.27,117.71,13.79,494.54,96.77,340.39,228.51,228.51,292.79000000000002,292.79000000000002,302.23,294.36,296.95999999999998,85.14,266.74,540.96,562.20000000000005,324.62,143.38,143.38,460.92,402.25,813.74,182.76,464.81,515.14,578.4,190.54,376.64,298.42,529.9,217.11,422.61,70.63,464.81,318.26,306.55,294.27999999999997,227.57,143.19,45.61,119,470.59,324.06,113,237.05,544.91,555.70000000000005,312.83999999999997,323.33,323.33,233.72,499.46,112.15,112.15,47.03,47.03,392.86,315.72000000000003,311.72000000000003,714.93,310.74,253.17,765.38,473.76,234.64,287.48,287.48,67.55,12.91,174.84,65.75,140.28,237.55,212.73,597.24,597.24,454.63,460.42,338.48,336.67,392.86,504.51,332.43,98.1,336.3,219.56,142.80000000000001,593.55999999999995,140.72,829.28,829.28,829.28,37.950000000000003,227.46,89.2,181.27,544.91,210.22,302.33,127.19,127.19,137.65,393.02,392.86,335.03,220.05,220.05,220.05,358.3,94.61,380.74,421.09,287.63,323.33,145.41999999999999,506.65,196.03,319.89999999999998,210.82,140,337.84,337.84,337.84,506.88,40.880000000000003,78.02,172.38,172.38,172.38,148.06,395.82,165.46,390.14,392.86,798.58,140.72,829.28,650.59,389.11,271.43,238.68,257]
["Careston",61.86,805.99,609.9,609.9,125.76,150.75,566.28,520.04,542.5,542.5,627.80999999999995,831.41,928.31,771.69,771.69,771.69,771.69,771.69,445.54,31.05,861.08,431.21,431.21,431.21,898.82,144.91999999999999,414.87,383.34,383.34,660.8,125.35,462.73,566.09,566.09,566.09,921.02,921.02,417.59,730.86,167.36,464.66,82.3,582.24,703.26,703.26,775.94,0,505.04,507.7,964.02,774.61,221.04,966.91,263.07,353.3,865.14,411.84,906.37,771.69,582.27,844.49,842.39,616.9,593.69000000000005,104.73,884.59,850.45,540.74,540.74,782.18,574.19000000000005,405.3,414.99,835.23,723.27,888.56,888.56,466.24,741.7,536.53,550.01,825.62,163.22,163.22,525.74,644.89,115.81,893.65,789.73,316.79000000000002,793.86,580.85,547.42999999999995,547.42999999999995,532.16999999999996,532.16999999999996,522.73,530.6,524.54999999999995,861.08,524.24,278.73,249.13,866.36,840.47,840.47,343.06,943.99,110.22,615.24,1006.55,260.8,232.93,685.69,400.97,793.57,247.83,712.26,380.06,846.57,1006.55,581.75,570.04,896.7,924.66,686.84,821.55,894.94,332.08,564.52,888.94,584.46,231.03,221.15,470.94,505.04,505.04,550.48,994.61,697.57,697.57,791.68,791.68,417.59,468.48,513.24,64.569999999999993,805.89,522.77,61.86,431.21,549.86,782.63,782.63,836.22,788.85,669.99,841.69,696.88,554.30999999999995,632.42999999999995,335.01,335.01,442.08,447.87,833.63,831.82,417.59,461.96,572.89,874.04,576.76,645.15,633.14,217.77,657.28,125.76,125.76,125.76,737.99,577.17999999999995,865.14,671.61,231.03,705.37,522.63,670.81,670.81,913.59,417.75,417.59,830.18,564.15,564.15,564.15,425.48,870.55,875.89,354.85,488.31,505.04,678.97,1001.8,588.61,501.61,565.12,696.6,578.29999999999995,578.29999999999995,578.29999999999995,295.79000000000002,785.53,741.82,869.47,869.47,869.47,649.94000000000005,431.66,805.07,414.87,417.59,28.66,697.32,125.76,125.35,413.84,517.54,544.22,568.69000000000005]
["Carrington (Partington) Power Station",565.54,307.81,111.72,111.72,629.44000000000005,365.95,68.099999999999994,261.69,44.32,44.32,129.63,333.23,430.13,353.54,353.54,353.54,353.54,353.54,272.73,473.99,408.47,176.13,176.13,176.13,446.21,360.12,300.22000000000003,292.35000000000002,292.35000000000002,162.62,379.69,177.65,307.74,307.74,307.74,468.41,468.41,302.94,312.70999999999998,382.56,211.03,585.98,84.06,205.08,205.08,323.33,505.04,0,342.87,465.84,276.43,505.95,468.73,448.01,357.78,412.53,297.19,453.76,353.54,84.09,391.88,344.21,118.72,95.51,400.31,386.41,352.27,282.39,282.39,284,76.010000000000005,280.72000000000003,300.33999999999997,382.62,225.09,435.95,435.95,38.799999999999997,243.52,314.04000000000002,327.52,327.44,378.42,378.42,267.39,296.5,389.37,441.04,337.12,394.29,341.25,82.67,289.08,289.08,33.99,33.99,24.55,32.42,26.37,408.47,333.11,440.71,461.95,368.18,387.86,387.86,163.29,445.81,613.9,326.14999999999998,508.37,244.24,448.13,187.51,274.72000000000003,295.39,259,214.08,124.98,393.96,508.37,83.57,71.86,398.52,465.23,188.66,368.94,442.33,172.96,66.34,436.33,86.28,274.01,284.8,204.75,0,0,327.99,496.43,244.96,244.96,339.07,339.07,302.94,343.9,15.06,444.03,307.70999999999998,264.42,565.54,176.13,327.37,284.45,284.45,390.88,336.24,171.81,389.08,278.73,331.82,345.54,496.99,496.99,157,162.79,335.45,333.64,302.94,206.88,74.709999999999994,421.43,78.58,146.97,275.61,432.97,284.11,629.44000000000005,629.44000000000005,629.44000000000005,285.38,354.69,412.53,314.08,274.01,207.19,24.45,270.58,270.58,460.98,303.10000000000002,302.94,332,341.66,341.66,341.66,250.21,417.94,377.71,305.35000000000002,229.96,0,180.79,503.62,328.84,3.43,306.77,278.45,80.12,80.12,80.12,209.25,332.92,289.20999999999998,416.86,416.86,416.86,291.45,79.349999999999994,386.92,300.22000000000003,302.94,533.70000000000005,279.17,629.44000000000005,379.69,299.19,251.35,285.87,346.2]
["Caythorpe",497.14,396.82,297.58999999999997,297.58999999999997,561.04,368.61,341.21,81.180000000000007,364.99,364.99,288.2,422.24,519.14,272.25,272.25,272.25,272.25,272.25,142.63999999999999,476.65,361.64,299.04000000000002,299.04000000000002,299.04000000000002,399.38,362.78,121.9,124.36,124.36,246.69,382.35,300.56,127.23,127.23,127.23,421.58,421.58,124.62,231.42,375.73,144.4,517.58000000000004,420.07,212.75,212.75,276.5,507.7,342.87,0,554.85,365.44,337.96,557.74,280.02,189.79,365.7,118.87,406.93,272.25,420.1,345.05,433.22,290.58999999999997,313.8,402.97,475.42,441.28,101.88,101.88,373.01,412.02,102.4,122.02,335.79,314.10000000000002,389.12,389.12,304.07,332.53,28.83,42.31,416.45,381.08,381.08,86.88,145.44999999999999,392.03,394.21,290.29000000000002,226.3,294.42,418.68,108.57,108.57,370,370,360.56,368.43,362.38,361.64,16.54,272.72000000000003,293.95999999999998,457.19,341.03,341.03,286.2,534.82000000000005,545.5,115.8,597.38,246.9,310.16000000000003,276.52,108.4,384.4,261.66000000000003,303.08999999999997,247.89,347.13,597.38,404.24,392.53,487.53,425.22,229.17,322.11,395.5,285.24,402.35,389.5,323.02999999999997,276.67,287.45999999999998,138.12,342.87,342.87,42.78,585.44000000000005,198.13,198.13,292.24,292.24,124.62,39.22,351.07,446.69,396.72,83.91,497.14,299.04000000000002,42.16,373.46,373.46,336.78,289.41000000000003,260.82,342.25,197.44,46.61,132.99,329,329,279.91000000000003,285.7,424.46,422.65,124.62,329.79,410.72,374.6,414.59,305.54000000000002,133.69999999999999,325.32,157.84,561.04,561.04,561.04,238.55,69.48,365.7,172.17,276.67,296.2,360.46,171.37,171.37,414.15,124.78,124.62,421.01,56.45,56.45,56.45,132.91,371.11,466.72,152.85,112.91,342.87,231.4,592.63,80.91,339.44,126.26,197.16,416.13,416.13,416.13,248.95,286.08999999999997,242.38,370.03,370.03,370.03,150.5,269.49,305.63,121.9,124.62,530.34,197.88,561.04,382.35,120.87,96.71,105.36,60.99]
["Centrax Industrial",1024.52,158.03,354.12,354.12,1088.42,824.93,397.74,534.25,421.52,421.52,336.21,183.65,35.71,499.08,499.08,499.08,499.08,499.08,608.75,932.97,507.42,635.11,635.11,635.11,220.55,819.1,668.49,670.95,670.95,405.02,838.67,636.63,488.2,488.2,488.2,203.31,203.31,671.21,458.25,841.54,597.47,1044.96,484.29,342.1,342.1,422.28,964.02,465.84,554.85,0,207.21,884.55,4.05,826.61,736.38,511.48,665.46,217.07,499.08,484.32,309.83999999999997,351.67,361.12,370.33,859.29,393.87,359.73,513.54999999999995,513.54999999999995,181.84,468.75,648.99,668.61,481.57,240.75,534.9,534.9,497.78,250.98,526.02,528.41999999999996,334.9,837.4,837.4,528.54999999999995,442.04,848.35,539.99,436.07,772.89,325.51,482.9,506.86,506.86,435.3,435.3,444.74,436.87,439.47,507.42,545.09,819.31,840.55,97.66,281.43,281.43,622.27,20.03,1072.8800000000001,471.69,43.69,703.22,856.75,278.33,654.99,170.45,717.98,256.33,583.96,492.91,43.69,460.77,449.06,128,194.71,325.68,467.89,541.28,631.94000000000005,466.57,535.28,379.56,732.99,743.78,591.19000000000005,465.84,465.84,512.07000000000005,503.89,390.5,390.5,387.55,387.55,671.21,594.07000000000005,454.23,903.01,158.13,531.52,1024.52,635.11,512.99,291.91000000000003,291.91000000000003,489.83,409.37,294.02999999999997,488.03,424.27,515.9,491.08,875.59,875.59,615.98,621.77,185.87,184.06,671.21,665.86,474.94,520.38,478.81,353.55,421.15,871.91,429.65,1088.42,1088.42,1088.42,417.62,505.81,511.48,459.62,732.99,258.64999999999998,444.84,416.12,416.12,559.92999999999995,671.37,671.21,182.42,498.4,498.4,498.4,636.65,516.89,385.17,699.44,565.98,465.84,423.19,511.08,474.38,462.41,489.17,423.99,480.35,480.35,480.35,668.23,381.4,378.27,318.41000000000003,318.41000000000003,318.41000000000003,436.99,538.33000000000004,532.46,668.49,671.21,992.68,424.71,1088.42,838.67,667.46,549.78,517.03,535.35]
["Cirencester",835.11,49.18,164.71,164.71,899.01,635.52,208.33,344.84,232.11,232.11,146.80000000000001,74.599999999999994,171.5,309.67,309.67,309.67,309.67,309.67,419.34,743.56,364.6,445.7,445.7,445.7,232.44,629.69000000000005,479.08,481.54,481.54,215.61,649.26,447.22,298.79000000000002,298.79000000000002,298.79000000000002,215.2,215.2,481.8,268.83999999999997,652.13,408.06,855.55,294.88,152.69,152.69,279.45999999999998,774.61,276.43,365.44,207.21,0,695.14,210.1,637.20000000000005,546.97,368.66,476.05,228.96,309.67,294.91000000000003,321.73,162.26,171.71,180.92,669.88,204.46,170.32,324.14,324.14,25.37,279.33999999999997,459.58,479.2,338.75,51.34,392.08,392.08,308.37,61.57,336.61,339.01,145.49,647.99,647.99,339.14,252.63,658.94,397.17,293.25,583.48,297.38,293.49,317.45,317.45,245.89,245.89,255.33,247.46,250.06,364.6,355.68,629.9,651.14,109.55,293.32,293.32,432.86,187.18,883.47,282.27999999999997,249.74,513.80999999999995,667.34,88.92,465.58,36.76,528.57000000000005,66.92,394.55,350.09,249.74,271.36,259.64999999999998,139.88999999999999,206.6,136.27000000000001,325.07,398.46,442.53,277.16000000000003,392.46,190.15,543.58000000000004,554.37,401.78,276.43,276.43,322.66000000000003,314.48,201.09,201.09,295.2,295.2,481.8,404.66,264.82,713.6,49.08,342.11,835.11,445.7,323.58,102.5,102.5,347.01,292.37,104.62,345.21,234.86,326.49,301.67,686.18,686.18,426.57,432.36,76.819999999999993,75.010000000000005,481.8,476.45,285.52999999999997,377.56,289.39999999999998,164.14,231.74,682.5,240.24,899.01,899.01,899.01,241.51,316.39999999999998,368.66,270.20999999999998,543.58000000000004,69.239999999999995,255.43,226.71,226.71,417.11,481.96,481.8,73.37,308.99,308.99,308.99,447.24,374.07,195.76,510.03,376.57,276.43,233.78,321.67,284.97000000000003,273,299.76,234.58,290.94,290.94,290.94,478.82,289.05,245.34,330.3,330.3,330.3,247.58,348.92,343.05,479.08,481.8,803.27,235.3,899.01,649.26,478.05,360.37,327.62,345.94]
["Cockenzie Power Station",159.18,726.52,610.80999999999995,610.80999999999995,223.08,193.22,567.19000000000005,350.3,543.41,543.41,617.9,751.94,848.84,601.95000000000005,601.95000000000005,601.95000000000005,601.95000000000005,601.95000000000005,275.8,250.73,691.34,462.12,462.12,462.12,729.08,199.05,245.13,213.6,213.6,576.39,218.62,463.64,396.35,396.35,396.35,751.28,751.28,247.85,561.12,176.61,294.92,179.62,583.15,542.45000000000005,542.45000000000005,606.20000000000005,221.04,505.95,337.96,884.55,695.14,0,887.44,80.900000000000006,148.16999999999999,695.4,242.1,736.63,601.95000000000005,583.17999999999995,674.75,762.92,617.80999999999995,594.6,239.24,805.12,770.98,371,371,702.71,575.1,235.56,245.25,665.49,643.79999999999995,718.82,718.82,467.15,662.23,366.79,380.27,746.15,217.35,217.35,356,475.15,228.3,723.91,619.99,111.66,624.12,581.76,377.69,377.69,533.08000000000004,533.08000000000004,523.64,531.51,525.46,691.34,354.5,73.599999999999994,94.84,786.89,670.73,670.73,385.46,864.52,207.54,445.5,927.08,314.93,111.04,606.22,231.23,714.1,301.95999999999998,632.79,410.97,676.83,927.08,582.66,570.95000000000005,817.23,754.92,558.87,651.80999999999995,725.2,374.48,565.42999999999995,719.2,585.37,285.16000000000003,275.27999999999997,301.2,505.95,505.95,380.74,915.14,527.83000000000004,527.83000000000004,621.94000000000005,621.94000000000005,247.85,298.74,514.15,282.95999999999998,726.42,353.03,159.18,462.12,380.12,703.16,703.16,666.48,619.11,590.52,671.95,527.14,384.57,462.69,129.88,129.88,442.99,448.78,754.16,752.35,247.85,492.87,573.79999999999995,704.3,577.66999999999996,635.24,463.4,126.2,487.54,223.08,223.08,223.08,568.25,407.44,695.4,501.87,285.16000000000003,625.9,523.54,501.07,501.07,743.85,248.01,247.85,750.71,394.41,394.41,394.41,255.74,700.81,796.42,242.09,318.57,505.95,561.1,922.33,418.87,502.52,395.38,526.86,579.21,579.21,579.21,338.19,615.79,572.08000000000004,699.73,699.73,699.73,480.2,432.57,635.33000000000004,245.13,247.85,192.38,527.58000000000004,223.08,218.62,244.1,347.8,374.48,398.95]
["Coffinswell",1027.4100000000001,160.91999999999999,357.01,357.01,1091.31,827.82,400.63,537.14,424.41,424.41,339.1,186.54,38.6,501.97,501.97,501.97,501.97,501.97,611.64,935.86,510.31,638,638,638,223.44,821.99,671.38,673.84,673.84,407.91,841.56,639.52,491.09,491.09,491.09,206.2,206.2,674.1,461.14,844.43,600.36,1047.8499999999999,487.18,344.99,344.99,425.17,966.91,468.73,557.74,4.05,210.1,887.44,0,829.5,739.27,514.37,668.35,219.96,501.97,487.21,312.73,354.56,364.01,373.22,862.18,396.76,362.62,516.44000000000005,516.44000000000005,184.73,471.64,651.88,671.5,484.46,243.64,537.79,537.79,500.67,253.87,528.91,531.30999999999995,337.79,840.29,840.29,531.44000000000005,444.93,851.24,542.88,438.96,775.78,328.4,485.79,509.75,509.75,438.19,438.19,447.63,439.76,442.36,510.31,547.98,822.2,843.44,100.55,284.32,284.32,625.16,22.92,1075.77,474.58,39.64,706.11,859.64,281.22000000000003,657.88,173.34,720.87,259.22000000000003,586.85,495.8,39.64,463.66,451.95,130.88999999999999,197.6,328.57,470.78,544.16999999999996,634.83000000000004,469.46,538.16999999999996,382.45,735.88,746.67,594.08000000000004,468.73,468.73,514.96,506.78,393.39,393.39,390.44,390.44,674.1,596.96,457.12,905.9,161.02000000000001,534.41,1027.4100000000001,638,515.88,294.8,294.8,492.72,412.26,296.92,490.92,427.16,518.79,493.97,878.48,878.48,618.87,624.66,188.76,186.95,674.1,668.75,477.83,523.27,481.7,356.44,424.04,874.8,432.54,1091.31,1091.31,1091.31,420.51,508.7,514.37,462.51,735.88,261.54000000000002,447.73,419.01,419.01,562.82000000000005,674.26,674.1,185.31,501.29,501.29,501.29,639.54,519.78,388.06,702.33,568.87,468.73,426.08,513.97,477.27,465.3,492.06,426.88,483.24,483.24,483.24,671.12,384.29,381.16,321.3,321.3,321.3,439.88,541.22,535.35,671.38,674.1,995.57,427.6,1091.31,841.56,670.35,552.66999999999996,519.91999999999996,538.24]
["Coldstream",240.08,668.58,552.87,552.87,303.98,112.32,509.25,292.36,485.47,485.47,559.96,694,790.9,544.01,544.01,544.01,544.01,544.01,217.86,232.02,633.4,404.18,404.18,404.18,671.14,118.15,187.19,155.66,155.66,518.45000000000005,137.72,405.7,338.41,338.41,338.41,693.34,693.34,189.91,503.18,95.71,236.98,260.52,525.21,484.51,484.51,548.26,263.07,448.01,280.02,826.61,637.20000000000005,80.900000000000006,829.5,0,90.23,637.46,184.16,678.69,544.01,525.24,616.80999999999995,704.98,559.87,536.66,158.34,747.18,713.04,313.06,313.06,644.77,517.16,177.62,187.31,607.54999999999995,585.86,660.88,660.88,409.21,604.29,308.85000000000002,322.33,688.21,136.44999999999999,136.44999999999999,298.06,417.21,147.4,665.97,562.04999999999995,53.72,566.17999999999995,523.82000000000005,319.75,319.75,475.14,475.14,465.7,473.57,467.52,633.4,296.56,15.66,13.94,728.95,612.79,612.79,316.29000000000002,806.58,288.44,387.56,869.14,234.03,30.14,548.28,173.29,656.16,221.06,574.85,353.03,618.89,869.14,524.72,513.01,759.29,696.98,500.93,593.87,667.26,305.31,507.49,661.26,527.42999999999995,204.26,194.38,243.26,448.01,448.01,322.8,857.2,469.89,469.89,564,564,189.91,240.8,456.21,202.06,668.48,295.08999999999997,240.08,404.18,322.18,645.22,645.22,608.54,561.16999999999996,532.58000000000004,614.01,469.2,326.63,404.75,71.94,71.94,385.05,390.84,696.22,694.41,189.91,434.93,515.86,646.36,519.73,577.29999999999995,405.46,45.3,429.6,303.98,303.98,303.98,510.31,349.5,637.46,443.93,204.26,567.96,465.6,443.13,443.13,685.91,190.07,189.91,692.77,336.47,336.47,336.47,197.8,642.87,738.48,184.15,260.63,448.01,503.16,864.39,360.93,444.58,337.44,468.92,521.27,521.27,521.27,269.02,557.85,514.14,641.79,641.79,641.79,422.26,374.63,577.39,187.19,189.91,273.27999999999997,469.64,303.98,137.72,186.16,289.86,316.54000000000002,341.01]
["Corbridge",307.35000000000002,578.35,462.64,462.64,371.25,202.55,419.02,202.13,395.24,395.24,469.73,603.77,700.67,453.78,453.78,453.78,453.78,453.78,127.63,322.25,543.16999999999996,313.95,313.95,313.95,580.91,208.38,96.96,65.430000000000007,65.430000000000007,428.22,227.95,315.47000000000003,248.18,248.18,248.18,603.11,603.11,99.68,412.95,185.94,146.75,327.79,434.98,394.28,394.28,458.03,353.3,357.78,189.79,736.38,546.97,148.16999999999999,739.27,90.23,0,547.23,93.93,588.46,453.78,435.01,526.58000000000004,614.75,469.64,446.43,248.57,656.95,622.80999999999995,222.83,222.83,554.54,426.93,87.39,97.08,517.32000000000005,495.63,570.65,570.65,318.98,514.05999999999995,218.62,232.1,597.98,226.68,226.68,207.83,326.98,237.63,575.74,471.82,36.51,475.95,433.59,229.52,229.52,384.91,384.91,375.47,383.34,377.29,543.16999999999996,206.33,82.93,104.17,638.72,522.55999999999995,522.55999999999995,237.29,716.35,355.71,297.33,778.91,187.97,120.37,458.05,83.06,565.92999999999995,202.73,484.62,262.8,528.66,778.91,434.49,422.78,669.06,606.75,410.7,503.64,577.03,226.31,417.26,571.03,437.2,217.74,228.53,153.03,357.78,357.78,232.57,766.97,379.66,379.66,473.77,473.77,99.68,150.57,365.98,292.29000000000002,578.25,204.86,307.35000000000002,313.95,231.95,554.99,554.99,518.30999999999995,470.94,442.35,523.78,378.97,236.4,314.52,139.21,139.21,294.82,300.61,605.99,604.17999999999995,99.68,344.7,425.63,556.13,429.5,487.07,315.23,135.53,339.37,371.25,371.25,371.25,420.08,259.27,547.23,353.7,217.74,477.73,375.37,352.9,352.9,595.67999999999995,99.84,99.68,602.54,246.24,246.24,246.24,107.57,552.64,648.25,93.92,170.4,357.78,412.93,774.16,270.7,354.35,247.21,378.69,431.04,431.04,431.04,190.02,467.62,423.91,551.55999999999995,551.55999999999995,551.55999999999995,332.03,284.39999999999998,487.16,96.96,99.68,340.55,379.41,371.25,227.95,95.93,199.63,226.31,250.78]
["Coryton 2 (Thames Haven) Power Station",854.58,400.04,300.81,300.81,918.48,726.05,344.43,345.1,368.21,368.21,291.42,425.46,475.77,188.39,188.39,188.39,188.39,188.39,419.6,834.09,4.0599999999999996,562.96,562.96,562.96,290.93,720.22,479.34,481.8,481.8,249.91,739.79,564.48,299.05,299.05,299.05,313.13,313.13,482.06,229.22,733.17,408.32,875.02,430.98,215.97,215.97,89.2,865.14,412.53,365.7,511.48,368.66,695.4,514.37,637.46,547.23,0,476.31,298.48,188.39,431.01,236.6,436.44,293.81,317.02,760.41,478.64,444.5,324.39999999999998,324.39999999999998,376.23,415.44,459.84,479.46,57.27,317.32,23.42,23.42,444.47,335.75,336.87,339.27,419.67,738.52,738.52,339.4,242.31,749.47,28.51,102.99,583.74,185.97,429.59,317.70999999999998,317.70999999999998,381.99,381.99,391.43,383.56,386.16,4.0599999999999996,355.94,630.16,651.4,413.82,232.58,232.58,550.12,491.45,902.94,271.95999999999998,554.01,604.34,667.6,279.74,465.84,387.62,619.1,306.31,511.81,39.49,554.01,407.46,395.75,383.48,316.77,232.39,43.59,29.8,559.79,413.26,23.8,326.25,634.11,644.9,402.04,412.53,412.53,322.92,588.66,201.35,201.35,136.22999999999999,136.22999999999999,482.06,404.92,400.92,804.13,399.94,342.37,854.58,562.96,323.83999999999997,376.68,376.68,156.75,102.11,264.04000000000002,63.73,229.48,326.75,301.93,686.44,686.44,543.83000000000004,549.62,427.68,425.87,482.06,593.71,421.63,8.9,425.5,308.76,232,682.76,229.92,918.48,918.48,918.48,127.15,316.66000000000003,0,270.47000000000003,634.11,299.42,391.53,216.39,216.39,48.45,482.22,482.06,424.23,309.25,309.25,309.25,447.5,5.41,469.94,510.29,376.83,412.53,234.62,595.85,285.23,409.1,300.02,229.2,427.04,427.04,427.04,596.08000000000004,130.08000000000001,167.22,261.58,261.58,261.58,237.26,485.02,155.01,479.34,482.06,887.78,229.92,918.48,739.79,478.31,360.63,327.88,346.2]
["Cowpen Bewley",401.28,507.43,402.05,402.05,465.18,272.75,358.43,131.21,334.65,334.65,398.81,532.85,629.75,382.86,382.86,382.86,382.86,382.86,56.71,380.79,472.25,253.36,253.36,253.36,509.99,266.92,3.03,28.5,28.5,357.3,286.49,254.88,177.26,177.26,177.26,532.19000000000005,532.19000000000005,5.75,342.03,279.87,86.16,421.72,374.39,323.36,323.36,387.11,411.84,297.19,118.87,665.46,476.05,242.1,668.35,184.16,93.93,476.31,0,517.54,382.86,374.42,455.66,543.83000000000004,401.2,385.84,307.11,586.03,551.89,151.91,151.91,483.62,366.34,16.47,3.15,446.4,424.71,499.73,499.73,258.39,443.14,147.69999999999999,161.18,527.05999999999995,285.22000000000003,285.22000000000003,136.91,256.06,296.17,504.82,400.9,130.44,405.03,373,158.6,158.6,324.32,324.32,314.88,322.75,316.7,472.25,135.41,176.86,198.1,567.79999999999995,451.64,451.64,200.36,645.42999999999995,449.64,226.41,707.99,151.04,214.3,387.13,22.47,495.01,165.8,413.7,202.21,457.74,707.99,373.9,362.19,598.14,535.83000000000004,339.78,432.72,506.11,189.38,356.67,500.11,376.61,180.81,191.6,92.44,297.19,297.19,161.65,696.05,308.74,308.74,402.85,402.85,5.75,79.650000000000006,305.39,350.83,507.33,133.94,401.28,253.36,161.03,484.07,484.07,447.39,400.02,371.43,452.86,308.05,165.48,243.6,233.14,233.14,234.23,240.02,535.07000000000005,533.26,5.75,284.11,365.04,485.21,368.91,416.15,244.31,229.46,268.45,465.18,465.18,465.18,349.16,188.35,476.31,282.77999999999997,180.81,406.81,314.77999999999997,281.98,281.98,524.76,5.91,5.75,531.62,175.32,175.32,175.32,46.98,481.72,577.33000000000004,56.99,99.48,297.19,342.01,703.24,199.78,293.76,176.29,307.77,370.45,370.45,370.45,153.09,396.7,352.99,480.64,480.64,480.64,261.11,223.81,416.24,3.03,5.75,434.48,308.49,465.18,286.49,2,139.04,155.38999999999999,179.86]
["Crawley Down",895.81,179.78,342.04,342.04,959.71,767.28,385.66,386.33,409.44,409.44,332.65,205.4,181.36,341.36,341.36,341.36,341.36,341.36,460.83,875.32,294.42,604.19000000000005,604.19000000000005,604.19000000000005,7.55,761.45,520.57000000000005,523.03,523.03,291.14,781.02,605.71,340.28,340.28,340.28,29.75,29.75,523.29,304.69,774.4,449.55,916.25,472.21,257.2,257.2,209.28,906.37,453.76,406.93,217.07,228.96,736.63,219.96,678.69,588.46,298.48,517.54,0,341.36,472.24,96.84,373.42,335.04,358.25,801.64,415.62,381.48,365.63,365.63,203.59,456.67,501.07,520.69000000000005,268.57,262.5,321.89999999999998,321.89999999999998,485.7,272.73,378.1,380.5,356.65,779.75,779.75,380.63,283.54000000000002,790.7,326.99,223.07,624.97,112.51,470.82,358.94,358.94,423.22,423.22,432.66,424.79,427.39,294.42,397.17,671.39,692.63,119.41,68.430000000000007,68.430000000000007,591.35,197.04,944.17,313.19,259.60000000000002,645.57000000000005,708.83,300.08,507.07,192.2,660.33,278.08,553.04,279.91000000000003,259.60000000000002,448.69,436.98,89.07,22.36,273.62,254.89,328.28,601.02,454.49,322.27999999999997,367.48,675.34,686.13,443.27,453.76,453.76,364.15,525.64,242.58,242.58,174.55,174.55,523.29,446.15,442.15,845.36,179.88,383.6,895.81,604.19000000000005,365.07,313.66000000000003,313.66000000000003,276.83,196.37,305.27,275.02999999999997,270.70999999999998,367.98,343.16,727.67,727.67,585.05999999999995,590.85,207.62,205.81,523.29,634.94000000000005,462.86,307.38,466.73,349.99,273.23,723.99,271.14999999999998,959.71,959.71,959.71,204.62,357.89,298.48,311.7,675.34,280.39999999999998,432.76,257.62,257.62,346.93,523.45000000000005,523.29,204.17,350.48,350.48,350.48,488.73,303.89,406.92,551.52,418.06,453.76,275.85000000000002,532.83000000000004,326.45999999999998,450.33,341.25,270.43,468.27,468.27,468.27,637.30999999999995,168.4,165.27,105.41,105.41,105.41,278.49,526.25,374.74,520.57000000000005,523.29,929.01,271.14999999999998,959.71,781.02,519.54,401.86,369.11,387.43]
["Deborah Storage (Bacton)",761.13,341.05,241.82,241.82,825.03,632.6,285.44,251.65,309.22000000000003,309.22000000000003,232.43,366.47,463.37,0,0,0,0,0,326.14999999999998,740.64,184.33,469.51,469.51,469.51,333.81,626.77,385.89,388.35,388.35,190.92,646.34,471.03,205.6,205.6,205.6,356.01,356.01,388.61,40.83,639.72,314.87,781.57,371.99,156.97999999999999,156.97999999999999,132.08000000000001,771.69,353.54,272.25,499.08,309.67,601.95000000000005,501.97,544.01,453.78,188.39,382.86,341.36,0,372.02,279.48,377.45,234.82,258.02999999999997,666.96,419.65,385.51,230.95,230.95,317.24,356.45,366.39,386.01,191.37,258.33,211.81,211.81,385.48,276.76,243.42,245.82,360.68,645.07000000000005,645.07000000000005,245.95,126.8,656.02,216.9,118.29,490.29,228.85,370.6,224.26,224.26,323,323,332.44,324.57,327.17,184.33,262.49,536.71,557.95000000000005,401.42,275.45999999999998,275.45999999999998,456.67,479.05,809.49,156.44999999999999,541.61,510.89,574.15,220.75,372.39,328.63,525.65,247.32,418.36,187.39,541.61,348.47,336.76,426.36,359.65,173.4,177.69,218.19,466.34,354.27,212.19,267.26,540.66,551.45000000000005,308.58999999999997,353.54,353.54,229.47,529.66999999999996,123.26,123.26,179.11,179.11,388.61,311.47000000000003,341.93,710.68,340.95,248.92,761.13,469.51,230.39,317.69,317.69,64.53,144.99,205.05,197.83,80.08,233.3,208.48,592.99,592.99,450.38,456.17,368.69,366.88,388.61,500.26,362.64,197.29,366.51,249.77,173.01,589.30999999999995,114.41,825.03,825.03,825.03,170.03,223.21,188.39,211.48,540.66,240.43,332.54,100.88,100.88,236.84,388.77,388.61,365.24,215.8,215.8,215.8,354.05,193.8,410.95,416.84,283.38,353.54,175.63,536.86,191.78,350.11,206.57,75.09,368.05,368.05,368.05,502.63,172.96,180.97,304.45999999999998,304.45999999999998,304.45999999999998,121.75,426.03,33.380000000000003,385.89,388.61,794.33,80.52,825.03,646.34,384.86,267.18,234.43,252.75]
["Deeside",642.77,326.29000000000002,130.19999999999999,130.19999999999999,706.67,443.18,86.58,338.92,62.8,62.8,148.11000000000001,351.71,448.61,372.02,372.02,372.02,372.02,372.02,349.96,551.22,426.95,253.36,253.36,253.36,464.69,437.35,377.45,369.58,369.58,181.1,456.92,254.88,361.14,361.14,361.14,486.89,486.89,380.17,331.19,459.79,288.26,663.21,0.56999999999999995,223.56,223.56,341.81,582.27,84.09,420.1,484.32,294.91000000000003,583.17999999999995,487.21,525.24,435.01,431.01,374.42,472.24,372.02,0,410.36,362.69,137.19999999999999,113.99,477.54,404.89,370.75,359.62,359.62,302.48,27.42,357.95,377.57,401.1,243.57,454.43,454.43,116.03,262,391.27,401.36,345.92,455.65,455.65,344.62,314.98,466.6,459.52,355.6,471.52,359.73,1.42,366.31,366.31,52.09,52.09,59.54,51.67,80.75,426.95,410.34,517.94000000000005,539.17999999999995,386.66,406.34,406.34,240.52,464.29,691.13,344.63,526.85,321.47000000000003,525.36,205.99,351.95,313.87,336.23,232.56,202.21,412.44,526.85,48.22,47.11,417,483.71,207.14,387.42,460.81,250.19,17.75,454.81,104.76,351.24,362.03,281.98,84.09,84.09,385.01,514.91,263.44,263.44,357.55,357.55,380.17,421.13,69.03,521.26,326.19,341.65,642.77,253.36,385.93,302.93,302.93,409.36,354.72,190.29,407.56,297.20999999999998,388.84,364.02,574.22,574.22,234.23,240.02,353.93,352.12,380.17,284.11,26.12,439.91,5.69,165.45,294.08999999999997,510.2,302.58999999999997,706.67,706.67,706.67,303.86,378.75,431.01,332.56,351.24,225.67,59.64,289.06,289.06,479.46,380.33,380.17,350.48,371.34,371.34,371.34,327.44,436.42,396.19,382.58,307.19,84.09,199.27,522.1,347.32,80.66,362.11,296.93,31.53,31.53,31.53,286.48,351.4,307.69,435.34,435.34,435.34,309.93,156.58000000000001,405.4,377.45,380.17,610.92999999999995,297.64999999999998,706.67,456.92,376.42,328.58,363.1,408.29]
["Didcot",833.93,272.55,280.16000000000003,280.16000000000003,897.83,705.4,323.77999999999997,324.45,347.56,347.56,270.77,298.17,274.13,279.48,279.48,279.48,279.48,279.48,398.95,813.44,232.54,542.30999999999995,542.30999999999995,542.30999999999995,89.29,699.57,458.69,461.15,461.15,229.26,719.14,543.83000000000004,278.39999999999998,278.39999999999998,278.39999999999998,111.49,111.49,461.41,242.81,712.52,387.67,854.37,410.33,195.32,195.32,147.4,844.49,391.88,345.05,309.83999999999997,321.73,674.75,312.73,616.80999999999995,526.58000000000004,236.6,455.66,96.84,279.48,410.36,0,415.79,273.16000000000003,296.37,739.76,457.99,423.85,303.75,303.75,296.36,394.79,439.19,458.81,206.69,296.67,260.02,260.02,423.82,315.10000000000002,316.22000000000003,318.62,399.02,717.87,717.87,318.75,221.66,728.82,265.11,161.19,563.09,50.63,408.94,297.06,297.06,361.34,361.34,370.78,362.91,365.51,232.54,335.29,609.51,630.75,212.18,30.94,30.94,529.47,289.81,882.29,251.31,352.37,583.69000000000005,646.95000000000005,259.08999999999997,445.19,284.97000000000003,598.45000000000005,285.66000000000003,491.16,218.03,352.37,386.81,375.1,181.84,115.13,211.74,193.01,266.39999999999998,539.14,392.61,260.39999999999998,305.60000000000002,613.46,624.25,381.39,391.88,391.88,302.27,568.01,180.7,180.7,112.67,112.67,461.41,384.27,380.27,783.48,272.64999999999998,321.72000000000003,833.93,542.30999999999995,303.19,356.03,356.03,214.95,134.49,243.39,213.15,208.83,306.10000000000002,281.27999999999997,665.79,665.79,523.17999999999995,528.97,300.39,298.58,461.41,573.05999999999995,400.98,245.5,404.85,288.11,211.35,662.11,209.27,897.83,897.83,897.83,142.74,296.01,236.6,249.82,613.46,278.77,370.88,195.74,195.74,285.05,461.57,461.41,296.94,288.60000000000002,288.60000000000002,288.60000000000002,426.85,242.01,449.29,489.64,356.18,391.88,213.97,575.20000000000005,264.58,388.45,279.37,208.55,406.39,406.39,406.39,575.42999999999995,106.52,103.39,59.94,59.94,59.94,216.61,464.37,312.86,458.69,461.41,867.13,209.27,897.83,719.14,457.66,339.98,307.23,325.55]
["Dowlais",902.89,193.64,232.49,232.49,966.79,703.3,276.11,412.62,299.89,299.89,214.58,219.06,315.95999999999998,377.45,377.45,377.45,377.45,377.45,487.12,811.34,432.38,513.48,513.48,513.48,376.9,697.47,546.86,549.32000000000005,549.32000000000005,283.39,717.04,515,366.57,366.57,366.57,359.66,359.66,549.58000000000004,336.62,719.91,475.84,923.33,362.66,220.47,220.47,347.24,842.39,344.21,433.22,351.67,162.26,762.92,354.56,704.98,614.75,436.44,543.83000000000004,373.42,377.45,362.69,415.79,0,239.49,248.7,737.66,42.2,8.06,391.92,391.92,169.83,347.12,527.36,546.98,406.53,119.12,459.86,459.86,376.15,101.01,404.39,406.79,16.77,715.77,715.77,406.92,320.41000000000003,726.72,464.95,361.03,651.26,365.16,361.27,385.23,385.23,313.67,313.67,323.11,315.24,317.83999999999997,432.38,423.46,697.68,718.92,254.01,411.77,411.77,500.64,331.64,951.25,350.06,394.2,581.59,735.12,156.69999999999999,533.36,181.22,596.35,134.69999999999999,462.33,417.87,394.2,339.14,327.43,284.35000000000002,351.06,204.05,392.85,466.24,510.31,344.94,460.24,257.93,611.36,622.15,469.56,344.21,344.21,390.44,152.22,268.87,268.87,362.98,362.98,549.58000000000004,472.44,332.6,781.38,193.54,409.89,902.89,513.48,391.36,59.78,59.78,414.79,360.15,172.4,412.99,302.64,394.27,369.45,753.96,753.96,494.35,500.14,221.28,219.47,549.58000000000004,544.23,353.31,445.34,357.18,231.92,299.52,750.28,308.02,966.79,966.79,966.79,309.29000000000002,384.18,436.44,337.99,611.36,137.02000000000001,323.20999999999998,294.49,294.49,484.89,549.74,549.58000000000004,217.83,376.77,376.77,376.77,515.02,441.85,33.5,577.80999999999995,444.35,344.21,301.56,159.41,352.75,340.78,367.54,302.36,358.72,358.72,358.72,546.6,356.83,313.12,440.77,440.77,440.77,315.36,416.7,410.83,546.86,549.58000000000004,871.05,303.08,966.79,717.04,545.83000000000004,428.15,395.4,413.72]
["Drakelow Power Station",677.4,203.09,7,7,741.3,477.81,50.62,269.99,74.400000000000006,74.400000000000006,24.91,228.51,325.41000000000003,234.82,234.82,234.82,234.82,234.82,344.49,585.85,289.75,287.99,287.99,287.99,327.49,471.98,404.23,404.21,404.21,43.9,491.55,289.51,223.94,223.94,223.94,349.69,349.69,406.95,193.99,494.42,322.89,697.84,137.16999999999999,100.36,100.36,204.61,616.9,118.72,290.58999999999997,361.12,171.71,617.80999999999995,364.01,559.87,469.64,293.81,401.2,335.04,234.82,137.19999999999999,273.16000000000003,239.49,0,23.21,512.16999999999996,281.69,247.55,249.29,249.29,179.28,121.63,384.73,404.35,263.89999999999998,120.37,317.23,317.23,150.66,138.80000000000001,261.76,264.16000000000003,222.72,490.28,490.28,264.29000000000002,177.78,501.23,322.32,218.4,506.15,222.53,135.78,242.6,242.6,88.18,88.18,97.62,89.75,92.35,289.75,280.83,552.57000000000005,573.80999999999995,263.45999999999998,269.14,269.14,275.14999999999998,341.09,725.76,207.43,403.65,356.1,559.99,82.79,386.58,190.67,370.86,109.36,236.84,275.24,403.65,113.65,101.94,293.8,353.33,83.94,250.22,323.61,284.82,119.45,317.61,32.44,385.87,396.66,316.61,118.72,118.72,247.81,391.71,126.24,126.24,220.35,220.35,406.95,329.81,107.11,555.89,202.99,267.26,677.4,287.99,248.73,179.73,179.73,272.16000000000003,217.52,67.09,270.36,160.01,251.64,226.82,608.85,608.85,268.86,274.64999999999998,230.73,228.92,406.95,318.74,127.82,302.70999999999998,131.69,42.25,156.88999999999999,544.83000000000004,165.39,741.3,741.3,741.3,166.66,241.55,293.81,195.36,385.87,102.47,97.72,151.86000000000001,151.86000000000001,342.26,407.11,406.95,227.28,234.14,234.14,234.14,362.07,299.22000000000003,272.99,417.21,301.72000000000003,118.72,62.07,398.9,210.12,115.29,224.91,159.72999999999999,133.22999999999999,133.22999999999999,133.22999999999999,321.11,214.2,170.49,298.14,298.14,298.14,172.73,191.21,268.2,404.23,406.95,645.55999999999995,160.44999999999999,741.3,491.55,403.2,285.52,252.77,271.08999999999997]
["Drointon",654.19000000000005,212.3,16.21,16.21,718.09,454.6,27.41,293.2,51.19,51.19,34.119999999999997,237.72,334.62,258.02999999999997,258.02999999999997,258.02999999999997,258.02999999999997,258.02999999999997,361.38,562.64,312.95999999999998,264.77999999999997,264.77999999999997,264.77999999999997,350.7,448.77,388.87,381,381,67.11,468.34,266.3,247.15,247.15,247.15,372.9,372.9,391.59,217.2,471.21,299.68,674.63,113.96,109.57,109.57,227.82,593.69000000000005,95.51,313.8,370.33,180.92,594.6,373.22,536.66,446.43,317.02,385.84,358.25,258.02999999999997,113.99,296.37,248.7,23.21,0,488.96,290.89999999999998,256.76,272.5,272.5,188.49,98.42,369.37,388.99,287.11,129.58000000000001,340.44,340.44,127.45,148.01,284.97000000000003,287.37,231.93,467.07,467.07,287.5,200.99,478.02,345.53,241.61,482.94,245.74,112.57,265.81,265.81,64.97,64.97,74.41,66.540000000000006,69.14,312.95999999999998,304.04000000000002,529.36,550.6,272.67,292.35000000000002,292.35000000000002,251.94,350.3,702.55,230.64,412.86,332.89,536.78,92,363.37,199.88,347.65,118.57,213.63,298.45,412.86,90.44,78.73,303.01,369.72,93.15,273.43,346.82,261.61,96.24,340.82,9.23,362.66,373.45,293.39999999999998,95.51,95.51,271.02,400.92,149.44999999999999,149.44999999999999,243.56,243.56,391.59,353.02,83.9,532.67999999999995,212.2,290.47000000000003,654.19000000000005,264.77999999999997,271.94,188.94,188.94,295.37,240.73,76.3,293.57,183.22,274.85000000000002,250.03,585.64,585.64,245.65,251.44,239.94,238.13,391.59,295.52999999999997,104.61,325.92,108.48,51.46,180.1,521.62,188.6,718.09,718.09,718.09,189.87,264.76,317.02,218.57,362.66,111.68,74.510000000000005,175.07,175.07,365.47,391.75,391.59,236.49,257.35000000000002,257.35000000000002,257.35000000000002,338.86,322.43,282.2,394,318.61,95.51,85.28,408.11,233.33,92.08,248.12,182.94,110.02,110.02,110.02,297.89999999999998,237.41,193.7,321.35000000000002,321.35000000000002,321.35000000000002,195.94,168,291.41000000000003,388.87,391.59,622.35,183.66,718.09,468.34,387.84,308.73,275.98,294.3]
["Drum",165.23,701.26,505.17,505.17,229.13,46.02,461.55,415.31,437.77,437.77,523.08000000000004,726.68,823.58,666.96,666.96,666.96,666.96,666.96,340.81,73.680000000000007,756.35,326.48,326.48,326.48,794.09,40.19,310.14,278.61,278.61,556.07000000000005,20.62,358,461.36,461.36,461.36,816.29,816.29,312.86,626.13,62.63,359.93,185.67,477.51,598.53,598.53,671.21,104.73,400.31,402.97,859.29,669.88,239.24,862.18,158.34,248.57,760.41,307.11,801.64,666.96,477.54,739.76,737.66,512.16999999999996,488.96,0,779.86,745.72,436.01,436.01,677.45,469.46,300.57,310.26,730.5,618.54,783.83,783.83,361.51,636.97,431.8,445.28,720.89,58.49,58.49,421.01,540.16,11.08,788.92,685,212.06,689.13,476.12,442.7,442.7,427.44,427.44,418,425.87,419.82,756.35,419.51,174,144.4,761.63,735.74,735.74,238.33,839.26,213.59,510.51,901.82,156.07,128.19999999999999,580.96,296.24,688.84,143.1,607.53,275.33,741.84,901.82,477.02,465.31,791.97,819.93,582.11,716.82,790.21,227.35,459.79,784.21,479.73,126.3,116.42,366.21,400.31,400.31,445.75,889.88,592.84,592.84,686.95,686.95,312.86,363.75,408.51,124.1,701.16,418.04,165.23,326.48,445.13,677.9,677.9,731.49,684.12,565.26,736.96,592.15,449.58,527.70000000000005,230.28,230.28,337.35,343.14,728.9,727.09,312.86,357.23,468.16,769.31,472.03,540.41999999999996,528.41,113.04,552.54999999999995,229.13,229.13,229.13,633.26,472.45,760.41,566.88,126.3,600.64,417.9,566.08000000000004,566.08000000000004,808.86,313.02,312.86,725.45,459.42,459.42,459.42,320.75,765.82,771.16,250.12,383.58,400.31,574.24,897.07,483.88,396.88,460.39,591.87,473.57,473.57,473.57,191.06,680.8,637.09,764.74,764.74,764.74,545.21,326.93,700.34,310.14,312.86,133.38999999999999,592.59,229.13,20.62,309.11,412.81,439.49,463.96]
["Dyffryn Clydach",945.09,235.84,274.69,274.69,1008.99,745.5,318.31,454.82,342.09,342.09,256.77999999999997,261.26,358.16,419.65,419.65,419.65,419.65,419.65,529.32000000000005,853.54,474.58,555.67999999999995,555.67999999999995,555.67999999999995,419.1,739.67,589.05999999999995,591.52,591.52,325.58999999999997,759.24,557.20000000000005,408.77,408.77,408.77,401.86,401.86,591.78,378.82,762.11,518.04,965.53,404.86,262.67,262.67,389.44,884.59,386.41,475.42,393.87,204.46,805.12,396.76,747.18,656.95,478.64,586.03,415.62,419.65,404.89,457.99,42.2,281.69,290.89999999999998,779.86,0,34.14,434.12,434.12,212.03,389.32,569.55999999999995,589.17999999999995,448.73,161.32,502.06,502.06,418.35,143.21,446.59,448.99,58.97,757.97,757.97,449.12,362.61,768.92,507.15,403.23,693.46,407.36,403.47,427.43,427.43,355.87,355.87,365.31,357.44,360.04,474.58,465.66,739.88,761.12,296.20999999999998,453.97,453.97,542.84,373.84,993.45,392.26,436.4,623.79,777.32,198.9,575.55999999999995,223.42,638.54999999999995,176.9,504.53,460.07,436.4,381.34,369.63,326.55,393.26,246.25,435.05,508.44,552.51,387.14,502.44,300.13,653.55999999999995,664.35,511.76,386.41,386.41,432.64,118.16,311.07,311.07,405.18,405.18,591.78,514.64,374.8,823.58,235.74,452.09,945.09,555.67999999999995,433.56,101.98,101.98,456.99,402.35,214.6,455.19,344.84,436.47,411.65,796.16,796.16,536.54999999999995,542.34,263.48,261.67,591.78,586.42999999999995,395.51,487.54,399.38,274.12,341.72,792.48,350.22,1008.99,1008.99,1008.99,351.49,426.38,478.64,380.19,653.55999999999995,179.22,365.41,336.69,336.69,527.09,591.94000000000005,591.78,260.02999999999997,418.97,418.97,418.97,557.22,484.05,8.6999999999999993,620.01,486.55,386.41,343.76,125.35,394.95,382.98,409.74,344.56,400.92,400.92,400.92,588.79999999999995,399.03,355.32,482.97,482.97,482.97,357.56,458.9,453.03,589.05999999999995,591.78,913.25,345.28,1008.99,759.24,588.03,470.35,437.6,455.92]
["Dynevor Max Refill",910.95,201.7,240.55,240.55,974.85,711.36,284.17,420.68,307.95,307.95,222.64,227.12,324.02,385.51,385.51,385.51,385.51,385.51,495.18,819.4,440.44,521.54,521.54,521.54,384.96,705.53,554.91999999999996,557.38,557.38,291.45,725.1,523.05999999999995,374.63,374.63,374.63,367.72,367.72,557.64,344.68,727.97,483.9,931.39,370.72,228.53,228.53,355.3,850.45,352.27,441.28,359.73,170.32,770.98,362.62,713.04,622.80999999999995,444.5,551.89,381.48,385.51,370.75,423.85,8.06,247.55,256.76,745.72,34.14,0,399.98,399.98,177.89,355.18,535.41999999999996,555.04,414.59,127.18,467.92,467.92,384.21,109.07,412.45,414.85,24.83,723.83,723.83,414.98,328.47,734.78,473.01,369.09,659.32,373.22,369.33,393.29,393.29,321.73,321.73,331.17,323.3,325.89999999999998,440.44,431.52,705.74,726.98,262.07,419.83,419.83,508.7,339.7,959.31,358.12,402.26,589.65,743.18,164.76,541.41999999999996,189.28,604.41,142.76,470.39,425.93,402.26,347.2,335.49,292.41000000000003,359.12,212.11,400.91,474.3,518.37,353,468.3,265.99,619.41999999999996,630.21,477.62,352.27,352.27,398.5,144.16,276.93,276.93,371.04,371.04,557.64,480.5,340.66,789.44,201.6,417.95,910.95,521.54,399.42,67.84,67.84,422.85,368.21,180.46,421.05,310.7,402.33,377.51,762.02,762.02,502.41,508.2,229.34,227.53,557.64,552.29,361.37,453.4,365.24,239.98,307.58,758.34,316.08,974.85,974.85,974.85,317.35000000000002,392.24,444.5,346.05,619.41999999999996,145.08000000000001,331.27,302.55,302.55,492.95,557.79999999999995,557.64,225.89,384.83,384.83,384.83,523.08000000000004,449.91,25.44,585.87,452.41,352.27,309.62,151.35,360.81,348.84,375.6,310.42,366.78,366.78,366.78,554.66,364.89,321.18,448.83,448.83,448.83,323.42,424.76,418.89,554.91999999999996,557.64,879.11,311.14,974.85,725.1,553.89,436.21,403.46,421.78]
["Eastoft (Keadby Blackstart)",530.17999999999995,355.52,256.29000000000002,256.29000000000002,594.08000000000004,401.65,299.91000000000003,20.7,319.85000000000002,319.85000000000002,246.9,380.94,477.84,230.95,230.95,230.95,230.95,230.95,95.2,509.69,320.33999999999997,238.56,238.56,238.56,358.08,395.82,154.94,157.4,157.4,205.39,415.39,240.08,25.35,25.35,25.35,380.28,380.28,157.66,190.12,408.77,83.92,550.62,359.59,171.45,171.45,235.2,540.74,282.39,101.88,513.54999999999995,324.14,371,516.44000000000005,313.06,222.83,324.39999999999998,151.91,365.63,230.95,359.62,303.75,391.92,249.29,272.5,436.01,434.12,399.98,0,0,331.71,351.54,135.44,155.06,294.49,272.8,347.82,347.82,243.59,291.23,73.05,86.53,375.15,414.12,414.12,15,104.15,425.07,352.91,248.99,259.33999999999997,253.12,358.2,6.69,6.69,309.52,309.52,300.08,307.95,301.89999999999998,320.33999999999997,92.12,305.76,327,415.89,299.73,299.73,225.72,493.52,578.54,74.5,556.08000000000004,279.94,343.2,235.22,141.44,343.1,294.7,261.79000000000002,187.41,305.83,556.08000000000004,359.1,347.39,446.23,383.92,187.87,280.81,354.2,235.39,341.87,348.2,281.73,309.70999999999998,320.5,77.64,282.39,282.39,87,544.14,156.83000000000001,156.83000000000001,250.94,250.94,157.66,141.1,290.58999999999997,479.73,355.42,17.97,530.17999999999995,238.56,86.38,332.16,332.16,295.48,248.11,219.52,300.95,156.13999999999999,90.83,91.69,362.04,362.04,219.43,225.22,383.16,381.35,157.66,269.31,350.24,333.3,354.11,264.24,92.4,358.36,116.54,594.08000000000004,594.08000000000004,594.08000000000004,197.25,106.42,324.39999999999998,130.87,309.70999999999998,254.9,299.98,130.07,130.07,372.85,157.82,157.66,379.71,99.01,99.01,99.01,123.1,329.81,425.42,185.89,52.43,282.39,190.1,551.33000000000004,74.989999999999995,278.95999999999998,24.38,155.86000000000001,355.65,355.65,355.65,271.68,244.79,201.08,328.73,328.73,328.73,109.2,209.01,264.33,154.94,157.66,563.38,156.58000000000001,594.08000000000004,415.39,153.91,36.229999999999997,3.48,105.21]
["Eastoft (Keadby)",530.17999999999995,355.52,256.29000000000002,256.29000000000002,594.08000000000004,401.65,299.91000000000003,20.7,319.85000000000002,319.85000000000002,246.9,380.94,477.84,230.95,230.95,230.95,230.95,230.95,95.2,509.69,320.33999999999997,238.56,238.56,238.56,358.08,395.82,154.94,157.4,157.4,205.39,415.39,240.08,25.35,25.35,25.35,380.28,380.28,157.66,190.12,408.77,83.92,550.62,359.59,171.45,171.45,235.2,540.74,282.39,101.88,513.54999999999995,324.14,371,516.44000000000005,313.06,222.83,324.39999999999998,151.91,365.63,230.95,359.62,303.75,391.92,249.29,272.5,436.01,434.12,399.98,0,0,331.71,351.54,135.44,155.06,294.49,272.8,347.82,347.82,243.59,291.23,73.05,86.53,375.15,414.12,414.12,15,104.15,425.07,352.91,248.99,259.33999999999997,253.12,358.2,6.69,6.69,309.52,309.52,300.08,307.95,301.89999999999998,320.33999999999997,92.12,305.76,327,415.89,299.73,299.73,225.72,493.52,578.54,74.5,556.08000000000004,279.94,343.2,235.22,141.44,343.1,294.7,261.79000000000002,187.41,305.83,556.08000000000004,359.1,347.39,446.23,383.92,187.87,280.81,354.2,235.39,341.87,348.2,281.73,309.70999999999998,320.5,77.64,282.39,282.39,87,544.14,156.83000000000001,156.83000000000001,250.94,250.94,157.66,141.1,290.58999999999997,479.73,355.42,17.97,530.17999999999995,238.56,86.38,332.16,332.16,295.48,248.11,219.52,300.95,156.13999999999999,90.83,91.69,362.04,362.04,219.43,225.22,383.16,381.35,157.66,269.31,350.24,333.3,354.11,264.24,92.4,358.36,116.54,594.08000000000004,594.08000000000004,594.08000000000004,197.25,106.42,324.39999999999998,130.87,309.70999999999998,254.9,299.98,130.07,130.07,372.85,157.82,157.66,379.71,99.01,99.01,99.01,123.1,329.81,425.42,185.89,52.43,282.39,190.1,551.33000000000004,74.989999999999995,278.95999999999998,24.38,155.86000000000001,355.65,355.65,355.65,271.68,244.79,201.08,328.73,328.73,328.73,109.2,209.01,264.33,154.94,157.66,563.38,156.58000000000001,594.08000000000004,415.39,153.91,36.229999999999997,3.48,105.21]
["Easton Grey",842.68,23.81,172.28,172.28,906.58,643.09,215.9,352.41,239.68,239.68,154.37,49.23,146.13,317.24,317.24,317.24,317.24,317.24,426.91,751.13,372.17,453.27,453.27,453.27,207.07,637.26,486.65,489.11,489.11,223.18,656.83,454.79,306.36,306.36,306.36,189.83,189.83,489.37,276.41000000000003,659.7,415.63,863.12,302.45,160.26,160.26,287.02999999999997,782.18,284,373.01,181.84,25.37,702.71,184.73,644.77,554.54,376.23,483.62,203.59,317.24,302.48,296.36,169.83,179.28,188.49,677.45,212.03,177.89,331.71,331.71,0,286.91000000000003,467.15,486.77,346.32,58.91,399.65,399.65,315.94,69.14,344.18,346.58,153.06,655.56,655.56,346.71,260.2,666.51,404.74,300.82,591.04999999999995,304.95,301.06,325.02,325.02,253.46,253.46,262.89999999999998,255.03,257.63,372.17,363.25,637.47,658.71,84.18,267.95,267.95,440.43,161.81,891.04,289.85000000000002,224.37,521.38,674.91,96.49,473.15,11.39,536.14,74.489999999999995,402.12,357.66,224.37,278.93,267.22000000000003,114.52,181.23,143.84,332.64,406.03,450.1,284.73,400.03,197.72,551.15,561.94000000000005,409.35,284,284,330.23,322.05,208.66,208.66,302.77,302.77,489.37,412.23,272.39,721.17,23.71,349.68,842.68,453.27,331.15,110.07,110.07,354.58,299.94,112.19,352.78,242.43,334.06,309.24,693.75,693.75,434.14,439.93,51.45,49.64,489.37,484.02,293.10000000000002,385.13,296.97000000000003,171.71,239.31,690.07,247.81,906.58,906.58,906.58,249.08,323.97000000000003,376.23,277.77999999999997,551.15,76.81,263,234.28,234.28,424.68,489.53,489.37,48,316.56,316.56,316.56,454.81,381.64,203.33,517.6,384.14,284,241.35,329.24,292.54000000000002,280.57,307.33,242.15,298.51,298.51,298.51,486.39,296.62,252.91,304.93,304.93,304.93,255.15,356.49,350.62,486.65,489.37,810.84,242.87,906.58,656.83,485.62,367.94,335.19,353.51]
["Ecclestone",634.69000000000005,310.72000000000003,114.63,114.63,698.59,435.1,71.010000000000005,330.84,47.23,47.23,132.54,336.14,433.04,356.45,356.45,356.45,356.45,356.45,341.88,543.14,411.38,245.28,245.28,245.28,449.12,429.27,369.37,361.5,361.5,165.53,448.84,246.8,345.57,345.57,345.57,471.32,471.32,372.09,315.62,451.71,280.18,655.13,27.39,207.99,207.99,326.24,574.19000000000005,76.010000000000005,412.02,468.75,279.33999999999997,575.1,471.64,517.16,426.93,415.44,366.34,456.67,356.45,27.42,394.79,347.12,121.63,98.42,469.46,389.32,355.18,351.54,351.54,286.91000000000003,0,349.87,369.49,385.53,228,438.86,438.86,107.95,246.43,383.19,385.79,330.35,447.57,447.57,336.54,299.41000000000003,458.52,443.95,340.03,463.44,344.16,26,358.23,358.23,44.01,44.01,51.46,43.59,65.180000000000007,411.38,402.26,509.86,531.1,371.09,390.77,390.77,232.44,448.72,683.05,329.06,511.28,313.39,517.28,190.42,343.87,298.3,328.15,216.99,194.13,396.87,511.28,20.8,19.690000000000001,401.43,468.14,191.57,371.85,445.24,242.11,9.67,439.24,89.19,343.16,353.95,273.89999999999998,76.010000000000005,76.010000000000005,369.44,499.34,247.87,247.87,341.98,341.98,372.09,413.05,60.95,513.17999999999995,310.62,333.57,634.69000000000005,245.28,370.36,287.36,287.36,393.79,339.15,174.72,391.99,281.64,373.27,348.45,566.14,566.14,226.15,231.94,338.36,336.55,372.09,276.02999999999997,18.04,424.34,21.91,149.88,278.52,502.12,287.02,698.59,698.59,698.59,288.29000000000002,363.18,415.44,316.99,343.16,210.1,51.56,273.49,273.49,463.89,372.25,372.09,334.91,355.77,355.77,355.77,319.36,420.85,380.62,374.5,299.11,76.010000000000005,183.7,506.53,331.75,72.58,346.54,281.36,23.45,23.45,23.45,278.39999999999998,335.83,292.12,419.77,419.77,419.77,294.36,148.5,389.83,369.37,372.09,602.85,282.08,698.59,448.84,368.34,320.5,355.02,392.72]
["Elton",394.74,490.96,385.58,385.58,458.64,266.20999999999998,341.96,114.74,318.18,318.18,382.34,516.38,613.28,366.39,366.39,366.39,366.39,366.39,40.24,374.25,455.78,236.89,236.89,236.89,493.52,260.38,19.5,21.96,21.96,340.83,279.95,238.41,160.79,160.79,160.79,515.72,515.72,22.22,325.56,273.33,69.69,415.18,357.92,306.89,306.89,370.64,405.3,280.72000000000003,102.4,648.99,459.58,235.56,651.88,177.62,87.39,459.84,16.47,501.07,366.39,357.95,439.19,527.36,384.73,369.37,300.57,569.55999999999995,535.41999999999996,135.44,135.44,467.15,349.87,0,19.62,429.93,408.24,483.26,483.26,241.92,426.67,131.22999999999999,144.71,510.59,278.68,278.68,120.44,239.59,289.63,488.35,384.43,123.9,388.56,356.53,142.13,142.13,307.85000000000002,307.85000000000002,298.41000000000003,306.27999999999997,300.23,455.78,118.94,170.32,191.56,551.33000000000004,435.17,435.17,193.82,628.96,443.1,209.94,691.52,144.5,207.76,370.66,6,478.54,159.26,397.23,185.74,441.27,691.52,357.43,345.72,581.66999999999996,519.36,323.31,416.25,489.64,182.84,340.2,483.64,360.14,174.27,185.06,75.97,280.72000000000003,280.72000000000003,145.18,679.58,292.27,292.27,386.38,386.38,22.22,63.18,288.92,344.29,490.86,117.47,394.74,236.89,144.56,467.6,467.6,430.92,383.55,354.96,436.39,291.58,149.01,227.13,226.6,226.6,217.76,223.55,518.6,516.79,22.22,267.64,348.57,468.74,352.44,399.68,227.84,222.92,251.98,458.64,458.64,458.64,332.69,171.88,459.84,266.31,174.27,390.34,298.31,265.51,265.51,508.29,22.38,22.22,515.15,158.85,158.85,158.85,30.51,465.25,560.86,50.45,83.01,280.72000000000003,325.54000000000002,686.77,183.31,277.29000000000002,159.82,291.3,353.98,353.98,353.98,146.55000000000001,380.23,336.52,464.17,464.17,464.17,244.64,207.34,399.77,19.5,22.22,427.94,292.02,458.64,279.95,18.47,122.57,138.91999999999999,163.38999999999999]
["Enron Billingham",404.43,510.58,405.2,405.2,468.33,275.89999999999998,361.58,134.36000000000001,337.8,337.8,401.96,536,632.9,386.01,386.01,386.01,386.01,386.01,59.86,383.94,475.4,256.51,256.51,256.51,513.14,270.07,0.12,31.65,31.65,360.45,289.64,258.02999999999997,180.41,180.41,180.41,535.34,535.34,8.9,345.18,283.02,89.31,424.87,377.54,326.51,326.51,390.26,414.99,300.33999999999997,122.02,668.61,479.2,245.25,671.5,187.31,97.08,479.46,3.15,520.69000000000005,386.01,377.57,458.81,546.98,404.35,388.99,310.26,589.17999999999995,555.04,155.06,155.06,486.77,369.49,19.62,0,449.55,427.86,502.88,502.88,261.54000000000002,446.29,150.85,164.33,530.21,288.37,288.37,140.06,259.20999999999998,299.32,507.97,404.05,133.59,408.18,376.15,161.75,161.75,327.47000000000003,327.47000000000003,318.02999999999997,325.89999999999998,319.85000000000002,475.4,138.56,180.01,201.25,570.95000000000005,454.79,454.79,203.51,648.58000000000004,452.79,229.56,711.14,154.19,217.45,390.28,25.62,498.16,168.95,416.85,205.36,460.89,711.14,377.05,365.34,601.29,538.98,342.93,435.87,509.26,192.53,359.82,503.26,379.76,183.96,194.75,95.59,300.33999999999997,300.33999999999997,164.8,699.2,311.89,311.89,406,406,8.9,82.8,308.54000000000002,353.98,510.48,137.09,404.43,256.51,164.18,487.22,487.22,450.54,403.17,374.58,456.01,311.2,168.63,246.75,236.29,236.29,237.38,243.17,538.22,536.41,8.9,287.26,368.19,488.36,372.06,419.3,247.46,232.61,271.60000000000002,468.33,468.33,468.33,352.31,191.5,479.46,285.93,183.96,409.96,317.93,285.13,285.13,527.91,9.06,8.9,534.77,178.47,178.47,178.47,50.13,484.87,580.48,60.14,102.63,300.33999999999997,345.16,706.39,202.93,296.91000000000003,179.44,310.92,373.6,373.6,373.6,156.24,399.85,356.14,483.79,483.79,483.79,264.26,226.96,419.39,0.12,8.9,437.63,311.64,468.33,289.64,5.15,142.19,158.54,183.01]
["Epping Green (Enfield Energy, aka Brimsdown)",824.67,370.13,270.89999999999998,270.89999999999998,888.57,696.14,314.52,315.19,338.3,338.3,261.51,395.55,445.86,191.37,191.37,191.37,191.37,191.37,389.69,804.18,53.21,533.04999999999995,533.04999999999995,533.04999999999995,261.02,690.31,449.43,451.89,451.89,220,709.88,534.57000000000005,269.14,269.14,269.14,283.22000000000003,283.22000000000003,452.15,232.2,703.26,378.41,845.11,401.07,186.06,186.06,59.29,835.23,382.62,335.79,481.57,338.75,665.49,484.46,607.54999999999995,517.32000000000005,57.27,446.4,268.57,191.37,401.1,206.69,406.53,263.89999999999998,287.11,730.5,448.73,414.59,294.49,294.49,346.32,385.53,429.93,449.55,0,287.41000000000003,80.69,80.69,414.56,305.83999999999997,306.95999999999998,309.36,389.76,708.61,708.61,309.49,212.4,719.56,85.78,73.08,553.83000000000004,156.06,399.68,287.8,287.8,352.08,352.08,361.52,353.65,356.25,53.21,326.02999999999997,600.25,621.49,383.91,202.67,202.67,520.21,461.54,873.03,242.05,524.1,574.42999999999995,637.69000000000005,249.83,435.93,357.71,589.19000000000005,276.39999999999998,481.9,38.700000000000003,524.1,377.55,365.84,353.57,286.86,202.48,13.68,87.07,529.88,383.35,81.069999999999993,296.33999999999997,604.20000000000005,614.99,372.13,382.62,382.62,293.01,558.75,171.44,171.44,106.32,106.32,452.15,375.01,371.01,774.22,370.03,312.45999999999998,824.67,533.04999999999995,293.93,346.77,346.77,126.84,72.2,234.13,6.46,199.57,296.83999999999997,272.02,656.53,656.53,513.91999999999996,519.71,397.77,395.96,452.15,563.79999999999995,391.72,66.17,395.59,278.85000000000002,202.09,652.85,200.01,888.57,888.57,888.57,97.24,286.75,57.27,240.56,604.20000000000005,269.51,361.62,186.48,186.48,105.72,452.31,452.15,394.32,279.33999999999997,279.33999999999997,279.33999999999997,417.59,62.68,440.03,480.38,346.92,382.62,204.71,565.94000000000005,255.32,379.19,270.11,199.29,397.13,397.13,397.13,566.16999999999996,100.17,137.31,231.67,231.67,231.67,207.35,455.11,171.79,449.43,452.15,857.87,200.01,888.57,709.88,448.4,330.72,297.97000000000003,316.29000000000002]
["Evesham",783.77,82.72,113.37,113.37,847.67,584.17999999999995,156.99,293.5,180.77,180.77,95.46,108.14,205.04,258.33,258.33,258.33,258.33,258.33,368,692.22,313.26,394.36,394.36,394.36,265.98,578.35,427.74,430.2,430.2,164.27,597.91999999999996,395.88,247.45,247.45,247.45,248.74,248.74,430.46,217.5,600.79,356.72,804.21,243.54,101.35,101.35,228.12,723.27,225.09,314.10000000000002,240.75,51.34,643.79999999999995,243.64,585.86,495.63,317.32,424.71,262.5,258.33,243.57,296.67,119.12,120.37,129.58000000000001,618.54,161.32,127.18,272.8,272.8,58.91,228,408.24,427.86,287.41000000000003,0,340.74,340.74,257.02999999999997,18.43,285.27,287.67,102.35,596.65,596.65,287.8,201.29,607.6,345.83,241.91,532.14,246.04,242.15,266.11,266.11,194.55,194.55,203.99,196.12,198.72,313.26,304.33999999999997,578.55999999999995,599.79999999999995,143.09,292.64999999999998,292.64999999999998,381.52,220.72,832.13,230.94,283.27999999999997,462.47,616,37.58,414.24,70.3,477.23,23.78,343.21,298.75,283.27999999999997,220.02,208.31,173.43,240.14,84.93,273.73,347.12,391.19,225.82,341.12,138.81,492.24,503.03,350.44,225.09,225.09,271.32,271.33999999999997,149.75,149.75,243.86,243.86,430.46,353.32,213.48,662.26,82.62,290.77,783.77,394.36,272.24,59.36,59.36,295.67,241.03,53.28,293.87,183.52,275.14999999999998,250.33,634.84,634.84,375.23,381.02,110.36,108.55,430.46,425.11,234.19,326.22000000000003,238.06,112.8,180.4,631.16,188.9,847.67,847.67,847.67,190.17,265.06,317.32,218.87,492.24,17.899999999999999,204.09,175.37,175.37,365.77,430.62,430.46,106.91,257.64999999999998,257.64999999999998,257.64999999999998,395.9,322.73,152.62,458.69,325.23,225.09,182.44,278.52999999999997,233.63,221.66,248.42,183.24,239.6,239.6,239.6,427.48,237.71,194,321.64999999999998,321.64999999999998,321.64999999999998,196.24,297.58,291.70999999999998,427.74,430.46,751.93,183.96,847.67,597.91999999999996,426.71,309.02999999999997,276.27999999999997,294.60000000000002]
["Farningham",878,423.46,324.23,324.23,941.9,749.47,367.85,368.52,391.63,391.63,314.83999999999997,448.88,499.19,211.81,211.81,211.81,211.81,211.81,443.02,857.51,27.48,586.38,586.38,586.38,314.35000000000002,743.64,502.76,505.22,505.22,273.33,763.21,587.9,322.47000000000003,322.47000000000003,322.47000000000003,336.55,336.55,505.48,252.64,756.59,431.74,898.44,454.4,239.39,239.39,112.62,888.56,435.95,389.12,534.9,392.08,718.82,537.79,660.88,570.65,23.42,499.73,321.89999999999998,211.81,454.43,260.02,459.86,317.23,340.44,783.83,502.06,467.92,347.82,347.82,399.65,438.86,483.26,502.88,80.69,340.74,0,0,467.89,359.17,360.29,362.69,443.09,761.94,761.94,362.82,265.73,772.89,34.130000000000003,126.41,607.16,209.39,453.01,341.13,341.13,405.41,405.41,414.85,406.98,409.58,27.48,379.36,653.58000000000004,674.82,437.24,256,256,573.54,514.87,926.36,295.38,577.42999999999995,627.76,691.02,303.16000000000003,489.26,411.04,642.52,329.73,535.23,62.91,577.42999999999995,430.88,419.17,406.9,340.19,255.81,67.010000000000005,35.42,583.21,436.68,29.42,349.67,657.53,668.32,425.46,435.95,435.95,346.34,612.08000000000004,224.77,224.77,159.65,159.65,505.48,428.34,424.34,827.55,423.36,365.79,878,586.38,347.26,400.1,400.1,180.17,125.53,287.45999999999998,87.15,252.9,350.17,325.35000000000002,709.86,709.86,567.25,573.04,451.1,449.29,505.48,617.13,445.05,14.52,448.92,332.18,255.42,706.18,253.34,941.9,941.9,941.9,150.57,340.08,23.42,293.89,657.53,322.83999999999997,414.95,239.81,239.81,25.03,505.64,505.48,447.65,332.67,332.67,332.67,470.92,18.010000000000002,493.36,533.71,400.25,435.95,258.04000000000002,619.27,308.64999999999998,432.52,323.44,252.62,450.46,450.46,450.46,619.5,153.5,190.64,285,285,285,260.68,508.44,178.43,502.76,505.48,911.2,253.34,941.9,763.21,501.73,384.05,351.3,369.62]
["Farningham B",878,423.46,324.23,324.23,941.9,749.47,367.85,368.52,391.63,391.63,314.83999999999997,448.88,499.19,211.81,211.81,211.81,211.81,211.81,443.02,857.51,27.48,586.38,586.38,586.38,314.35000000000002,743.64,502.76,505.22,505.22,273.33,763.21,587.9,322.47000000000003,322.47000000000003,322.47000000000003,336.55,336.55,505.48,252.64,756.59,431.74,898.44,454.4,239.39,239.39,112.62,888.56,435.95,389.12,534.9,392.08,718.82,537.79,660.88,570.65,23.42,499.73,321.89999999999998,211.81,454.43,260.02,459.86,317.23,340.44,783.83,502.06,467.92,347.82,347.82,399.65,438.86,483.26,502.88,80.69,340.74,0,0,467.89,359.17,360.29,362.69,443.09,761.94,761.94,362.82,265.73,772.89,34.130000000000003,126.41,607.16,209.39,453.01,341.13,341.13,405.41,405.41,414.85,406.98,409.58,27.48,379.36,653.58000000000004,674.82,437.24,256,256,573.54,514.87,926.36,295.38,577.42999999999995,627.76,691.02,303.16000000000003,489.26,411.04,642.52,329.73,535.23,62.91,577.42999999999995,430.88,419.17,406.9,340.19,255.81,67.010000000000005,35.42,583.21,436.68,29.42,349.67,657.53,668.32,425.46,435.95,435.95,346.34,612.08000000000004,224.77,224.77,159.65,159.65,505.48,428.34,424.34,827.55,423.36,365.79,878,586.38,347.26,400.1,400.1,180.17,125.53,287.45999999999998,87.15,252.9,350.17,325.35000000000002,709.86,709.86,567.25,573.04,451.1,449.29,505.48,617.13,445.05,14.52,448.92,332.18,255.42,706.18,253.34,941.9,941.9,941.9,150.57,340.08,23.42,293.89,657.53,322.83999999999997,414.95,239.81,239.81,25.03,505.64,505.48,447.65,332.67,332.67,332.67,470.92,18.010000000000002,493.36,533.71,400.25,435.95,258.04000000000002,619.27,308.64999999999998,432.52,323.44,252.62,450.46,450.46,450.46,619.5,153.5,190.64,285,285,285,260.68,508.44,178.43,502.76,505.48,911.2,253.34,941.9,763.21,501.73,384.05,351.3,369.62]
["Ferny Knoll (AM Paper)",526.74,339.75,143.66,143.66,590.64,327.14999999999998,100.04,222.89,76.260000000000005,76.260000000000005,161.57,365.17,462.07,385.48,385.48,385.48,385.48,385.48,233.93,435.19,440.41,137.33000000000001,137.33000000000001,137.33000000000001,478.15,321.32,261.42,253.55,253.55,194.56,340.89,138.85,268.94,268.94,268.94,500.35,500.35,264.14,344.65,343.76,172.23,547.17999999999995,116,237.02,237.02,355.27,466.24,38.799999999999997,304.07,497.78,308.37,467.15,500.67,409.21,318.98,444.47,258.39,485.7,385.48,116.03,423.82,376.15,150.66,127.45,361.51,418.35,384.21,243.59,243.59,315.94,107.95,241.92,261.54000000000002,414.56,257.02999999999997,467.89,467.89,0,275.45999999999998,275.24,288.72000000000003,359.38,339.62,339.62,228.59,328.44,350.57,472.98,369.06,355.49,373.19,114.61,250.28,250.28,65.930000000000007,65.930000000000007,56.49,64.36,58.31,440.41,294.31,401.91,423.15,400.12,419.8,419.8,124.49,477.75,575.1,318.08999999999997,540.30999999999995,205.44,409.33,219.45,235.92,327.33,220.2,246.02,86.18,425.9,540.30999999999995,115.51,103.8,430.46,497.17,220.6,400.88,474.27,134.16,98.28,468.27,118.22,235.21,246,165.95,38.799999999999997,38.799999999999997,289.19,528.37,276.89999999999998,276.89999999999998,371.01,371.01,264.14,305.10000000000002,47,405.23,339.65,225.62,526.74,137.33000000000001,288.57,316.39,316.39,422.82,368.18,203.75,421.02,310.67,293.02,335.28,458.19,458.19,118.2,123.99,367.39,365.58,264.14,168.08,106.65,453.37,110.52,178.91,307.55,394.17,316.05,590.64,590.64,590.64,317.32,315.89,444.47,346.02,235.21,239.13,56.39,302.52,302.52,492.92,264.3,264.14,363.94,302.86,302.86,302.86,211.41,449.88,409.65,266.55,191.16,38.799999999999997,212.73,535.55999999999995,318.58,35.369999999999997,267.97000000000003,310.39,112.06,112.06,112.06,170.45,364.86,321.14999999999998,448.8,448.8,448.8,323.39,40.549999999999997,418.86,261.42,264.14,494.9,311.11,590.64,340.89,260.39,212.55,247.07,307.39999999999998]
["Fiddington",802.2,92.95,131.80000000000001,131.80000000000001,866.1,602.61,175.42,311.93,199.2,199.2,113.89,118.37,215.27,276.76,276.76,276.76,276.76,276.76,386.43,710.65,331.69,412.79,412.79,412.79,276.20999999999998,596.78,446.17,448.63,448.63,182.7,616.35,414.31,265.88,265.88,265.88,258.97000000000003,258.97000000000003,448.89,235.93,619.22,375.15,822.64,261.97000000000003,119.78,119.78,246.55,741.7,243.52,332.53,250.98,61.57,662.23,253.87,604.29,514.05999999999995,335.75,443.14,272.73,276.76,262,315.10000000000002,101.01,138.80000000000001,148.01,636.97,143.21,109.07,291.23,291.23,69.14,246.43,426.67,446.29,305.83999999999997,18.43,359.17,359.17,275.45999999999998,0,303.7,306.10000000000002,84.24,615.08000000000004,615.08000000000004,306.23,219.72,626.03,364.26,260.33999999999997,550.57000000000005,264.47000000000003,260.58,284.54000000000002,284.54000000000002,212.98,212.98,222.42,214.55,217.15,331.69,322.77,596.99,618.23,153.32,311.08,311.08,399.95,230.95,850.56,249.37,293.51,480.9,634.42999999999995,56.01,432.67,80.53,495.66,34.01,361.64,317.18,293.51,238.45,226.74,183.66,250.37,103.36,292.16000000000003,365.55,409.62,244.25,359.55,157.24,510.67,521.46,368.87,243.52,243.52,289.75,253.23,168.18,168.18,262.29000000000002,262.29000000000002,448.89,371.75,231.91,680.69,92.85,309.2,802.2,412.79,290.67,41.25,41.25,314.10000000000002,259.45999999999998,71.709999999999994,312.3,201.95,293.58,268.76,653.27,653.27,393.66,399.45,120.59,118.78,448.89,443.54,252.62,344.65,256.49,131.22999999999999,198.83,649.59,207.33,866.1,866.1,866.1,208.6,283.49,335.75,237.3,510.67,36.33,222.52,193.8,193.8,384.2,449.05,448.89,117.14,276.08,276.08,276.08,414.33,341.16,134.51,477.12,343.66,243.52,200.87,260.42,252.06,240.09,266.85000000000002,201.67,258.02999999999997,258.02999999999997,258.02999999999997,445.91,256.14,212.43,340.08,340.08,340.08,214.67,316.01,310.14,446.17,448.89,770.36,202.39,866.1,616.35,445.14,327.45999999999998,294.70999999999998,313.02999999999997]
["Ganstead",525.97,367.99,268.76,268.76,589.87,397.44,312.38,52.35,336.16,336.16,259.37,393.41,490.31,243.42,243.42,243.42,243.42,243.42,126.85,505.48,332.81,270.20999999999998,270.20999999999998,270.20999999999998,370.55,391.61,150.72999999999999,153.19,153.19,217.86,411.18,271.73,98.4,98.4,98.4,392.75,392.75,153.44999999999999,202.59,404.56,115.57,546.41,391.24,183.92,183.92,247.67,536.53,314.04000000000002,28.83,526.02,336.61,366.79,528.91,308.85000000000002,218.62,336.87,147.69999999999999,378.1,243.42,391.27,316.22000000000003,404.39,261.76,284.97000000000003,431.8,446.59,412.45,73.05,73.05,344.18,383.19,131.22999999999999,150.85,306.95999999999998,285.27,360.29,360.29,275.24,303.7,0,13.48,387.62,409.91,409.91,58.05,116.62,420.86,365.38,261.45999999999998,255.13,265.58999999999997,389.85,79.739999999999995,79.739999999999995,341.17,341.17,331.73,339.6,333.55,332.81,19.07,301.55,322.79000000000002,428.36,312.2,312.2,257.37,505.99,574.33000000000004,86.97,568.54999999999995,275.73,338.99,247.69,137.22999999999999,355.57,290.49,274.26,219.06,318.3,568.54999999999995,375.41,363.7,458.7,396.39,200.34,293.27999999999997,366.67,267.04000000000002,373.52,360.67,294.2,305.5,316.29000000000002,109.29,314.04000000000002,314.04000000000002,13.95,556.61,169.3,169.3,263.41000000000003,263.41000000000003,153.44999999999999,68.05,322.24,475.52,367.89,55.08,525.97,270.20999999999998,13.33,344.63,344.63,307.95,260.58,231.99,313.42,168.61,17.78,104.16,357.83,357.83,251.08,256.87,395.63,393.82,153.44999999999999,300.95999999999998,381.89,345.77,385.76,276.70999999999998,104.87,354.15,129.01,589.87,589.87,589.87,209.72,40.65,336.87,143.34,305.5,267.37,331.63,142.54,142.54,385.32,153.61000000000001,153.44999999999999,392.18,27.62,27.62,27.62,154.75,342.28,437.89,181.68,84.08,314.04000000000002,202.57,563.79999999999995,52.08,310.61,97.43,168.33,387.3,387.3,387.3,277.77999999999997,257.26,213.55,341.2,341.2,341.2,121.67,240.66,276.8,150.72999999999999,153.44999999999999,559.16999999999996,169.05,589.87,411.18,149.69999999999999,67.88,76.53,32.159999999999997]
["Garton Max Refill (Aldbrough)",539.45000000000005,370.39,271.16000000000003,271.16000000000003,603.35,410.92,314.77999999999997,65.83,338.56,338.56,261.77,395.81,492.71,245.82,245.82,245.82,245.82,245.82,140.33000000000001,518.96,335.21,283.69,283.69,283.69,372.95,405.09,164.21,166.67,166.67,220.26,424.66,285.20999999999998,103.68,103.68,103.68,395.15,395.15,166.93,204.99,418.04,129.05000000000001,559.89,401.33,186.32,186.32,250.07,550.01,327.52,42.31,528.41999999999996,339.01,380.27,531.30999999999995,322.33,232.1,339.27,161.18,380.5,245.82,401.36,318.62,406.79,264.16000000000003,287.37,445.28,448.99,414.85,86.53,86.53,346.58,385.79,144.71,164.33,309.36,287.67,362.69,362.69,288.72000000000003,306.10000000000002,13.48,0,390.02,423.39,423.39,71.53,119.02,434.34,367.78,263.86,268.61,267.99,399.94,93.22,93.22,352.34,352.34,345.21,353.08,347.03,335.21,32.549999999999997,315.02999999999997,336.27,430.76,314.60000000000002,314.60000000000002,270.85000000000002,508.39,587.80999999999995,89.37,570.95000000000005,289.20999999999998,352.47,250.09,150.71,357.97,303.97000000000003,276.66000000000003,232.54,320.7,570.95000000000005,377.81,366.1,461.1,398.79,202.74,295.68,369.07,280.52,383.61,363.07,296.60000000000002,318.98,329.77,122.77,327.52,327.52,16.350000000000001,559.01,171.7,171.7,265.81,265.81,166.93,81.53,335.72,489,370.29,68.56,539.45000000000005,283.69,15.73,347.03,347.03,310.35000000000002,262.98,234.39,315.82,171.01,20.18,106.56,371.31,371.31,264.56,270.35000000000002,398.03,396.22,166.93,314.44,391.98,348.17,395.85,279.11,107.27,367.63,131.41,603.35,603.35,603.35,212.12,43.05,339.27,145.74,318.98,269.77,345.11,144.94,144.94,387.72,167.09,166.93,394.58,30.02,30.02,30.02,168.23,344.68,440.29,195.16,97.56,327.52,204.97,566.20000000000005,54.48,324.08999999999997,104.65,170.73,397.39,397.39,397.39,291.26,259.66000000000003,215.95,343.6,343.6,343.6,124.07,254.14,279.2,164.21,166.93,572.65,171.45,603.35,424.66,163.18,81.36,90.01,39.630000000000003]
["Gilwern",886.12,176.87,215.72,215.72,950.02,686.53,259.33999999999997,395.85,283.12,283.12,197.81,202.29,299.19,360.68,360.68,360.68,360.68,360.68,470.35,794.57,415.61,496.71,496.71,496.71,360.13,680.7,530.09,532.54999999999995,532.54999999999995,266.62,700.27,498.23,349.8,349.8,349.8,342.89,342.89,532.80999999999995,319.85000000000002,703.14,459.07,906.56,345.89,203.7,203.7,330.47,825.62,327.44,416.45,334.9,145.49,746.15,337.79,688.21,597.98,419.67,527.05999999999995,356.65,360.68,345.92,399.02,16.77,222.72,231.93,720.89,58.97,24.83,375.15,375.15,153.06,330.35,510.59,530.21,389.76,102.35,443.09,443.09,359.38,84.24,387.62,390.02,0,699,699,390.15,303.64,709.95,448.18,344.26,634.49,348.39,344.5,368.46,368.46,296.89999999999998,296.89999999999998,306.33999999999997,298.47000000000003,301.07,415.61,406.69,680.91,702.15,237.24,395,395,483.87,314.87,934.48,333.29,377.43,564.82000000000005,718.35,139.93,516.59,164.45,579.58000000000004,117.93,445.56,401.1,377.43,322.37,310.66000000000003,267.58,334.29,187.28,376.08,449.47,493.54,328.17,443.47,241.16,594.59,605.38,452.79,327.44,327.44,373.67,168.99,252.1,252.1,346.21,346.21,532.80999999999995,455.67,315.83,764.61,176.77,393.12,886.12,496.71,374.59,43.01,43.01,398.02,343.38,155.63,396.22,285.87,377.5,352.68,737.19,737.19,477.58,483.37,204.51,202.7,532.80999999999995,527.46,336.54,428.57,340.41,215.15,282.75,733.51,291.25,950.02,950.02,950.02,292.52,367.41,419.67,321.22000000000003,594.59,120.25,306.44,277.72000000000003,277.72000000000003,468.12,532.97,532.80999999999995,201.06,360,360,360,498.25,425.08,50.27,561.04,427.58,327.44,284.79000000000002,176.18,335.98,324.01,350.77,285.58999999999997,341.95,341.95,341.95,529.83000000000004,340.06,296.35000000000002,424,424,424,298.58999999999997,399.93,394.06,530.09,532.80999999999995,854.28,286.31,950.02,700.27,529.05999999999995,411.38,378.63,396.95]
["Glenmavis",223.72,679.37,483.28,483.28,287.62,24.13,439.66,393.42,415.88,415.88,501.19,704.79,801.69,645.07000000000005,645.07000000000005,645.07000000000005,645.07000000000005,645.07000000000005,318.92,132.16999999999999,734.46,304.58999999999997,304.58999999999997,304.58999999999997,772.2,18.3,288.25,256.72000000000003,256.72000000000003,534.17999999999995,37.869999999999997,336.11,439.47,439.47,439.47,794.4,794.4,290.97000000000003,604.24,40.74,338.04,244.16,455.62,576.64,576.64,649.32000000000005,163.22,378.42,381.08,837.4,647.99,217.35,840.29,136.44999999999999,226.68,738.52,285.22000000000003,779.75,645.07000000000005,455.65,717.87,715.77,490.28,467.07,58.49,757.97,723.83,414.12,414.12,655.56,447.57,278.68,288.37,708.61,596.65,761.94,761.94,339.62,615.08000000000004,409.91,423.39,699,0,0,399.12,518.27,47.55,767.03,663.11,190.17,667.24,454.23,420.81,420.81,405.55,405.55,396.11,403.98,397.93,734.46,397.62,152.11000000000001,122.51,739.74,713.85,713.85,216.44,817.37,272.08,488.62,879.93,134.18,106.31,559.07000000000005,274.35000000000002,666.95,121.21,585.64,253.44,719.95,879.93,455.13,443.42,770.08,798.04,560.22,694.93,768.32,205.46,437.9,762.32,457.84,104.41,94.53,344.32,378.42,378.42,423.86,867.99,570.95000000000005,570.95000000000005,665.06,665.06,290.97000000000003,341.86,386.62,102.21,679.27,396.15,223.72,304.58999999999997,423.24,656.01,656.01,709.6,662.23,543.37,715.07,570.26,427.69,505.81,208.39,208.39,315.45999999999998,321.25,707.01,705.2,290.97000000000003,335.34,446.27,747.42,450.14,518.53,506.52,91.15,530.66,287.62,287.62,287.62,611.37,450.56,738.52,544.99,104.41,578.75,396.01,544.19000000000005,544.19000000000005,786.97,291.13,290.97000000000003,703.56,437.53,437.53,437.53,298.86,743.93,749.27,228.23,361.69,378.42,552.35,875.18,461.99,374.99,438.5,569.98,451.68,451.68,451.68,169.17,658.91,615.20000000000005,742.85,742.85,742.85,523.32000000000005,305.04000000000002,678.45,288.25,290.97000000000003,191.88,570.70000000000005,287.62,37.869999999999997,287.22000000000003,390.92,417.6,442.07]
["Glenmavis Max Refill",223.72,679.37,483.28,483.28,287.62,24.13,439.66,393.42,415.88,415.88,501.19,704.79,801.69,645.07000000000005,645.07000000000005,645.07000000000005,645.07000000000005,645.07000000000005,318.92,132.16999999999999,734.46,304.58999999999997,304.58999999999997,304.58999999999997,772.2,18.3,288.25,256.72000000000003,256.72000000000003,534.17999999999995,37.869999999999997,336.11,439.47,439.47,439.47,794.4,794.4,290.97000000000003,604.24,40.74,338.04,244.16,455.62,576.64,576.64,649.32000000000005,163.22,378.42,381.08,837.4,647.99,217.35,840.29,136.44999999999999,226.68,738.52,285.22000000000003,779.75,645.07000000000005,455.65,717.87,715.77,490.28,467.07,58.49,757.97,723.83,414.12,414.12,655.56,447.57,278.68,288.37,708.61,596.65,761.94,761.94,339.62,615.08000000000004,409.91,423.39,699,0,0,399.12,518.27,47.55,767.03,663.11,190.17,667.24,454.23,420.81,420.81,405.55,405.55,396.11,403.98,397.93,734.46,397.62,152.11000000000001,122.51,739.74,713.85,713.85,216.44,817.37,272.08,488.62,879.93,134.18,106.31,559.07000000000005,274.35000000000002,666.95,121.21,585.64,253.44,719.95,879.93,455.13,443.42,770.08,798.04,560.22,694.93,768.32,205.46,437.9,762.32,457.84,104.41,94.53,344.32,378.42,378.42,423.86,867.99,570.95000000000005,570.95000000000005,665.06,665.06,290.97000000000003,341.86,386.62,102.21,679.27,396.15,223.72,304.58999999999997,423.24,656.01,656.01,709.6,662.23,543.37,715.07,570.26,427.69,505.81,208.39,208.39,315.45999999999998,321.25,707.01,705.2,290.97000000000003,335.34,446.27,747.42,450.14,518.53,506.52,91.15,530.66,287.62,287.62,287.62,611.37,450.56,738.52,544.99,104.41,578.75,396.01,544.19000000000005,544.19000000000005,786.97,291.13,290.97000000000003,703.56,437.53,437.53,437.53,298.86,743.93,749.27,228.23,361.69,378.42,552.35,875.18,461.99,374.99,438.5,569.98,451.68,451.68,451.68,169.17,658.91,615.20000000000005,742.85,742.85,742.85,523.32000000000005,305.04000000000002,678.45,288.25,290.97000000000003,191.88,570.70000000000005,287.62,37.869999999999997,287.22000000000003,390.92,417.6,442.07]
["Goole (Guardian Glass)",515.17999999999995,370.52,271.29000000000002,271.29000000000002,579.08000000000004,386.65,314.91000000000003,5.7,304.85000000000002,304.85000000000002,261.89999999999998,395.94,492.84,245.95,245.95,245.95,245.95,245.95,80.2,494.69,335.34,223.56,223.56,223.56,373.08,380.82,139.94,142.4,142.4,220.39,400.39,225.08,40.35,40.35,40.35,395.28,395.28,142.66,205.12,393.77,68.92,535.62,344.59,186.45,186.45,250.2,525.74,267.39,86.88,528.54999999999995,339.14,356,531.44000000000005,298.06,207.83,339.4,136.91,380.63,245.95,344.62,318.75,406.92,264.29000000000002,287.5,421.01,449.12,414.98,15,15,346.71,336.54,120.44,140.06,309.49,287.8,362.82,362.82,228.59,306.23,58.05,71.53,390.15,399.12,399.12,0,119.15,410.07,367.91,263.99,244.34,268.12,343.2,21.69,21.69,294.52,294.52,285.08,292.95,286.89999999999998,335.34,77.12,290.76,312,430.89,314.73,314.73,210.72,508.52,563.54,89.5,571.08000000000004,264.94,328.2,250.22,126.44,358.1,279.7,276.79000000000002,172.41,320.83,571.08000000000004,344.1,332.39,461.23,398.92,202.87,295.81,369.2,220.39,326.87,363.2,296.73,294.70999999999998,305.5,62.64,267.39,267.39,72,559.14,171.83,171.83,265.94,265.94,142.66,126.1,275.58999999999997,464.73,370.42,2.97,515.17999999999995,223.56,71.38,347.16,347.16,310.48,263.11,234.52,315.95,171.14,75.83,106.69,347.04,347.04,204.43,210.22,398.16,396.35,142.66,254.31,335.24,348.3,339.11,279.24,107.4,343.36,131.54,579.08000000000004,579.08000000000004,579.08000000000004,212.25,98.7,339.4,145.87,294.70999999999998,269.89999999999998,284.98,145.07,145.07,387.85,142.82,142.66,394.71,85.67,85.67,85.67,108.1,344.81,440.42,170.89,37.43,267.39,205.1,566.33000000000004,89.99,263.95999999999998,39.380000000000003,170.86,340.65,340.65,340.65,256.68,259.79000000000002,216.08,343.73,343.73,343.73,124.2,194.01,279.33,139.94,142.66,548.38,171.58,579.08000000000004,400.39,138.91,21.23,18.48,90.21]
["Gosberton",634.33000000000004,284.01,184.78,184.78,698.23,505.8,228.4,124.85,252.18,252.18,175.39,309.43,406.33,126.8,126.8,126.8,126.8,126.8,199.35,613.84,238.25,342.71,342.71,342.71,275.99,499.97,259.08999999999997,261.55,261.55,133.88,519.54,344.23,78.8,78.8,78.8,298.19,298.19,261.81,85.97,512.91999999999996,188.07,654.77,314.95,99.94,99.94,153.11000000000001,644.89,296.5,145.44999999999999,442.04,252.63,475.15,444.93,417.21,326.98,242.31,256.06,283.54000000000002,126.8,314.98,221.66,320.41000000000003,177.78,200.99,540.16,362.61,328.47,104.15,104.15,260.2,299.41000000000003,239.59,259.20999999999998,212.4,201.29,265.73,265.73,328.44,219.72,116.62,119.02,303.64,518.27,518.27,119.15,0,529.22,270.82,166.9,363.49,171.03,313.56,97.46,97.46,265.95999999999998,265.95999999999998,275.39999999999998,267.52999999999997,270.13,238.25,135.69,409.91,431.15,344.38,217.64,217.64,329.87,422.01,682.69,29.65,484.57,384.09,447.35,163.71,245.59,271.58999999999997,398.85,190.28,291.56,223.74,484.57,291.43,279.72000000000003,368.54,301.83,116.36,198.72,272.11,339.54,297.23,266.11,210.22,413.86,424.65,181.79,296.5,296.5,102.67,472.63,66.22,66.22,168.85,168.85,261.81,184.67,284.89,583.88,283.91000000000003,122.12,634.33000000000004,342.71,103.59,260.64999999999998,260.64999999999998,191.33,166.02,148.01,218.86,51.99,106.5,81.680000000000007,466.19,466.19,323.58,329.37,311.64999999999998,309.83999999999997,261.81,373.46,305.60000000000002,251.21,309.47000000000003,192.73,82.39,462.51,12.39,698.23,698.23,698.23,115.16,96.41,242.31,120.86,413.86,183.39,275.5,25.92,25.92,290.76,261.97000000000003,261.81,308.2,89,89,89,227.25,247.72,353.91,290.04000000000002,156.58000000000001,296.5,118.59,479.82,64.98,293.07,79.77,51.71,311.01,311.01,311.01,375.83,162.69999999999999,118.99,246.64,246.64,246.64,5.05,313.16000000000003,160.18,259.08999999999997,261.81,667.53,52.43,698.23,519.54,258.06,140.38,107.63,125.95]
["Gowkhall (Longannet)",176.31,690.32,494.23,494.23,240.21,35.08,450.61,404.37,426.83,426.83,512.14,715.74,812.64,656.02,656.02,656.02,656.02,656.02,329.87,84.76,745.41,315.54000000000002,315.54000000000002,315.54000000000002,783.15,29.25,299.2,267.67,267.67,545.13,9.68,347.06,450.42,450.42,450.42,805.35,805.35,301.92,615.19000000000005,51.69,348.99,196.75,466.57,587.59,587.59,660.27,115.81,389.37,392.03,848.35,658.94,228.3,851.24,147.4,237.63,749.47,296.17,790.7,656.02,466.6,728.82,726.72,501.23,478.02,11.08,768.92,734.78,425.07,425.07,666.51,458.52,289.63,299.32,719.56,607.6,772.89,772.89,350.57,626.03,420.86,434.34,709.95,47.55,47.55,410.07,529.22,0,777.98,674.06,201.12,678.19,465.18,431.76,431.76,416.5,416.5,407.06,414.93,408.88,745.41,408.57,163.06,133.46,750.69,724.8,724.8,227.39,828.32,224.67,499.57,890.88,145.13,117.26,570.02,285.3,677.9,132.16,596.59,264.39,730.9,890.88,466.08,454.37,781.03,808.99,571.16999999999996,705.88,779.27,216.41,448.85,773.27,468.79,115.36,105.48,355.27,389.37,389.37,434.81,878.94,581.9,581.9,676.01,676.01,301.92,352.81,397.57,113.16,690.22,407.1,176.31,315.54000000000002,434.19,666.96,666.96,720.55,673.18,554.32000000000005,726.02,581.21,438.64,516.76,219.34,219.34,326.41000000000003,332.2,717.96,716.15,301.92,346.29,457.22,758.37,461.09,529.48,517.47,102.1,541.61,240.21,240.21,240.21,622.32000000000005,461.51,749.47,555.94000000000005,115.36,589.70000000000005,406.96,555.14,555.14,797.92,302.08,301.92,714.51,448.48,448.48,448.48,309.81,754.88,760.22,239.18,372.64,389.37,563.29999999999995,886.13,472.94,385.94,449.45,580.92999999999995,462.63,462.63,462.63,180.12,669.86,626.15,753.8,753.8,753.8,534.27,315.99,689.4,299.2,301.92,144.47,581.65,240.21,9.68,298.17,401.87,428.55,453.02]
["Grain Power Station",883.09,428.55,329.32,329.32,946.99,754.56,372.94,373.61,396.72,396.72,319.93,453.97,504.28,216.9,216.9,216.9,216.9,216.9,448.11,862.6,32.57,591.47,591.47,591.47,319.44,748.73,507.85,510.31,510.31,278.42,768.3,592.99,327.56,327.56,327.56,341.64,341.64,510.57,257.73,761.68,436.83,903.53,459.49,244.48,244.48,117.71,893.65,441.04,394.21,539.99,397.17,723.91,542.88,665.97,575.74,28.51,504.82,326.99,216.9,459.52,265.11,464.95,322.32,345.53,788.92,507.15,473.01,352.91,352.91,404.74,443.95,488.35,507.97,85.78,345.83,34.130000000000003,34.130000000000003,472.98,364.26,365.38,367.78,448.18,767.03,767.03,367.91,270.82,777.98,0,131.5,612.25,214.48,458.1,346.22,346.22,410.5,410.5,419.94,412.07,414.67,32.57,384.45,658.67,679.91,442.33,261.08999999999997,261.08999999999997,578.63,519.96,931.45,300.47000000000003,582.52,632.85,696.11,308.25,494.35,416.13,647.61,334.82,540.32000000000005,68,582.52,435.97,424.26,411.99,345.28,260.89999999999998,72.099999999999994,1.29,588.29999999999995,441.77,4.71,354.76,662.62,673.41,430.55,441.04,441.04,351.43,617.16999999999996,229.86,229.86,164.74,164.74,510.57,433.43,429.43,832.64,428.45,370.88,883.09,591.47,352.35,405.19,405.19,185.26,130.62,292.55,92.24,257.99,355.26,330.44,714.95,714.95,572.34,578.13,456.19,454.38,510.57,622.22,450.14,19.61,454.01,337.27,260.51,711.27,258.43,946.99,946.99,946.99,155.66,345.17,28.51,298.98,662.62,327.93,420.04,244.9,244.9,59.16,510.73,510.57,452.74,337.76,337.76,337.76,476.01,23.1,498.45,538.79999999999995,405.34,441.04,263.13,624.36,313.74,437.61,328.53,257.70999999999998,455.55,455.55,455.55,624.59,158.59,195.73,290.08999999999997,290.08999999999997,290.08999999999997,265.77,513.53,183.52,507.85,510.57,916.29,258.43,946.99,768.3,506.82,389.14,356.39,374.71]
["Great Wilbraham",779.17,324.63,225.4,225.4,843.07,650.64,269.02,269.69,292.8,292.8,216.01,350.05,400.36,118.29,118.29,118.29,118.29,118.29,344.19,758.68,98.93,487.55,487.55,487.55,215.52,644.80999999999995,403.93,406.39,406.39,174.5,664.38,489.07,223.64,223.64,223.64,237.72,237.72,406.65,159.12,657.76,332.91,799.61,355.57,140.56,140.56,13.79,789.73,337.12,290.29000000000002,436.07,293.25,619.99,438.96,562.04999999999995,471.82,102.99,400.9,223.07,118.29,355.6,161.19,361.03,218.4,241.61,685,403.23,369.09,248.99,248.99,300.82,340.03,384.43,404.05,73.08,241.91,126.41,126.41,369.06,260.33999999999997,261.45999999999998,263.86,344.26,663.11,663.11,263.99,166.9,674.06,131.5,0,508.33,110.56,354.18,242.3,242.3,306.58,306.58,316.02,308.14999999999998,310.75,98.93,280.52999999999997,554.75,575.99,338.41,157.16999999999999,157.16999999999999,474.71,416.04,827.53,196.55,478.6,528.92999999999995,592.19000000000005,204.33,390.43,312.20999999999998,543.69000000000005,230.9,436.4,84.42,478.6,332.05,320.33999999999997,308.07,241.36,156.97999999999999,59.4,132.79,484.38,337.85,126.79,250.84,558.70000000000005,569.49,326.63,337.12,337.12,247.51,513.25,125.94,125.94,60.82,60.82,406.65,329.51,325.51,728.72,324.52999999999997,266.95999999999998,779.17,487.55,248.43,301.27,301.27,53.76,26.7,188.63,79.540000000000006,154.07,251.34,226.52,611.03,611.03,468.42,474.21,352.27,350.46,406.65,518.29999999999995,346.22,111.89,350.09,233.35,156.59,607.35,154.51,843.07,843.07,843.07,51.74,241.25,102.99,195.06,558.70000000000005,224.01,316.12,140.97999999999999,140.97999999999999,151.44,406.81,406.65,348.82,233.84,233.84,233.84,372.09,108.4,394.53,434.88,301.42,337.12,159.21,520.44000000000005,209.82,333.69,224.61,153.79,351.63,351.63,351.63,520.66999999999996,54.67,91.81,186.17,186.17,186.17,161.85,409.61,151.66999999999999,403.93,406.65,812.37,154.51,843.07,664.38,402.9,285.22000000000003,252.47,270.79000000000002]
["Guyzance",270.83999999999997,614.86,499.15,499.15,334.74,166.04,455.53,238.64,431.75,431.75,506.24,640.28,737.18,490.29,490.29,490.29,490.29,490.29,164.14,285.74,579.67999999999995,350.46,350.46,350.46,617.41999999999996,171.87,133.47,101.94,101.94,464.73,191.44,351.98,284.69,284.69,284.69,639.62,639.62,136.19,449.46,149.43,183.26,291.27999999999997,471.49,430.79,430.79,494.54,316.79000000000002,394.29,226.3,772.89,583.48,111.66,775.78,53.72,36.51,583.74,130.44,624.97,490.29,471.52,563.09,651.26,506.15,482.94,212.06,693.46,659.32,259.33999999999997,259.33999999999997,591.04999999999995,463.44,123.9,133.59,553.83000000000004,532.14,607.16,607.16,355.49,550.57000000000005,255.13,268.61,634.49,190.17,190.17,244.34,363.49,201.12,612.25,508.33,0,512.46,470.1,266.02999999999997,266.02999999999997,421.42,421.42,411.98,419.85,413.8,579.67999999999995,242.84,46.42,67.66,675.23,559.07000000000005,559.07000000000005,273.8,752.86,319.2,333.84,815.42,224.48,83.86,494.56,119.57,602.44000000000005,239.24,521.13,299.31,565.16999999999996,815.42,471,459.29,705.57,643.26,447.21,540.15,613.54,262.82,453.77,607.54,473.71,254.25,248.1,189.54,394.29,394.29,269.08,803.48,416.17,416.17,510.28,510.28,136.19,187.08,402.49,255.78,614.76,241.37,270.83999999999997,350.46,268.45999999999998,591.5,591.5,554.82000000000005,507.45,478.86,560.29,415.48,272.91000000000003,351.03,102.7,102.7,331.33,337.12,642.5,640.69000000000005,136.19,381.21,462.14,592.64,466.01,523.58000000000004,351.74,99.02,375.88,334.74,334.74,334.74,456.59,295.77999999999997,583.74,390.21,254.25,514.24,411.88,389.41,389.41,632.19000000000005,136.35,136.19,639.04999999999995,282.75,282.75,282.75,144.08000000000001,589.15,684.76,130.43,206.91,394.29,449.44,810.67,307.20999999999998,390.86,283.72000000000003,415.2,467.55,467.55,467.55,226.53,504.13,460.42,588.07000000000005,588.07000000000005,588.07000000000005,368.54,320.91000000000003,523.66999999999996,133.47,136.19,304.04000000000002,415.92,334.74,191.44,132.44,236.14,262.82,287.29000000000002]
["Hardwick",783.3,288.22000000000003,229.53,229.53,847.2,654.77,273.14999999999998,273.82,296.93,296.93,220.14,313.83999999999997,289.8,228.85,228.85,228.85,228.85,228.85,348.32,762.81,181.91,491.68,491.68,491.68,104.96,648.94000000000005,408.06,410.52,410.52,178.63,668.51,493.2,227.77,227.77,227.77,127.16,127.16,410.78,192.18,661.89,337.04,803.74,359.7,144.69,144.69,96.77,793.86,341.25,294.42,325.51,297.38,624.12,328.4,566.17999999999995,475.95,185.97,405.03,112.51,228.85,359.73,50.63,365.16,222.53,245.74,689.13,407.36,373.22,253.12,253.12,304.95,344.16,388.56,408.18,156.06,246.04,209.39,209.39,373.19,264.47000000000003,265.58999999999997,267.99,348.39,667.24,667.24,268.12,171.03,678.19,214.48,110.56,512.46,0,358.31,246.43,246.43,310.70999999999998,310.70999999999998,320.14999999999998,312.27999999999997,314.88,181.91,284.66000000000003,558.88,580.12,227.85,46.61,46.61,478.84,305.48,831.66,200.68,368.04,533.05999999999995,596.32000000000005,208.46,394.56,300.64,547.82000000000005,235.03,440.53,167.4,368.04,336.18,324.47000000000003,197.51,130.80000000000001,161.11000000000001,142.38,215.77,488.51,341.98,209.77,254.97,562.83000000000004,573.62,330.76,341.25,341.25,251.64,517.38,130.07,130.07,62.04,62.04,410.78,333.64,329.64,732.85,288.32,271.08999999999997,783.3,491.68,252.56,305.39999999999998,305.39999999999998,164.32,83.86,192.76,162.52000000000001,158.19999999999999,255.47,230.65,615.16,615.16,472.55,478.34,316.06,314.25,410.78,522.42999999999995,350.35,194.87,354.22,237.48,160.72,611.48,158.63999999999999,847.2,847.2,847.2,92.11,245.38,185.97,199.19,562.83000000000004,228.14,320.25,145.11000000000001,145.11000000000001,234.42,410.94,410.78,312.61,237.97,237.97,237.97,376.22,191.38,398.66,439.01,305.55,341.25,163.34,524.57000000000005,213.95,337.82,228.74,157.91999999999999,355.76,355.76,355.76,524.79999999999995,55.89,52.76,75.61,75.61,75.61,165.98,413.74,262.23,408.06,410.78,816.5,158.63999999999999,847.2,668.51,407.03,289.35000000000002,256.60000000000002,274.92]
["Harwarden (Shotton, aka Shotton Paper)",641.35,324.87,128.78,128.78,705.25,441.76,85.16,337.5,61.38,61.38,146.69,350.29,447.19,370.6,370.6,370.6,370.6,370.6,348.54,549.79999999999995,425.53,251.94,251.94,251.94,463.27,435.93,376.03,368.16,368.16,179.68,455.5,253.46,359.72,359.72,359.72,485.47,485.47,378.75,329.77,458.37,286.83999999999997,661.79,1.39,222.14,222.14,340.39,580.85,82.67,418.68,482.9,293.49,581.76,485.79,523.82000000000005,433.59,429.59,373,470.82,370.6,1.42,408.94,361.27,135.78,112.57,476.12,403.47,369.33,358.2,358.2,301.06,26,356.53,376.15,399.68,242.15,453.01,453.01,114.61,260.58,389.85,399.94,344.5,454.23,454.23,343.2,313.56,465.18,458.1,354.18,470.1,358.31,0,364.89,364.89,50.67,50.67,58.12,50.25,79.33,425.53,408.92,516.52,537.76,385.24,404.92,404.92,239.1,462.87,689.71,343.21,525.42999999999995,320.05,523.94000000000005,204.57,350.53,312.45,334.81,231.14,200.79,411.02,525.42999999999995,46.8,45.69,415.58,482.29,205.72,386,459.39,248.77,16.329999999999998,453.39,103.34,349.82,360.61,280.56,82.67,82.67,383.59,513.49,262.02,262.02,356.13,356.13,378.75,419.71,67.61,519.84,324.77,340.23,641.35,251.94,384.51,301.51,301.51,407.94,353.3,188.87,406.14,295.79000000000002,387.42,362.6,572.79999999999995,572.79999999999995,232.81,238.6,352.51,350.7,378.75,282.69,24.7,438.49,4.2699999999999996,164.03,292.67,508.78,301.17,705.25,705.25,705.25,302.44,377.33,429.59,331.14,349.82,224.25,58.22,287.64,287.64,478.04,378.91,378.75,349.06,369.92,369.92,369.92,326.02,435,394.77,381.16,305.77,82.67,197.85,520.67999999999995,345.9,79.239999999999995,360.69,295.51,30.11,30.11,30.11,285.06,349.98,306.27,433.92,433.92,433.92,308.51,155.16,403.98,376.03,378.75,609.51,296.23,705.25,455.5,375,327.16000000000003,361.68,406.87]
["Hatfield Moor Max Refill",536.87,348.83,249.6,249.6,600.77,408.34,293.22000000000003,27.39,317,317,240.21,374.25,471.15,224.26,224.26,224.26,224.26,224.26,101.89,516.38,313.64999999999998,245.25,245.25,245.25,351.39,402.51,161.63,164.09,164.09,198.7,422.08,246.77,18.66,18.66,18.66,373.59,373.59,164.35,183.43,415.46,90.61,557.30999999999995,366.28,164.76,164.76,228.51,547.42999999999995,289.08,108.57,506.86,317.45,377.69,509.75,319.75,229.52,317.70999999999998,158.6,358.94,224.26,366.31,297.06,385.23,242.6,265.81,442.7,427.43,393.29,6.69,6.69,325.02,358.23,142.13,161.75,287.8,266.11,341.13,341.13,250.28,284.54000000000002,79.739999999999995,93.22,368.46,420.81,420.81,21.69,97.46,431.76,346.22,242.3,266.02999999999997,246.43,364.89,0,0,316.20999999999998,316.20999999999998,306.77,314.64,308.58999999999997,313.64999999999998,98.81,312.45,333.69,409.2,293.04000000000002,293.04000000000002,232.41,486.83,585.23,67.81,549.39,286.63,349.89,228.53,148.13,336.41,301.39,255.1,194.1,299.14,549.39,356.25,344.54,439.54,377.23,181.18,274.12,347.51,242.08,348.56,341.51,275.04000000000002,316.39999999999998,327.19,84.33,289.08,289.08,93.69,537.45000000000005,150.13999999999999,150.13999999999999,244.25,244.25,164.35,147.79,297.27999999999997,486.42,348.73,24.66,536.87,245.25,93.07,325.47000000000003,325.47000000000003,288.79000000000002,241.42,212.83,294.26,149.44999999999999,97.52,85,368.73,368.73,226.12,231.91,376.47,374.66,164.35,276,356.93,326.61,360.8,257.55,85.71,365.05,109.85,600.77,600.77,600.77,190.56,99.73,317.70999999999998,124.18,316.39999999999998,248.21,306.67,123.38,123.38,366.16,164.51,164.35,373.02,92.32,92.32,92.32,129.79,323.12,418.73,192.58,59.12,289.08,183.41,544.64,68.3,285.64999999999998,17.690000000000001,149.16999999999999,362.34,362.34,362.34,278.37,238.1,194.39,322.04000000000002,322.04000000000002,322.04000000000002,102.51,215.7,257.64,161.63,164.35,570.07000000000005,149.88999999999999,600.77,422.08,160.6,42.92,10.17,111.9]
["Hatfield Power Station",536.87,348.83,249.6,249.6,600.77,408.34,293.22000000000003,27.39,317,317,240.21,374.25,471.15,224.26,224.26,224.26,224.26,224.26,101.89,516.38,313.64999999999998,245.25,245.25,245.25,351.39,402.51,161.63,164.09,164.09,198.7,422.08,246.77,18.66,18.66,18.66,373.59,373.59,164.35,183.43,415.46,90.61,557.30999999999995,366.28,164.76,164.76,228.51,547.42999999999995,289.08,108.57,506.86,317.45,377.69,509.75,319.75,229.52,317.70999999999998,158.6,358.94,224.26,366.31,297.06,385.23,242.6,265.81,442.7,427.43,393.29,6.69,6.69,325.02,358.23,142.13,161.75,287.8,266.11,341.13,341.13,250.28,284.54000000000002,79.739999999999995,93.22,368.46,420.81,420.81,21.69,97.46,431.76,346.22,242.3,266.02999999999997,246.43,364.89,0,0,316.20999999999998,316.20999999999998,306.77,314.64,308.58999999999997,313.64999999999998,98.81,312.45,333.69,409.2,293.04000000000002,293.04000000000002,232.41,486.83,585.23,67.81,549.39,286.63,349.89,228.53,148.13,336.41,301.39,255.1,194.1,299.14,549.39,356.25,344.54,439.54,377.23,181.18,274.12,347.51,242.08,348.56,341.51,275.04000000000002,316.39999999999998,327.19,84.33,289.08,289.08,93.69,537.45000000000005,150.13999999999999,150.13999999999999,244.25,244.25,164.35,147.79,297.27999999999997,486.42,348.73,24.66,536.87,245.25,93.07,325.47000000000003,325.47000000000003,288.79000000000002,241.42,212.83,294.26,149.44999999999999,97.52,85,368.73,368.73,226.12,231.91,376.47,374.66,164.35,276,356.93,326.61,360.8,257.55,85.71,365.05,109.85,600.77,600.77,600.77,190.56,99.73,317.70999999999998,124.18,316.39999999999998,248.21,306.67,123.38,123.38,366.16,164.51,164.35,373.02,92.32,92.32,92.32,129.79,323.12,418.73,192.58,59.12,289.08,183.41,544.64,68.3,285.64999999999998,17.690000000000001,149.16999999999999,362.34,362.34,362.34,278.37,238.1,194.39,322.04000000000002,322.04000000000002,322.04000000000002,102.51,215.7,257.64,161.63,164.35,570.07000000000005,149.88999999999999,600.77,422.08,160.6,42.92,10.17,111.9]
["Hill Top Farm (Hole House Farm)",592.66999999999996,277.27,81.180000000000007,81.180000000000007,656.57,393.08,37.56,288.82,13.78,13.78,99.09,302.69,399.59,323,323,323,323,323,299.86,501.12,377.93,203.26,203.26,203.26,415.67,387.25,327.35000000000002,319.48,319.48,132.08000000000001,406.82,204.78,312.12,312.12,312.12,437.87,437.87,330.07,282.17,409.69,238.16,613.11,52.06,174.54,174.54,292.79000000000002,532.16999999999996,33.99,370,435.3,245.89,533.08000000000004,438.19,475.14,384.91,381.99,324.32,423.22,323,52.09,361.34,313.67,88.18,64.97,427.44,355.87,321.73,309.52,309.52,253.46,44.01,307.85000000000002,327.47000000000003,352.08,194.55,405.41,405.41,65.930000000000007,212.98,341.17,352.34,296.89999999999998,405.55,405.55,294.52,265.95999999999998,416.5,410.5,306.58,421.42,310.70999999999998,50.67,316.20999999999998,316.20999999999998,0,0,9.44,1.57,31.73,377.93,360.24,467.84,489.08,337.64,357.32,357.32,190.42,415.27,641.03,295.61,477.83,271.37,475.26,156.97,301.85000000000002,264.85000000000002,286.13,183.54,152.11000000000001,363.42,477.83,53.03,41.32,367.98,434.69,158.12,338.4,411.79,200.09,34.340000000000003,405.79,55.74,301.14,311.93,231.88,33.99,33.99,335.99,465.89,214.42,214.42,308.52999999999997,308.52999999999997,330.07,371.03,18.93,471.16,277.17,291.55,592.66999999999996,203.26,336.91,253.91,253.91,360.34,305.7,141.27000000000001,358.54,248.19,339.82,315,524.12,524.12,184.13,189.92,304.91000000000003,303.10000000000002,330.07,234.01,42.71,390.89,46.58,116.43,245.07,460.1,253.57,656.57,656.57,656.57,254.84,329.73,381.99,283.54000000000002,301.14,176.65,9.5399999999999991,240.04,240.04,430.44,330.23,330.07,301.45999999999998,322.32,322.32,322.32,277.33999999999997,387.4,347.17,332.48,257.08999999999997,33.99,150.25,473.08,298.3,30.56,313.08999999999997,247.91,48.12,48.12,48.12,236.38,302.38,258.67,386.32,386.32,386.32,260.91000000000003,106.48,356.38,327.35000000000002,330.07,560.83000000000004,248.63,656.57,406.82,326.32,278.48,313,359.27]
["Hole House Max Refill",592.66999999999996,277.27,81.180000000000007,81.180000000000007,656.57,393.08,37.56,288.82,13.78,13.78,99.09,302.69,399.59,323,323,323,323,323,299.86,501.12,377.93,203.26,203.26,203.26,415.67,387.25,327.35000000000002,319.48,319.48,132.08000000000001,406.82,204.78,312.12,312.12,312.12,437.87,437.87,330.07,282.17,409.69,238.16,613.11,52.06,174.54,174.54,292.79000000000002,532.16999999999996,33.99,370,435.3,245.89,533.08000000000004,438.19,475.14,384.91,381.99,324.32,423.22,323,52.09,361.34,313.67,88.18,64.97,427.44,355.87,321.73,309.52,309.52,253.46,44.01,307.85000000000002,327.47000000000003,352.08,194.55,405.41,405.41,65.930000000000007,212.98,341.17,352.34,296.89999999999998,405.55,405.55,294.52,265.95999999999998,416.5,410.5,306.58,421.42,310.70999999999998,50.67,316.20999999999998,316.20999999999998,0,0,9.44,1.57,31.73,377.93,360.24,467.84,489.08,337.64,357.32,357.32,190.42,415.27,641.03,295.61,477.83,271.37,475.26,156.97,301.85000000000002,264.85000000000002,286.13,183.54,152.11000000000001,363.42,477.83,53.03,41.32,367.98,434.69,158.12,338.4,411.79,200.09,34.340000000000003,405.79,55.74,301.14,311.93,231.88,33.99,33.99,335.99,465.89,214.42,214.42,308.52999999999997,308.52999999999997,330.07,371.03,18.93,471.16,277.17,291.55,592.66999999999996,203.26,336.91,253.91,253.91,360.34,305.7,141.27000000000001,358.54,248.19,339.82,315,524.12,524.12,184.13,189.92,304.91000000000003,303.10000000000002,330.07,234.01,42.71,390.89,46.58,116.43,245.07,460.1,253.57,656.57,656.57,656.57,254.84,329.73,381.99,283.54000000000002,301.14,176.65,9.5399999999999991,240.04,240.04,430.44,330.23,330.07,301.45999999999998,322.32,322.32,322.32,277.33999999999997,387.4,347.17,332.48,257.08999999999997,33.99,150.25,473.08,298.3,30.56,313.08999999999997,247.91,48.12,48.12,48.12,236.38,302.38,258.67,386.32,386.32,386.32,260.91000000000003,106.48,356.38,327.35000000000002,330.07,560.83000000000004,248.63,656.57,406.82,326.32,278.48,313,359.27]
["Holford",583.23,286.70999999999998,90.62,90.62,647.13,383.64,47,279.38,23.22,23.22,108.53,312.13,409.03,332.44,332.44,332.44,332.44,332.44,290.42,491.68,387.37,193.82,193.82,193.82,425.11,377.81,317.91000000000003,310.04000000000002,310.04000000000002,141.52000000000001,397.38,195.34,321.56,321.56,321.56,447.31,447.31,320.63,291.61,400.25,228.72,603.66999999999996,59.51,183.98,183.98,302.23,522.73,24.55,360.56,444.74,255.33,523.64,447.63,465.7,375.47,391.43,314.88,432.66,332.44,59.54,370.78,323.11,97.62,74.41,418,365.31,331.17,300.08,300.08,262.89999999999998,51.46,298.41000000000003,318.02999999999997,361.52,203.99,414.85,414.85,56.49,222.42,331.73,345.21,306.33999999999997,396.11,396.11,285.08,275.39999999999998,407.06,419.94,316.02,411.98,320.14999999999998,58.12,306.77,306.77,9.44,9.44,0,7.87,41.17,387.37,350.8,458.4,479.64,347.08,366.76,366.76,180.98,424.71,631.59,305.05,487.27,261.93,465.82,166.41,292.41000000000003,274.29000000000002,276.69,192.98,142.66999999999999,372.86,487.27,62.47,50.76,377.42,444.13,167.56,347.84,421.23,190.65,41.79,415.23,65.180000000000007,291.7,302.49,222.44,24.55,24.55,345.43,475.33,223.86,223.86,317.97000000000003,317.97000000000003,320.63,361.59,9.49,461.72,286.61,282.11,583.23,193.82,345.06,263.35000000000002,263.35000000000002,369.78,315.14,150.71,367.98,257.63,349.26,324.44,514.67999999999995,514.67999999999995,174.69,180.48,314.35000000000002,312.54000000000002,320.63,224.57,50.16,400.33,54.03,125.87,254.51,450.66,263.01,647.13,647.13,647.13,264.27999999999997,339.17,391.43,292.98,291.7,186.09,0.1,249.48,249.48,439.88,320.79000000000002,320.63,310.89999999999998,331.76,331.76,331.76,267.89999999999998,396.84,356.61,323.04000000000002,247.65,24.55,159.69,482.52,307.74,21.12,322.52999999999997,257.35000000000002,55.57,55.57,55.57,226.94,311.82,268.11,395.76,395.76,395.76,270.35000000000002,97.04,365.82,317.91000000000003,320.63,551.39,258.07,647.13,397.38,316.88,269.04000000000002,303.56,363.89]
["Hollingsgreen (Hays Chemicals)",591.1,278.83999999999997,82.75,82.75,655,391.51,39.130000000000003,287.25,15.35,15.35,100.66,304.26,401.16,324.57,324.57,324.57,324.57,324.57,298.29000000000002,499.55,379.5,201.69,201.69,201.69,417.24,385.68,325.77999999999997,317.91000000000003,317.91000000000003,133.65,405.25,203.21,313.69,313.69,313.69,439.44,439.44,328.5,283.74,408.12,236.59,611.54,51.64,176.11,176.11,294.36,530.6,32.42,368.43,436.87,247.46,531.51,439.76,473.57,383.34,383.56,322.75,424.79,324.57,51.67,362.91,315.24,89.75,66.540000000000006,425.87,357.44,323.3,307.95,307.95,255.03,43.59,306.27999999999997,325.89999999999998,353.65,196.12,406.98,406.98,64.36,214.55,339.6,353.08,298.47000000000003,403.98,403.98,292.95,267.52999999999997,414.93,412.07,308.14999999999998,419.85,312.27999999999997,50.25,314.64,314.64,1.57,1.57,7.87,0,33.299999999999997,379.5,358.67,466.27,487.51,339.21,358.89,358.89,188.85,416.84,639.46,297.18,479.4,269.8,473.69,158.54,300.27999999999997,266.42,284.56,185.11,150.54,364.99,479.4,54.6,42.89,369.55,436.26,159.69,339.97,413.36,198.52,33.92,407.36,57.31,299.57,310.36,230.31,32.42,32.42,337.56,467.46,215.99,215.99,310.10000000000002,310.10000000000002,328.5,369.46,17.36,469.59,278.74,289.98,591.1,201.69,338.48,255.48,255.48,361.91,307.27,142.84,360.11,249.76,341.39,316.57,522.54999999999995,522.54999999999995,182.56,188.35,306.48,304.67,328.5,232.44,42.29,392.46,46.16,118,246.64,458.53,255.14,655,655,655,256.41000000000003,331.3,383.56,285.11,299.57,178.22,7.97,241.61,241.61,432.01,328.66,328.5,303.02999999999997,323.89,323.89,323.89,275.77,388.97,348.74,330.91,255.52,32.42,151.82,474.65,299.87,28.99,314.66000000000003,249.48,47.7,47.7,47.7,234.81,303.95,260.24,387.89,387.89,387.89,262.48,104.91,357.95,325.77999999999997,328.5,559.26,250.2,655,405.25,324.75,276.91000000000003,311.43,360.84]
["Holmes Chapel",585.04999999999995,281.44,85.35,85.35,648.95000000000005,385.46,41.73,281.2,17.95,17.95,103.26,306.86,403.76,327.17,327.17,327.17,327.17,327.17,292.24,493.5,382.1,195.64,195.64,195.64,419.84,379.63,319.73,311.86,311.86,136.25,399.2,197.16,316.29000000000002,316.29000000000002,316.29000000000002,442.04,442.04,322.45,286.33999999999997,402.07,230.54,605.49,80.72,178.71,178.71,296.95999999999998,524.54999999999995,26.37,362.38,439.47,250.06,525.46,442.36,467.52,377.29,386.16,316.7,427.39,327.17,80.75,365.51,317.83999999999997,92.35,69.14,419.82,360.04,325.89999999999998,301.89999999999998,301.89999999999998,257.63,65.180000000000007,300.23,319.85000000000002,356.25,198.72,409.58,409.58,58.31,217.15,333.55,347.03,301.07,397.93,397.93,286.89999999999998,270.13,408.88,414.67,310.75,413.8,314.88,79.33,308.58999999999997,308.58999999999997,31.73,31.73,41.17,33.299999999999997,0,382.1,352.62,460.22,481.46,341.81,361.49,361.49,182.8,419.44,633.41,299.77999999999997,482,263.75,467.64,161.13999999999999,294.23,269.02,278.51,187.71,144.49,367.59,482,57.2,45.49,372.15,438.86,162.29,342.57,415.96,192.47,63,409.96,59.91,293.52,304.31,224.26,26.37,26.37,340.16,470.06,218.59,218.59,312.7,312.7,322.45,363.41,34.57,463.54,281.33999999999997,283.93,585.04999999999995,195.64,341.08,258.08,258.08,364.51,309.87,145.44,362.71,252.36,343.99,319.17,516.5,516.5,176.51,182.3,309.08,307.27,322.45,226.39,71.37,395.06,75.239999999999995,120.6,249.24,452.48,257.74,648.95000000000005,648.95000000000005,648.95000000000005,259.01,333.9,386.16,287.70999999999998,293.52,180.82,41.27,244.21,244.21,434.61,322.61,322.45,305.63,326.49,326.49,326.49,269.72000000000003,391.57,351.34,324.86,249.47,26.37,154.41999999999999,477.25,302.47000000000003,22.94,317.26,252.08,76.78,76.78,76.78,228.76,306.55,262.83999999999997,390.49,390.49,390.49,265.08,98.86,360.55,319.73,322.45,553.21,252.8,648.95000000000005,399.2,318.7,270.86,305.38,363.44]
["Horndon",850.52,395.98,296.75,296.75,914.42,721.99,340.37,341.04,364.15,364.15,287.36,421.4,471.71,184.33,184.33,184.33,184.33,184.33,415.54,830.03,0,558.9,558.9,558.9,286.87,716.16,475.28,477.74,477.74,245.85,735.73,560.41999999999996,294.99,294.99,294.99,309.07,309.07,478,225.16,729.11,404.26,870.96,426.92,211.91,211.91,85.14,861.08,408.47,361.64,507.42,364.6,691.34,510.31,633.4,543.16999999999996,4.0599999999999996,472.25,294.42,184.33,426.95,232.54,432.38,289.75,312.95999999999998,756.35,474.58,440.44,320.33999999999997,320.33999999999997,372.17,411.38,455.78,475.4,53.21,313.26,27.48,27.48,440.41,331.69,332.81,335.21,415.61,734.46,734.46,335.34,238.25,745.41,32.57,98.93,579.67999999999995,181.91,425.53,313.64999999999998,313.64999999999998,377.93,377.93,387.37,379.5,382.1,0,351.88,626.1,647.34,409.76,228.52,228.52,546.05999999999995,487.39,898.88,267.89999999999998,549.95000000000005,600.28,663.54,275.68,461.78,383.56,615.04,302.25,507.75,35.43,549.95000000000005,403.4,391.69,379.42,312.70999999999998,228.33,39.53,33.86,555.73,409.2,27.86,322.19,630.04999999999995,640.84,397.98,408.47,408.47,318.86,584.6,197.29,197.29,132.16999999999999,132.16999999999999,478,400.86,396.86,800.07,395.88,338.31,850.52,558.9,319.77999999999997,372.62,372.62,152.69,98.05,259.98,59.67,225.42,322.69,297.87,682.38,682.38,539.77,545.55999999999995,423.62,421.81,478,589.65,417.57,12.96,421.44,304.7,227.94,678.7,225.86,914.42,914.42,914.42,123.09,312.60000000000002,4.0599999999999996,266.41000000000003,630.04999999999995,295.36,387.47,212.33,212.33,52.51,478.16,478,420.17,305.19,305.19,305.19,443.44,9.4700000000000006,465.88,506.23,372.77,408.47,230.56,591.79,281.17,405.04,295.95999999999998,225.14,422.98,422.98,422.98,592.02,126.02,163.16,257.52,257.52,257.52,233.2,480.96,150.94999999999999,475.28,478,883.72,225.86,914.42,735.73,474.25,356.57,323.82,342.14]
["Hornsea Max Refill",513.67999999999995,387.06,287.83,287.83,577.58000000000004,385.15,331.45,71.42,355.23,355.23,278.44,412.48,509.38,262.49,262.49,262.49,262.49,262.49,145.91999999999999,493.19,351.88,289.27999999999997,289.27999999999997,289.27999999999997,389.62,379.32,138.44,140.9,140.9,236.93,398.89,290.8,117.47,117.47,117.47,411.82,411.82,141.16,221.66,392.27,134.63999999999999,534.12,410.31,202.99,202.99,266.74,524.24,333.11,16.54,545.09,355.68,354.5,547.98,296.56,206.33,355.94,135.41,397.17,262.49,410.34,335.29,423.46,280.83,304.04000000000002,419.51,465.66,431.52,92.12,92.12,363.25,402.26,118.94,138.56,326.02999999999997,304.33999999999997,379.36,379.36,294.31,322.77,19.07,32.549999999999997,406.69,397.62,397.62,77.12,135.69,408.57,384.45,280.52999999999997,242.84,284.66000000000003,408.92,98.81,98.81,360.24,360.24,350.8,358.67,352.62,351.88,0,289.26,310.5,447.43,331.27,331.27,276.44,525.05999999999995,562.04,106.04,587.62,263.44,326.7,266.76,124.94,374.64,278.2,293.33,238.13,337.37,587.62,394.48,382.77,477.77,415.46,219.41,312.35000000000002,385.74,286.11,392.59,379.74,313.27,293.20999999999998,304,128.36000000000001,333.11,333.11,33.020000000000003,575.67999999999995,188.37,188.37,282.48,282.48,141.16,55.76,341.31,463.23,386.96,74.150000000000006,513.67999999999995,289.27999999999997,32.4,363.7,363.7,327.02,279.64999999999998,251.06,332.49,187.68,36.85,123.23,345.54,345.54,270.14999999999998,275.94,414.7,412.89,141.16,320.02999999999997,400.96,364.84,404.83,295.77999999999997,123.94,341.86,148.08000000000001,577.58000000000004,577.58000000000004,577.58000000000004,228.79,59.72,355.94,162.41,293.20999999999998,286.44,350.7,161.61000000000001,161.61000000000001,404.39,141.32,141.16,411.25,46.69,46.69,46.69,149.44999999999999,361.35,456.96,169.39,103.15,333.11,221.64,582.87,71.150000000000006,329.68,116.5,187.4,406.37,406.37,406.37,265.49,276.33,232.62,360.27,360.27,360.27,140.74,259.73,295.87,138.44,141.16,546.88,188.12,577.58000000000004,398.89,137.41,86.95,95.6,51.23]
["Humbleton",232.78,661.28,545.57000000000005,545.57000000000005,296.68,127.98,501.95,285.06,478.17,478.17,552.66,686.7,783.6,536.71,536.71,536.71,536.71,536.71,210.56,247.68,626.1,396.88,396.88,396.88,663.84,133.81,179.89,148.36000000000001,148.36000000000001,511.15,153.38,398.4,331.11,331.11,331.11,686.04,686.04,182.61,495.88,111.37,229.68,253.22,517.91,477.21,477.21,540.96,278.73,440.71,272.72000000000003,819.31,629.9,73.599999999999994,822.2,15.66,82.93,630.16,176.86,671.39,536.71,517.94000000000005,609.51,697.68,552.57000000000005,529.36,174,739.88,705.74,305.76,305.76,637.47,509.86,170.32,180.01,600.25,578.55999999999995,653.58000000000004,653.58000000000004,401.91,596.99,301.55,315.02999999999997,680.91,152.11000000000001,152.11000000000001,290.76,409.91,163.06,658.67,554.75,46.42,558.88,516.52,312.45,312.45,467.84,467.84,458.4,466.27,460.22,626.1,289.26,0,29.6,721.65,605.49,605.49,320.22000000000003,799.28,281.14,380.26,861.84,249.69,45.8,540.98,165.99,648.86,236.72,567.54999999999995,345.73,611.59,861.84,517.41999999999996,505.71,751.99,689.68,493.63,586.57000000000005,659.96,309.24,500.19,653.96,520.13,219.92,210.04,235.96,440.71,440.71,315.5,849.9,462.59,462.59,556.70000000000005,556.70000000000005,182.61,233.5,448.91,217.72,661.18,287.79000000000002,232.78,396.88,314.88,637.91999999999996,637.91999999999996,601.24,553.87,525.28,606.71,461.9,319.33,397.45,56.28,56.28,377.75,383.54,688.92,687.11,182.61,427.63,508.56,639.05999999999995,512.42999999999995,570,398.16,60.96,422.3,296.68,296.68,296.68,503.01,342.2,630.16,436.63,219.92,560.66,458.3,435.83,435.83,678.61,182.77,182.61,685.47,329.17,329.17,329.17,190.5,635.57000000000005,731.18,176.85,253.33,440.71,495.86,857.09,353.63,437.28,330.14,461.62,513.97,513.97,513.97,272.95,550.54999999999995,506.84,634.49,634.49,634.49,414.96,367.33,570.09,179.89,182.61,265.98,462.34,296.68,153.38,178.86,282.56,309.24,333.71]
["Hume",254.02,682.52,566.80999999999995,566.80999999999995,317.92,98.38,523.19000000000005,306.3,499.41,499.41,573.9,707.94,804.84,557.95000000000005,557.95000000000005,557.95000000000005,557.95000000000005,557.95000000000005,231.8,218.08,647.34,390.5,390.5,390.5,685.08,104.21,201.13,169.6,169.6,532.39,123.78,419.64,352.35,352.35,352.35,707.28,707.28,203.85,517.12,81.77,250.92,274.45999999999998,539.15,498.45,498.45,562.20000000000005,249.13,461.95,293.95999999999998,840.55,651.14,94.84,843.44,13.94,104.17,651.4,198.1,692.63,557.95000000000005,539.17999999999995,630.75,718.92,573.80999999999995,550.6,144.4,761.12,726.98,327,327,658.71,531.1,191.56,201.25,621.49,599.79999999999995,674.82,674.82,423.15,618.23,322.79000000000002,336.27,702.15,122.51,122.51,312,431.15,133.46,679.91,575.99,67.66,580.12,537.76,333.69,333.69,489.08,489.08,479.64,487.51,481.46,647.34,310.5,29.6,0,742.89,626.73,626.73,302.35000000000002,820.52,302.38,401.5,883.08,220.09,16.2,562.22,187.23,670.1,207.12,588.79,339.35,632.83000000000004,883.08,538.66,526.95000000000005,773.23,710.92,514.87,607.80999999999995,681.2,291.37,521.42999999999995,675.2,541.37,190.32,180.44,257.2,461.95,461.95,336.74,871.14,483.83,483.83,577.94000000000005,577.94000000000005,203.85,254.74,470.15,188.12,682.42,309.02999999999997,254.02,390.5,336.12,659.16,659.16,622.48,575.11,546.52,627.95000000000005,483.14,340.57,418.69,85.88,85.88,398.99,404.78,710.16,708.35,203.85,421.25,529.79999999999995,660.3,533.66999999999996,591.24,419.4,31.36,443.54,317.92,317.92,317.92,524.25,363.44,651.4,457.87,190.32,581.9,479.54,457.07,457.07,699.85,204.01,203.85,706.71,350.41,350.41,350.41,211.74,656.81,752.42,198.09,274.57,461.95,517.1,878.33,374.87,458.52,351.38,482.86,535.21,535.21,535.21,255.08,571.79,528.08000000000004,655.73,655.73,655.73,436.2,388.57,591.33000000000004,201.13,203.85,277.79000000000002,483.58,317.92,123.78,200.1,303.8,330.48,354.95]
["Ilchester",926.86,60.37,256.45999999999998,256.45999999999998,990.76,727.27,300.08,436.59,323.86,323.86,238.55,85.99,61.95,401.42,401.42,401.42,401.42,401.42,511.09,835.31,409.76,537.45000000000005,537.45000000000005,537.45000000000005,122.89,721.44,570.83000000000004,573.29,573.29,307.36,741.01,538.97,390.54,390.54,390.54,105.65,105.65,573.54999999999995,360.59,743.88,499.81,947.3,386.63,244.44,244.44,324.62,866.36,368.18,457.19,97.66,109.55,786.89,100.55,728.95,638.72,413.82,567.79999999999995,119.41,401.42,386.66,212.18,254.01,263.45999999999998,272.67,761.63,296.20999999999998,262.07,415.89,415.89,84.18,371.09,551.33000000000004,570.95000000000005,383.91,143.09,437.24,437.24,400.12,153.32,428.36,430.76,237.24,739.74,739.74,430.89,344.38,750.69,442.33,338.41,675.23,227.85,385.24,409.2,409.2,337.64,337.64,347.08,339.21,341.81,409.76,447.43,721.65,742.89,0,183.77,183.77,524.61,77.63,975.22,374.03,140.19,605.55999999999995,759.09,180.67,557.33000000000004,72.790000000000006,620.32000000000005,158.66999999999999,486.3,395.25,140.19,363.11,351.4,30.34,97.05,228.02,370.23,443.62,534.28,368.91,437.62,281.89999999999998,635.33000000000004,646.12,493.53,368.18,368.18,414.41,406.23,292.83999999999997,292.83999999999997,289.89,289.89,573.54999999999995,496.41,356.57,805.35,60.47,433.86,926.86,537.45000000000005,415.33,194.25,194.25,392.17,311.70999999999998,196.37,390.37,326.61,418.24,393.42,777.93,777.93,518.32000000000005,524.11,88.21,86.4,573.54999999999995,568.20000000000005,377.28,422.72,381.15,255.89,323.49,774.25,331.99,990.76,990.76,990.76,319.95999999999998,408.15,413.82,361.96,635.33000000000004,160.99,347.18,318.45999999999998,318.45999999999998,462.27,573.71,573.54999999999995,84.76,400.74,400.74,400.74,538.99,419.23,287.51,601.78,468.32,368.18,325.52999999999997,413.42,376.72,364.75,391.51,326.33,382.69,382.69,382.69,570.57000000000005,283.74,280.61,220.75,220.75,220.75,339.33,440.67,434.8,570.83000000000004,573.54999999999995,895.02,327.05,990.76,741.01,569.79999999999995,452.12,419.37,437.69]
["Ipsden",829.91,244.14,276.14,276.14,893.81,701.38,319.76,320.43,343.54,343.54,266.75,269.76,245.72,275.45999999999998,275.45999999999998,275.45999999999998,275.45999999999998,275.45999999999998,394.93,809.42,228.52,538.29,538.29,538.29,60.88,695.55,454.67,457.13,457.13,225.24,715.12,539.80999999999995,274.38,274.38,274.38,83.08,83.08,457.39,238.79,708.5,383.65,850.35,406.31,191.3,191.3,143.38,840.47,387.86,341.03,281.43,293.32,670.73,284.32,612.79,522.55999999999995,232.58,451.64,68.430000000000007,275.45999999999998,406.34,30.94,411.77,269.14,292.35000000000002,735.74,453.97,419.83,299.73,299.73,267.95,390.77,435.17,454.79,202.67,292.64999999999998,256,256,419.8,311.08,312.2,314.60000000000002,395,713.85,713.85,314.73,217.64,724.8,261.08999999999997,157.16999999999999,559.07000000000005,46.61,404.92,293.04000000000002,293.04000000000002,357.32,357.32,366.76,358.89,361.49,228.52,331.27,605.49,626.73,183.77,0,0,525.45000000000005,261.39999999999998,878.27,247.29,323.95999999999998,579.66999999999996,642.92999999999995,255.07,441.17,256.56,594.42999999999995,281.64,487.14,214.01,323.95999999999998,382.79,371.08,153.43,86.72,207.72,188.99,262.38,535.12,388.59,256.38,301.58,609.44000000000005,620.23,377.37,387.86,387.86,298.25,563.99,176.68,176.68,108.65,108.65,457.39,380.25,376.25,779.46,244.24,317.7,829.91,538.29,299.17,352.01,352.01,210.93,130.47,239.37,209.13,204.81,302.08,277.26,661.77,661.77,519.16,524.95000000000005,271.98,270.17,457.39,569.04,396.96,241.48,400.83,284.08999999999997,207.33,658.09,205.25,893.81,893.81,893.81,138.72,291.99,232.58,245.8,609.44000000000005,274.75,366.86,191.72,191.72,281.02999999999997,457.55,457.39,268.52999999999997,284.58,284.58,284.58,422.83,237.99,445.27,485.62,352.16,387.86,209.95,571.17999999999995,260.56,384.43,275.35000000000002,204.53,402.37,402.37,402.37,571.41,102.5,99.37,36.979999999999997,36.979999999999997,36.979999999999997,212.59,460.35,308.83999999999997,454.67,457.39,863.11,205.25,893.81,715.12,453.64,335.96,303.20999999999998,321.52999999999997]
["Ipsden 2",829.91,244.14,276.14,276.14,893.81,701.38,319.76,320.43,343.54,343.54,266.75,269.76,245.72,275.45999999999998,275.45999999999998,275.45999999999998,275.45999999999998,275.45999999999998,394.93,809.42,228.52,538.29,538.29,538.29,60.88,695.55,454.67,457.13,457.13,225.24,715.12,539.80999999999995,274.38,274.38,274.38,83.08,83.08,457.39,238.79,708.5,383.65,850.35,406.31,191.3,191.3,143.38,840.47,387.86,341.03,281.43,293.32,670.73,284.32,612.79,522.55999999999995,232.58,451.64,68.430000000000007,275.45999999999998,406.34,30.94,411.77,269.14,292.35000000000002,735.74,453.97,419.83,299.73,299.73,267.95,390.77,435.17,454.79,202.67,292.64999999999998,256,256,419.8,311.08,312.2,314.60000000000002,395,713.85,713.85,314.73,217.64,724.8,261.08999999999997,157.16999999999999,559.07000000000005,46.61,404.92,293.04000000000002,293.04000000000002,357.32,357.32,366.76,358.89,361.49,228.52,331.27,605.49,626.73,183.77,0,0,525.45000000000005,261.39999999999998,878.27,247.29,323.95999999999998,579.66999999999996,642.92999999999995,255.07,441.17,256.56,594.42999999999995,281.64,487.14,214.01,323.95999999999998,382.79,371.08,153.43,86.72,207.72,188.99,262.38,535.12,388.59,256.38,301.58,609.44000000000005,620.23,377.37,387.86,387.86,298.25,563.99,176.68,176.68,108.65,108.65,457.39,380.25,376.25,779.46,244.24,317.7,829.91,538.29,299.17,352.01,352.01,210.93,130.47,239.37,209.13,204.81,302.08,277.26,661.77,661.77,519.16,524.95000000000005,271.98,270.17,457.39,569.04,396.96,241.48,400.83,284.08999999999997,207.33,658.09,205.25,893.81,893.81,893.81,138.72,291.99,232.58,245.8,609.44000000000005,274.75,366.86,191.72,191.72,281.02999999999997,457.55,457.39,268.52999999999997,284.58,284.58,284.58,422.83,237.99,445.27,485.62,352.16,387.86,209.95,571.17999999999995,260.56,384.43,275.35000000000002,204.53,402.37,402.37,402.37,571.41,102.5,99.37,36.979999999999997,36.979999999999997,36.979999999999997,212.59,460.35,308.83999999999997,454.67,457.39,863.11,205.25,893.81,715.12,453.64,335.96,303.20999999999998,321.52999999999997]
["Keld",403.56,464.24,268.14999999999998,268.14999999999998,467.46,203.97,224.53,205.02,200.75,200.75,286.06,489.66,586.55999999999995,456.67,456.67,456.67,456.67,456.67,216.06,312.01,546.05999999999995,89.46,89.46,89.46,583.79999999999995,198.14,203.39,171.86,171.86,319.05,217.71,120.98,251.07,251.07,251.07,606,606,206.11,415.84,220.58,154.36000000000001,424,240.49,361.51,361.51,460.92,343.06,163.29,286.2,622.27,432.86,385.46,625.16,316.29000000000002,237.29,550.12,200.36,591.35,456.67,240.52,529.47,500.64,275.14999999999998,251.94,238.33,542.84,508.7,225.72,225.72,440.43,232.44,193.82,203.51,520.21,381.52,573.54,573.54,124.49,399.95,257.37,270.85000000000002,483.87,216.44,216.44,210.72,329.87,227.39,578.63,474.71,273.8,478.84,239.1,232.41,232.41,190.42,190.42,180.98,188.85,182.8,546.05999999999995,276.44,320.22000000000003,302.35000000000002,524.61,525.45000000000005,525.45000000000005,0,602.24,451.92,300.22000000000003,664.8,82.26,286.14999999999998,343.94,189.49,451.82,97.02,370.51,38.31,531.54999999999995,664.8,240,228.29,554.95000000000005,609.64,345.09,506.53,579.91999999999996,86.29,222.77,573.91999999999996,242.71,112.03,122.82,148.08000000000001,163.29,163.29,271.32,652.86,382.55,382.55,476.66,476.66,206.11,257,171.49,282.05,464.14,207.75,403.56,89.46,270.7,440.88,440.88,521.20000000000005,473.83,328.24,526.66999999999996,381.86,275.14999999999998,317.41000000000003,376.5,376.5,100.33,106.12,491.88,490.07,206.11,120.21,231.14,559.02,235.01,303.39999999999998,318.12,270.99,342.26,467.46,467.46,467.46,422.97,298.02,550.12,356.59,112.03,363.62,180.88,355.79,355.79,598.57000000000005,206.27,206.11,488.43,284.99,284.99,284.99,193.54,555.53,534.14,143.37,173.29,163.29,337.22,660.05,300.70999999999998,159.86000000000001,250.1,381.58,236.55,236.55,236.55,84.31,470.51,426.8,554.45000000000005,554.45000000000005,554.45000000000005,334.92,89.91,490.05,203.39,206.11,371.72,382.3,467.46,217.71,202.36,194.68,229.2,289.52999999999997]
["Kenn",1004.49,138,334.09,334.09,1068.3900000000001,804.9,377.71,514.22,401.49,401.49,316.18,163.62,15.68,479.05,479.05,479.05,479.05,479.05,588.72,912.94,487.39,615.08000000000004,615.08000000000004,615.08000000000004,200.52,799.07,648.46,650.91999999999996,650.91999999999996,384.99,818.64,616.6,468.17,468.17,468.17,183.28,183.28,651.17999999999995,438.22,821.51,577.44000000000005,1024.93,464.26,322.07,322.07,402.25,943.99,445.81,534.82000000000005,20.03,187.18,864.52,22.92,806.58,716.35,491.45,645.42999999999995,197.04,479.05,464.29,289.81,331.64,341.09,350.3,839.26,373.84,339.7,493.52,493.52,161.81,448.72,628.96,648.58000000000004,461.54,220.72,514.87,514.87,477.75,230.95,505.99,508.39,314.87,817.37,817.37,508.52,422.01,828.32,519.96,416.04,752.86,305.48,462.87,486.83,486.83,415.27,415.27,424.71,416.84,419.44,487.39,525.05999999999995,799.28,820.52,77.63,261.39999999999998,261.39999999999998,602.24,0,1052.8499999999999,451.66,62.56,683.19,836.72,258.3,634.96,150.41999999999999,697.95,236.3,563.92999999999995,472.88,62.56,440.74,429.03,107.97,174.68,305.64999999999998,447.86,521.25,611.91,446.54,515.25,359.53,712.96,723.75,571.16,445.81,445.81,492.04,483.86,370.47,370.47,367.52,367.52,651.17999999999995,574.04,434.2,882.98,138.1,511.49,1004.49,615.08000000000004,492.96,271.88,271.88,469.8,389.34,274,468,404.24,495.87,471.05,855.56,855.56,595.95000000000005,601.74,165.84,164.03,651.17999999999995,645.83000000000004,454.91,500.35,458.78,333.52,401.12,851.88,409.62,1068.3900000000001,1068.3900000000001,1068.3900000000001,397.59,485.78,491.45,439.59,712.96,238.62,424.81,396.09,396.09,539.9,651.34,651.17999999999995,162.38999999999999,478.37,478.37,478.37,616.62,496.86,365.14,679.41,545.95000000000005,445.81,403.16,491.05,454.35,442.38,469.14,403.96,460.32,460.32,460.32,648.20000000000005,361.37,358.24,298.38,298.38,298.38,416.96,518.29999999999995,512.42999999999995,648.46,651.17999999999995,972.65,404.68,1068.3900000000001,818.64,647.42999999999995,529.75,497,515.32000000000005]
["Kinknockie",48.36,914.85,718.76,718.76,15.54,259.61,675.14,557.84,651.36,651.36,736.67,940.27,1037.17,809.49,809.49,809.49,809.49,809.49,483.34,139.91,898.88,540.07000000000005,540.07000000000005,540.07000000000005,936.62,253.78,452.67,421.14,421.14,769.66,234.21,571.59,603.89,603.89,603.89,958.82,958.82,455.39,768.66,276.22000000000003,502.46,68.8,691.1,749.99,749.99,813.74,110.22,613.9,545.5,1072.8800000000001,883.47,207.54,1075.77,288.44,355.71,902.94,449.64,944.17,809.49,691.13,882.29,951.25,725.76,702.55,213.59,993.45,959.31,578.54,578.54,891.04,683.05,443.1,452.79,873.03,832.13,926.36,926.36,575.1,850.56,574.33000000000004,587.80999999999995,934.48,272.08,272.08,563.54,682.69,224.67,931.45,827.53,319.2,831.66,689.71,585.23,585.23,641.03,641.03,631.59,639.46,633.41,898.88,562.04,281.14,302.38,975.22,878.27,878.27,451.92,1052.8499999999999,0,653.04,1115.4100000000001,369.66,318.58,794.55,438.77,902.43,356.69,821.12,488.92,884.37,1115.4100000000001,690.61,678.9,1005.56,962.46,766.41,859.35,932.74,440.94,673.38,926.74,693.32,339.89,330.01,508.74,613.9,613.9,588.28,1103.47,735.37,735.37,829.48,829.48,455.39,506.28,622.1,173.43,914.75,560.57000000000005,48.36,540.07000000000005,587.66,891.49,891.49,874.02,826.65,778.85,879.49,734.68,592.11,670.23,337.42,337.42,550.94000000000005,556.73,942.49,940.68,455.39,570.82000000000005,681.75,911.84,685.62,754.01,670.94,326.63,695.08,15.54,15.54,15.54,775.79,614.98,902.94,709.41,339.89,814.23,631.49,708.61,708.61,951.39,455.55,455.39,939.04,601.95000000000005,601.95000000000005,601.95000000000005,463.28,908.35,984.75,449.63,526.11,613.9,768.64,1110.6600000000001,626.41,610.47,602.91999999999996,734.4,687.16,687.16,687.16,404.65,823.33,779.62,907.27,907.27,907.27,687.74,540.52,842.87,452.67,455.39,81.56,735.12,15.54,234.21,451.64,555.34,582.02,606.49]
["Kirkstead",604.67999999999995,313.66000000000003,214.43,214.43,668.58,476.15,258.05,95.2,281.83,281.83,205.04,339.08,435.98,156.44999999999999,156.44999999999999,156.44999999999999,156.44999999999999,156.44999999999999,169.7,584.19000000000005,267.89999999999998,313.06,313.06,313.06,305.64,470.32,229.44,231.9,231.9,163.53,489.89,314.58,49.15,49.15,49.15,327.84,327.84,232.16,115.62,483.27,158.41999999999999,625.12,344.6,129.59,129.59,182.76,615.24,326.14999999999998,115.8,471.69,282.27999999999997,445.5,474.58,387.56,297.33,271.95999999999998,226.41,313.19,156.44999999999999,344.63,251.31,350.06,207.43,230.64,510.51,392.26,358.12,74.5,74.5,289.85000000000002,329.06,209.94,229.56,242.05,230.94,295.38,295.38,318.08999999999997,249.37,86.97,89.37,333.29,488.62,488.62,89.5,29.65,499.57,300.47000000000003,196.55,333.84,200.68,343.21,67.81,67.81,295.61,295.61,305.05,297.18,299.77999999999997,267.89999999999998,106.04,380.26,401.5,374.03,247.29,247.29,300.22000000000003,451.66,653.04,0,514.22,354.44,417.7,193.36,215.94,301.24,369.2,219.93,261.91000000000003,253.39,514.22,321.08,309.37,398.19,331.48,146.01,228.37,301.76,309.89,326.88,295.76,239.87,384.21,395,152.13999999999999,326.14999999999998,326.14999999999998,73.02,502.28,95.87,95.87,198.5,198.5,232.16,155.02000000000001,314.54000000000002,554.23,313.56,92.47,604.67999999999995,313.06,73.94,290.3,290.3,220.98,195.67,177.66,248.51,81.64,76.849999999999994,52.03,436.54,436.54,293.93,299.72000000000003,341.3,339.49,232.16,343.81,335.25,280.86,339.12,222.38,52.74,432.86,42.04,668.58,668.58,668.58,144.81,66.760000000000005,271.95999999999998,91.21,384.21,213.04,305.14999999999998,55.57,55.57,320.41000000000003,232.32,232.16,337.85,59.35,59.35,59.35,197.6,277.37,383.56,260.39,126.93,326.14999999999998,148.24,509.47,35.33,322.72000000000003,50.12,81.36,340.66,340.66,340.66,346.18,192.35,148.63999999999999,276.29000000000002,276.29000000000002,276.29000000000002,34.700000000000003,283.51,189.83,229.44,232.16,637.88,82.08,668.58,489.89,228.41,110.73,77.98,96.3]
["Langage Power Station",1067.05,200.56,396.65,396.65,1130.95,867.46,440.27,576.78,464.05,464.05,378.74,226.18,78.239999999999995,541.61,541.61,541.61,541.61,541.61,651.28,975.5,549.95000000000005,677.64,677.64,677.64,263.08,861.63,711.02,713.48,713.48,447.55,881.2,679.16,530.73,530.73,530.73,245.84,245.84,713.74,500.78,884.07,640,1087.49,526.82000000000005,384.63,384.63,464.81,1006.55,508.37,597.38,43.69,249.74,927.08,39.64,869.14,778.91,554.01,707.99,259.60000000000002,541.61,526.85,352.37,394.2,403.65,412.86,901.82,436.4,402.26,556.08000000000004,556.08000000000004,224.37,511.28,691.52,711.14,524.1,283.27999999999997,577.42999999999995,577.42999999999995,540.30999999999995,293.51,568.54999999999995,570.95000000000005,377.43,879.93,879.93,571.08000000000004,484.57,890.88,582.52,478.6,815.42,368.04,525.42999999999995,549.39,549.39,477.83,477.83,487.27,479.4,482,549.95000000000005,587.62,861.84,883.08,140.19,323.95999999999998,323.95999999999998,664.8,62.56,1115.4100000000001,514.22,0,745.75,899.28,320.86,697.52,212.98,760.51,298.86,626.49,535.44000000000005,0,503.3,491.59,170.53,237.24,368.21,510.42,583.80999999999995,674.47,509.1,577.80999999999995,422.09,775.52,786.31,633.72,508.37,508.37,554.6,546.41999999999996,433.03,433.03,430.08,430.08,713.74,636.6,496.76,945.54,200.66,574.04999999999995,1067.05,677.64,555.52,334.44,334.44,532.36,451.9,336.56,530.55999999999995,466.8,558.42999999999995,533.61,918.12,918.12,658.51,664.3,228.4,226.59,713.74,708.39,517.47,562.91,521.34,396.08,463.68,914.44,472.18,1130.95,1130.95,1130.95,460.15,548.34,554.01,502.15,775.52,301.18,487.37,458.65,458.65,602.46,713.9,713.74,224.95,540.92999999999995,540.92999999999995,540.92999999999995,679.18,559.41999999999996,427.7,741.97,608.51,508.37,465.72,553.61,516.91,504.94,531.70000000000005,466.52,522.88,522.88,522.88,710.76,423.93,420.8,360.94,360.94,360.94,479.52,580.86,574.99,711.02,713.74,1035.21,467.24,1130.95,881.2,709.99,592.30999999999995,559.55999999999995,577.88]
["Langholm",321.3,545.19000000000005,349.1,349.1,385.2,121.71,305.48,259.24,281.7,281.7,367.01,570.61,667.51,510.89,510.89,510.89,510.89,510.89,184.74,229.75,600.28,170.41,170.41,170.41,638.02,115.88,154.07,122.54,122.54,400,135.44999999999999,201.93,305.29000000000002,305.29000000000002,305.29000000000002,660.22,660.22,156.79,470.06,138.32,203.86,341.74,321.44,442.46,442.46,515.14,260.8,244.24,246.9,703.22,513.80999999999995,314.93,706.11,234.03,187.97,604.34,151.04,645.57000000000005,510.89,321.47000000000003,583.69000000000005,581.59,356.1,332.89,156.07,623.79,589.65,279.94,279.94,521.38,313.39,144.5,154.19,574.42999999999995,462.47,627.76,627.76,205.44,480.9,275.73,289.20999999999998,564.82000000000005,134.18,134.18,264.94,384.09,145.13,632.85,528.92999999999995,224.48,533.05999999999995,320.05,286.63,286.63,271.37,271.37,261.93,269.8,263.75,600.28,263.44,249.69,220.09,605.55999999999995,579.66999999999996,579.66999999999996,82.26,683.19,369.66,354.44,745.75,0,203.89,424.89,140.16999999999999,532.77,46.57,451.46,119.26,585.77,745.75,320.95,309.24,635.9,663.86,426.04,560.75,634.14,71.28,303.72000000000003,628.14,323.66000000000003,29.77,40.56,210.14,244.24,244.24,289.68,733.81,436.77,436.77,530.88,530.88,156.79,207.68,252.44,199.79,545.09,261.97000000000003,321.3,170.41,289.06,521.83000000000004,521.83000000000004,575.41999999999996,528.04999999999995,409.19,580.89,436.08,293.51,371.63,305.97000000000003,305.97000000000003,181.28,187.07,572.83000000000004,571.02,156.79,201.16,312.08999999999997,613.24,315.95999999999998,384.35,372.34,188.73,396.48,385.2,385.2,385.2,477.19,316.38,604.34,410.81,29.77,444.57,261.83,410.01,410.01,652.79,156.94999999999999,156.79,569.38,303.35000000000002,303.35000000000002,303.35000000000002,164.68,609.75,615.09,94.05,227.51,244.24,418.17,741,327.81,240.81,304.32,435.8,317.5,317.5,317.5,34.99,524.73,481.02,608.66999999999996,608.66999999999996,608.66999999999996,389.14,170.86,544.27,154.07,156.79,289.45999999999998,436.52,385.2,135.44999999999999,153.04,256.74,283.42,307.89]
["Lauderhill",270.22000000000003,698.72,552.99,552.99,334.12,82.18,509.37,322.5,485.59,485.59,570.9,724.14,821.04,574.15,574.15,574.15,574.15,574.15,248,201.88,663.54,374.3,374.3,374.3,701.28,88.01,217.33,185.8,185.8,548.59,107.58,405.82,368.55,368.55,368.55,723.48,723.48,220.05,533.32000000000005,65.569999999999993,267.12,290.66000000000003,525.33000000000004,514.65,514.65,578.4,232.93,448.13,310.16000000000003,856.75,667.34,111.04,859.64,30.14,120.37,667.6,214.3,708.83,574.15,525.36,646.95000000000005,735.12,559.99,536.78,128.19999999999999,777.32,743.18,343.2,343.2,674.91,517.28,207.76,217.45,637.69000000000005,616,691.02,691.02,409.33,634.42999999999995,338.99,352.47,718.35,106.31,106.31,328.2,447.35,117.26,696.11,592.19000000000005,83.86,596.32000000000005,523.94000000000005,349.89,349.89,475.26,475.26,465.82,473.69,467.64,663.54,326.7,45.8,16.2,759.09,642.92999999999995,642.92999999999995,286.14999999999998,836.72,318.58,417.7,899.28,203.89,0,578.41999999999996,203.43,686.3,190.92,604.99,323.14999999999998,649.03,899.28,524.84,513.13,789.43,727.12,531.07000000000005,624.01,697.4,275.17,507.61,691.4,527.54999999999995,174.12,164.24,273.39999999999998,448.13,448.13,352.94,887.34,500.03,500.03,594.14,594.14,220.05,270.94,456.33,171.92,698.62,325.23,270.22000000000003,374.3,352.32,675.36,675.36,638.67999999999995,591.30999999999995,562.72,644.15,499.34,356.77,434.89,102.08,102.08,385.17,390.96,726.36,724.55,220.05,405.05,515.98,676.5,519.85,588.24,435.6,15.16,459.74,334.12,334.12,334.12,540.45000000000005,379.64,667.6,474.07,174.12,598.1,465.72,473.27,473.27,716.05,220.21,220.05,722.91,366.61,366.61,366.61,227.94,673.01,768.62,214.29,290.77,448.13,533.29999999999995,894.53,391.07,444.7,367.58,499.06,521.39,521.39,521.39,238.88,587.99,544.28,671.93,671.93,671.93,452.4,374.75,607.53,217.33,220.05,261.58999999999997,499.78,334.12,107.58,216.3,320,346.68,371.15]
["Leamington",746.19,120.3,75.790000000000006,75.790000000000006,810.09,546.6,119.41,255.92,143.19,143.19,57.88,145.72,242.62,220.75,220.75,220.75,220.75,220.75,330.42,654.64,275.68,356.78,356.78,356.78,303.56,540.77,390.16,392.62,392.62,126.69,560.34,358.3,209.87,209.87,209.87,286.32,286.32,392.88,179.92,563.21,319.14,766.63,205.96,63.77,63.77,190.54,685.69,187.51,276.52,278.33,88.92,606.22,281.22000000000003,548.28,458.05,279.74,387.13,300.08,220.75,205.99,259.08999999999997,156.69999999999999,82.79,92,580.96,198.9,164.76,235.22,235.22,96.49,190.42,370.66,390.28,249.83,37.58,303.16000000000003,303.16000000000003,219.45,56.01,247.69,250.09,139.93,559.07000000000005,559.07000000000005,250.22,163.71,570.02,308.25,204.33,494.56,208.46,204.57,228.53,228.53,156.97,156.97,166.41,158.54,161.13999999999999,275.68,266.76,540.98,562.22,180.67,255.07,255.07,343.94,258.3,794.55,193.36,320.86,424.89,578.41999999999996,0,376.66,107.88,439.65,61.36,305.63,261.17,320.86,182.44,170.73,211.01,277.72000000000003,47.35,236.15,309.54000000000002,353.61,188.24,303.54000000000002,101.23,454.66,465.45,312.86,187.51,187.51,233.74,308.92,112.17,112.17,206.28,206.28,392.88,315.74,175.9,624.67999999999995,120.2,253.19,746.19,356.78,234.66,96.94,96.94,258.08999999999997,203.45,15.7,256.29000000000002,145.94,237.57,212.75,597.26,597.26,337.65,343.44,147.94,146.13,392.88,387.53,196.61,288.64,200.48,75.22,142.82,593.58000000000004,151.32,810.09,810.09,810.09,152.59,227.48,279.74,181.29,454.66,19.68,166.51,137.79,137.79,328.19,393.04,392.88,144.49,220.07,220.07,220.07,358.32,285.14999999999998,190.2,421.11,287.64999999999998,187.51,144.86000000000001,316.11,196.05,184.08,210.84,145.66,202.02,202.02,202.02,389.9,200.13,156.41999999999999,284.07,284.07,284.07,158.66,260,254.13,390.16,392.88,714.35,146.38,810.09,560.34,389.13,271.45,238.7,257.02]
["Little Burdon",390.41,496.96,379.58,379.58,454.31,261.88,335.96,120.74,312.18,312.18,388.34,522.38,619.28,372.39,372.39,372.39,372.39,372.39,46.24,369.92,461.78,230.89,230.89,230.89,499.52,256.05,25.5,17.63,17.63,346.83,275.62,232.41,166.79,166.79,166.79,521.72,521.72,28.22,331.56,269,63.69,410.85,351.92,312.89,312.89,376.64,400.97,274.72000000000003,108.4,654.99,465.58,231.23,657.88,173.29,83.06,465.84,22.47,507.07,372.39,351.95,445.19,533.36,386.58,363.37,296.24,575.55999999999995,541.41999999999996,141.44,141.44,473.15,343.87,6,25.62,435.93,414.24,489.26,489.26,235.92,432.67,137.22999999999999,150.71,516.59,274.35000000000002,274.35000000000002,126.44,245.59,285.3,494.35,390.43,119.57,394.56,350.53,148.13,148.13,301.85000000000002,301.85000000000002,292.41000000000003,300.27999999999997,294.23,461.78,124.94,165.99,187.23,557.33000000000004,441.17,441.17,189.49,634.96,438.77,215.94,697.52,140.16999999999999,203.43,376.66,0,484.54,154.93,403.23,179.74,447.27,697.52,351.43,339.72,587.66999999999996,525.36,329.31,422.25,495.64,178.51,334.2,489.64,354.14,169.94,180.73,69.97,274.72000000000003,274.72000000000003,151.18,685.58,298.27,298.27,392.38,392.38,28.22,69.180000000000007,282.92,339.96,496.86,123.47,390.41,230.89,150.56,473.6,473.6,436.92,389.55,360.96,442.39,297.58,155.01,233.13,222.27,222.27,211.76,217.55,524.6,522.79,28.22,261.64,342.57,474.74,346.44,405.68,233.84,218.59,257.98,454.31,454.31,454.31,338.69,177.88,465.84,272.31,169.94,396.34,292.31,271.51,271.51,514.29,28.38,28.22,521.15,164.85,164.85,164.85,24.51,471.25,566.86,46.12,89.01,274.72000000000003,331.54,692.77,189.31,271.29000000000002,165.82,297.3,347.98,347.98,347.98,142.22,386.23,342.52,470.17,470.17,470.17,250.64,201.34,405.77,25.5,28.22,423.61,298.02,454.31,275.62,24.47,116.57,144.91999999999999,169.39]
["Littleton Drew",854.07,12.42,183.67,183.67,917.97,654.48,227.29,363.8,251.07,251.07,165.76,37.840000000000003,134.74,328.63,328.63,328.63,328.63,328.63,438.3,762.52,383.56,464.66,464.66,464.66,195.68,648.65,498.04,500.5,500.5,234.57,668.22,466.18,317.75,317.75,317.75,178.44,178.44,500.76,287.8,671.09,427.02,874.51,313.83999999999997,171.65,171.65,298.42,793.57,295.39,384.4,170.45,36.76,714.1,173.34,656.16,565.92999999999995,387.62,495.01,192.2,328.63,313.87,284.97000000000003,181.22,190.67,199.88,688.84,223.42,189.28,343.1,343.1,11.39,298.3,478.54,498.16,357.71,70.3,411.04,411.04,327.33,80.53,355.57,357.97,164.45,666.95,666.95,358.1,271.58999999999997,677.9,416.13,312.20999999999998,602.44000000000005,300.64,312.45,336.41,336.41,264.85000000000002,264.85000000000002,274.29000000000002,266.42,269.02,383.56,374.64,648.86,670.1,72.790000000000006,256.56,256.56,451.82,150.41999999999999,902.43,301.24,212.98,532.77,686.3,107.88,484.54,0,547.53,85.88,413.51,369.05,212.98,290.32,278.61,103.13,169.84,155.22999999999999,344.03,417.42,461.49,296.12,411.42,209.11,562.54,573.33000000000004,420.74,295.39,295.39,341.62,333.44,220.05,220.05,314.16000000000003,314.16000000000003,500.76,423.62,283.77999999999997,732.56,12.32,361.07,854.07,464.66,342.54,121.46,121.46,365.97,311.33,123.58,364.17,253.82,345.45,320.63,705.14,705.14,445.53,451.32,40.06,38.25,500.76,495.41,304.49,396.52,308.36,183.1,250.7,701.46,259.2,917.97,917.97,917.97,260.47000000000003,335.36,387.62,289.17,562.54,88.2,274.39,245.67,245.67,436.07,500.92,500.76,36.61,327.95,327.95,327.95,466.2,393.03,214.72,528.99,395.53,295.39,252.74,340.63,303.93,291.95999999999998,318.72000000000003,253.54,309.89999999999998,309.89999999999998,309.89999999999998,497.78,308.01,264.3,293.54000000000002,293.54000000000002,293.54000000000002,266.54000000000002,367.88,362.01,498.04,500.76,822.23,254.26,917.97,668.22,497.01,379.33,346.58,364.9]
["Lockerbie",308.33,559.95000000000005,363.86,363.86,372.23,108.74,320.24,274,296.45999999999998,296.45999999999998,381.77,585.37,682.27,525.65,525.65,525.65,525.65,525.65,199.5,216.78,615.04,185.17,185.17,185.17,652.78,102.91,168.83,137.30000000000001,137.30000000000001,414.76,122.48,216.69,320.05,320.05,320.05,674.98,674.98,171.55,484.82,125.35,218.62,328.77,336.2,457.22,457.22,529.9,247.83,259,261.66000000000003,717.98,528.57000000000005,301.95999999999998,720.87,221.06,202.73,619.1,165.8,660.33,525.65,336.23,598.45000000000005,596.35,370.86,347.65,143.1,638.54999999999995,604.41,294.7,294.7,536.14,328.15,159.26,168.95,589.19000000000005,477.23,642.52,642.52,220.2,495.66,290.49,303.97000000000003,579.58000000000004,121.21,121.21,279.7,398.85,132.16,647.61,543.69000000000005,239.24,547.82000000000005,334.81,301.39,301.39,286.13,286.13,276.69,284.56,278.51,615.04,278.2,236.72,207.12,620.32000000000005,594.42999999999995,594.42999999999995,97.02,697.95,356.69,369.2,760.51,46.57,190.92,439.65,154.93,547.53,0,466.22,134.02000000000001,600.53,760.51,335.71,324,650.66,678.62,440.8,575.51,648.9,86.04,318.48,642.9,338.42,16.8,27.59,224.9,259,259,304.44,748.57,451.53,451.53,545.64,545.64,171.55,222.44,267.2,186.82,559.85,276.73,308.33,185.17,303.82,536.59,536.59,590.17999999999995,542.80999999999995,423.95,595.65,450.84,308.27,386.39,293,293,196.04,201.83,587.59,585.78,171.55,215.92,326.85000000000002,628,330.72,399.11,387.1,175.76,411.24,372.23,372.23,372.23,491.95,331.14,619.1,425.57,16.8,459.33,276.58999999999997,424.77,424.77,667.55,171.71,171.55,584.14,318.11,318.11,318.11,179.44,624.51,629.85,108.81,242.27,259,432.93,755.76,342.57,255.57,319.08,450.56,332.26,332.26,332.26,49.75,539.49,495.78,623.42999999999995,623.42999999999995,623.42999999999995,403.9,185.62,559.03,168.83,171.55,276.49,451.28,372.23,122.48,167.8,271.5,298.18,322.64999999999998]
["Lower Quinton",772.76,98.3,102.36,102.36,836.66,573.16999999999996,145.97999999999999,282.49,169.76,169.76,84.45,123.72,220.62,247.32,247.32,247.32,247.32,247.32,356.99,681.21,302.25,383.35,383.35,383.35,281.56,567.34,416.73,419.19,419.19,153.26,586.91,384.87,236.44,236.44,236.44,264.32,264.32,419.45,206.49,589.78,345.71,793.2,232.53,90.34,90.34,217.11,712.26,214.08,303.08999999999997,256.33,66.92,632.79,259.22000000000003,574.85,484.62,306.31,413.7,278.08,247.32,232.56,285.66000000000003,134.69999999999999,109.36,118.57,607.53,176.9,142.76,261.79000000000002,261.79000000000002,74.489999999999995,216.99,397.23,416.85,276.39999999999998,23.78,329.73,329.73,246.02,34.01,274.26,276.66000000000003,117.93,585.64,585.64,276.79000000000002,190.28,596.59,334.82,230.9,521.13,235.03,231.14,255.1,255.1,183.54,183.54,192.98,185.11,187.71,302.25,293.33,567.54999999999995,588.79,158.66999999999999,281.64,281.64,370.51,236.3,821.12,219.93,298.86,451.46,604.99,61.36,403.23,85.88,466.22,0,332.2,287.74,298.86,209.01,197.3,189.01,255.72,73.92,262.72000000000003,336.11,380.18,214.81,330.11,127.8,481.23,492.02,339.43,214.08,214.08,260.31,286.92,138.74,138.74,232.85,232.85,419.45,342.31,202.47,651.25,98.2,279.76,772.76,383.35,261.23,74.94,74.94,284.66000000000003,230.02,54.09,282.86,172.51,264.14,239.32,623.83000000000004,623.83000000000004,364.22,370.01,125.94,124.13,419.45,414.1,223.18,315.20999999999998,227.05,101.79,169.39,620.15,177.89,836.66,836.66,836.66,179.16,254.05,306.31,207.86,481.23,41.68,193.08,164.36,164.36,354.76,419.61,419.45,122.49,246.64,246.64,246.64,384.89,311.72000000000003,168.2,447.68,314.22000000000003,214.08,171.43,294.11,222.62,210.65,237.41,172.23,228.59,228.59,228.59,416.47,226.7,182.99,310.64,310.64,310.64,185.23,286.57,280.7,416.73,419.45,740.92,172.95,836.66,586.91,415.7,298.02,265.27,283.58999999999997]
["Lupton",440.56,425.93,229.84,229.84,504.46,240.97,186.22,166.71,162.44,162.44,247.75,451.35,548.25,418.36,418.36,418.36,418.36,418.36,177.75,349.01,507.75,51.15,51.15,51.15,545.49,235.14,205.24,197.37,197.37,280.74,254.71,82.67,212.76,212.76,212.76,567.69000000000005,567.69000000000005,207.96,377.53,257.58,116.05,461,202.18,323.2,323.2,422.61,380.06,124.98,247.89,583.96,394.55,410.97,586.85,353.03,262.8,511.81,202.21,553.04,418.36,202.21,491.16,462.33,236.84,213.63,275.33,504.53,470.39,187.41,187.41,402.12,194.13,185.74,205.36,481.9,343.21,535.23,535.23,86.18,361.64,219.06,232.54,445.56,253.44,253.44,172.41,291.56,264.39,540.32000000000005,436.4,299.31,440.53,200.79,194.1,194.1,152.11000000000001,152.11000000000001,142.66999999999999,150.54,144.49,507.75,238.13,345.73,339.35,486.3,487.14,487.14,38.31,563.92999999999995,488.92,261.91000000000003,626.49,119.26,323.14999999999998,305.63,179.74,413.51,134.02000000000001,332.2,0,493.24,626.49,201.69,189.98,516.64,571.33000000000004,306.77999999999997,468.22,541.61,47.98,184.46,535.61,204.4,149.03,159.82,109.77,124.98,124.98,233.01,614.54999999999995,344.24,344.24,438.35,438.35,207.96,248.92,133.18,319.05,425.83,169.44,440.56,51.15,232.39,402.57,402.57,482.89,435.52,289.93,488.36,343.55,236.84,279.10000000000002,402.01,402.01,62.02,67.81,453.57,451.76,207.96,81.900000000000006,192.83,520.71,196.7,265.08999999999997,279.81,307.99,303.95,504.46,504.46,504.46,384.66,259.70999999999998,511.81,318.27999999999997,149.03,325.31,142.57,317.48,317.48,560.26,208.12,207.96,450.12,246.68,246.68,246.68,155.22999999999999,517.22,495.83,180.37,134.97999999999999,124.98,298.91000000000003,621.74,262.39999999999998,121.55,211.79,343.27,198.24,198.24,198.24,84.27,432.2,388.49,516.14,516.14,516.14,296.61,51.6,451.74,205.24,207.96,408.72,343.99,504.46,254.71,204.21,156.37,190.89,251.22]
["Luxborough Lane",836.01,381.47,282.24,282.24,899.91,707.48,325.86,326.52999999999997,349.64,349.64,272.85000000000002,406.89,457.2,187.39,187.39,187.39,187.39,187.39,401.03,815.52,35.43,544.39,544.39,544.39,272.36,701.65,460.77,463.23,463.23,231.34,721.22,545.91,280.48,280.48,280.48,294.56,294.56,463.49,228.22,714.6,389.75,856.45,412.41,197.4,197.4,70.63,846.57,393.96,347.13,492.91,350.09,676.83,495.8,618.89,528.66,39.49,457.74,279.91000000000003,187.39,412.44,218.03,417.87,275.24,298.45,741.84,460.07,425.93,305.83,305.83,357.66,396.87,441.27,460.89,38.700000000000003,298.75,62.91,62.91,425.9,317.18,318.3,320.7,401.1,719.95,719.95,320.83,223.74,730.9,68,84.42,565.16999999999996,167.4,411.02,299.14,299.14,363.42,363.42,372.86,364.99,367.59,35.43,337.37,611.59,632.83000000000004,395.25,214.01,214.01,531.54999999999995,472.88,884.37,253.39,535.44000000000005,585.77,649.03,261.17,447.27,369.05,600.53,287.74,493.24,0,535.44000000000005,388.89,377.18,364.91,298.2,213.82,25.02,69.290000000000006,541.22,394.69,63.29,307.68,615.54,626.33000000000004,383.47,393.96,393.96,304.35000000000002,570.09,182.78,182.78,117.66,117.66,463.49,386.35,382.35,785.56,381.37,323.8,836.01,544.39,305.27,358.11,358.11,138.18,83.54,245.47,45.16,210.91,308.18,283.36,667.87,667.87,525.26,531.04999999999995,409.11,407.3,463.49,575.14,403.06,48.39,406.93,290.19,213.43,664.19,211.35,899.91,899.91,899.91,108.58,298.08999999999997,39.49,251.9,615.54,280.85000000000002,372.96,197.82,197.82,87.94,463.65,463.49,405.66,290.68,290.68,290.68,428.93,44.9,451.37,491.72,358.26,393.96,216.05,577.28,266.66000000000003,390.53,281.45,210.63,408.47,408.47,408.47,577.51,111.51,148.65,243.01,243.01,243.01,218.69,466.45,154.01,460.77,463.49,869.21,211.35,899.91,721.22,459.74,342.06,309.31,327.63]
["Lyneham (Choakford)",1067.05,200.56,396.65,396.65,1130.95,867.46,440.27,576.78,464.05,464.05,378.74,226.18,78.239999999999995,541.61,541.61,541.61,541.61,541.61,651.28,975.5,549.95000000000005,677.64,677.64,677.64,263.08,861.63,711.02,713.48,713.48,447.55,881.2,679.16,530.73,530.73,530.73,245.84,245.84,713.74,500.78,884.07,640,1087.49,526.82000000000005,384.63,384.63,464.81,1006.55,508.37,597.38,43.69,249.74,927.08,39.64,869.14,778.91,554.01,707.99,259.60000000000002,541.61,526.85,352.37,394.2,403.65,412.86,901.82,436.4,402.26,556.08000000000004,556.08000000000004,224.37,511.28,691.52,711.14,524.1,283.27999999999997,577.42999999999995,577.42999999999995,540.30999999999995,293.51,568.54999999999995,570.95000000000005,377.43,879.93,879.93,571.08000000000004,484.57,890.88,582.52,478.6,815.42,368.04,525.42999999999995,549.39,549.39,477.83,477.83,487.27,479.4,482,549.95000000000005,587.62,861.84,883.08,140.19,323.95999999999998,323.95999999999998,664.8,62.56,1115.4100000000001,514.22,0,745.75,899.28,320.86,697.52,212.98,760.51,298.86,626.49,535.44000000000005,0,503.3,491.59,170.53,237.24,368.21,510.42,583.80999999999995,674.47,509.1,577.80999999999995,422.09,775.52,786.31,633.72,508.37,508.37,554.6,546.41999999999996,433.03,433.03,430.08,430.08,713.74,636.6,496.76,945.54,200.66,574.04999999999995,1067.05,677.64,555.52,334.44,334.44,532.36,451.9,336.56,530.55999999999995,466.8,558.42999999999995,533.61,918.12,918.12,658.51,664.3,228.4,226.59,713.74,708.39,517.47,562.91,521.34,396.08,463.68,914.44,472.18,1130.95,1130.95,1130.95,460.15,548.34,554.01,502.15,775.52,301.18,487.37,458.65,458.65,602.46,713.9,713.74,224.95,540.92999999999995,540.92999999999995,540.92999999999995,679.18,559.41999999999996,427.7,741.97,608.51,508.37,465.72,553.61,516.91,504.94,531.70000000000005,466.52,522.88,522.88,522.88,710.76,423.93,420.8,360.94,360.94,360.94,479.52,580.86,574.99,711.02,713.74,1035.21,467.24,1130.95,881.2,709.99,592.30999999999995,559.55999999999995,577.88]
["Maelor",642.25,302.74,106.65,106.65,706.15,442.66,63.03,338.4,39.25,39.25,124.56,328.16,425.06,348.47,348.47,348.47,348.47,348.47,349.44,550.70000000000005,403.4,252.84,252.84,252.84,441.14,436.83,376.93,369.06,369.06,157.55000000000001,456.4,254.36,337.59,337.59,337.59,463.34,463.34,379.65,307.64,459.27,287.74,662.69,48.19,200.01,200.01,318.26,581.75,83.57,404.24,460.77,271.36,582.66,463.66,524.72,434.49,407.46,373.9,448.69,348.47,48.22,386.81,339.14,113.65,90.44,477.02,381.34,347.2,359.1,359.1,278.93,20.8,357.43,377.05,377.55,220.02,430.88,430.88,115.51,238.45,375.41,377.81,322.37,455.13,455.13,344.1,291.43,466.08,435.97,332.05,471,336.18,46.8,356.25,356.25,53.03,53.03,62.47,54.6,57.2,403.4,394.48,517.41999999999996,538.66,363.11,382.79,382.79,240,440.74,690.61,321.08,503.3,320.95,524.84,182.44,351.43,290.32,335.71,209.01,201.69,388.89,503.3,0,11.71,393.45,460.16,183.59,363.87,437.26,249.67,30.47,431.26,81.209999999999994,350.72,361.51,281.45999999999998,83.57,83.57,361.46,491.36,239.89,239.89,334,334,379.65,420.61,71.959999999999994,520.74,302.64,341.13,642.25,252.84,362.38,279.38,279.38,385.81,331.17,166.74,384.01,273.66000000000003,365.29,340.47,573.70000000000005,573.70000000000005,233.71,239.5,330.38,328.57,379.65,283.58999999999997,38.840000000000003,416.36,42.71,141.9,270.54000000000002,509.68,279.04000000000002,706.15,706.15,706.15,280.31,355.2,407.46,309.01,350.72,202.12,62.57,265.51,265.51,455.91,379.81,379.65,326.93,347.79,347.79,347.79,326.92,412.87,372.64,382.06,306.67,83.57,175.72,498.55,323.77,80.14,338.56,273.38,44.25,44.25,44.25,285.95999999999998,327.85,284.14,411.79,411.79,411.79,286.38,156.06,381.85,376.93,379.65,610.41,274.10000000000002,706.15,456.4,375.9,328.06,362.58,384.74]
["Malpas",630.54,291.02999999999997,94.94,94.94,694.44,430.95,51.32,326.69,27.54,27.54,112.85,316.45,413.35,336.76,336.76,336.76,336.76,336.76,337.73,538.99,391.69,241.13,241.13,241.13,429.43,425.12,365.22,357.35,357.35,145.84,444.69,242.65,325.88,325.88,325.88,451.63,451.63,367.94,295.93,447.56,276.02999999999997,650.98,47.08,188.3,188.3,306.55,570.04,71.86,392.53,449.06,259.64999999999998,570.95000000000005,451.95,513.01,422.78,395.75,362.19,436.98,336.76,47.11,375.1,327.43,101.94,78.73,465.31,369.63,335.49,347.39,347.39,267.22000000000003,19.690000000000001,345.72,365.34,365.84,208.31,419.17,419.17,103.8,226.74,363.7,366.1,310.66000000000003,443.42,443.42,332.39,279.72000000000003,454.37,424.26,320.33999999999997,459.29,324.47000000000003,45.69,344.54,344.54,41.32,41.32,50.76,42.89,45.49,391.69,382.77,505.71,526.95000000000005,351.4,371.08,371.08,228.29,429.03,678.9,309.37,491.59,309.24,513.13,170.73,339.72,278.61,324,197.3,189.98,377.18,491.59,11.71,0,381.74,448.45,171.88,352.16,425.55,237.96,29.36,419.55,69.5,339.01,349.8,269.75,71.86,71.86,349.75,479.65,228.18,228.18,322.29000000000002,322.29000000000002,367.94,408.9,60.25,509.03,290.93,329.42,630.54,241.13,350.67,267.67,267.67,374.1,319.45999999999998,155.03,372.3,261.95,353.58,328.76,561.99,561.99,222,227.79,318.67,316.86,367.94,271.88,37.729999999999997,404.65,41.6,130.19,258.83,497.97,267.33,694.44,694.44,694.44,268.60000000000002,343.49,395.75,297.3,339.01,190.41,50.86,253.8,253.8,444.2,368.1,367.94,315.22000000000003,336.08,336.08,336.08,315.20999999999998,401.16,360.93,370.35,294.95999999999998,71.86,164.01,486.84,312.06,68.430000000000007,326.85000000000002,261.67,43.14,43.14,43.14,274.25,316.14,272.43,400.08,400.08,400.08,274.67,144.35,370.14,365.22,367.94,598.70000000000005,262.39,694.44,444.69,364.19,316.35000000000002,350.87,373.03]
["Mappowder",957.2,90.71,286.8,286.8,1021.1,757.61,330.42,466.93,354.2,354.2,268.89,116.33,92.29,426.36,426.36,426.36,426.36,426.36,541.42999999999995,865.65,379.42,567.79,567.79,567.79,92.55,751.78,601.16999999999996,603.63,603.63,337.7,771.35,569.30999999999995,420.88,420.88,420.88,75.31,75.31,603.89,389.69,774.22,530.15,977.64,416.97,274.77999999999997,274.77999999999997,294.27999999999997,896.7,398.52,487.53,128,139.88999999999999,817.23,130.88999999999999,759.29,669.06,383.48,598.14,89.07,426.36,417,181.84,284.35000000000002,293.8,303.01,791.97,326.55,292.41000000000003,446.23,446.23,114.52,401.43,581.66999999999996,601.29,353.57,173.43,406.9,406.9,430.46,183.66,458.7,461.1,267.58,770.08,770.08,461.23,368.54,781.03,411.99,308.07,705.57,197.51,415.58,439.54,439.54,367.98,367.98,377.42,369.55,372.15,379.42,477.77,751.99,773.23,30.34,153.43,153.43,554.95000000000005,107.97,1005.56,398.19,170.53,635.9,789.43,211.01,587.66999999999996,103.13,650.66,189.01,516.64,364.91,170.53,393.45,381.74,0,66.709999999999994,258.36,339.89,413.28,564.62,399.25,407.28,312.24,665.67,676.46,523.87,398.52,398.52,444.75,436.57,323.18,323.18,259.55,259.55,603.89,526.75,386.91,835.69,90.81,464.2,957.2,567.79,445.67,224.59,224.59,361.83,281.37,226.71,360.03,355.71,448.58,423.76,808.27,808.27,548.66,554.45000000000005,118.55,116.74,603.89,598.54,407.62,392.38,411.49,286.23,353.83,804.59,356.15,1021.1,1021.1,1021.1,289.62,438.49,383.48,392.3,665.67,191.33,377.52,342.62,342.62,431.93,604.04999999999995,603.89,115.1,431.08,431.08,431.08,569.33000000000004,388.89,317.85000000000002,632.12,498.66,398.52,355.87,443.76,407.06,395.09,421.85,355.43,413.03,413.03,413.03,600.91,253.4,250.27,190.41,190.41,190.41,363.49,471.01,459.74,601.16999999999996,603.89,925.36,356.15,1021.1,771.35,600.14,482.46,449.71,468.03]
["Marchwood Power Station",914.1,157.41999999999999,353.51,353.51,978,785.57,397.13,404.62,420.91,420.91,335.6,183.04,159,359.65,359.65,359.65,359.65,359.65,479.12,893.61,312.70999999999998,622.48,622.48,622.48,25.84,779.74,538.86,541.32000000000005,541.32000000000005,309.43,799.31000000000097,624,358.57,358.57,358.57,8.6,8.6,541.58000000000004,322.98,792.69,467.84,934.54000000000099,483.68,275.49,275.49,227.57,924.66,465.23,425.22,194.71,206.6,754.92,197.6,696.98,606.75,316.77,535.83000000000004,22.36,359.65,483.71,115.13,351.06,353.33,369.72,819.93,393.26,359.12,383.92,383.92,181.23,468.14,519.36,538.98,286.86,240.14,340.19,340.19,497.17,250.37,396.39,398.79,334.29,798.04,798.04,398.92,301.83,808.99,345.28,241.36,643.26,130.80000000000001,482.29,377.23,377.23,434.69,434.69,444.13,436.26,438.86,312.70999999999998,415.46,689.68,710.92,97.05,86.72,86.72,609.64,174.68,962.46,331.48,237.24,663.86,727.12,277.72000000000003,525.36,169.84,678.62,255.72,571.33000000000004,298.2,237.24,460.16,448.45,66.709999999999994,0,291.91000000000003,273.18,346.57,619.30999999999995,465.96,340.57,378.95,693.63,704.42,461.56,465.23,465.23,382.44,503.28,260.87,260.87,192.84,192.84,541.58000000000004,464.44,453.62,863.65,157.52000000000001,401.89,914.1,622.48,383.36,291.3,291.3,295.12,214.66,293.42,293.32,289,386.27,361.45,745.96,745.96,603.35,609.14,185.26,183.45,541.58000000000004,653.23,474.33,325.67,478.2,352.94,291.52,742.28,289.44,978,978,978,222.91,376.18,316.77,329.99,693.63,258.04000000000002,444.23,275.91000000000003,275.91000000000003,365.22,541.74,541.58000000000004,181.81,368.77,368.77,368.77,507.02,322.18,384.56,569.80999999999995,436.35,465.23,294.14,510.47,344.75,461.8,359.54,288.72000000000003,479.74,479.74,479.74,655.6,186.69,183.56,123.7,123.7,123.7,296.77999999999997,537.72,393.03,538.86,541.58000000000004,947.3,289.44,978,799.31000000000097,537.83000000000004,420.15,387.4,405.72]
["Market Harborough",718.05,167.65,76.94,76.94,781.95,547.75,120.56,208.57,144.34,144.34,59.03,193.07,289.97000000000003,173.4,173.4,173.4,173.4,173.4,283.07,655.79,228.33,357.93,357.93,357.93,266.07,541.91999999999996,342.81,345.27,345.27,113.38,561.49,359.45,162.52000000000001,162.52000000000001,162.52000000000001,288.27,288.27,345.53,132.57,564.36,271.79000000000002,738.49,207.11,16.420000000000002,16.420000000000002,143.19,686.84,188.66,229.17,325.68,136.27000000000001,558.87,328.57,500.93,410.7,232.39,339.78,273.62,173.4,207.14,211.74,204.05,83.94,93.15,582.11,246.25,212.11,187.87,187.87,143.84,191.57,323.31,342.93,202.48,84.93,255.81,255.81,220.6,103.36,200.34,202.74,187.28,560.22,560.22,202.87,116.36,571.16999999999996,260.89999999999998,156.97999999999999,447.21,161.11000000000001,205.72,181.18,181.18,158.12,158.12,167.56,159.69,162.29,228.33,219.41,493.63,514.87,228.02,207.72,207.72,345.09,305.64999999999998,766.41,146.01,368.21,426.04,531.07000000000005,47.35,329.31,155.22999999999999,440.8,73.92,306.77999999999997,213.82,368.21,183.59,171.88,258.36,291.91000000000003,0,188.8,262.19,354.76,189.39,256.19,102.38,455.81,466.6,265.51,188.66,188.66,186.39,356.27,64.819999999999993,64.819999999999993,158.93,158.93,345.53,268.39,177.05,625.83000000000004,167.55,205.84,718.05,357.93,187.31,144.29,144.29,210.74,156.1,31.65,208.94,98.59,190.22,165.4,549.91,549.91,338.8,344.59,195.29,193.48,345.53,388.68,197.76,241.29,201.63,76.37,95.47,546.23,103.97,781.95,781.95,781.95,105.24,180.13,232.39,133.94,455.81,67.03,167.66,90.44,90.44,280.83999999999997,345.69,345.53,191.84,172.72,172.72,172.72,310.97000000000003,237.8,237.55,373.76,240.3,188.66,98.09,363.46,148.69999999999999,185.23,163.49,98.31,203.17,203.17,203.17,391.05,152.78,109.07,236.72,236.72,236.72,111.31,261.14999999999998,206.78,342.81,345.53,715.5,99.03,781.95,561.49,341.78,224.1,191.35,209.67]
["Matching Green",810.99,356.45,257.22000000000003,257.22000000000003,874.89,682.46,300.83999999999997,301.51,324.62,324.62,247.83,381.87,432.18,177.69,177.69,177.69,177.69,177.69,376.01,790.5,39.53,519.37,519.37,519.37,247.34,676.63,435.75,438.21,438.21,206.32,696.2,520.89,255.46,255.46,255.46,269.54000000000002,269.54000000000002,438.47,218.52,689.58,364.73,831.43,387.39,172.38,172.38,45.61,821.55,368.94,322.11,467.89,325.07,651.80999999999995,470.78,593.87,503.64,43.59,432.72,254.89,177.69,387.42,193.01,392.85,250.22,273.43,716.82,435.05,400.91,280.81,280.81,332.64,371.85,416.25,435.87,13.68,273.73,67.010000000000005,67.010000000000005,400.88,292.16000000000003,293.27999999999997,295.68,376.08,694.93,694.93,295.81,198.72,705.88,72.099999999999994,59.4,540.15,142.38,386,274.12,274.12,338.4,338.4,347.84,339.97,342.57,39.53,312.35000000000002,586.57000000000005,607.80999999999995,370.23,188.99,188.99,506.53,447.86,859.35,228.37,510.42,560.75,624.01,236.15,422.25,344.03,575.51,262.72000000000003,468.22,25.02,510.42,363.87,352.16,339.89,273.18,188.8,0,73.39,516.20000000000005,369.67,67.39,282.66000000000003,590.52,601.30999999999995,358.45,368.94,368.94,279.33,545.07000000000005,157.76,157.76,92.64,92.64,438.47,361.33,357.33,760.54,356.35,298.77999999999997,810.99,519.37,280.25,333.09,333.09,113.16,58.52,220.45,20.14,185.89,283.16000000000003,258.33999999999997,642.85,642.85,500.24,506.03,384.09,382.28,438.47,550.12,378.04,52.49,381.91,265.17,188.41,639.16999999999996,186.33,874.89,874.89,874.89,83.56,273.07,43.59,226.88,590.52,255.83,347.94,172.8,172.8,92.04,438.63,438.47,380.64,265.66000000000003,265.66000000000003,265.66000000000003,403.91,49,426.35,466.7,333.24,368.94,191.03,552.26,241.64,365.51,256.43,185.61,383.45,383.45,383.45,552.49,86.49,123.63,217.99,217.99,217.99,193.67,441.43,158.11000000000001,435.75,438.47,844.19,186.33,874.89,696.2,434.72,317.04000000000002,284.29000000000002,302.61]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",884.38,429.84,330.61,330.61,948.28,755.85,374.23,374.9,398.01,398.01,321.22000000000003,455.26,505.57,218.19,218.19,218.19,218.19,218.19,449.4,863.89,33.86,592.76,592.76,592.76,320.73,750.02,509.14,511.6,511.6,279.70999999999998,769.59,594.28,328.85,328.85,328.85,342.93,342.93,511.86,259.02,762.97,438.12,904.82,460.78,245.77,245.77,119,894.94,442.33,395.5,541.28,398.46,725.2,544.16999999999996,667.26,577.03,29.8,506.11,328.28,218.19,460.81,266.39999999999998,466.24,323.61,346.82,790.21,508.44,474.3,354.2,354.2,406.03,445.24,489.64,509.26,87.07,347.12,35.42,35.42,474.27,365.55,366.67,369.07,449.47,768.32,768.32,369.2,272.11,779.27,1.29,132.79,613.54,215.77,459.39,347.51,347.51,411.79,411.79,421.23,413.36,415.96,33.86,385.74,659.96,681.2,443.62,262.38,262.38,579.91999999999996,521.25,932.74,301.76,583.80999999999995,634.14,697.4,309.54000000000002,495.64,417.42,648.9,336.11,541.61,69.290000000000006,583.80999999999995,437.26,425.55,413.28,346.57,262.19,73.39,0,589.59,443.06,6,356.05,663.91,674.7,431.84,442.33,442.33,352.72,618.46,231.15,231.15,166.03,166.03,511.86,434.72,430.72,833.93,429.74,372.17,884.38,592.76,353.64,406.48,406.48,186.55,131.91,293.83999999999997,93.53,259.27999999999997,356.55,331.73,716.24,716.24,573.63,579.41999999999996,457.48,455.67,511.86,623.51,451.43,20.9,455.3,338.56,261.8,712.56,259.72000000000003,948.28,948.28,948.28,156.94999999999999,346.46,29.8,300.27,663.91,329.22,421.33,246.19,246.19,60.45,512.02,511.86,454.03,339.05,339.05,339.05,477.3,24.39,499.74,540.09,406.63,442.33,264.42,625.65,315.02999999999997,438.9,329.82,259,456.84,456.84,456.84,625.88,159.88,197.02,291.38,291.38,291.38,267.06,514.82000000000005,184.81,509.14,511.86,917.58,259.72000000000003,948.28,769.59,508.11,390.43,357.68,376]
["Melkinthorpe",392.58,473.91,277.82,277.82,456.48,192.99,234.2,214.69,210.42,210.42,295.73,499.33,596.23,466.34,466.34,466.34,466.34,466.34,223.08,301.02999999999997,555.73,99.13,99.13,99.13,593.47,187.16,192.41,160.88,160.88,328.72,206.73,130.65,260.74,260.74,260.74,615.66999999999996,615.66999999999996,195.13,425.51,209.6,164.03,413.02,250.16,371.18,371.18,470.59,332.08,172.96,285.24,631.94000000000005,442.53,374.48,634.83000000000004,305.31,226.31,559.79,189.38,601.02,466.34,250.19,539.14,510.31,284.82,261.61,227.35,552.51,518.37,235.39,235.39,450.1,242.11,182.84,192.53,529.88,391.19,583.21,583.21,134.16,409.62,267.04000000000002,280.52,493.54,205.46,205.46,220.39,339.54,216.41,588.29999999999995,484.38,262.82,488.51,248.77,242.08,242.08,200.09,200.09,190.65,198.52,192.47,555.73,286.11,309.24,291.37,534.28,535.12,535.12,86.29,611.91,440.94,309.89,674.47,71.28,275.17,353.61,178.51,461.49,86.04,380.18,47.98,541.22,674.47,249.67,237.96,564.62,619.30999999999995,354.76,516.20000000000005,589.59,0,232.44,583.59,252.38,101.05,111.84,157.75,172.96,172.96,280.99,662.53,392.22,392.22,486.33,486.33,195.13,246.02,181.16,271.07,473.81,217.42,392.58,99.13,280.37,450.55,450.55,530.87,483.5,337.91,536.34,391.53,284.82,327.08,365.52,365.52,110,115.79,501.55,499.74,195.13,129.88,240.81,568.69000000000005,244.68,313.07,327.79,260.01,351.93,456.48,456.48,456.48,432.64,307.69,559.79,366.26,101.05,373.29,190.55,365.46,365.46,608.24,195.29,195.13,498.1,294.66000000000003,294.66000000000003,294.66000000000003,203.02,565.20000000000005,543.80999999999995,132.38999999999999,182.96,172.96,346.89,669.72,310.38,169.53,259.77,391.25,246.22,246.22,246.22,36.29,480.18,436.47,564.12,564.12,564.12,344.59,99.58,499.72,192.41,195.13,360.74,391.97,456.48,206.73,191.38,204.35,238.87,299.2]
["Mickle Trafford",625.02,308.54000000000002,112.45,112.45,688.92,425.43,68.83,321.17,45.05,45.05,130.36000000000001,333.96,430.86,354.27,354.27,354.27,354.27,354.27,332.21,533.47,409.2,235.61,235.61,235.61,446.94,419.6,359.7,351.83,351.83,163.35,439.17,237.13,343.39,343.39,343.39,469.14,469.14,362.42,313.44,442.04,270.51,645.46,17.72,205.81,205.81,324.06,564.52,66.34,402.35,466.57,277.16000000000003,565.42999999999995,469.46,507.49,417.26,413.26,356.67,454.49,354.27,17.75,392.61,344.94,119.45,96.24,459.79,387.14,353,341.87,341.87,284.73,9.67,340.2,359.82,383.35,225.82,436.68,436.68,98.28,244.25,373.52,383.61,328.17,437.9,437.9,326.87,297.23,448.85,441.77,337.85,453.77,341.98,16.329999999999998,348.56,348.56,34.340000000000003,34.340000000000003,41.79,33.92,63,409.2,392.59,500.19,521.42999999999995,368.91,388.59,388.59,222.77,446.54,673.38,326.88,509.1,303.72000000000003,507.61,188.24,334.2,296.12,318.48,214.81,184.46,394.69,509.1,30.47,29.36,399.25,465.96,189.39,369.67,443.06,232.44,0,437.06,87.01,333.49,344.28,264.23,66.34,66.34,367.26,497.16,245.69,245.69,339.8,339.8,362.42,403.38,51.28,503.51,308.44,323.89999999999998,625.02,235.61,368.18,285.18,285.18,391.61,336.97,172.54,389.81,279.45999999999998,371.09,346.27,556.47,556.47,216.48,222.27,336.18,334.37,362.42,266.36,8.3699999999999992,422.16,12.24,147.69999999999999,276.33999999999997,492.45,284.83999999999997,688.92,688.92,688.92,286.11,361,413.26,314.81,333.49,207.92,41.89,271.31,271.31,461.71,362.58,362.42,332.73,353.59,353.59,353.59,309.69,418.67,378.44,364.83,289.44,66.34,181.52,504.35,329.57,62.91,344.36,279.18,13.78,13.78,13.78,268.73,333.65,289.94,417.59,417.59,417.59,292.18,138.83000000000001,387.65,359.7,362.42,593.17999999999995,279.89999999999998,688.92,439.17,358.67,310.83,345.35,390.54]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",878.38,423.84,324.61,324.61,942.28,749.85,368.23,368.9,392.01,392.01,315.22000000000003,449.26,499.57,212.19,212.19,212.19,212.19,212.19,443.4,857.89,27.86,586.76,586.76,586.76,314.73,744.02,503.14,505.6,505.6,273.70999999999998,763.59,588.28,322.85000000000002,322.85000000000002,322.85000000000002,336.93,336.93,505.86,253.02,756.97,432.12,898.82,454.78,239.77,239.77,113,888.94,436.33,389.5,535.28,392.46,719.2,538.16999999999996,661.26,571.03,23.8,500.11,322.27999999999997,212.19,454.81,260.39999999999998,460.24,317.61,340.82,784.21,502.44,468.3,348.2,348.2,400.03,439.24,483.64,503.26,81.069999999999993,341.12,29.42,29.42,468.27,359.55,360.67,363.07,443.47,762.32,762.32,363.2,266.11,773.27,4.71,126.79,607.54,209.77,453.39,341.51,341.51,405.79,405.79,415.23,407.36,409.96,27.86,379.74,653.96,675.2,437.62,256.38,256.38,573.91999999999996,515.25,926.74,295.76,577.80999999999995,628.14,691.4,303.54000000000002,489.64,411.42,642.9,330.11,535.61,63.29,577.80999999999995,431.26,419.55,407.28,340.57,256.19,67.39,6,583.59,437.06,0,350.05,657.91,668.7,425.84,436.33,436.33,346.72,612.46,225.15,225.15,160.03,160.03,505.86,428.72,424.72,827.93,423.74,366.17,878.38,586.76,347.64,400.48,400.48,180.55,125.91,287.83999999999997,87.53,253.28,350.55,325.73,710.24,710.24,567.63,573.41999999999996,451.48,449.67,505.86,617.51,445.43,14.9,449.3,332.56,255.8,706.56,253.72,942.28,942.28,942.28,150.94999999999999,340.46,23.8,294.27,657.91,323.22000000000003,415.33,240.19,240.19,54.45,506.02,505.86,448.03,333.05,333.05,333.05,471.3,18.39,493.74,534.09,400.63,436.33,258.42,619.65,309.02999999999997,432.9,323.82,253,450.84,450.84,450.84,619.88,153.88,191.02,285.38,285.38,285.38,261.06,508.82,178.81,503.14,505.86,911.58,253.72,942.28,763.59,502.11,384.43,351.68,370]
["Milwich",644.96,221.53,25.44,25.44,708.86,445.37,18.18,302.43,41.96,41.96,43.35,246.95,343.85,267.26,267.26,267.26,267.26,267.26,352.15,553.41,322.19,255.55,255.55,255.55,359.93,439.54,379.64,371.77,371.77,76.34,459.11,257.07,256.38,256.38,256.38,382.13,382.13,382.36,226.43,461.98,290.45,665.4,104.73,118.8,118.8,237.05,584.46,86.28,323.02999999999997,379.56,190.15,585.37,382.45,527.42999999999995,437.2,326.25,376.61,367.48,267.26,104.76,305.60000000000002,257.93,32.44,9.23,479.73,300.13,265.99,281.73,281.73,197.72,89.19,360.14,379.76,296.33999999999997,138.81,349.67,349.67,118.22,157.24,294.2,296.60000000000002,241.16,457.84,457.84,296.73,210.22,468.79,354.76,250.84,473.71,254.97,103.34,275.04000000000002,275.04000000000002,55.74,55.74,65.180000000000007,57.31,59.91,322.19,313.27,520.13,541.37,281.89999999999998,301.58,301.58,242.71,359.53,693.32,239.87,422.09,323.66000000000003,527.54999999999995,101.23,354.14,209.11,338.42,127.8,204.4,307.68,422.09,81.209999999999994,69.5,312.24,378.95,102.38,282.66000000000003,356.05,252.38,87.01,350.05,0,353.43,364.22,284.17,86.28,86.28,280.25,410.15,158.68,158.68,252.79,252.79,382.36,362.25,74.67,523.45000000000005,221.43,299.7,644.96,255.55,281.17,198.17,198.17,304.60000000000002,249.96,85.53,302.8,192.45,284.08,259.26,576.41,576.41,236.42,242.21,249.17,247.36,382.36,286.3,95.38,335.15,99.25,60.69,189.33,512.39,197.83,708.86,708.86,708.86,199.1,273.99,326.25,227.8,353.43,120.91,65.28,184.3,184.3,374.7,382.52,382.36,245.72,266.58,266.58,266.58,329.63,331.66,291.43,384.77,309.38,86.28,94.51,417.34,242.56,82.85,257.35000000000002,192.17,100.79,100.79,100.79,288.67,246.64,202.93,330.58,330.58,330.58,205.17,158.77000000000001,300.64,379.64,382.36,613.12,192.89,708.86,459.11,378.61,317.95999999999998,285.20999999999998,303.52999999999997]
["Moffat (Irish Interconnector)",291.52999999999997,574.96,378.87,378.87,355.43,91.94,335.25,289.01,311.47000000000003,311.47000000000003,396.78,600.38,697.28,540.66,540.66,540.66,540.66,540.66,214.51,199.98,630.04999999999995,200.18,200.18,200.18,667.79,86.11,183.84,152.31,152.31,429.77,105.68,231.7,335.06,335.06,335.06,689.99,689.99,186.56,499.83,108.55,233.63,311.97000000000003,351.21,472.23,472.23,544.91,231.03,274.01,276.67,732.99,543.58000000000004,285.16000000000003,735.88,204.26,217.74,634.11,180.81,675.34,540.66,351.24,613.46,611.36,385.87,362.66,126.3,653.55999999999995,619.41999999999996,309.70999999999998,309.70999999999998,551.15,343.16,174.27,183.96,604.20000000000005,492.24,657.53,657.53,235.21,510.67,305.5,318.98,594.59,104.41,104.41,294.70999999999998,413.86,115.36,662.62,558.70000000000005,254.25,562.83000000000004,349.82,316.39999999999998,316.39999999999998,301.14,301.14,291.7,299.57,293.52,630.04999999999995,293.20999999999998,219.92,190.32,635.33000000000004,609.44000000000005,609.44000000000005,112.03,712.96,339.89,384.21,775.52,29.77,174.12,454.66,169.94,562.54,16.8,481.23,149.03,615.54,775.52,350.72,339.01,665.67,693.63,455.81,590.52,663.91,101.05,333.49,657.91,353.43,0,10.79,239.91,274.01,274.01,319.45,763.58,466.54,466.54,560.65,560.65,186.56,237.45,282.20999999999998,170.02,574.86,291.74,291.52999999999997,200.18,318.83,551.6,551.6,605.19000000000005,557.82000000000005,438.96,610.66,465.85,323.27999999999997,401.4,276.2,276.2,211.05,216.84,602.6,600.79,186.56,230.93,341.86,643.01,345.73,414.12,402.11,158.96,426.25,355.43,355.43,355.43,506.96,346.15,634.11,440.58,0,474.34,291.60000000000002,439.78,439.78,682.56,186.72,186.56,599.15,333.12,333.12,333.12,194.45,639.52,644.86,123.82,257.27999999999997,274.01,447.94,770.77,357.58,270.58,334.09,465.57,347.27,347.27,347.27,64.760000000000005,554.5,510.79,638.44000000000005,638.44000000000005,638.44000000000005,418.91,200.63,574.04,183.84,186.56,259.69,466.29,355.43,105.68,182.81,286.51,313.19,337.66]
["Netherhowcleugh",281.64999999999998,585.75,389.66,389.66,345.55,82.06,346.04,299.8,322.26,322.26,407.57,611.16999999999996,708.07,551.45000000000005,551.45000000000005,551.45000000000005,551.45000000000005,551.45000000000005,225.3,190.1,640.84,210.97,210.97,210.97,678.58,76.23,194.63,163.1,163.1,440.56,95.8,242.49,345.85,345.85,345.85,700.78,700.78,197.35,510.62,98.67,244.42,302.08999999999997,362,483.02,483.02,555.70000000000005,221.15,284.8,287.45999999999998,743.78,554.37,275.27999999999997,746.67,194.38,228.53,644.9,191.6,686.13,551.45000000000005,362.03,624.25,622.15,396.66,373.45,116.42,664.35,630.21,320.5,320.5,561.94000000000005,353.95,185.06,194.75,614.99,503.03,668.32,668.32,246,521.46,316.29000000000002,329.77,605.38,94.53,94.53,305.5,424.65,105.48,673.41,569.49,248.1,573.62,360.61,327.19,327.19,311.93,311.93,302.49,310.36,304.31,640.84,304,210.04,180.44,646.12,620.23,620.23,122.82,723.75,330.01,395,786.31,40.56,164.24,465.45,180.73,573.33000000000004,27.59,492.02,159.82,626.33000000000004,786.31,361.51,349.8,676.46,704.42,466.6,601.30999999999995,674.7,111.84,344.28,668.7,364.22,10.79,0,250.7,284.8,284.8,330.24,774.37,477.33,477.33,571.44000000000005,571.44000000000005,197.35,248.24,293,160.13999999999999,585.65,302.52999999999997,281.64999999999998,210.97,329.62,562.39,562.39,615.98,568.61,449.75,621.45000000000005,476.64,334.07,412.19,266.32,266.32,221.84,227.63,613.39,611.58000000000004,197.35,241.72,352.65,653.79999999999995,356.52,424.91,412.9,149.08000000000001,437.04,345.55,345.55,345.55,517.75,356.94,644.9,451.37,10.79,485.13,302.39,450.57,450.57,693.35,197.51,197.35,609.94000000000005,343.91,343.91,343.91,205.24,650.30999999999995,655.65,134.61000000000001,268.07,284.8,458.73,781.56,368.37,281.37,344.88,476.36,358.06,358.06,358.06,75.55,565.29,521.58000000000004,649.23,649.23,649.23,429.7,211.42,584.83000000000004,194.63,197.35,249.81,477.08,345.55,95.8,193.6,297.3,323.98,348.45]
["Pannal",460.38,433.16,309.61,309.61,524.28,331.85,265.99,56.94,242.21,242.21,324.54000000000002,458.58,555.48,308.58999999999997,308.58999999999997,308.58999999999997,308.58999999999997,308.58999999999997,67.98,439.89,397.98,160.91999999999999,160.91999999999999,160.91999999999999,435.72,326.02,95.47,87.6,87.6,283.02999999999997,345.59,162.44,102.99,102.99,102.99,457.92,457.92,98.19,267.76,338.97,6.28,480.82,281.95,249.09,249.09,312.83999999999997,470.94,204.75,138.12,591.19000000000005,401.78,301.2,594.08000000000004,243.26,153.03,402.04,92.44,443.27,308.58999999999997,281.98,381.39,469.56,316.61,293.39999999999998,366.21,511.76,477.62,77.64,77.64,409.35,273.89999999999998,75.97,95.59,372.13,350.44,425.46,425.46,165.95,368.87,109.29,122.77,452.79,344.32,344.32,62.64,181.79,355.27,430.55,326.63,189.54,330.76,280.56,84.33,84.33,231.88,231.88,222.44,230.31,224.26,397.98,128.36000000000001,235.96,257.2,493.53,377.37,377.37,148.08000000000001,571.16,508.74,152.13999999999999,633.72,210.14,273.39999999999998,312.86,69.97,420.74,224.9,339.43,109.77,383.47,633.72,281.45999999999998,269.75,523.87,461.56,265.51,358.45,431.84,157.75,264.23,425.84,284.17,239.91,250.7,0,204.75,204.75,123.24,621.78,234.47,234.47,328.58,328.58,98.19,139.15,212.95,409.93,433.06,59.67,460.38,160.91999999999999,122.62,409.8,409.8,373.12,325.75,297.16000000000003,378.59,233.78,127.07,169.33,292.24,292.24,141.79,147.58000000000001,460.8,458.99,98.19,191.67,272.60000000000002,410.94,276.47000000000003,341.88,170.04,288.56,194.18,524.28,524.28,524.28,274.89,149.94,402.04,208.51,239.91,332.54,222.34,207.71,207.71,450.49,98.35,98.19,457.35,136.91,136.91,136.91,45.46,407.45,503.06,116.09,25.21,204.75,267.74,628.97,152.63,201.32,102.02,233.5,278.01,278.01,278.01,194.04,322.43,278.72000000000003,406.37,406.37,406.37,186.84,131.37,341.97,95.47,98.19,493.58,234.22,524.28,345.59,94.44,46.6,81.12,141.44999999999999]
["Partington",565.54,307.81,111.72,111.72,629.44000000000005,365.95,68.099999999999994,261.69,44.32,44.32,129.63,333.23,430.13,353.54,353.54,353.54,353.54,353.54,272.73,473.99,408.47,176.13,176.13,176.13,446.21,360.12,300.22000000000003,292.35000000000002,292.35000000000002,162.62,379.69,177.65,307.74,307.74,307.74,468.41,468.41,302.94,312.70999999999998,382.56,211.03,585.98,84.06,205.08,205.08,323.33,505.04,0,342.87,465.84,276.43,505.95,468.73,448.01,357.78,412.53,297.19,453.76,353.54,84.09,391.88,344.21,118.72,95.51,400.31,386.41,352.27,282.39,282.39,284,76.010000000000005,280.72000000000003,300.33999999999997,382.62,225.09,435.95,435.95,38.799999999999997,243.52,314.04000000000002,327.52,327.44,378.42,378.42,267.39,296.5,389.37,441.04,337.12,394.29,341.25,82.67,289.08,289.08,33.99,33.99,24.55,32.42,26.37,408.47,333.11,440.71,461.95,368.18,387.86,387.86,163.29,445.81,613.9,326.14999999999998,508.37,244.24,448.13,187.51,274.72000000000003,295.39,259,214.08,124.98,393.96,508.37,83.57,71.86,398.52,465.23,188.66,368.94,442.33,172.96,66.34,436.33,86.28,274.01,284.8,204.75,0,0,327.99,496.43,244.96,244.96,339.07,339.07,302.94,343.9,15.06,444.03,307.70999999999998,264.42,565.54,176.13,327.37,284.45,284.45,390.88,336.24,171.81,389.08,278.73,331.82,345.54,496.99,496.99,157,162.79,335.45,333.64,302.94,206.88,74.709999999999994,421.43,78.58,146.97,275.61,432.97,284.11,629.44000000000005,629.44000000000005,629.44000000000005,285.38,354.69,412.53,314.08,274.01,207.19,24.45,270.58,270.58,460.98,303.10000000000002,302.94,332,341.66,341.66,341.66,250.21,417.94,377.71,305.35000000000002,229.96,0,180.79,503.62,328.84,3.43,306.77,278.45,80.12,80.12,80.12,209.25,332.92,289.20999999999998,416.86,416.86,416.86,291.45,79.349999999999994,386.92,300.22000000000003,302.94,533.70000000000005,279.17,629.44000000000005,379.69,299.19,251.35,285.87,346.2]
["Partington Max Refill",565.54,307.81,111.72,111.72,629.44000000000005,365.95,68.099999999999994,261.69,44.32,44.32,129.63,333.23,430.13,353.54,353.54,353.54,353.54,353.54,272.73,473.99,408.47,176.13,176.13,176.13,446.21,360.12,300.22000000000003,292.35000000000002,292.35000000000002,162.62,379.69,177.65,307.74,307.74,307.74,468.41,468.41,302.94,312.70999999999998,382.56,211.03,585.98,84.06,205.08,205.08,323.33,505.04,0,342.87,465.84,276.43,505.95,468.73,448.01,357.78,412.53,297.19,453.76,353.54,84.09,391.88,344.21,118.72,95.51,400.31,386.41,352.27,282.39,282.39,284,76.010000000000005,280.72000000000003,300.33999999999997,382.62,225.09,435.95,435.95,38.799999999999997,243.52,314.04000000000002,327.52,327.44,378.42,378.42,267.39,296.5,389.37,441.04,337.12,394.29,341.25,82.67,289.08,289.08,33.99,33.99,24.55,32.42,26.37,408.47,333.11,440.71,461.95,368.18,387.86,387.86,163.29,445.81,613.9,326.14999999999998,508.37,244.24,448.13,187.51,274.72000000000003,295.39,259,214.08,124.98,393.96,508.37,83.57,71.86,398.52,465.23,188.66,368.94,442.33,172.96,66.34,436.33,86.28,274.01,284.8,204.75,0,0,327.99,496.43,244.96,244.96,339.07,339.07,302.94,343.9,15.06,444.03,307.70999999999998,264.42,565.54,176.13,327.37,284.45,284.45,390.88,336.24,171.81,389.08,278.73,331.82,345.54,496.99,496.99,157,162.79,335.45,333.64,302.94,206.88,74.709999999999994,421.43,78.58,146.97,275.61,432.97,284.11,629.44000000000005,629.44000000000005,629.44000000000005,285.38,354.69,412.53,314.08,274.01,207.19,24.45,270.58,270.58,460.98,303.10000000000002,302.94,332,341.66,341.66,341.66,250.21,417.94,377.71,305.35000000000002,229.96,0,180.79,503.62,328.84,3.43,306.77,278.45,80.12,80.12,80.12,209.25,332.92,289.20999999999998,416.86,416.86,416.86,291.45,79.349999999999994,386.92,300.22000000000003,302.94,533.70000000000005,279.17,629.44000000000005,379.69,299.19,251.35,285.87,346.2]
["Paull",539.91999999999996,354.04,254.81,254.81,603.82000000000005,411.39,298.43,66.3,322.20999999999998,322.20999999999998,245.42,379.46,476.36,229.47,229.47,229.47,229.47,229.47,140.80000000000001,519.42999999999995,318.86,284.16000000000003,284.16000000000003,284.16000000000003,356.6,405.56,164.68,167.14,167.14,203.91,425.13,285.68,87.33,87.33,87.33,378.8,378.8,167.4,188.64,418.51,129.52000000000001,560.36,384.98,169.97,169.97,233.72,550.48,327.99,42.78,512.07000000000005,322.66000000000003,380.74,514.96,322.8,232.57,322.92,161.65,364.15,229.47,385.01,302.27,390.44,247.81,271.02,445.75,432.64,398.5,87,87,330.23,369.44,145.18,164.8,293.01,271.32,346.34,346.34,289.19,289.75,13.95,16.350000000000001,373.67,423.86,423.86,72,102.67,434.81,351.43,247.51,269.08,251.64,383.59,93.69,93.69,335.99,335.99,345.43,337.56,340.16,318.86,33.020000000000003,315.5,336.74,414.41,298.25,298.25,271.32,492.04,588.28,73.02,554.6,289.68,352.94,233.74,151.18,341.62,304.44,260.31,233.01,304.35000000000002,554.6,361.46,349.75,444.75,382.44,186.39,279.33,352.72,280.99,367.26,346.72,280.25,319.45,330.24,123.24,327.99,327.99,0,542.66,155.35,155.35,249.46,249.46,167.4,82,336.19,489.47,353.94,69.03,539.91999999999996,284.16000000000003,0.92,330.68,330.68,294,246.63,218.04,299.47000000000003,154.66,3.83,90.21,371.78,371.78,265.02999999999997,270.82,381.68,379.87,167.4,314.91000000000003,375.63,331.82,379.5,262.76,90.92,368.1,115.06,603.82000000000005,603.82000000000005,603.82000000000005,195.77,26.7,322.92,129.38999999999999,319.45,253.42,345.53,128.59,128.59,371.37,167.56,167.4,378.23,13.67,13.67,13.67,168.7,328.33,423.94,195.63,98.03,327.99,188.62,549.85,38.130000000000003,324.56,88.3,154.38,381.04,381.04,381.04,291.73,243.31,199.6,327.25,327.25,327.25,107.72,254.61,262.85000000000002,164.68,167.4,573.12,155.1,603.82000000000005,425.13,163.65,81.83,90.48,23.28]
["Pembroke Power Station",1055.1099999999999,345.86,384.71,384.71,1119.01,855.52,428.33,564.84,452.11,452.11,366.8,371.28,468.18,529.66999999999996,529.66999999999996,529.66999999999996,529.66999999999996,529.66999999999996,639.34,963.56,584.6,665.7,665.7,665.7,529.12,849.69,699.08,701.54,701.54,435.61,869.26,667.22,518.79,518.79,518.79,511.88,511.88,701.8,488.84,872.13,628.05999999999995,1075.55,514.88,372.69,372.69,499.46,994.61,496.43,585.44000000000005,503.89,314.48,915.14,506.78,857.2,766.97,588.66,696.05,525.64,529.66999999999996,514.91,568.01,152.22,391.71,400.92,889.88,118.16,144.16,544.14,544.14,322.05,499.34,679.58,699.2,558.75,271.33999999999997,612.08000000000004,612.08000000000004,528.37,253.23,556.61,559.01,168.99,867.99,867.99,559.14,472.63,878.94,617.16999999999996,513.25,803.48,517.38,513.49,537.45000000000005,537.45000000000005,465.89,465.89,475.33,467.46,470.06,584.6,575.67999999999995,849.9,871.14,406.23,563.99,563.99,652.86,483.86,1103.47,502.28,546.41999999999996,733.81,887.34,308.92,685.58,333.44,748.57,286.92,614.54999999999995,570.09,546.41999999999996,491.36,479.65,436.57,503.28,356.27,545.07000000000005,618.46,662.53,497.16,612.46,410.15,763.58,774.37,621.78,496.43,496.43,542.66,0,421.09,421.09,515.20000000000005,515.20000000000005,701.8,624.66,484.82,933.6,345.76,562.11,1055.1099999999999,665.7,543.58000000000004,212,212,567.01,512.37,324.62,565.21,454.86,546.49,521.66999999999996,906.18,906.18,646.57000000000005,652.36,373.5,371.69,701.8,696.45,505.53,597.55999999999995,509.4,384.14,451.74,902.5,460.24,1119.01,1119.01,1119.01,461.51,536.4,588.66,490.21,763.58,289.24,475.43,446.71,446.71,637.11,701.96,701.8,370.05,528.99,528.99,528.99,667.24,594.07000000000005,118.72,730.03,596.57000000000005,496.43,453.78,7.19,504.97,493,519.76,454.58,510.94,510.94,510.94,698.82,509.05,465.34,592.99,592.99,592.99,467.58,568.91999999999996,563.04999999999995,699.08,701.8,1023.27,455.3,1119.01,869.26,698.05,580.37,547.62,565.94000000000005]
["Peterborough (Peterborough Power Station)",687.01,232.47,133.24,133.24,750.91,558.48,176.86,177.53,200.64,200.64,123.85,257.89,354.79,123.26,123.26,123.26,123.26,123.26,252.03,666.52,197.29,395.39,395.39,395.39,235.03,552.65,311.77,314.23,314.23,82.34,572.22,396.91,131.47999999999999,131.47999999999999,131.47999999999999,257.23,257.23,314.49,82.43,565.6,240.75,707.45,263.41000000000003,48.4,48.4,112.15,697.57,244.96,198.13,390.5,201.09,527.83000000000004,393.39,469.89,379.66,201.35,308.74,242.58,123.26,263.44,180.7,268.87,126.24,149.44999999999999,592.84,311.07,276.93,156.83000000000001,156.83000000000001,208.66,247.87,292.27,311.89,171.44,149.75,224.77,224.77,276.89999999999998,168.18,169.3,171.7,252.1,570.95000000000005,570.95000000000005,171.83,66.22,581.9,229.86,125.94,416.17,130.07,262.02,150.13999999999999,150.13999999999999,214.42,214.42,223.86,215.99,218.59,197.29,188.37,462.59,483.83,292.83999999999997,176.68,176.68,382.55,370.47,735.37,95.87,433.03,436.77,500.03,112.17,298.27,220.05,451.53,138.74,344.24,182.78,433.03,239.89,228.18,323.18,260.87,64.819999999999993,157.76,231.15,392.22,245.69,225.15,158.68,466.54,477.33,234.47,244.96,244.96,155.35,421.09,0,0,127.89,127.89,314.49,237.35,233.35,636.55999999999995,232.37,174.8,687.01,395.39,156.27000000000001,209.11,209.11,179.7,125.06,96.47,177.9,48.45,159.18,134.36000000000001,518.87,518.87,376.26,382.05,260.11,258.3,314.49,426.14,254.06,210.25,257.93,141.19,64.430000000000007,515.19000000000005,53.83,750.91,750.91,750.91,74.2,149.09,201.35,102.9,466.54,131.85,223.96,40.299999999999997,40.299999999999997,249.8,314.64999999999998,314.49,256.66000000000003,141.68,141.68,141.68,279.93,206.76,302.37,342.72,209.26,244.96,67.05,428.28,117.66,241.53,132.44999999999999,48.17,259.47000000000003,259.47000000000003,259.47000000000003,428.51,121.74,78.03,205.68,205.68,205.68,61.17,317.45,156.63999999999999,311.77,314.49,720.21,48.89,750.91,572.22,310.74,193.06,160.31,178.63]
["Peterborough Eye (Tee)",687.01,232.47,133.24,133.24,750.91,558.48,176.86,177.53,200.64,200.64,123.85,257.89,354.79,123.26,123.26,123.26,123.26,123.26,252.03,666.52,197.29,395.39,395.39,395.39,235.03,552.65,311.77,314.23,314.23,82.34,572.22,396.91,131.47999999999999,131.47999999999999,131.47999999999999,257.23,257.23,314.49,82.43,565.6,240.75,707.45,263.41000000000003,48.4,48.4,112.15,697.57,244.96,198.13,390.5,201.09,527.83000000000004,393.39,469.89,379.66,201.35,308.74,242.58,123.26,263.44,180.7,268.87,126.24,149.44999999999999,592.84,311.07,276.93,156.83000000000001,156.83000000000001,208.66,247.87,292.27,311.89,171.44,149.75,224.77,224.77,276.89999999999998,168.18,169.3,171.7,252.1,570.95000000000005,570.95000000000005,171.83,66.22,581.9,229.86,125.94,416.17,130.07,262.02,150.13999999999999,150.13999999999999,214.42,214.42,223.86,215.99,218.59,197.29,188.37,462.59,483.83,292.83999999999997,176.68,176.68,382.55,370.47,735.37,95.87,433.03,436.77,500.03,112.17,298.27,220.05,451.53,138.74,344.24,182.78,433.03,239.89,228.18,323.18,260.87,64.819999999999993,157.76,231.15,392.22,245.69,225.15,158.68,466.54,477.33,234.47,244.96,244.96,155.35,421.09,0,0,127.89,127.89,314.49,237.35,233.35,636.55999999999995,232.37,174.8,687.01,395.39,156.27000000000001,209.11,209.11,179.7,125.06,96.47,177.9,48.45,159.18,134.36000000000001,518.87,518.87,376.26,382.05,260.11,258.3,314.49,426.14,254.06,210.25,257.93,141.19,64.430000000000007,515.19000000000005,53.83,750.91,750.91,750.91,74.2,149.09,201.35,102.9,466.54,131.85,223.96,40.299999999999997,40.299999999999997,249.8,314.64999999999998,314.49,256.66000000000003,141.68,141.68,141.68,279.93,206.76,302.37,342.72,209.26,244.96,67.05,428.28,117.66,241.53,132.44999999999999,48.17,259.47000000000003,259.47000000000003,259.47000000000003,428.51,121.74,78.03,205.68,205.68,205.68,61.17,317.45,156.63999999999999,311.77,314.49,720.21,48.89,750.91,572.22,310.74,193.06,160.31,178.63]
["Peters Green",781.12,326.58,227.35,227.35,845.02,652.59,270.97000000000003,271.64,294.75,294.75,217.96,352,351.84,179.11,179.11,179.11,179.11,179.11,346.14,760.63,132.16999999999999,489.5,489.5,489.5,167,646.76,405.88,408.34,408.34,176.45,666.33,491.02,225.59,225.59,225.59,189.2,189.2,408.6,190,659.71,334.86,801.56,357.52,142.51,142.51,47.03,791.68,339.07,292.24,387.55,295.2,621.94000000000005,390.44,564,473.77,136.22999999999999,402.85,174.55,179.11,357.55,112.67,362.98,220.35,243.56,686.95,405.18,371.04,250.94,250.94,302.77,341.98,386.38,406,106.32,243.86,159.65,159.65,371.01,262.29000000000002,263.41000000000003,265.81,346.21,665.06,665.06,265.94,168.85,676.01,164.74,60.82,510.28,62.04,356.13,244.25,244.25,308.52999999999997,308.52999999999997,317.97000000000003,310.10000000000002,312.7,132.16999999999999,282.48,556.70000000000005,577.94000000000005,289.89,108.65,108.65,476.66,367.52,829.48,198.5,430.08,530.88,594.14,206.28,392.38,314.16000000000003,545.64,232.85,438.35,117.66,430.08,334,322.29000000000002,259.55,192.84,158.93,92.64,166.03,486.33,339.8,160.03,252.79,560.65,571.44000000000005,328.58,339.07,339.07,249.46,515.20000000000005,127.89,127.89,0,0,408.6,331.46,327.45999999999998,730.67,326.48,268.91000000000003,781.12,489.5,250.38,303.22000000000003,303.22000000000003,114.58,34.119999999999997,190.58,112.78,156.02000000000001,253.29,228.47,612.98,612.98,470.37,476.16,354.22,352.41,408.6,520.25,348.17,145.13,352.04,235.3,158.54,609.29999999999995,156.46,845.02,845.02,845.02,84.98,243.2,136.22999999999999,197.01,560.65,225.96,318.07,142.93,142.93,184.68,408.76,408.6,350.77,235.79,235.79,235.79,374.04,141.63999999999999,396.48,436.83,303.37,339.07,161.16,522.39,211.77,335.64,226.56,155.74,353.58,353.58,353.58,522.62,6.15,50.58,137.65,137.65,137.65,163.80000000000001,411.56,212.49,405.88,408.6,814.32,156.46,845.02,666.33,404.85,287.17,254.42,272.74]
["Peters Green South Mimms",781.12,326.58,227.35,227.35,845.02,652.59,270.97000000000003,271.64,294.75,294.75,217.96,352,351.84,179.11,179.11,179.11,179.11,179.11,346.14,760.63,132.16999999999999,489.5,489.5,489.5,167,646.76,405.88,408.34,408.34,176.45,666.33,491.02,225.59,225.59,225.59,189.2,189.2,408.6,190,659.71,334.86,801.56,357.52,142.51,142.51,47.03,791.68,339.07,292.24,387.55,295.2,621.94000000000005,390.44,564,473.77,136.22999999999999,402.85,174.55,179.11,357.55,112.67,362.98,220.35,243.56,686.95,405.18,371.04,250.94,250.94,302.77,341.98,386.38,406,106.32,243.86,159.65,159.65,371.01,262.29000000000002,263.41000000000003,265.81,346.21,665.06,665.06,265.94,168.85,676.01,164.74,60.82,510.28,62.04,356.13,244.25,244.25,308.52999999999997,308.52999999999997,317.97000000000003,310.10000000000002,312.7,132.16999999999999,282.48,556.70000000000005,577.94000000000005,289.89,108.65,108.65,476.66,367.52,829.48,198.5,430.08,530.88,594.14,206.28,392.38,314.16000000000003,545.64,232.85,438.35,117.66,430.08,334,322.29000000000002,259.55,192.84,158.93,92.64,166.03,486.33,339.8,160.03,252.79,560.65,571.44000000000005,328.58,339.07,339.07,249.46,515.20000000000005,127.89,127.89,0,0,408.6,331.46,327.45999999999998,730.67,326.48,268.91000000000003,781.12,489.5,250.38,303.22000000000003,303.22000000000003,114.58,34.119999999999997,190.58,112.78,156.02000000000001,253.29,228.47,612.98,612.98,470.37,476.16,354.22,352.41,408.6,520.25,348.17,145.13,352.04,235.3,158.54,609.29999999999995,156.46,845.02,845.02,845.02,84.98,243.2,136.22999999999999,197.01,560.65,225.96,318.07,142.93,142.93,184.68,408.76,408.6,350.77,235.79,235.79,235.79,374.04,141.63999999999999,396.48,436.83,303.37,339.07,161.16,522.39,211.77,335.64,226.56,155.74,353.58,353.58,353.58,522.62,6.15,50.58,137.65,137.65,137.65,163.80000000000001,411.56,212.49,405.88,408.6,814.32,156.46,845.02,666.33,404.85,287.17,254.42,272.74]
["Phillips Petroleum, Teesside",407.03,513.17999999999995,407.8,407.8,470.93,278.5,364.18,136.96,340.4,340.4,404.56,538.6,635.5,388.61,388.61,388.61,388.61,388.61,62.46,386.54,478,259.11,259.11,259.11,515.74,272.67,8.7799999999999994,34.25,34.25,363.05,292.24,260.63,183.01,183.01,183.01,537.94000000000005,537.94000000000005,0,347.78,285.62,91.91,427.47,380.14,329.11,329.11,392.86,417.59,302.94,124.62,671.21,481.8,247.85,674.1,189.91,99.68,482.06,5.75,523.29,388.61,380.17,461.41,549.58000000000004,406.95,391.59,312.86,591.78,557.64,157.66,157.66,489.37,372.09,22.22,8.9,452.15,430.46,505.48,505.48,264.14,448.89,153.44999999999999,166.93,532.80999999999995,290.97000000000003,290.97000000000003,142.66,261.81,301.92,510.57,406.65,136.19,410.78,378.75,164.35,164.35,330.07,330.07,320.63,328.5,322.45,478,141.16,182.61,203.85,573.54999999999995,457.39,457.39,206.11,651.17999999999995,455.39,232.16,713.74,156.79,220.05,392.88,28.22,500.76,171.55,419.45,207.96,463.49,713.74,379.65,367.94,603.89,541.58000000000004,345.53,438.47,511.86,195.13,362.42,505.86,382.36,186.56,197.35,98.19,302.94,302.94,167.4,701.8,314.49,314.49,408.6,408.6,0,85.4,311.14,356.58,513.08000000000004,139.69,407.03,259.11,166.78,489.82,489.82,453.14,405.77,377.18,458.61,313.8,171.23,249.35,238.89,238.89,239.98,245.77,540.82000000000005,539.01,0,289.86,370.79,490.96,374.66,421.9,250.06,235.21,274.2,470.93,470.93,470.93,354.91,194.1,482.06,288.52999999999997,186.56,412.56,320.52999999999997,287.73,287.73,530.51,0.16,0,537.37,181.07,181.07,181.07,52.73,487.47,583.08000000000004,62.74,105.23,302.94,347.76,708.99,205.53,299.51,182.04,313.52,376.2,376.2,376.2,158.84,402.45,358.74,486.39,486.39,486.39,266.86,229.56,421.99,8.7799999999999994,0,440.23,314.24,470.93,292.24,3.75,144.79,161.13999999999999,185.61]
["Pickering",457.92,436.04,336.81,336.81,521.82000000000005,329.39,380.43,120.4,381.36,381.36,327.42,461.46,558.36,311.47000000000003,311.47000000000003,311.47000000000003,311.47000000000003,311.47000000000003,103.42,437.43,400.86,300.07,300.07,300.07,438.6,323.56,82.68,85.14,85.14,285.91000000000003,343.13,301.58999999999997,166.45,166.45,166.45,460.8,460.8,85.4,270.64,336.51,132.87,478.36,421.1,251.97,251.97,315.72000000000003,468.48,343.9,39.22,594.07000000000005,404.66,298.74,596.96,240.8,150.57,404.92,79.650000000000006,446.15,311.47000000000003,421.13,384.27,472.44,329.81,353.02,363.75,514.64,480.5,141.1,141.1,412.23,413.05,63.18,82.8,375.01,353.32,428.34,428.34,305.10000000000002,371.75,68.05,81.53,455.67,341.86,341.86,126.1,184.67,352.81,433.43,329.51,187.08,333.64,419.71,147.79,147.79,371.03,371.03,361.59,369.46,363.41,400.86,55.76,233.5,254.74,496.41,380.25,380.25,257,574.04,506.28,155.02000000000001,636.6,207.68,270.94,315.74,69.180000000000007,423.62,222.44,342.31,248.92,386.35,636.6,420.61,408.9,526.75,464.44,268.39,361.33,434.72,246.02,403.38,428.72,362.25,237.45,248.24,139.15,343.9,343.9,82,624.66,237.35,237.35,331.46,331.46,85.4,0,352.1,407.47,435.94,123.13,457.92,300.07,81.38,412.68,412.68,376,328.63,300.04000000000002,381.47,236.66,85.83,172.21,289.77999999999997,289.77999999999997,280.94,286.73,463.68,461.87,85.4,330.82,411.75,413.82,415.62,344.76,172.92,286.10000000000002,197.06,521.82000000000005,521.82000000000005,521.82000000000005,277.77,108.7,404.92,211.39,237.45,335.42,361.49,210.59,210.59,453.37,85.56,85.4,460.23,95.67,95.67,95.67,93.69,410.33,505.94,113.63,146.19,343.9,270.62,631.85,120.13,340.47,165.48,236.38,417.16,417.16,417.16,209.73,325.31,281.60000000000002,409.25,409.25,409.25,189.72,270.52,344.85,82.68,85.4,491.12,237.1,521.82000000000005,343.13,81.650000000000006,135.93,144.58000000000001,100.21]
["Pickmere (Winnington Power, aka Brunner Mond)",573.74,296.2,100.11,100.11,637.64,374.15,56.49,269.89,32.71,32.71,118.02,321.62,418.52,341.93,341.93,341.93,341.93,341.93,280.93,482.19,396.86,184.33,184.33,184.33,434.6,368.32,308.42,300.55,300.55,151.01,387.89,185.85,315.94,315.94,315.94,456.8,456.8,311.14,301.10000000000002,390.76,219.23,594.17999999999995,69,193.47,193.47,311.72000000000003,513.24,15.06,351.07,454.23,264.82,514.15,457.12,456.21,365.98,400.92,305.39,442.15,341.93,69.03,380.27,332.6,107.11,83.9,408.51,374.8,340.66,290.58999999999997,290.58999999999997,272.39,60.95,288.92,308.54000000000002,371.01,213.48,424.34,424.34,47,231.91,322.24,335.72,315.83,386.62,386.62,275.58999999999997,284.89,397.57,429.43,325.51,402.49,329.64,67.61,297.27999999999997,297.27999999999997,18.93,18.93,9.49,17.36,34.57,396.86,341.31,448.91,470.15,356.57,376.25,376.25,171.49,434.2,622.1,314.54000000000002,496.76,252.44,456.33,175.9,282.92,283.77999999999997,267.2,202.47,133.18,382.35,496.76,71.959999999999994,60.25,386.91,453.62,177.05,357.33,430.72,181.16,51.28,424.72,74.67,282.20999999999998,293,212.95,15.06,15.06,336.19,484.82,233.35,233.35,327.45999999999998,327.45999999999998,311.14,352.1,0,452.23,296.10000000000002,272.62,573.74,184.33,335.57,272.83999999999997,272.83999999999997,379.27,324.63,160.19999999999999,377.47,267.12,340.02,333.93,505.19,505.19,165.2,170.99,323.83999999999997,322.02999999999997,311.14,215.08,59.65,409.82,63.52,135.36000000000001,264,441.17,272.5,637.64,637.64,637.64,273.77,348.66,400.92,302.47000000000003,282.20999999999998,195.58,9.39,258.97000000000003,258.97000000000003,449.37,311.3,311.14,320.39,341.25,341.25,341.25,258.41000000000003,406.33,366.1,313.55,238.16,15.06,169.18,492.01,317.23,11.63,314.97000000000003,266.83999999999997,65.06,65.06,65.06,217.45,321.31,277.60000000000002,405.25,405.25,405.25,279.83999999999997,87.55,375.31,308.42,311.14,541.9,267.56,637.64,387.89,307.39,259.55,294.07,354.4]
["Pitcairngreen",125.07,744.98,548.89,548.89,188.97,89.74,505.27,459.03,481.49,481.49,566.79999999999995,770.4,867.3,710.68,710.68,710.68,710.68,710.68,384.53,67.5,800.07,370.2,370.2,370.2,837.81,83.91,353.86,322.33,322.33,599.79,103.48,401.72,505.08,505.08,505.08,860.01,860.01,356.58,669.85,106.35,403.65,145.51,521.23,642.25,642.25,714.93,64.569999999999993,444.03,446.69,903.01,713.6,282.95999999999998,905.9,202.06,292.29000000000002,804.13,350.83,845.36,710.68,521.26,783.48,781.38,555.89,532.67999999999995,124.1,823.58,789.44,479.73,479.73,721.17,513.17999999999995,344.29,353.98,774.22,662.26,827.55,827.55,405.23,680.69,475.52,489,764.61,102.21,102.21,464.73,583.88,113.16,832.64,728.72,255.78,732.85,519.84,486.42,486.42,471.16,471.16,461.72,469.59,463.54,800.07,463.23,217.72,188.12,805.35,779.46,779.46,282.05,882.98,173.43,554.23,945.54,199.79,171.92,624.67999999999995,339.96,732.56,186.82,651.25,319.05,785.56,945.54,520.74,509.03,835.69,863.65,625.83000000000004,760.54,833.93,271.07,503.51,827.93,523.45000000000005,170.02,160.13999999999999,409.93,444.03,444.03,489.47,933.6,636.55999999999995,636.55999999999995,730.67,730.67,356.58,407.47,452.23,0,744.88,461.76,125.07,370.2,488.85,721.62,721.62,775.21,727.84,608.98,780.68,635.87,493.3,571.41999999999996,274,274,381.07,386.86,772.62,770.81,356.58,400.95,511.88,813.03,515.75,584.14,572.13,156.76,596.27,188.97,188.97,188.97,676.98,516.16999999999996,804.13,610.6,170.02,644.36,461.62,609.79999999999995,609.79999999999995,852.58,356.74,356.58,769.17,503.14,503.14,503.14,364.47,809.54,814.88,293.83999999999997,427.3,444.03,617.96,940.79,527.6,440.6,504.11,635.59,517.29,517.29,517.29,234.78,724.52,680.81,808.46,808.46,808.46,588.92999999999995,370.65,744.06,353.86,356.58,93.23,636.30999999999995,188.97,103.48,352.83,456.53,483.21,507.68]
["Pucklechurch",866.39,0.1,195.99,195.99,930.29,666.8,239.61,376.12,263.39,263.39,178.08,25.52,122.42,340.95,340.95,340.95,340.95,340.95,450.62,774.84,395.88,476.98,476.98,476.98,183.36,660.97,510.36,512.82000000000005,512.82000000000005,246.89,680.54,478.5,330.07,330.07,330.07,166.12,166.12,513.08000000000004,300.12,683.41,439.34,886.83,326.16000000000003,183.97,183.97,310.74,805.89,307.70999999999998,396.72,158.13,49.08,726.42,161.02000000000001,668.48,578.25,399.94,507.33,179.88,340.95,326.19,272.64999999999998,193.54,202.99,212.2,701.16,235.74,201.6,355.42,355.42,23.71,310.62,490.86,510.48,370.03,82.62,423.36,423.36,339.65,92.85,367.89,370.29,176.77,679.27,679.27,370.42,283.91000000000003,690.22,428.45,324.52999999999997,614.76,288.32,324.77,348.73,348.73,277.17,277.17,286.61,278.74,281.33999999999997,395.88,386.96,661.18,682.42,60.47,244.24,244.24,464.14,138.1,914.75,313.56,200.66,545.09,698.62,120.2,496.86,12.32,559.85,98.2,425.83,381.37,200.66,302.64,290.93,90.81,157.52000000000001,167.55,356.35,429.74,473.81,308.44,423.74,221.43,574.86,585.65,433.06,307.70999999999998,307.70999999999998,353.94,345.76,232.37,232.37,326.48,326.48,513.08000000000004,435.94,296.10000000000002,744.88,0,373.39,866.39,476.98,354.86,133.78,133.78,378.29,323.64999999999998,135.9,376.49,266.14,357.77,332.95,717.46,717.46,457.85,463.64,27.74,25.93,513.08000000000004,507.73,316.81,408.84,320.68,195.42,263.02,713.78,271.52,930.29,930.29,930.29,272.79000000000002,347.68,399.94,301.49,574.86,100.52,286.70999999999998,257.99,257.99,448.39,513.24,513.08000000000004,24.29,340.27,340.27,340.27,478.52,405.35,227.04,541.30999999999995,407.85,307.70999999999998,265.06,352.95,316.25,304.27999999999997,331.04,265.86,322.22000000000003,322.22000000000003,322.22000000000003,510.1,320.33,276.62,281.22000000000003,281.22000000000003,281.22000000000003,278.86,380.2,374.33,510.36,513.08000000000004,834.55,266.58,930.29,680.54,509.33,391.65,358.9,377.22]
["Rawcliffe",512.21,373.49,274.26,274.26,576.11,383.68,317.88,2.73,301.88,301.88,264.87,398.91,495.81,248.92,248.92,248.92,248.92,248.92,77.23,491.72,338.31,220.59,220.59,220.59,376.05,377.85,136.97,139.43,139.43,223.36,397.42,222.11,43.32,43.32,43.32,398.25,398.25,139.69,208.09,390.8,65.95,532.65,341.62,189.42,189.42,253.17,522.77,264.42,83.91,531.52,342.11,353.03,534.41,295.08999999999997,204.86,342.37,133.94,383.6,248.92,341.65,321.72000000000003,409.89,267.26,290.47000000000003,418.04,452.09,417.95,17.97,17.97,349.68,333.57,117.47,137.09,312.45999999999998,290.77,365.79,365.79,225.62,309.2,55.08,68.56,393.12,396.15,396.15,2.97,122.12,407.1,370.88,266.95999999999998,241.37,271.08999999999997,340.23,24.66,24.66,291.55,291.55,282.11,289.98,283.93,338.31,74.150000000000006,287.79000000000002,309.02999999999997,433.86,317.7,317.7,207.75,511.49,560.57000000000005,92.47,574.04999999999995,261.97000000000003,325.23,253.19,123.47,361.07,276.73,279.76,169.44,323.8,574.04999999999995,341.13,329.42,464.2,401.89,205.84,298.77999999999997,372.17,217.42,323.89999999999998,366.17,299.7,291.74,302.52999999999997,59.67,264.42,264.42,69.03,562.11,174.8,174.8,268.91000000000003,268.91000000000003,139.69,123.13,272.62,461.76,373.39,0,512.21,220.59,68.41,350.13,350.13,313.45,266.08,237.49,318.92,174.11,72.86,109.66,344.07,344.07,201.46,207.25,401.13,399.32,139.69,251.34,332.27,351.27,336.14,282.20999999999998,110.37,340.39,134.51,576.11,576.11,576.11,215.22,95.73,342.37,148.84,291.74,272.87,282.01,148.04,148.04,390.82,139.85,139.69,397.68,82.7,82.7,82.7,105.13,347.78,443.39,167.92,34.46,264.42,208.07,569.29999999999995,92.96,260.99,42.35,173.83,337.68,337.68,337.68,253.71,262.76,219.05,346.7,346.7,346.7,127.17,191.04,282.3,136.97,139.69,545.41,174.55,576.11,397.42,135.94,18.260000000000002,21.45,87.24]
["Glasgoforest",0,866.49,670.4,670.4,63.9,211.25,626.78,509.48,603,603,688.31,891.91,988.81,761.13,761.13,761.13,761.13,761.13,434.98,91.55,850.52,491.71,491.71,491.71,888.26,205.42,404.31,372.78,372.78,721.3,185.85,523.23,555.53,555.53,555.53,910.46,910.46,407.03,720.3,227.86,454.1,20.440000000000001,642.74,701.63,701.63,765.38,61.86,565.54,497.14,1024.52,835.11,159.18,1027.4100000000001,240.08,307.35000000000002,854.58,401.28,895.81,761.13,642.77,833.93,902.89,677.4,654.19000000000005,165.23,945.09,910.95,530.17999999999995,530.17999999999995,842.68,634.69000000000005,394.74,404.43,824.67,783.77,878,878,526.74,802.2,525.97,539.45000000000005,886.12,223.72,223.72,515.17999999999995,634.33000000000004,176.31,883.09,779.17,270.83999999999997,783.3,641.35,536.87,536.87,592.66999999999996,592.66999999999996,583.23,591.1,585.04999999999995,850.52,513.67999999999995,232.78,254.02,926.86,829.91,829.91,403.56,1004.49,48.36,604.67999999999995,1067.05,321.3,270.22000000000003,746.19,390.41,854.07,308.33,772.76,440.56,836.01,1067.05,642.25,630.54,957.2,914.1,718.05,810.99,884.38,392.58,625.02,878.38,644.96,291.52999999999997,281.64999999999998,460.38,565.54,565.54,539.91999999999996,1055.1099999999999,687.01,687.01,781.12,781.12,407.03,457.92,573.74,125.07,866.39,512.21,0,491.71,539.29999999999995,843.13,843.13,825.66,778.29,730.49,831.13,686.32,543.75,621.87,289.06,289.06,502.58,508.37,894.13,892.32,407.03,522.46,633.39,863.48,637.26,705.65,622.58000000000004,278.27,646.72,63.9,63.9,63.9,727.43,566.62,854.58,661.05,291.52999999999997,765.87,583.13,660.25,660.25,903.03,407.19,407.03,890.68,553.59,553.59,553.59,414.92,859.99,936.39,401.27,477.75,565.54,720.28,1062.3,578.04999999999995,562.11,554.55999999999995,686.04,638.79999999999995,638.79999999999995,638.79999999999995,356.29,774.97,731.26,858.91,858.91,858.91,639.38,492.16,794.51,404.31,407.03,33.200000000000003,686.76,63.9,185.85,403.28,506.98,533.66,558.13]
["Roosecote Power Station (Barrow)",491.71,477.08,280.99,280.99,555.61,292.12,237.37,217.86,213.59,213.59,298.89999999999998,502.5,599.4,469.51,469.51,469.51,469.51,469.51,228.9,400.16,558.9,0,0,0,596.64,286.29000000000002,256.39,248.52,248.52,331.89,305.86,133.82,263.91000000000003,263.91000000000003,263.91000000000003,618.84,618.84,259.11,428.68,308.73,167.2,512.15,253.33,374.35,374.35,473.76,431.21,176.13,299.04000000000002,635.11,445.7,462.12,638,404.18,313.95,562.96,253.36,604.19000000000005,469.51,253.36,542.30999999999995,513.48,287.99,264.77999999999997,326.48,555.67999999999995,521.54,238.56,238.56,453.27,245.28,236.89,256.51,533.04999999999995,394.36,586.38,586.38,137.33000000000001,412.79,270.20999999999998,283.69,496.71,304.58999999999997,304.58999999999997,223.56,342.71,315.54000000000002,591.47,487.55,350.46,491.68,251.94,245.25,245.25,203.26,203.26,193.82,201.69,195.64,558.9,289.27999999999997,396.88,390.5,537.45000000000005,538.29,538.29,89.46,615.08000000000004,540.07000000000005,313.06,677.64,170.41,374.3,356.78,230.89,464.66,185.17,383.35,51.15,544.39,677.64,252.84,241.13,567.79,622.48,357.93,519.37,592.76,99.13,235.61,586.76,255.55,200.18,210.97,160.91999999999999,176.13,176.13,284.16000000000003,665.7,395.39,395.39,489.5,489.5,259.11,300.07,184.33,370.2,476.98,220.59,491.71,0,283.54000000000002,453.72,453.72,534.04,486.67,341.08,539.51,394.7,287.99,330.25,453.16,453.16,113.17,118.96,504.72,502.91,259.11,58.73,243.98,571.86,247.85,316.24,330.96,359.14,355.1,555.61,555.61,555.61,435.81,310.86,562.96,369.43,200.18,376.46,193.72,368.63,368.63,611.41,259.27,259.11,501.27,297.83,297.83,297.83,206.38,568.37,546.98,231.52,186.13,176.13,350.06,672.89,313.55,172.7,262.94,394.42,249.39,249.39,249.39,135.41999999999999,483.35,439.64,567.29,567.29,567.29,347.76,102.75,502.89,256.39,259.11,459.87,395.14,555.61,305.86,255.36,207.52,242.04,302.37]
["Rosehill (Saltend Power Station)",539.29999999999995,354.96,255.73,255.73,603.20000000000005,410.77,299.35000000000002,65.680000000000007,323.13,323.13,246.34,380.38,477.28,230.39,230.39,230.39,230.39,230.39,140.18,518.80999999999995,319.77999999999997,283.54000000000002,283.54000000000002,283.54000000000002,357.52,404.94,164.06,166.52,166.52,204.83,424.51,285.06,88.25,88.25,88.25,379.72,379.72,166.78,189.56,417.89,128.9,559.74,385.9,170.89,170.89,234.64,549.86,327.37,42.16,512.99,323.58,380.12,515.88,322.18,231.95,323.83999999999997,161.03,365.07,230.39,385.93,303.19,391.36,248.73,271.94,445.13,433.56,399.42,86.38,86.38,331.15,370.36,144.56,164.18,293.93,272.24,347.26,347.26,288.57,290.67,13.33,15.73,374.59,423.24,423.24,71.38,103.59,434.19,352.35,248.43,268.45999999999998,252.56,384.51,93.07,93.07,336.91,336.91,345.06,338.48,341.08,319.77999999999997,32.4,314.88,336.12,415.33,299.17,299.17,270.7,492.96,587.66,73.94,555.52,289.06,352.32,234.66,150.56,342.54,303.82,261.23,232.39,305.27,555.52,362.38,350.67,445.67,383.36,187.31,280.25,353.64,280.37,368.18,347.64,281.17,318.83,329.62,122.62,327.37,327.37,0.92,543.58000000000004,156.27000000000001,156.27000000000001,250.38,250.38,166.78,81.38,335.57,488.85,354.86,68.41,539.29999999999995,283.54000000000002,0,331.6,331.6,294.92,247.55,218.96,300.39,155.58000000000001,4.75,91.13,371.16,371.16,264.41000000000003,270.2,382.6,380.79,166.78,314.29000000000002,376.55,332.74,380.42,263.68,91.84,367.48,115.98,603.20000000000005,603.20000000000005,603.20000000000005,196.69,27.62,323.83999999999997,130.31,318.83,254.34,344.96,129.51,129.51,372.29,166.94,166.78,379.15,14.59,14.59,14.59,168.08,329.25,424.86,195.01,97.41,327.37,189.54,550.77,39.049999999999997,323.94,89.22,155.30000000000001,381.96,381.96,381.96,291.11,244.23,200.52,328.17,328.17,328.17,108.64,253.99,263.77,164.06,166.78,572.5,156.02000000000001,603.20000000000005,424.51,163.03,81.209999999999994,89.86,24.2]
["Ross (SW)",843.13,133.88,172.73,172.73,907.03,643.54,216.35,352.86,240.13,240.13,154.82,159.30000000000001,256.2,317.69,317.69,317.69,317.69,317.69,427.36,751.58,372.62,453.72,453.72,453.72,317.14,637.71,487.1,489.56,489.56,223.63,657.28,455.24,306.81,306.81,306.81,299.89999999999998,299.89999999999998,489.82,276.86,660.15,416.08,863.57,302.89999999999998,160.71,160.71,287.48,782.63,284.45,373.46,291.91000000000003,102.5,703.16,294.8,645.22,554.99,376.68,484.07,313.66000000000003,317.69,302.93,356.03,59.78,179.73,188.94,677.9,101.98,67.84,332.16,332.16,110.07,287.36,467.6,487.22,346.77,59.36,400.1,400.1,316.39,41.25,344.63,347.03,43.01,656.01,656.01,347.16,260.64999999999998,666.96,405.19,301.27,591.5,305.39999999999998,301.51,325.47000000000003,325.47000000000003,253.91,253.91,263.35000000000002,255.48,258.08,372.62,363.7,637.91999999999996,659.16,194.25,352.01,352.01,440.88,271.88,891.49,290.3,334.44,521.83000000000004,675.36,96.94,473.6,121.46,536.59,74.94,402.57,358.11,334.44,279.38,267.67,224.59,291.3,144.29,333.09,406.48,450.55,285.18,400.48,198.17,551.6,562.39,409.8,284.45,284.45,330.68,212,209.11,209.11,303.22000000000003,303.22000000000003,489.82,412.68,272.83999999999997,721.62,133.78,350.13,843.13,453.72,331.6,0,0,355.03,300.39,112.64,353.23,242.88,334.51,309.69,694.2,694.2,434.59,440.38,161.52000000000001,159.71,489.82,484.47,293.55,385.58,297.42,172.16,239.76,690.52,248.26,907.03,907.03,907.03,249.53,324.42,376.68,278.23,551.6,77.260000000000005,263.45,234.73,234.73,425.13,489.98,489.82,158.07,317.01,317.01,317.01,455.26,382.09,93.28,518.04999999999995,384.59,284.45,241.8,219.19,292.99,281.02,307.77999999999997,242.6,298.95999999999998,298.95999999999998,298.95999999999998,486.84,297.07,253.36,381.01,381.01,381.01,255.6,356.94,351.07,487.1,489.82,811.29,243.32,907.03,657.28,486.07,368.39,335.64,353.96]
["Ross (WM)",843.13,133.88,172.73,172.73,907.03,643.54,216.35,352.86,240.13,240.13,154.82,159.30000000000001,256.2,317.69,317.69,317.69,317.69,317.69,427.36,751.58,372.62,453.72,453.72,453.72,317.14,637.71,487.1,489.56,489.56,223.63,657.28,455.24,306.81,306.81,306.81,299.89999999999998,299.89999999999998,489.82,276.86,660.15,416.08,863.57,302.89999999999998,160.71,160.71,287.48,782.63,284.45,373.46,291.91000000000003,102.5,703.16,294.8,645.22,554.99,376.68,484.07,313.66000000000003,317.69,302.93,356.03,59.78,179.73,188.94,677.9,101.98,67.84,332.16,332.16,110.07,287.36,467.6,487.22,346.77,59.36,400.1,400.1,316.39,41.25,344.63,347.03,43.01,656.01,656.01,347.16,260.64999999999998,666.96,405.19,301.27,591.5,305.39999999999998,301.51,325.47000000000003,325.47000000000003,253.91,253.91,263.35000000000002,255.48,258.08,372.62,363.7,637.91999999999996,659.16,194.25,352.01,352.01,440.88,271.88,891.49,290.3,334.44,521.83000000000004,675.36,96.94,473.6,121.46,536.59,74.94,402.57,358.11,334.44,279.38,267.67,224.59,291.3,144.29,333.09,406.48,450.55,285.18,400.48,198.17,551.6,562.39,409.8,284.45,284.45,330.68,212,209.11,209.11,303.22000000000003,303.22000000000003,489.82,412.68,272.83999999999997,721.62,133.78,350.13,843.13,453.72,331.6,0,0,355.03,300.39,112.64,353.23,242.88,334.51,309.69,694.2,694.2,434.59,440.38,161.52000000000001,159.71,489.82,484.47,293.55,385.58,297.42,172.16,239.76,690.52,248.26,907.03,907.03,907.03,249.53,324.42,376.68,278.23,551.6,77.260000000000005,263.45,234.73,234.73,425.13,489.98,489.82,158.07,317.01,317.01,317.01,455.26,382.09,93.28,518.04999999999995,384.59,284.45,241.8,219.19,292.99,281.02,307.77999999999997,242.6,298.95999999999998,298.95999999999998,298.95999999999998,486.84,297.07,253.36,381.01,381.01,381.01,255.6,356.94,351.07,487.1,489.82,811.29,243.32,907.03,657.28,486.07,368.39,335.64,353.96]
["Roudham Heath",825.66,378.39,279.16000000000003,279.16000000000003,889.56,697.13,322.77999999999997,316.18,346.56,346.56,269.77,403.81,454.12,64.53,64.53,64.53,64.53,64.53,390.68,805.17,152.69,534.04,534.04,534.04,269.27999999999997,691.3,450.42,452.88,452.88,228.26,710.87,535.55999999999995,270.13,270.13,270.13,291.48,291.48,453.14,105.36,704.25,379.4,846.1,409.33,194.32,194.32,67.55,836.22,390.88,336.78,489.83,347.01,666.48,492.72,608.54,518.30999999999995,156.75,447.39,276.83,64.53,409.36,214.95,414.79,272.16000000000003,295.37,731.49,456.99,422.85,295.48,295.48,354.58,393.79,430.92,450.54,126.84,295.67,180.17,180.17,422.82,314.10000000000002,307.95,310.35000000000002,398.02,709.6,709.6,310.48,191.33,720.55,185.26,53.76,554.82000000000005,164.32,407.94,288.79000000000002,288.79000000000002,360.34,360.34,369.78,361.91,364.51,152.69,327.02,601.24,622.48,392.17,210.93,210.93,521.20000000000005,469.8,874.02,220.98,532.36,575.41999999999996,638.67999999999995,258.08999999999997,436.92,365.97,590.17999999999995,284.66000000000003,482.89,138.18,532.36,385.81,374.1,361.83,295.12,210.74,113.16,186.55,530.87,391.61,180.55,304.60000000000002,605.19000000000005,615.98,373.12,390.88,390.88,294,567.01,179.7,179.7,114.58,114.58,453.14,376,379.27,775.21,378.29,313.45,825.66,534.04,294.92,355.03,355.03,0,80.459999999999994,242.39,133.30000000000001,144.61000000000001,297.83,273.01,657.52,657.52,514.91,520.70000000000005,406.03,404.22,453.14,564.79,399.98,165.65,403.85,287.11,210.35,653.84,178.94,889.56,889.56,889.56,105.5,287.74,156.75,248.82,605.19000000000005,277.77,369.88,165.41,165.41,205.2,453.3,453.14,402.58,280.33,280.33,280.33,418.58,162.16,448.29,481.37,347.91,390.88,212.97,574.20000000000005,256.31,387.45,271.10000000000002,139.62,405.39,405.39,405.39,567.16,108.43,145.57,239.93,239.93,239.93,186.28,463.37,97.91,450.42,453.14,858.86,145.05000000000001,889.56,710.87,449.39,331.71,298.95999999999998,317.27999999999997]
["Royston",778.29,323.75,224.52,224.52,842.19,649.76,268.14,268.81,291.92,291.92,215.13,349.17,373.66,144.99,144.99,144.99,144.99,144.99,343.31,757.8,98.05,486.67,486.67,486.67,188.82,643.92999999999995,403.05,405.51,405.51,173.62,663.5,488.19,222.76,222.76,222.76,211.02,211.02,405.77,185.82,656.88,332.03,798.73,354.69,139.68,139.68,12.91,788.85,336.24,289.41000000000003,409.37,292.37,619.11,412.26,561.16999999999996,470.94,102.11,400.02,196.37,144.99,354.72,134.49,360.15,217.52,240.73,684.12,402.35,368.21,248.11,248.11,299.94,339.15,383.55,403.17,72.2,241.03,125.53,125.53,368.18,259.45999999999998,260.58,262.98,343.38,662.23,662.23,263.11,166.02,673.18,130.62,26.7,507.45,83.86,353.3,241.42,241.42,305.7,305.7,315.14,307.27,309.87,98.05,279.64999999999998,553.87,575.11,311.70999999999998,130.47,130.47,473.83,389.34,826.65,195.67,451.9,528.04999999999995,591.30999999999995,203.45,389.55,311.33,542.80999999999995,230.02,435.52,83.54,451.9,331.17,319.45999999999998,281.37,214.66,156.1,58.52,131.91,483.5,336.97,125.91,249.96,557.82000000000005,568.61,325.75,336.24,336.24,246.63,512.37,125.06,125.06,34.119999999999997,34.119999999999997,405.77,328.63,324.63,727.84,323.64999999999998,266.08,778.29,486.67,247.55,300.39,300.39,80.459999999999994,0,187.75,78.66,153.19,250.46,225.64,610.15,610.15,467.54,473.33,351.39,349.58,405.77,517.41999999999996,345.34,111.01,349.21,232.47,155.71,606.47,153.63,842.19,842.19,842.19,50.86,240.37,102.11,194.18,557.82000000000005,223.13,315.24,140.1,140.1,150.56,405.93,405.77,347.94,232.96,232.96,232.96,371.21,107.52,393.65,434,300.54000000000002,336.24,158.33000000000001,519.55999999999995,208.94,332.81,223.73,152.91,350.75,350.75,350.75,519.79,27.97,72.400000000000006,159.47,159.47,159.47,160.97,408.73,178.37,403.05,405.77,811.49,153.63,842.19,663.5,402.02,284.33999999999997,251.59,269.91000000000003]
["Rugby",730.49,136,60.09,60.09,794.39,530.9,103.71,240.22,127.49,127.49,42.18,161.41999999999999,258.32,205.05,205.05,205.05,205.05,205.05,314.72000000000003,638.94000000000005,259.98,341.08,341.08,341.08,297.72000000000003,525.07000000000005,374.46,376.92,376.92,110.99,544.64,342.6,194.17,194.17,194.17,302.02,302.02,377.18,164.22,547.51,303.44,750.93,190.26,48.07,48.07,174.84,669.99,171.81,260.82,294.02999999999997,104.62,590.52,296.92,532.58000000000004,442.35,264.04000000000002,371.43,305.27,205.05,190.29,243.39,172.4,67.09,76.3,565.26,214.6,180.46,219.52,219.52,112.19,174.72,354.96,374.58,234.13,53.28,287.45999999999998,287.45999999999998,203.75,71.709999999999994,231.99,234.39,155.63,543.37,543.37,234.52,148.01,554.32000000000005,292.55,188.63,478.86,192.76,188.87,212.83,212.83,141.27000000000001,141.27000000000001,150.71,142.84,145.44,259.98,251.06,525.28,546.52,196.37,239.37,239.37,328.24,274,778.85,177.66,336.56,409.19,562.72,15.7,360.96,123.58,423.95,54.09,289.93,245.47,336.56,166.74,155.03,226.71,293.42,31.65,220.45,293.83999999999997,337.91,172.54,287.83999999999997,85.53,438.96,449.75,297.16000000000003,171.81,171.81,218.04,324.62,96.47,96.47,190.58,190.58,377.18,300.04000000000002,160.19999999999999,608.98,135.9,237.49,730.49,341.08,218.96,112.64,112.64,242.39,187.75,0,240.59,130.24,221.87,197.05,581.55999999999995,581.55999999999995,321.95,327.74,163.63999999999999,161.83000000000001,377.18,371.83,180.91,272.94,184.78,59.52,127.12,577.88,135.62,794.39,794.39,794.39,136.88999999999999,211.78,264.04000000000002,165.59,438.96,35.380000000000003,150.81,122.09,122.09,312.49,377.34,377.18,160.19,204.37,204.37,204.37,342.62,269.45,205.9,405.41,271.95,171.81,129.16,331.81,180.35,168.38,195.14,129.96,186.32,186.32,186.32,374.2,184.43,140.72,268.37,268.37,268.37,142.96,244.3,238.43,374.46,377.18,698.65,130.68,794.39,544.64,373.43,255.75,223,241.32]
["Ryehouse",831.13,376.59,277.36,277.36,895.03,702.6,320.98,321.64999999999998,344.76,344.76,267.97000000000003,402.01,452.32,197.83,197.83,197.83,197.83,197.83,396.15,810.64,59.67,539.51,539.51,539.51,267.48,696.77,455.89,458.35,458.35,226.46,716.34,541.03,275.60000000000002,275.60000000000002,275.60000000000002,289.68,289.68,458.61,238.66,709.72,384.87,851.57,407.53,192.52,192.52,65.75,841.69,389.08,342.25,488.03,345.21,671.95,490.92,614.01,523.78,63.73,452.86,275.02999999999997,197.83,407.56,213.15,412.99,270.36,293.57,736.96,455.19,421.05,300.95,300.95,352.78,391.99,436.39,456.01,6.46,293.87,87.15,87.15,421.02,312.3,313.42,315.82,396.22,715.07,715.07,315.95,218.86,726.02,92.24,79.540000000000006,560.29,162.52000000000001,406.14,294.26,294.26,358.54,358.54,367.98,360.11,362.71,59.67,332.49,606.71,627.95000000000005,390.37,209.13,209.13,526.66999999999996,468,879.49,248.51,530.55999999999995,580.89,644.15,256.29000000000002,442.39,364.17,595.65,282.86,488.36,45.16,530.55999999999995,384.01,372.3,360.03,293.32,208.94,20.14,93.53,536.34,389.81,87.53,302.8,610.66,621.45000000000005,378.59,389.08,389.08,299.47000000000003,565.21,177.9,177.9,112.78,112.78,458.61,381.47,377.47,780.68,376.49,318.92,831.13,539.51,300.39,353.23,353.23,133.30000000000001,78.66,240.59,0,206.03,303.3,278.48,662.99,662.99,520.38,526.16999999999996,404.23,402.42,458.61,570.26,398.18,72.63,402.05,285.31,208.55,659.31,206.47,895.03,895.03,895.03,103.7,293.20999999999998,63.73,247.02,610.66,275.97000000000003,368.08,192.94,192.94,112.18,458.77,458.61,400.78,285.8,285.8,285.8,424.05,69.14,446.49,486.84,353.38,389.08,211.17,572.4,261.77999999999997,385.65,276.57,205.75,403.59,403.59,403.59,572.63,106.63,143.77000000000001,238.13,238.13,238.13,213.81,461.57,178.25,455.89,458.61,864.33,206.47,895.03,716.34,454.86,337.18,304.43,322.75]
["Saddle Bow (Kings Lynn)",686.32,266.24,167.01,167.01,750.22,557.79,210.63,176.84,234.41,234.41,157.62,291.66000000000003,388.56,80.08,80.08,80.08,80.08,80.08,251.34,665.83,225.42,394.7,394.7,394.7,263.16000000000003,551.96,311.08,313.54000000000002,313.54000000000002,116.11,571.53,396.22,130.79,130.79,130.79,285.36,285.36,313.8,67.62,564.91,240.06,706.76,297.18,82.17,82.17,140.28,696.88,278.73,197.44,424.27,234.86,527.14,427.16,469.2,378.97,229.48,308.05,270.70999999999998,80.08,297.20999999999998,208.83,302.64,160.01,183.22,592.15,344.84,310.7,156.13999999999999,156.13999999999999,242.43,281.64,291.58,311.2,199.57,183.52,252.9,252.9,310.67,201.95,168.61,171.01,285.87,570.26,570.26,171.14,51.99,581.21,257.99,154.07,415.48,158.19999999999999,295.79000000000002,149.44999999999999,149.44999999999999,248.19,248.19,257.63,249.76,252.36,225.42,187.68,461.9,483.14,326.61,204.81,204.81,381.86,404.24,734.68,81.64,466.8,436.08,499.34,145.94,297.58,253.82,450.84,172.51,343.55,210.91,466.8,273.66000000000003,261.95,355.71,289,98.59,185.89,259.27999999999997,391.53,279.45999999999998,253.28,192.45,465.85,476.64,233.78,278.73,278.73,154.66,454.86,48.45,48.45,156.02000000000001,156.02000000000001,313.8,236.66,267.12,635.87,266.14,174.11,686.32,394.7,155.58000000000001,242.88,242.88,144.61000000000001,153.19,130.24,206.03,0,158.49,133.66999999999999,518.17999999999995,518.17999999999995,375.57,381.36,293.88,292.07,313.8,425.45,287.83,238.38,291.7,174.96,98.2,514.5,39.6,750.22,750.22,750.22,102.33,148.4,229.48,136.66999999999999,465.85,165.62,257.73,26.07,26.07,277.93,313.95999999999998,313.8,290.43,140.99,140.99,140.99,279.24,234.89,336.14,342.03,208.57,278.73,100.82,462.05,116.97,275.3,131.76,33.36,293.24,293.24,293.24,427.82,149.87,106.16,233.81,233.81,233.81,46.94,351.22,113.46,311.08,313.8,719.52,0.44,750.22,571.53,310.05,192.37,159.62,177.94]
["Saltend BPHP (BP Saltend HP)",543.75,357.87,258.64,258.64,607.65,415.22,302.26,70.13,326.04000000000002,326.04000000000002,249.25,383.29,480.19,233.3,233.3,233.3,233.3,233.3,144.63,523.26,322.69,287.99,287.99,287.99,360.43,409.39,168.51,170.97,170.97,207.74,428.96,289.51,91.16,91.16,91.16,382.63,382.63,171.23,192.47,422.34,133.35,564.19000000000005,388.81,173.8,173.8,237.55,554.30999999999995,331.82,46.61,515.9,326.49,384.57,518.79,326.63,236.4,326.75,165.48,367.98,233.3,388.84,306.10000000000002,394.27,251.64,274.85000000000002,449.58,436.47,402.33,90.83,90.83,334.06,373.27,149.01,168.63,296.83999999999997,275.14999999999998,350.17,350.17,293.02,293.58,17.78,20.18,377.5,427.69,427.69,75.83,106.5,438.64,355.26,251.34,272.91000000000003,255.47,387.42,97.52,97.52,339.82,339.82,349.26,341.39,343.99,322.69,36.85,319.33,340.57,418.24,302.08,302.08,275.14999999999998,495.87,592.11,76.849999999999994,558.42999999999995,293.51,356.77,237.57,155.01,345.45,308.27,264.14,236.84,308.18,558.42999999999995,365.29,353.58,448.58,386.27,190.22,283.16000000000003,356.55,284.82,371.09,350.55,284.08,323.27999999999997,334.07,127.07,331.82,331.82,3.83,546.49,159.18,159.18,253.29,253.29,171.23,85.83,340.02,493.3,357.77,72.86,543.75,287.99,4.75,334.51,334.51,297.83,250.46,221.87,303.3,158.49,0,94.04,375.61,375.61,268.86,274.64999999999998,385.51,383.7,171.23,318.74,379.46,335.65,383.33,266.58999999999997,94.75,371.93,118.89,607.65,607.65,607.65,199.6,30.53,326.75,133.22,323.27999999999997,257.25,349.36,132.41999999999999,132.41999999999999,375.2,171.39,171.23,382.06,17.5,17.5,17.5,172.53,332.16,427.77,199.46,101.86,331.82,192.45,553.67999999999995,41.96,328.39,92.13,158.21,384.87,384.87,384.87,295.56,247.14,203.43,331.08,331.08,331.08,111.55,258.44,266.68,168.51,171.23,576.95000000000005,158.93,607.65,428.96,167.48,85.66,94.31,27.11]
["Saltfleetby Storage (Theddlethorpe)",621.87,333.05,233.82,233.82,685.77,493.34,277.44,112.39,301.22000000000003,301.22000000000003,224.43,358.47,455.37,208.48,208.48,208.48,208.48,208.48,186.89,601.38,297.87,330.25,330.25,330.25,335.61,487.51,246.63,249.09,249.09,182.92,507.08,331.77,66.34,66.34,66.34,357.81,357.81,249.35,167.65,500.46,175.61,642.30999999999995,363.99,148.97999999999999,148.97999999999999,212.73,632.42999999999995,345.54,132.99,491.08,301.67,462.69,493.97,404.75,314.52,301.93,243.6,343.16,208.48,364.02,281.27999999999997,369.45,226.82,250.03,527.70000000000005,411.65,377.51,91.69,91.69,309.24,348.45,227.13,246.75,272.02,250.33,325.35000000000002,325.35000000000002,335.28,268.76,104.16,106.56,352.68,505.81,505.81,106.69,81.680000000000007,516.76,330.44,226.52,351.03,230.65,362.6,85,85,315,315,324.44,316.57,319.17,297.87,123.23,397.45,418.69,393.42,277.26,277.26,317.41000000000003,471.05,670.23,52.03,533.61,371.63,434.89,212.75,233.13,320.63,386.39,239.32,279.10000000000002,283.36,533.61,340.47,328.76,423.76,361.45,165.4,258.33999999999997,331.73,327.08,346.27,325.73,259.26,401.4,412.19,169.33,345.54,345.54,90.21,521.66999999999996,134.36000000000001,134.36000000000001,228.47,228.47,249.35,172.21,333.93,571.41999999999996,332.95,109.66,621.87,330.25,91.13,309.69,309.69,273.01,225.64,197.05,278.48,133.66999999999999,94.04,0,453.73,453.73,311.12,316.91000000000003,360.69,358.88,249.35,361,354.64,310.83,358.51,241.77,69.930000000000007,450.05,94.07,685.77,685.77,685.77,174.78,83.95,301.93,108.4,401.4,232.43,324.54000000000002,107.6,107.6,350.38,249.51,249.35,357.24,76.540000000000006,76.540000000000006,76.540000000000006,214.79,307.33999999999997,402.95,277.58,144.12,345.54,167.63,528.86,52.52,342.11,67.31,133.38999999999999,360.05,360.05,360.05,363.37,222.32,178.61,306.26,306.26,306.26,86.73,300.7,241.86,246.63,249.35,655.07000000000005,134.11000000000001,685.77,507.08,245.6,127.92,95.17,113.49]
["Saltwick Pressure Controlled",289.06,717.56,601.85,601.85,352.96,184.26,558.23,341.34,534.45000000000005,534.45000000000005,608.94000000000005,742.98,839.88,592.99,592.99,592.99,592.99,592.99,266.83999999999997,303.95999999999998,682.38,453.16,453.16,453.16,720.12,190.09,236.17,204.64,204.64,567.42999999999995,209.66,454.68,387.39,387.39,387.39,742.32,742.32,238.89,552.16,167.65,285.95999999999998,309.5,574.19000000000005,533.49,533.49,597.24,335.01,496.99,329,875.59,686.18,129.88,878.48,71.94,139.21,686.44,233.14,727.67,592.99,574.22,665.79,753.96,608.85,585.64,230.28,796.16,762.02,362.04,362.04,693.75,566.14,226.6,236.29,656.53,634.84,709.86,709.86,458.19,653.27,357.83,371.31,737.19,208.39,208.39,347.04,466.19,219.34,714.95,611.03,102.7,615.16,572.79999999999995,368.73,368.73,524.12,524.12,514.67999999999995,522.54999999999995,516.5,682.38,345.54,56.28,85.88,777.93,661.77,661.77,376.5,855.56,337.42,436.54,918.12,305.97000000000003,102.08,597.26,222.27,705.14,293,623.83000000000004,402.01,667.87,918.12,573.70000000000005,561.99,808.27,745.96,549.91,642.85,716.24,365.52,556.47,710.24,576.41,276.2,266.32,292.24,496.99,496.99,371.78,906.18,518.87,518.87,612.98,612.98,238.89,289.77999999999997,505.19,274,717.46,344.07,289.06,453.16,371.16,694.2,694.2,657.52,610.15,581.55999999999995,662.99,518.17999999999995,375.61,453.73,0,0,434.03,439.82,745.2,743.39,238.89,483.91,564.84,695.34,568.71,626.28,454.44,117.24,478.58,352.96,352.96,352.96,559.29,398.48,686.44,492.91,276.2,616.94000000000005,514.58000000000004,492.11,492.11,734.89,239.05,238.89,741.75,385.45,385.45,385.45,246.78,691.85,787.46,233.13,309.61,496.99,552.14,913.37,409.91,493.56,386.42,517.9,570.25,570.25,570.25,329.23,606.83000000000004,563.12,690.77,690.77,690.77,471.24,423.61,626.37,236.17,238.89,322.26,518.62,352.96,209.66,235.14,338.84,365.52,389.99]
["Saltwick Volumetric Controlled",289.06,717.56,601.85,601.85,352.96,184.26,558.23,341.34,534.45000000000005,534.45000000000005,608.94000000000005,742.98,839.88,592.99,592.99,592.99,592.99,592.99,266.83999999999997,303.95999999999998,682.38,453.16,453.16,453.16,720.12,190.09,236.17,204.64,204.64,567.42999999999995,209.66,454.68,387.39,387.39,387.39,742.32,742.32,238.89,552.16,167.65,285.95999999999998,309.5,574.19000000000005,533.49,533.49,597.24,335.01,496.99,329,875.59,686.18,129.88,878.48,71.94,139.21,686.44,233.14,727.67,592.99,574.22,665.79,753.96,608.85,585.64,230.28,796.16,762.02,362.04,362.04,693.75,566.14,226.6,236.29,656.53,634.84,709.86,709.86,458.19,653.27,357.83,371.31,737.19,208.39,208.39,347.04,466.19,219.34,714.95,611.03,102.7,615.16,572.79999999999995,368.73,368.73,524.12,524.12,514.67999999999995,522.54999999999995,516.5,682.38,345.54,56.28,85.88,777.93,661.77,661.77,376.5,855.56,337.42,436.54,918.12,305.97000000000003,102.08,597.26,222.27,705.14,293,623.83000000000004,402.01,667.87,918.12,573.70000000000005,561.99,808.27,745.96,549.91,642.85,716.24,365.52,556.47,710.24,576.41,276.2,266.32,292.24,496.99,496.99,371.78,906.18,518.87,518.87,612.98,612.98,238.89,289.77999999999997,505.19,274,717.46,344.07,289.06,453.16,371.16,694.2,694.2,657.52,610.15,581.55999999999995,662.99,518.17999999999995,375.61,453.73,0,0,434.03,439.82,745.2,743.39,238.89,483.91,564.84,695.34,568.71,626.28,454.44,117.24,478.58,352.96,352.96,352.96,559.29,398.48,686.44,492.91,276.2,616.94000000000005,514.58000000000004,492.11,492.11,734.89,239.05,238.89,741.75,385.45,385.45,385.45,246.78,691.85,787.46,233.13,309.61,496.99,552.14,913.37,409.91,493.56,386.42,517.9,570.25,570.25,570.25,329.23,606.83000000000004,563.12,690.77,690.77,690.77,471.24,423.61,626.37,236.17,238.89,322.26,518.62,352.96,209.66,235.14,338.84,365.52,389.99]
["Samlesbury",502.58,457.95,261.86,261.86,566.48,302.99,218.24,198.73,194.46,194.46,279.77,483.37,580.27,450.38,450.38,450.38,450.38,450.38,209.77,411.03,539.77,113.17,113.17,113.17,577.51,297.16000000000003,237.26,229.39,229.39,312.76,316.73,20.65,244.78,244.78,244.78,599.71,599.71,239.98,409.55,319.60000000000002,148.07,523.02,234.2,355.22,355.22,454.63,442.08,157,279.91000000000003,615.98,426.57,442.99,618.87,385.05,294.82,543.83000000000004,234.23,585.05999999999995,450.38,234.23,523.17999999999995,494.35,268.86,245.65,337.35,536.54999999999995,502.41,219.43,219.43,434.14,226.15,217.76,237.38,513.91999999999996,375.23,567.25,567.25,118.2,393.66,251.08,264.56,477.58,315.45999999999998,315.45999999999998,204.43,323.58,326.41000000000003,572.34,468.42,331.33,472.55,232.81,226.12,226.12,184.13,184.13,174.69,182.56,176.51,539.77,270.14999999999998,377.75,398.99,518.32000000000005,519.16,519.16,100.33,595.95000000000005,550.94000000000005,293.93,658.51,181.28,385.17,337.65,211.76,445.53,196.04,364.22,62.02,525.26,658.51,233.71,222,548.66,603.35,338.8,500.24,573.63,110,216.48,567.63,236.42,211.05,221.84,141.79,157,157,265.02999999999997,646.57000000000005,376.26,376.26,470.37,470.37,239.98,280.94,165.2,381.07,457.85,201.46,502.58,113.17,264.41000000000003,434.59,434.59,514.91,467.54,321.95,520.38,375.57,268.86,311.12,434.03,434.03,0,5.79,485.59,483.78,239.98,143.91999999999999,224.85,552.73,228.72,297.11,311.83,370.01,335.97,566.48,566.48,566.48,416.68,291.73,543.83000000000004,350.3,211.05,357.33,174.59,349.5,349.5,592.28,240.14,239.98,482.14,278.7,278.7,278.7,187.25,549.24,527.85,242.39,167,157,330.93,653.76,294.42,153.57,243.81,375.29,230.26,230.26,230.26,146.29,464.22,420.51,548.16,548.16,548.16,328.63,83.62,483.76,237.26,239.98,470.74,376.01,566.48,316.73,236.23,188.39,222.91,283.24]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",508.37,463.74,267.64999999999998,267.64999999999998,572.27,308.77999999999997,224.03,204.52,200.25,200.25,285.56,489.16,586.05999999999995,456.17,456.17,456.17,456.17,456.17,215.56,416.82,545.55999999999995,118.96,118.96,118.96,583.29999999999995,302.95,243.05,235.18,235.18,318.55,322.52,14.94,250.57,250.57,250.57,605.5,605.5,245.77,415.34,325.39,153.86000000000001,528.80999999999995,239.99,361.01,361.01,460.42,447.87,162.79,285.7,621.77,432.36,448.78,624.66,390.84,300.61,549.62,240.02,590.85,456.17,240.02,528.97,500.14,274.64999999999998,251.44,343.14,542.34,508.2,225.22,225.22,439.93,231.94,223.55,243.17,519.71,381.02,573.04,573.04,123.99,399.45,256.87,270.35000000000002,483.37,321.25,321.25,210.22,329.37,332.2,578.13,474.21,337.12,478.34,238.6,231.91,231.91,189.92,189.92,180.48,188.35,182.3,545.55999999999995,275.94,383.54,404.78,524.11,524.95000000000005,524.95000000000005,106.12,601.74,556.73,299.72000000000003,664.3,187.07,390.96,343.44,217.55,451.32,201.83,370.01,67.81,531.04999999999995,664.3,239.5,227.79,554.45000000000005,609.14,344.59,506.03,579.41999999999996,115.79,222.27,573.41999999999996,242.21,216.84,227.63,147.58000000000001,162.79,162.79,270.82,652.36,382.05,382.05,476.16,476.16,245.77,286.73,170.99,386.86,463.64,207.25,508.37,118.96,270.2,440.38,440.38,520.70000000000005,473.33,327.74,526.16999999999996,381.36,274.64999999999998,316.91000000000003,439.82,439.82,5.79,0,491.38,489.57,245.77,149.71,230.64,558.52,234.51,302.89999999999998,317.62,375.8,341.76,572.27,572.27,572.27,422.47,297.52,549.62,356.09,216.84,363.12,180.38,355.29,355.29,598.07000000000005,245.93,245.77,487.93,284.49,284.49,284.49,193.04,555.03,533.64,248.18,172.79,162.79,336.72,659.55,300.20999999999998,159.36000000000001,249.6,381.08,236.05,236.05,236.05,152.08000000000001,470.01,426.3,553.95000000000005,553.95000000000005,553.95000000000005,334.42,89.41,489.55,243.05,245.77,476.53,381.8,572.27,322.52,242.02,194.18,228.7,289.02999999999997]
["Seabank (DN)",894.13,27.84,223.73,223.73,958.03,694.54,267.35000000000002,403.86,291.13,291.13,205.82,2.2200000000000002,150.16,368.69,368.69,368.69,368.69,368.69,478.36,802.58,423.62,504.72,504.72,504.72,211.1,688.71,538.1,540.55999999999995,540.55999999999995,274.63,708.28,506.24,357.81,357.81,357.81,193.86,193.86,540.82000000000005,327.86,711.15,467.08,914.57,353.9,211.71,211.71,338.48,833.63,335.45,424.46,185.87,76.819999999999993,754.16,188.76,696.22,605.99,427.68,535.07000000000005,207.62,368.69,353.93,300.39,221.28,230.73,239.94,728.9,263.48,229.34,383.16,383.16,51.45,338.36,518.6,538.22,397.77,110.36,451.1,451.1,367.39,120.59,395.63,398.03,204.51,707.01,707.01,398.16,311.64999999999998,717.96,456.19,352.27,642.5,316.06,352.51,376.47,376.47,304.91000000000003,304.91000000000003,314.35000000000002,306.48,309.08,423.62,414.7,688.92,710.16,88.21,271.98,271.98,491.88,165.84,942.49,341.3,228.4,572.83000000000004,726.36,147.94,524.6,40.06,587.59,125.94,453.57,409.11,228.4,330.38,318.67,118.55,185.26,195.29,384.09,457.48,501.55,336.18,451.48,249.17,602.6,613.39,460.8,335.45,335.45,381.68,373.5,260.11,260.11,354.22,354.22,540.82000000000005,463.68,323.83999999999997,772.62,27.74,401.13,894.13,504.72,382.6,161.52000000000001,161.52000000000001,406.03,351.39,163.63999999999999,404.23,293.88,385.51,360.69,745.2,745.2,485.59,491.38,0,1.81,540.82000000000005,535.47,344.55,436.58,348.42,223.16,290.76,741.52,299.26,958.03,958.03,958.03,300.52999999999997,375.42,427.68,329.23,602.6,128.26,314.45,285.73,285.73,476.13,540.98,540.82000000000005,3.45,368.01,368.01,368.01,506.26,433.09,254.78,569.04999999999995,435.59,335.45,292.8,380.69,343.99,332.02,358.78,293.60000000000002,349.96,349.96,349.96,537.84,348.07,304.36,308.95999999999998,308.95999999999998,308.95999999999998,306.60000000000002,407.94,402.07,538.1,540.82000000000005,862.29,294.32,958.03,708.28,537.07000000000005,419.39,386.64,404.96]
["Seabank (Seabank Power Station phase II)",892.32,26.03,221.92,221.92,956.22,692.73,265.54000000000002,402.05,289.32,289.32,204.01,0.41,148.35,366.88,366.88,366.88,366.88,366.88,476.55,800.77,421.81,502.91,502.91,502.91,209.29,686.9,536.29,538.75,538.75,272.82,706.47,504.43,356,356,356,192.05,192.05,539.01,326.05,709.34,465.27,912.76,352.09,209.9,209.9,336.67,831.82,333.64,422.65,184.06,75.010000000000005,752.35,186.95,694.41,604.17999999999995,425.87,533.26,205.81,366.88,352.12,298.58,219.47,228.92,238.13,727.09,261.67,227.53,381.35,381.35,49.64,336.55,516.79,536.41,395.96,108.55,449.29,449.29,365.58,118.78,393.82,396.22,202.7,705.2,705.2,396.35,309.83999999999997,716.15,454.38,350.46,640.69000000000005,314.25,350.7,374.66,374.66,303.10000000000002,303.10000000000002,312.54000000000002,304.67,307.27,421.81,412.89,687.11,708.35,86.4,270.17,270.17,490.07,164.03,940.68,339.49,226.59,571.02,724.55,146.13,522.79,38.25,585.78,124.13,451.76,407.3,226.59,328.57,316.86,116.74,183.45,193.48,382.28,455.67,499.74,334.37,449.67,247.36,600.79,611.58000000000004,458.99,333.64,333.64,379.87,371.69,258.3,258.3,352.41,352.41,539.01,461.87,322.02999999999997,770.81,25.93,399.32,892.32,502.91,380.79,159.71,159.71,404.22,349.58,161.83000000000001,402.42,292.07,383.7,358.88,743.39,743.39,483.78,489.57,1.81,0,539.01,533.66,342.74,434.77,346.61,221.35,288.95,739.71,297.45,956.22,956.22,956.22,298.72000000000003,373.61,425.87,327.42,600.79,126.45,312.64,283.92,283.92,474.32,539.16999999999996,539.01,1.64,366.2,366.2,366.2,504.45,431.28,252.97,567.24,433.78,333.64,290.99,378.88,342.18,330.21,356.97,291.79000000000002,348.15,348.15,348.15,536.03,346.26,302.55,307.14999999999998,307.14999999999998,307.14999999999998,304.79000000000002,406.13,400.26,536.29,539.01,860.48,292.51,956.22,706.47,535.26,417.58,384.83,403.15]
["Seal Sands TGPP",407.03,513.17999999999995,407.8,407.8,470.93,278.5,364.18,136.96,340.4,340.4,404.56,538.6,635.5,388.61,388.61,388.61,388.61,388.61,62.46,386.54,478,259.11,259.11,259.11,515.74,272.67,8.7799999999999994,34.25,34.25,363.05,292.24,260.63,183.01,183.01,183.01,537.94000000000005,537.94000000000005,0,347.78,285.62,91.91,427.47,380.14,329.11,329.11,392.86,417.59,302.94,124.62,671.21,481.8,247.85,674.1,189.91,99.68,482.06,5.75,523.29,388.61,380.17,461.41,549.58000000000004,406.95,391.59,312.86,591.78,557.64,157.66,157.66,489.37,372.09,22.22,8.9,452.15,430.46,505.48,505.48,264.14,448.89,153.44999999999999,166.93,532.80999999999995,290.97000000000003,290.97000000000003,142.66,261.81,301.92,510.57,406.65,136.19,410.78,378.75,164.35,164.35,330.07,330.07,320.63,328.5,322.45,478,141.16,182.61,203.85,573.54999999999995,457.39,457.39,206.11,651.17999999999995,455.39,232.16,713.74,156.79,220.05,392.88,28.22,500.76,171.55,419.45,207.96,463.49,713.74,379.65,367.94,603.89,541.58000000000004,345.53,438.47,511.86,195.13,362.42,505.86,382.36,186.56,197.35,98.19,302.94,302.94,167.4,701.8,314.49,314.49,408.6,408.6,0,85.4,311.14,356.58,513.08000000000004,139.69,407.03,259.11,166.78,489.82,489.82,453.14,405.77,377.18,458.61,313.8,171.23,249.35,238.89,238.89,239.98,245.77,540.82000000000005,539.01,0,289.86,370.79,490.96,374.66,421.9,250.06,235.21,274.2,470.93,470.93,470.93,354.91,194.1,482.06,288.52999999999997,186.56,412.56,320.52999999999997,287.73,287.73,530.51,0.16,0,537.37,181.07,181.07,181.07,52.73,487.47,583.08000000000004,62.74,105.23,302.94,347.76,708.99,205.53,299.51,182.04,313.52,376.2,376.2,376.2,158.84,402.45,358.74,486.39,486.39,486.39,266.86,229.56,421.99,8.7799999999999994,0,440.23,314.24,470.93,292.24,3.75,144.79,161.13999999999999,185.61]
["Sellafield Power Station",522.46,507.83,311.74,311.74,586.36,322.87,268.12,248.61,244.34,244.34,329.65,533.25,630.15,500.26,500.26,500.26,500.26,500.26,259.64999999999998,430.91,589.65,58.73,58.73,58.73,627.39,317.04000000000002,287.14,279.27,279.27,362.64,336.61,164.57,294.66000000000003,294.66000000000003,294.66000000000003,649.59,649.59,289.86,459.43,339.48,197.95,542.9,284.08,405.1,405.1,504.51,461.96,206.88,329.79,665.86,476.45,492.87,668.75,434.93,344.7,593.71,284.11,634.94000000000005,500.26,284.11,573.05999999999995,544.23,318.74,295.52999999999997,357.23,586.42999999999995,552.29,269.31,269.31,484.02,276.02999999999997,267.64,287.26,563.79999999999995,425.11,617.13,617.13,168.08,443.54,300.95999999999998,314.44,527.46,335.34,335.34,254.31,373.46,346.29,622.22,518.29999999999995,381.21,522.42999999999995,282.69,276,276,234.01,234.01,224.57,232.44,226.39,589.65,320.02999999999997,427.63,421.25,568.20000000000005,569.04,569.04,120.21,645.83000000000004,570.82000000000005,343.81,708.39,201.16,405.05,387.53,261.64,495.41,215.92,414.1,81.900000000000006,575.14,708.39,283.58999999999997,271.88,598.54,653.23,388.68,550.12,623.51,129.88,266.36,617.51,286.3,230.93,241.72,191.67,206.88,206.88,314.91000000000003,696.45,426.14,426.14,520.25,520.25,289.86,330.82,215.08,400.95,507.73,251.34,522.46,58.73,314.29000000000002,484.47,484.47,564.79,517.41999999999996,371.83,570.26,425.45,318.74,361,483.91,483.91,143.91999999999999,149.71,535.47,533.66,289.86,0,274.73,602.61,278.60000000000002,346.99,361.71,389.89,385.85,586.36,586.36,586.36,466.56,341.61,593.71,400.18,230.93,407.21,224.47,399.38,399.38,642.16,290.02,289.86,532.02,328.58,328.58,328.58,237.13,599.12,577.73,262.27,216.88,206.88,380.81,703.64,344.3,203.45,293.69,425.17,280.14,280.14,280.14,166.17,514.1,470.39,598.04,598.04,598.04,378.51,133.5,533.64,287.14,289.86,490.62,425.89,586.36,336.61,286.11,238.27,272.79000000000002,333.12]
["Shellstar (aka Kemira, not Kemira CHP)",633.39,316.91000000000003,120.82,120.82,697.29,433.8,77.2,329.54,53.42,53.42,138.72999999999999,342.33,439.23,362.64,362.64,362.64,362.64,362.64,340.58,541.84,417.57,243.98,243.98,243.98,455.31,427.97,368.07,360.2,360.2,171.72,447.54,245.5,351.76,351.76,351.76,477.51,477.51,370.79,321.81,450.41,278.88,653.83000000000004,26.09,214.18,214.18,332.43,572.89,74.709999999999994,410.72,474.94,285.52999999999997,573.79999999999995,477.83,515.86,425.63,421.63,365.04,462.86,362.64,26.12,400.98,353.31,127.82,104.61,468.16,395.51,361.37,350.24,350.24,293.10000000000002,18.04,348.57,368.19,391.72,234.19,445.05,445.05,106.65,252.62,381.89,391.98,336.54,446.27,446.27,335.24,305.60000000000002,457.22,450.14,346.22,462.14,350.35,24.7,356.93,356.93,42.71,42.71,50.16,42.29,71.37,417.57,400.96,508.56,529.79999999999995,377.28,396.96,396.96,231.14,454.91,681.75,335.25,517.47,312.08999999999997,515.98,196.61,342.57,304.49,326.85000000000002,223.18,192.83,403.06,517.47,38.840000000000003,37.729999999999997,407.62,474.33,197.76,378.04,451.43,240.81,8.3699999999999992,445.43,95.38,341.86,352.65,272.60000000000002,74.709999999999994,74.709999999999994,375.63,505.53,254.06,254.06,348.17,348.17,370.79,411.75,59.65,511.88,316.81,332.27,633.39,243.98,376.55,293.55,293.55,399.98,345.34,180.91,398.18,287.83,379.46,354.64,564.84,564.84,224.85,230.64,344.55,342.74,370.79,274.73,0,430.53,20.61,156.07,284.70999999999998,500.82,293.20999999999998,697.29,697.29,697.29,294.48,369.37,421.63,323.18,341.86,216.29,50.26,279.68,279.68,470.08,370.95,370.79,341.1,361.96,361.96,361.96,318.06,427.04,386.81,373.2,297.81,74.709999999999994,189.89,512.72,337.94,71.28,352.73,287.55,8.67,8.67,8.67,277.10000000000002,342.02,298.31,425.96,425.96,425.96,300.55,147.19999999999999,396.02,368.07,370.79,601.54999999999995,288.27,697.29,447.54,367.04,319.2,353.72,398.91]
["Shorne",863.48,408.94,309.70999999999998,309.70999999999998,927.38,734.95,353.33,354,377.11,377.11,300.32,434.36,484.67,197.29,197.29,197.29,197.29,197.29,428.5,842.99,12.96,571.86,571.86,571.86,299.83,729.12,488.24,490.7,490.7,258.81,748.69,573.38,307.95,307.95,307.95,322.02999999999997,322.02999999999997,490.96,238.12,742.07,417.22,883.92,439.88,224.87,224.87,98.1,874.04,421.43,374.6,520.38,377.56,704.3,523.27,646.36,556.13,8.9,485.21,307.38,197.29,439.91,245.5,445.34,302.70999999999998,325.92,769.31,487.54,453.4,333.3,333.3,385.13,424.34,468.74,488.36,66.17,326.22000000000003,14.52,14.52,453.37,344.65,345.77,348.17,428.57,747.42,747.42,348.3,251.21,758.37,19.61,111.89,592.64,194.87,438.49,326.61,326.61,390.89,390.89,400.33,392.46,395.06,12.96,364.84,639.05999999999995,660.3,422.72,241.48,241.48,559.02,500.35,911.84,280.86,562.91,613.24,676.5,288.64,474.74,396.52,628,315.20999999999998,520.71,48.39,562.91,416.36,404.65,392.38,325.67,241.29,52.49,20.9,568.69000000000005,422.16,14.9,335.15,643.01,653.79999999999995,410.94,421.43,421.43,331.82,597.55999999999995,210.25,210.25,145.13,145.13,490.96,413.82,409.82,813.03,408.84,351.27,863.48,571.86,332.74,385.58,385.58,165.65,111.01,272.94,72.63,238.38,335.65,310.83,695.34,695.34,552.73,558.52,436.58,434.77,490.96,602.61,430.53,0,434.4,317.66000000000003,240.9,691.66,238.82,927.38,927.38,927.38,136.05000000000001,325.56,8.9,279.37,643.01,308.32,400.43,225.29,225.29,39.549999999999997,491.12,490.96,433.13,318.14999999999998,318.14999999999998,318.14999999999998,456.4,3.49,478.84,519.19000000000005,385.73,421.43,243.52,604.75,294.13,418,308.92,238.1,435.94,435.94,435.94,604.98,138.97999999999999,176.12,270.48,270.48,270.48,246.16,493.92,163.91,488.24,490.96,896.68,238.82,927.38,748.69,487.21,369.53,336.78,355.1]
["Shotwick (Bridgewater Paper)",637.26,320.77999999999997,124.69,124.69,701.16,437.67,81.069999999999993,333.41,57.29,57.29,142.6,346.2,443.1,366.51,366.51,366.51,366.51,366.51,344.45,545.71,421.44,247.85,247.85,247.85,459.18,431.84,371.94,364.07,364.07,175.59,451.41,249.37,355.63,355.63,355.63,481.38,481.38,374.66,325.68,454.28,282.75,657.7,5.66,218.05,218.05,336.3,576.76,78.58,414.59,478.81,289.39999999999998,577.66999999999996,481.7,519.73,429.5,425.5,368.91,466.73,366.51,5.69,404.85,357.18,131.69,108.48,472.03,399.38,365.24,354.11,354.11,296.97000000000003,21.91,352.44,372.06,395.59,238.06,448.92,448.92,110.52,256.49,385.76,395.85,340.41,450.14,450.14,339.11,309.47000000000003,461.09,454.01,350.09,466.01,354.22,4.2699999999999996,360.8,360.8,46.58,46.58,54.03,46.16,75.239999999999995,421.44,404.83,512.42999999999995,533.66999999999996,381.15,400.83,400.83,235.01,458.78,685.62,339.12,521.34,315.95999999999998,519.85,200.48,346.44,308.36,330.72,227.05,196.7,406.93,521.34,42.71,41.6,411.49,478.2,201.63,381.91,455.3,244.68,12.24,449.3,99.25,345.73,356.52,276.47000000000003,78.58,78.58,379.5,509.4,257.93,257.93,352.04,352.04,374.66,415.62,63.52,515.75,320.68,336.14,637.26,247.85,380.42,297.42,297.42,403.85,349.21,184.78,402.05,291.7,383.33,358.51,568.71,568.71,228.72,234.51,348.42,346.61,374.66,278.60000000000002,20.61,434.4,0,159.94,288.58,504.69,297.08,701.16,701.16,701.16,298.35000000000002,373.24,425.5,327.05,345.73,220.16,54.13,283.55,283.55,473.95,374.82,374.66,344.97,365.83,365.83,365.83,321.93,430.91,390.68,377.07,301.68,78.58,193.76,516.59,341.81,75.150000000000006,356.6,291.42,26.02,26.02,26.02,280.97000000000003,345.89,302.18,429.83,429.83,429.83,304.42,151.07,399.89,371.94,374.66,605.41999999999996,292.14,701.16,451.41,370.91,323.07,357.59,402.78]
["Shustoke",705.65,195.52,35.25,35.25,769.55,506.06,78.87,284.94,102.65,102.65,17.34,220.94,317.83999999999997,249.77,249.77,249.77,249.77,249.77,359.44,614.1,304.7,316.24,316.24,316.24,342.44,500.23,419.18,421.64,421.64,86.15,519.79999999999995,317.76,238.89,238.89,238.89,361.54,361.54,421.9,208.94,522.66999999999996,348.16,726.09,165.42,92.79,92.79,219.56,645.15,146.97,305.54000000000002,353.55,164.14,635.24,356.44,577.29999999999995,487.07,308.76,416.15,349.99,249.77,165.45,288.11,231.92,42.25,51.46,540.41999999999996,274.12,239.98,264.24,264.24,171.71,149.88,399.68,419.3,278.85000000000002,112.8,332.18,332.18,178.91,131.22999999999999,276.70999999999998,279.11,215.15,518.53,518.53,279.24,192.73,529.48,337.27,233.35,523.58000000000004,237.48,164.03,257.55,257.55,116.43,116.43,125.87,118,120.6,304.7,295.77999999999997,570,591.24,255.89,284.08999999999997,284.08999999999997,303.39999999999998,333.52,754.01,222.38,396.08,384.35,588.24,75.22,405.68,183.1,399.11,101.79,265.08999999999997,290.19,396.08,141.9,130.19,286.23,352.94,76.37,265.17,338.56,313.07,147.69999999999999,332.56,60.69,414.12,424.91,341.88,146.97,146.97,262.76,384.14,141.19,141.19,235.3,235.3,421.9,344.76,135.36000000000001,584.14,195.42,282.20999999999998,705.65,316.24,263.68,172.16,172.16,287.11,232.47,59.52,285.31,174.96,266.58999999999997,241.77,626.28,626.28,297.11,302.89999999999998,223.16,221.35,421.9,346.99,156.07,317.66000000000003,159.94,0,171.84,573.08000000000004,180.34,769.55,769.55,769.55,181.61,256.5,308.76,210.31,414.12,94.9,125.97,166.81,166.81,357.21,422.06,421.9,219.71,249.09,249.09,249.09,387.34,314.17,265.42,445.46,316.67,146.97,104.32,391.33,225.07,143.54,239.86,174.68,161.47999999999999,161.47999999999999,161.47999999999999,349.36,229.15,185.44,313.08999999999997,313.08999999999997,313.08999999999997,187.68,219.46,283.14999999999998,419.18,421.9,673.81,175.4,769.55,519.79999999999995,418.15,300.47000000000003,267.72000000000003,286.04000000000002]
["Silk Willoughby",622.58000000000004,263.12,163.89,163.89,686.48,494.05,207.51,113.1,231.29,231.29,154.5,288.54000000000002,385.44,173.01,173.01,173.01,173.01,173.01,187.6,602.09,227.94,330.96,330.96,330.96,265.68,488.22,247.34,249.8,249.8,112.99,507.79,332.48,67.05,67.05,67.05,287.88,287.88,250.06,132.18,501.17,176.32,643.02,294.06,79.05,79.05,142.80000000000001,633.14,275.61,133.69999999999999,421.15,231.74,463.4,424.04,405.46,315.23,232,244.31,273.23,173.01,294.08999999999997,211.35,299.52,156.88999999999999,180.1,528.41,341.72,307.58,92.4,92.4,239.31,278.52,227.84,247.46,202.09,180.4,255.42,255.42,307.55,198.83,104.87,107.27,282.75,506.52,506.52,107.4,82.39,517.47,260.51,156.59,351.74,160.72,292.67,85.71,85.71,245.07,245.07,254.51,246.64,249.24,227.94,123.94,398.16,419.4,323.49,207.33,207.33,318.12,401.12,670.94,52.74,463.68,372.34,435.6,142.82,233.84,250.7,387.1,169.39,279.81,213.43,463.68,270.54000000000002,258.83,353.83,291.52,95.47,188.41,261.8,327.79,276.33999999999997,255.8,189.33,402.11,412.9,170.04,275.61,275.61,90.92,451.74,64.430000000000007,64.430000000000007,158.54,158.54,250.06,172.92,264,572.13,263.02,110.37,622.58000000000004,330.96,91.84,239.76,239.76,210.35,155.71,127.12,208.55,98.2,94.75,69.930000000000007,454.44,454.44,311.83,317.62,290.76,288.95,250.06,361.71,284.70999999999998,240.9,288.58,171.84,0,450.76,94.78,686.48,686.48,686.48,104.85,84.66,232,38.47,402.11,162.5,254.61,90.05,90.05,280.45,250.22,250.06,287.31,77.25,77.25,77.25,215.5,237.41,333.02,278.29000000000002,144.83000000000001,275.61,97.7,458.93,53.23,272.18,68.02,97.92,290.12,290.12,290.12,364.08,152.38999999999999,108.68,236.33,236.33,236.33,87.44,301.41000000000003,206.39,247.34,250.06,655.78,98.64,686.48,507.79,246.31,128.63,95.88,114.2]
["Soutra",278.27,713.88,537.83000000000004,537.83000000000004,342.17,67.02,494.21,337.66,470.43,470.43,555.74,739.3,836.2,589.30999999999995,589.30999999999995,589.30999999999995,589.30999999999995,589.30999999999995,263.16000000000003,186.72,678.7,359.14,359.14,359.14,716.44,72.849999999999994,232.49,200.96,200.96,563.75,92.42,390.66,383.71,383.71,383.71,738.64,738.64,235.21,548.48,50.41,282.27999999999997,298.70999999999998,510.17,529.80999999999995,529.80999999999995,593.55999999999995,217.77,432.97,325.32,871.91,682.5,126.2,874.8,45.3,135.53,682.76,229.46,723.99,589.30999999999995,510.2,662.11,750.28,544.83000000000004,521.62,113.04,792.48,758.34,358.36,358.36,690.07,502.12,222.92,232.61,652.85,631.16,706.18,706.18,394.17,649.59,354.15,367.63,733.51,91.15,91.15,343.36,462.51,102.1,711.27,607.35,99.02,611.48,508.78,365.05,365.05,460.1,460.1,450.66,458.53,452.48,678.7,341.86,60.96,31.36,774.25,658.09,658.09,270.99,851.88,326.63,432.86,914.44,188.73,15.16,593.58000000000004,218.59,701.46,175.76,620.15,307.99,664.19,914.44,509.68,497.97,804.59,742.28,546.23,639.16999999999996,712.56,260.01,492.45,706.56,512.39,158.96,149.08000000000001,288.56,432.97,432.97,368.1,902.5,515.19000000000005,515.19000000000005,609.29999999999995,609.29999999999995,235.21,286.10000000000002,441.17,156.76,713.78,340.39,278.27,359.14,367.48,690.52,690.52,653.84,606.47,577.88,659.31,514.5,371.93,450.05,117.24,117.24,370.01,375.8,741.52,739.71,235.21,389.89,500.82,691.66,504.69,573.08000000000004,450.76,0,474.9,342.17,342.17,342.17,555.61,394.8,682.76,489.23,158.96,613.26,450.56,488.43,488.43,731.21,235.37,235.21,738.07,381.77,381.77,381.77,243.1,688.17,783.78,229.45,305.93,432.97,548.46,909.69,406.23,429.54,382.74,514.22,506.23,506.23,506.23,223.72,603.15,559.44000000000005,687.09,687.09,687.09,467.56,359.59,622.69000000000005,232.49,235.21,246.43,514.94000000000005,342.17,92.42,231.46,335.16,361.84,386.31]
["Spalding 2 (South Holland) Power Station",646.72,271.62,172.39,172.39,710.62,518.19000000000005,216.01,137.24,239.79,239.79,163,297.04000000000002,393.94,114.41,114.41,114.41,114.41,114.41,211.74,626.23,225.86,355.1,355.1,355.1,263.60000000000002,512.36,271.48,273.94,273.94,121.49,531.92999999999995,356.62,91.19,91.19,91.19,285.8,285.8,274.2,73.58,525.30999999999995,200.46,667.16,302.56,87.55,87.55,140.72,657.28,284.11,157.84,429.65,240.24,487.54,432.54,429.6,339.37,229.92,268.45,271.14999999999998,114.41,302.58999999999997,209.27,308.02,165.39,188.6,552.54999999999995,350.22,316.08,116.54,116.54,247.81,287.02,251.98,271.60000000000002,200.01,188.9,253.34,253.34,316.05,207.33,129.01,131.41,291.25,530.66,530.66,131.54,12.39,541.61,258.43,154.51,375.88,158.63999999999999,301.17,109.85,109.85,253.57,253.57,263.01,255.14,257.74,225.86,148.08000000000001,422.3,443.54,331.99,205.25,205.25,342.26,409.62,695.08,42.04,472.18,396.48,459.74,151.32,257.98,259.2,411.24,177.89,303.95,211.35,472.18,279.04000000000002,267.33,356.15,289.44,103.97,186.33,259.72000000000003,351.93,284.83999999999997,253.72,197.83,426.25,437.04,194.18,284.11,284.11,115.06,460.24,53.83,53.83,156.46,156.46,274.2,197.06,272.5,596.27,271.52,134.51,646.72,355.1,115.98,248.26,248.26,178.94,153.63,135.62,206.47,39.6,118.89,94.07,478.58,478.58,335.97,341.76,299.26,297.45,274.2,385.85,293.20999999999998,238.82,297.08,180.34,94.78,474.9,0,710.62,710.62,710.62,102.77,108.8,229.92,133.25,426.25,171,263.11,13.53,13.53,278.37,274.36,274.2,295.81,101.39,101.39,101.39,239.64,235.33,341.52,302.43,168.97,284.11,106.2,467.43,77.37,280.68,92.16,39.32,298.62,298.62,298.62,388.22,150.31,106.6,234.25,234.25,234.25,7.34,325.55,147.79,271.48,274.2,679.92,40.04,710.62,531.92999999999995,270.45,152.77000000000001,120.02,138.34]
["St Fergus",63.9,930.39,734.3,734.3,0,275.14999999999998,690.68,573.38,666.9,666.9,752.21,955.81,1052.71,825.03,825.03,825.03,825.03,825.03,498.88,155.44999999999999,914.42,555.61,555.61,555.61,952.16,269.32,468.21,436.68,436.68,785.2,249.75,587.13,619.42999999999995,619.42999999999995,619.42999999999995,974.36,974.36,470.93,784.2,291.76,518,57.93,706.64,765.53,765.53,829.28,125.76,629.44000000000005,561.04,1088.42,899.01,223.08,1091.31,303.98,371.25,918.48,465.18,959.71,825.03,706.67,897.83,966.79,741.3,718.09,229.13,1008.99,974.85,594.08000000000004,594.08000000000004,906.58,698.59,458.64,468.33,888.57,847.67,941.9,941.9,590.64,866.1,589.87,603.35,950.02,287.62,287.62,579.08000000000004,698.23,240.21,946.99,843.07,334.74,847.2,705.25,600.77,600.77,656.57,656.57,647.13,655,648.95000000000005,914.42,577.58000000000004,296.68,317.92,990.76,893.81,893.81,467.46,1068.3900000000001,15.54,668.58,1130.95,385.2,334.12,810.09,454.31,917.97,372.23,836.66,504.46,899.91,1130.95,706.15,694.44,1021.1,978,781.95,874.89,948.28,456.48,688.92,942.28,708.86,355.43,345.55,524.28,629.44000000000005,629.44000000000005,603.82000000000005,1119.01,750.91,750.91,845.02,845.02,470.93,521.82000000000005,637.64,188.97,930.29,576.11,63.9,555.61,603.20000000000005,907.03,907.03,889.56,842.19,794.39,895.03,750.22,607.65,685.77,352.96,352.96,566.48,572.27,958.03,956.22,470.93,586.36,697.29,927.38,701.16,769.55,686.48,342.17,710.62,0,0,0,791.33,630.52,918.48,724.95,355.43,829.77,647.03,724.15,724.15,966.93,471.09,470.93,954.58,617.49,617.49,617.49,478.82,923.89,1000.29,465.17,541.65,629.44000000000005,784.18,1126.2,641.95000000000005,626.01,618.46,749.94,702.7,702.7,702.7,420.19,838.87,795.16,922.81,922.81,922.81,703.28,556.05999999999995,858.41,468.21,470.93,97.1,750.66,0,249.75,467.18,570.88,597.55999999999995,622.03]
["St. Fergus (Peterhead)",63.9,930.39,734.3,734.3,0,275.14999999999998,690.68,573.38,666.9,666.9,752.21,955.81,1052.71,825.03,825.03,825.03,825.03,825.03,498.88,155.44999999999999,914.42,555.61,555.61,555.61,952.16,269.32,468.21,436.68,436.68,785.2,249.75,587.13,619.42999999999995,619.42999999999995,619.42999999999995,974.36,974.36,470.93,784.2,291.76,518,57.93,706.64,765.53,765.53,829.28,125.76,629.44000000000005,561.04,1088.42,899.01,223.08,1091.31,303.98,371.25,918.48,465.18,959.71,825.03,706.67,897.83,966.79,741.3,718.09,229.13,1008.99,974.85,594.08000000000004,594.08000000000004,906.58,698.59,458.64,468.33,888.57,847.67,941.9,941.9,590.64,866.1,589.87,603.35,950.02,287.62,287.62,579.08000000000004,698.23,240.21,946.99,843.07,334.74,847.2,705.25,600.77,600.77,656.57,656.57,647.13,655,648.95000000000005,914.42,577.58000000000004,296.68,317.92,990.76,893.81,893.81,467.46,1068.3900000000001,15.54,668.58,1130.95,385.2,334.12,810.09,454.31,917.97,372.23,836.66,504.46,899.91,1130.95,706.15,694.44,1021.1,978,781.95,874.89,948.28,456.48,688.92,942.28,708.86,355.43,345.55,524.28,629.44000000000005,629.44000000000005,603.82000000000005,1119.01,750.91,750.91,845.02,845.02,470.93,521.82000000000005,637.64,188.97,930.29,576.11,63.9,555.61,603.20000000000005,907.03,907.03,889.56,842.19,794.39,895.03,750.22,607.65,685.77,352.96,352.96,566.48,572.27,958.03,956.22,470.93,586.36,697.29,927.38,701.16,769.55,686.48,342.17,710.62,0,0,0,791.33,630.52,918.48,724.95,355.43,829.77,647.03,724.15,724.15,966.93,471.09,470.93,954.58,617.49,617.49,617.49,478.82,923.89,1000.29,465.17,541.65,629.44000000000005,784.18,1126.2,641.95000000000005,626.01,618.46,749.94,702.7,702.7,702.7,420.19,838.87,795.16,922.81,922.81,922.81,703.28,556.05999999999995,858.41,468.21,470.93,97.1,750.66,0,249.75,467.18,570.88,597.55999999999995,622.03]
["St. Fergus (Shell Blackstart)",63.9,930.39,734.3,734.3,0,275.14999999999998,690.68,573.38,666.9,666.9,752.21,955.81,1052.71,825.03,825.03,825.03,825.03,825.03,498.88,155.44999999999999,914.42,555.61,555.61,555.61,952.16,269.32,468.21,436.68,436.68,785.2,249.75,587.13,619.42999999999995,619.42999999999995,619.42999999999995,974.36,974.36,470.93,784.2,291.76,518,57.93,706.64,765.53,765.53,829.28,125.76,629.44000000000005,561.04,1088.42,899.01,223.08,1091.31,303.98,371.25,918.48,465.18,959.71,825.03,706.67,897.83,966.79,741.3,718.09,229.13,1008.99,974.85,594.08000000000004,594.08000000000004,906.58,698.59,458.64,468.33,888.57,847.67,941.9,941.9,590.64,866.1,589.87,603.35,950.02,287.62,287.62,579.08000000000004,698.23,240.21,946.99,843.07,334.74,847.2,705.25,600.77,600.77,656.57,656.57,647.13,655,648.95000000000005,914.42,577.58000000000004,296.68,317.92,990.76,893.81,893.81,467.46,1068.3900000000001,15.54,668.58,1130.95,385.2,334.12,810.09,454.31,917.97,372.23,836.66,504.46,899.91,1130.95,706.15,694.44,1021.1,978,781.95,874.89,948.28,456.48,688.92,942.28,708.86,355.43,345.55,524.28,629.44000000000005,629.44000000000005,603.82000000000005,1119.01,750.91,750.91,845.02,845.02,470.93,521.82000000000005,637.64,188.97,930.29,576.11,63.9,555.61,603.20000000000005,907.03,907.03,889.56,842.19,794.39,895.03,750.22,607.65,685.77,352.96,352.96,566.48,572.27,958.03,956.22,470.93,586.36,697.29,927.38,701.16,769.55,686.48,342.17,710.62,0,0,0,791.33,630.52,918.48,724.95,355.43,829.77,647.03,724.15,724.15,966.93,471.09,470.93,954.58,617.49,617.49,617.49,478.82,923.89,1000.29,465.17,541.65,629.44000000000005,784.18,1126.2,641.95000000000005,626.01,618.46,749.94,702.7,702.7,702.7,420.19,838.87,795.16,922.81,922.81,922.81,703.28,556.05999999999995,858.41,468.21,470.93,97.1,750.66,0,249.75,467.18,570.88,597.55999999999995,622.03]
["St. Neots (Little Barford)",727.43,272.89,173.66,173.66,791.33,598.9,217.28,217.95,241.06,241.06,164.27,298.31,381.91,170.03,170.03,170.03,170.03,170.03,292.45,706.94,123.09,435.81,435.81,435.81,197.07,593.07000000000005,352.19,354.65,354.65,122.76,612.64,437.33,171.9,171.9,171.9,219.27,219.27,354.91,136.31,606.02,281.17,747.87,303.83,88.82,88.82,37.950000000000003,737.99,285.38,238.55,417.62,241.51,568.25,420.51,510.31,420.08,127.15,349.16,204.62,170.03,303.86,142.74,309.29000000000002,166.66,189.87,633.26,351.49,317.35000000000002,197.25,197.25,249.08,288.29000000000002,332.69,352.31,97.24,190.17,150.57,150.57,317.32,208.6,209.72,212.12,292.52,611.37,611.37,212.25,115.16,622.32000000000005,155.66,51.74,456.59,92.11,302.44,190.56,190.56,254.84,254.84,264.27999999999997,256.41000000000003,259.01,123.09,228.79,503.01,524.25,319.95999999999998,138.72,138.72,422.97,397.59,775.79,144.81,460.15,477.19,540.45000000000005,152.59,338.69,260.47000000000003,491.95,179.16,384.66,108.58,460.15,280.31,268.60000000000002,289.62,222.91,105.24,83.56,156.94999999999999,432.64,286.11,150.94999999999999,199.1,506.96,517.75,274.89,285.38,285.38,195.77,461.51,74.2,74.2,84.98,84.98,354.91,277.77,273.77,676.98,272.79000000000002,215.22,727.43,435.81,196.69,249.53,249.53,105.5,50.86,136.88999999999999,103.7,102.33,199.6,174.78,559.29,559.29,416.68,422.47,300.52999999999997,298.72000000000003,354.91,466.56,294.48,136.05000000000001,298.35000000000002,181.61,104.85,555.61,102.77,791.33,791.33,791.33,0,189.51,127.15,143.32,506.96,172.27,264.38,89.24,89.24,175.6,355.07,354.91,297.08,182.1,182.1,182.1,320.35000000000002,132.56,342.79,383.14,249.68,285.38,107.47,468.7,158.08000000000001,281.95,172.87,102.05,299.89,299.89,299.89,468.93,78.83,40.07,167.72,167.72,167.72,110.11,357.87,203.41,352.19,354.91,760.63,102.77,791.33,612.64,351.16,233.48,200.73,219.05]
["Stallingborough",566.62,347.78,248.55,248.55,630.52,438.09,292.17,93,315.95,315.95,239.16,373.2,470.1,223.21,223.21,223.21,223.21,223.21,167.5,546.13,312.60000000000002,310.86,310.86,310.86,350.34,432.26,191.38,193.84,193.84,197.65,451.83,312.38,81.069999999999993,81.069999999999993,81.069999999999993,372.54,372.54,194.1,182.38,445.21,156.22,587.05999999999995,378.72,163.71,163.71,227.46,577.17999999999995,354.69,69.48,505.81,316.39999999999998,407.44,508.7,349.5,259.27,316.66000000000003,188.35,357.89,223.21,378.75,296.01,384.18,241.55,264.76,472.45,426.38,392.24,106.42,106.42,323.97000000000003,363.18,171.88,191.5,286.75,265.06,340.08,340.08,315.89,283.49,40.65,43.05,367.41,450.56,450.56,98.7,96.41,461.51,345.17,241.25,295.77999999999997,245.38,377.33,99.73,99.73,329.73,329.73,339.17,331.3,333.9,312.60000000000002,59.72,342.2,363.44,408.15,291.99,291.99,298.02,485.78,614.98,66.760000000000005,548.34,316.38,379.64,227.48,177.88,335.36,331.14,254.05,259.70999999999998,298.08999999999997,548.34,355.2,343.49,438.49,376.18,180.13,273.07,346.46,307.69,361,340.46,273.99,346.15,356.94,149.94,354.69,354.69,26.7,536.4,149.09,149.09,243.2,243.2,194.1,108.7,348.66,516.16999999999996,347.68,95.73,566.62,310.86,27.62,324.42,324.42,287.74,240.37,211.78,293.20999999999998,148.4,30.53,83.95,398.48,398.48,291.73,297.52,375.42,373.61,194.1,341.61,369.37,325.56,373.24,256.5,84.66,394.8,108.8,630.52,630.52,630.52,189.51,0,316.66000000000003,123.13,346.15,247.16,339.27,122.33,122.33,365.11,194.26,194.1,371.97,13.03,13.03,13.03,195.4,322.07,417.68,222.33,124.73,354.69,182.36,543.59,53.97,351.26,82.04,148.12,374.78,374.78,374.78,318.43,237.05,193.34,320.99,320.99,320.99,101.46,281.31,256.58999999999997,191.38,194.1,599.82000000000005,148.84,630.52,451.83,190.35,108.53,109.9,49.98]
["Stanford Le Hope (Coryton)",854.58,400.04,300.81,300.81,918.48,726.05,344.43,345.1,368.21,368.21,291.42,425.46,475.77,188.39,188.39,188.39,188.39,188.39,419.6,834.09,4.0599999999999996,562.96,562.96,562.96,290.93,720.22,479.34,481.8,481.8,249.91,739.79,564.48,299.05,299.05,299.05,313.13,313.13,482.06,229.22,733.17,408.32,875.02,430.98,215.97,215.97,89.2,865.14,412.53,365.7,511.48,368.66,695.4,514.37,637.46,547.23,0,476.31,298.48,188.39,431.01,236.6,436.44,293.81,317.02,760.41,478.64,444.5,324.39999999999998,324.39999999999998,376.23,415.44,459.84,479.46,57.27,317.32,23.42,23.42,444.47,335.75,336.87,339.27,419.67,738.52,738.52,339.4,242.31,749.47,28.51,102.99,583.74,185.97,429.59,317.70999999999998,317.70999999999998,381.99,381.99,391.43,383.56,386.16,4.0599999999999996,355.94,630.16,651.4,413.82,232.58,232.58,550.12,491.45,902.94,271.95999999999998,554.01,604.34,667.6,279.74,465.84,387.62,619.1,306.31,511.81,39.49,554.01,407.46,395.75,383.48,316.77,232.39,43.59,29.8,559.79,413.26,23.8,326.25,634.11,644.9,402.04,412.53,412.53,322.92,588.66,201.35,201.35,136.22999999999999,136.22999999999999,482.06,404.92,400.92,804.13,399.94,342.37,854.58,562.96,323.83999999999997,376.68,376.68,156.75,102.11,264.04000000000002,63.73,229.48,326.75,301.93,686.44,686.44,543.83000000000004,549.62,427.68,425.87,482.06,593.71,421.63,8.9,425.5,308.76,232,682.76,229.92,918.48,918.48,918.48,127.15,316.66000000000003,0,270.47000000000003,634.11,299.42,391.53,216.39,216.39,48.45,482.22,482.06,424.23,309.25,309.25,309.25,447.5,5.41,469.94,510.29,376.83,412.53,234.62,595.85,285.23,409.1,300.02,229.2,427.04,427.04,427.04,596.08000000000004,130.08000000000001,167.22,261.58,261.58,261.58,237.26,485.02,155.01,479.34,482.06,887.78,229.92,918.48,739.79,478.31,360.63,327.88,346.2]
["Staythorpe",661.05,301.58999999999997,202.36,202.36,724.95,532.52,245.98,151.57,269.76,269.76,192.97,327.01,423.91,211.48,211.48,211.48,211.48,211.48,226.07,640.55999999999995,266.41000000000003,369.43,369.43,369.43,304.14999999999998,526.69000000000005,285.81,288.27,288.27,151.46,546.26,370.95,105.52,105.52,105.52,326.35000000000002,326.35000000000002,288.52999999999997,170.65,539.64,214.79,681.49,332.53,117.52,117.52,181.27,671.61,314.08,172.17,459.62,270.20999999999998,501.87,462.51,443.93,353.7,270.47000000000003,282.77999999999997,311.7,211.48,332.56,249.82,337.99,195.36,218.57,566.88,380.19,346.05,130.87,130.87,277.77999999999997,316.99,266.31,285.93,240.56,218.87,293.89,293.89,346.02,237.3,143.34,145.74,321.22000000000003,544.99,544.99,145.87,120.86,555.94000000000005,298.98,195.06,390.21,199.19,331.14,124.18,124.18,283.54000000000002,283.54000000000002,292.98,285.11,287.70999999999998,266.41000000000003,162.41,436.63,457.87,361.96,245.8,245.8,356.59,439.59,709.41,91.21,502.15,410.81,474.07,181.29,272.31,289.17,425.57,207.86,318.27999999999997,251.9,502.15,309.01,297.3,392.3,329.99,133.94,226.88,300.27,366.26,314.81,294.27,227.8,440.58,451.37,208.51,314.08,314.08,129.38999999999999,490.21,102.9,102.9,197.01,197.01,288.52999999999997,211.39,302.47000000000003,610.6,301.49,148.84,661.05,369.43,130.31,278.23,278.23,248.82,194.18,165.59,247.02,136.66999999999999,133.22,108.4,492.91,492.91,350.3,356.09,329.23,327.42,288.52999999999997,400.18,323.18,279.37,327.05,210.31,38.47,489.23,133.25,724.95,724.95,724.95,143.32,123.13,270.47000000000003,0,440.58,200.97,293.08,128.52000000000001,128.52000000000001,318.92,288.69,288.52999999999997,325.77999999999997,115.72,115.72,115.72,253.97,275.88,371.49,316.76,183.3,314.08,136.16999999999999,497.4,91.7,310.64999999999998,106.49,136.38999999999999,328.59,328.59,328.59,402.55,190.86,147.15,274.8,274.8,274.8,125.91,339.88,244.86,285.81,288.52999999999997,694.25,137.11000000000001,724.95,546.26,284.77999999999997,167.1,134.35,152.66999999999999]
["Stranraer",291.52999999999997,574.96,378.87,378.87,355.43,91.94,335.25,289.01,311.47000000000003,311.47000000000003,396.78,600.38,697.28,540.66,540.66,540.66,540.66,540.66,214.51,199.98,630.04999999999995,200.18,200.18,200.18,667.79,86.11,183.84,152.31,152.31,429.77,105.68,231.7,335.06,335.06,335.06,689.99,689.99,186.56,499.83,108.55,233.63,311.97000000000003,351.21,472.23,472.23,544.91,231.03,274.01,276.67,732.99,543.58000000000004,285.16000000000003,735.88,204.26,217.74,634.11,180.81,675.34,540.66,351.24,613.46,611.36,385.87,362.66,126.3,653.55999999999995,619.41999999999996,309.70999999999998,309.70999999999998,551.15,343.16,174.27,183.96,604.20000000000005,492.24,657.53,657.53,235.21,510.67,305.5,318.98,594.59,104.41,104.41,294.70999999999998,413.86,115.36,662.62,558.70000000000005,254.25,562.83000000000004,349.82,316.39999999999998,316.39999999999998,301.14,301.14,291.7,299.57,293.52,630.04999999999995,293.20999999999998,219.92,190.32,635.33000000000004,609.44000000000005,609.44000000000005,112.03,712.96,339.89,384.21,775.52,29.77,174.12,454.66,169.94,562.54,16.8,481.23,149.03,615.54,775.52,350.72,339.01,665.67,693.63,455.81,590.52,663.91,101.05,333.49,657.91,353.43,0,10.79,239.91,274.01,274.01,319.45,763.58,466.54,466.54,560.65,560.65,186.56,237.45,282.20999999999998,170.02,574.86,291.74,291.52999999999997,200.18,318.83,551.6,551.6,605.19000000000005,557.82000000000005,438.96,610.66,465.85,323.27999999999997,401.4,276.2,276.2,211.05,216.84,602.6,600.79,186.56,230.93,341.86,643.01,345.73,414.12,402.11,158.96,426.25,355.43,355.43,355.43,506.96,346.15,634.11,440.58,0,474.34,291.60000000000002,439.78,439.78,682.56,186.72,186.56,599.15,333.12,333.12,333.12,194.45,639.52,644.86,123.82,257.27999999999997,274.01,447.94,770.77,357.58,270.58,334.09,465.57,347.27,347.27,347.27,64.760000000000005,554.5,510.79,638.44000000000005,638.44000000000005,638.44000000000005,418.91,200.63,574.04,183.84,186.56,259.69,466.29,355.43,105.68,182.81,286.51,313.19,337.66]
["Stratford-upon-Avon",765.87,100.62,95.47,95.47,829.77,566.28,139.09,275.60000000000002,162.87,162.87,77.56,126.04,222.94,240.43,240.43,240.43,240.43,240.43,350.1,674.32,295.36,376.46,376.46,376.46,283.88,560.45000000000005,409.84,412.3,412.3,146.37,580.02,377.98,229.55,229.55,229.55,266.64,266.64,412.56,199.6,582.89,338.82,786.31,225.64,83.45,83.45,210.22,705.37,207.19,296.2,258.64999999999998,69.239999999999995,625.9,261.54000000000002,567.96,477.73,299.42,406.81,280.39999999999998,240.43,225.67,278.77,137.02000000000001,102.47,111.68,600.64,179.22,145.08000000000001,254.9,254.9,76.81,210.1,390.34,409.96,269.51,17.899999999999999,322.83999999999997,322.83999999999997,239.13,36.33,267.37,269.77,120.25,578.75,578.75,269.89999999999998,183.39,589.70000000000005,327.93,224.01,514.24,228.14,224.25,248.21,248.21,176.65,176.65,186.09,178.22,180.82,295.36,286.44,560.66,581.9,160.99,274.75,274.75,363.62,238.62,814.23,213.04,301.18,444.57,598.1,19.68,396.34,88.2,459.33,41.68,325.31,280.85000000000002,301.18,202.12,190.41,191.33,258.04000000000002,67.03,255.83,329.22,373.29,207.92,323.22000000000003,120.91,474.34,485.13,332.54,207.19,207.19,253.42,289.24,131.85,131.85,225.96,225.96,412.56,335.42,195.58,644.36,100.52,272.87,765.87,376.46,254.34,77.260000000000005,77.260000000000005,277.77,223.13,35.380000000000003,275.97000000000003,165.62,257.25,232.43,616.94000000000005,616.94000000000005,357.33,363.12,128.26,126.45,412.56,407.21,216.29,308.32,220.16,94.9,162.5,613.26,171,829.77,829.77,829.77,172.27,247.16,299.42,200.97,474.34,0,186.19,157.47,157.47,347.87,412.72,412.56,124.81,239.75,239.75,239.75,378,304.83,170.52,440.79,307.33,207.19,164.54,296.43,215.73,203.76,230.52,165.34,221.7,221.7,221.7,409.58,219.81,176.1,303.75,303.75,303.75,178.34,279.68,273.81,409.84,412.56,734.03,166.06,829.77,580.02,408.81,291.13,258.38,276.7]
["Stublach (Cheshire)",583.13,286.81,90.72,90.72,647.03,383.54,47.1,279.27999999999997,23.32,23.32,108.63,312.23,409.13,332.54,332.54,332.54,332.54,332.54,290.32,491.58,387.47,193.72,193.72,193.72,425.21,377.71,317.81,309.94,309.94,141.62,397.28,195.24,321.66000000000003,321.66000000000003,321.66000000000003,447.41,447.41,320.52999999999997,291.70999999999998,400.15,228.62,603.57000000000005,59.61,184.08,184.08,302.33,522.63,24.45,360.46,444.84,255.43,523.54,447.73,465.6,375.37,391.53,314.77999999999997,432.76,332.54,59.64,370.88,323.20999999999998,97.72,74.510000000000005,417.9,365.41,331.27,299.98,299.98,263,51.56,298.31,317.93,361.62,204.09,414.95,414.95,56.39,222.52,331.63,345.11,306.44,396.01,396.01,284.98,275.5,406.96,420.04,316.12,411.88,320.25,58.22,306.67,306.67,9.5399999999999991,9.5399999999999991,0.1,7.97,41.27,387.47,350.7,458.3,479.54,347.18,366.86,366.86,180.88,424.81,631.49,305.14999999999998,487.37,261.83,465.72,166.51,292.31,274.39,276.58999999999997,193.08,142.57,372.96,487.37,62.57,50.86,377.52,444.23,167.66,347.94,421.33,190.55,41.89,415.33,65.28,291.60000000000002,302.39,222.34,24.45,24.45,345.53,475.43,223.96,223.96,318.07,318.07,320.52999999999997,361.49,9.39,461.62,286.70999999999998,282.01,583.13,193.72,344.96,263.45,263.45,369.88,315.24,150.81,368.08,257.73,349.36,324.54000000000002,514.58000000000004,514.58000000000004,174.59,180.38,314.45,312.64,320.52999999999997,224.47,50.26,400.43,54.13,125.97,254.61,450.56,263.11,647.03,647.03,647.03,264.38,339.27,391.53,293.08,291.60000000000002,186.19,0,249.58,249.58,439.98,320.69,320.52999999999997,311,331.86,331.86,331.86,267.8,396.94,356.71,322.94,247.55,24.45,159.79,482.62,307.83999999999997,21.02,322.63,257.45,55.67,55.67,55.67,226.84,311.92,268.20999999999998,395.86,395.86,395.86,270.45,96.94,365.92,317.81,320.52999999999997,551.29,258.17,647.03,397.28,316.77999999999997,268.94,303.45999999999998,363.79]
["Sutton Bridge",660.25,258.08999999999997,158.86000000000001,158.86000000000001,724.15,531.72,202.48,150.77000000000001,226.26,226.26,149.47,283.51,380.41,100.88,100.88,100.88,100.88,100.88,225.27,639.76,212.33,368.63,368.63,368.63,250.07,525.89,285.01,287.47000000000003,287.47000000000003,107.96,545.46,370.15,104.72,104.72,104.72,272.27,272.27,287.73,60.05,538.84,213.99,680.69,289.02999999999997,74.02,74.02,127.19,670.81,270.58,171.37,416.12,226.71,501.07,419.01,443.13,352.9,216.39,281.98,257.62,100.88,289.06,195.74,294.49,151.86000000000001,175.07,566.08000000000004,336.69,302.55,130.07,130.07,234.28,273.49,265.51,285.13,186.48,175.37,239.81,239.81,302.52,193.8,142.54,144.94,277.72000000000003,544.19000000000005,544.19000000000005,145.07,25.92,555.14,244.9,140.97999999999999,389.41,145.11000000000001,287.64,123.38,123.38,240.04,240.04,249.48,241.61,244.21,212.33,161.61000000000001,435.83,457.07,318.45999999999998,191.72,191.72,355.79,396.09,708.61,55.57,458.65,410.01,473.27,137.79,271.51,245.67,424.77,164.36,317.48,197.82,458.65,265.51,253.8,342.62,275.91000000000003,90.44,172.8,246.19,365.46,271.31,240.19,184.3,439.78,450.57,207.71,270.58,270.58,128.59,446.71,40.299999999999997,40.299999999999997,142.93,142.93,287.73,210.59,258.97000000000003,609.79999999999995,257.99,148.04,660.25,368.63,129.51,234.73,234.73,165.41,140.1,122.09,192.94,26.07,132.41999999999999,107.6,492.11,492.11,349.5,355.29,285.73,283.92,287.73,399.38,279.68,225.29,283.55,166.81,90.05,488.43,13.53,724.15,724.15,724.15,89.24,122.33,216.39,128.52000000000001,439.78,157.47,249.58,0,0,264.83999999999997,287.89,287.73,282.27999999999997,114.92,114.92,114.92,253.17,221.8,327.99,315.95999999999998,182.5,270.58,92.67,453.9,90.9,267.14999999999998,105.69,25.79,285.08999999999997,285.08999999999997,285.08999999999997,401.75,136.78,93.07,220.72,220.72,220.72,20.87,339.08,134.26,285.01,287.73,693.45,26.51,724.15,545.46,283.98,166.3,133.55000000000001,151.87]
["Sutton Bridge Power Station",660.25,258.08999999999997,158.86000000000001,158.86000000000001,724.15,531.72,202.48,150.77000000000001,226.26,226.26,149.47,283.51,380.41,100.88,100.88,100.88,100.88,100.88,225.27,639.76,212.33,368.63,368.63,368.63,250.07,525.89,285.01,287.47000000000003,287.47000000000003,107.96,545.46,370.15,104.72,104.72,104.72,272.27,272.27,287.73,60.05,538.84,213.99,680.69,289.02999999999997,74.02,74.02,127.19,670.81,270.58,171.37,416.12,226.71,501.07,419.01,443.13,352.9,216.39,281.98,257.62,100.88,289.06,195.74,294.49,151.86000000000001,175.07,566.08000000000004,336.69,302.55,130.07,130.07,234.28,273.49,265.51,285.13,186.48,175.37,239.81,239.81,302.52,193.8,142.54,144.94,277.72000000000003,544.19000000000005,544.19000000000005,145.07,25.92,555.14,244.9,140.97999999999999,389.41,145.11000000000001,287.64,123.38,123.38,240.04,240.04,249.48,241.61,244.21,212.33,161.61000000000001,435.83,457.07,318.45999999999998,191.72,191.72,355.79,396.09,708.61,55.57,458.65,410.01,473.27,137.79,271.51,245.67,424.77,164.36,317.48,197.82,458.65,265.51,253.8,342.62,275.91000000000003,90.44,172.8,246.19,365.46,271.31,240.19,184.3,439.78,450.57,207.71,270.58,270.58,128.59,446.71,40.299999999999997,40.299999999999997,142.93,142.93,287.73,210.59,258.97000000000003,609.79999999999995,257.99,148.04,660.25,368.63,129.51,234.73,234.73,165.41,140.1,122.09,192.94,26.07,132.41999999999999,107.6,492.11,492.11,349.5,355.29,285.73,283.92,287.73,399.38,279.68,225.29,283.55,166.81,90.05,488.43,13.53,724.15,724.15,724.15,89.24,122.33,216.39,128.52000000000001,439.78,157.47,249.58,0,0,264.83999999999997,287.89,287.73,282.27999999999997,114.92,114.92,114.92,253.17,221.8,327.99,315.95999999999998,182.5,270.58,92.67,453.9,90.9,267.14999999999998,105.69,25.79,285.08999999999997,285.08999999999997,285.08999999999997,401.75,136.78,93.07,220.72,220.72,220.72,20.87,339.08,134.26,285.01,287.73,693.45,26.51,724.15,545.46,283.98,166.3,133.55000000000001,151.87]
["Tatsfield",903.03,448.49,349.26,349.26,966.93,774.5,392.88,393.55,416.66,416.66,339.87,473.91,524.22,236.84,236.84,236.84,236.84,236.84,468.05,882.54,52.51,611.41,611.41,611.41,339.38,768.67,527.79,530.25,530.25,298.36,788.24,612.92999999999995,347.5,347.5,347.5,361.58,361.58,530.51,277.67,781.62,456.77,923.47,479.43,264.42,264.42,137.65,913.59,460.98,414.15,559.92999999999995,417.11,743.85,562.82000000000005,685.91,595.67999999999995,48.45,524.76,346.93,236.84,479.46,285.05,484.89,342.26,365.47,808.86,527.09,492.95,372.85,372.85,424.68,463.89,508.29,527.91,105.72,365.77,25.03,25.03,492.92,384.2,385.32,387.72,468.12,786.97,786.97,387.85,290.76,797.92,59.16,151.44,632.19000000000005,234.42,478.04,366.16,366.16,430.44,430.44,439.88,432.01,434.61,52.51,404.39,678.61,699.85,462.27,281.02999999999997,281.02999999999997,598.57000000000005,539.9,951.39,320.41000000000003,602.46,652.79,716.05,328.19,514.29,436.07,667.55,354.76,560.26,87.94,602.46,455.91,444.2,431.93,365.22,280.83999999999997,92.04,60.45,608.24,461.71,54.45,374.7,682.56,693.35,450.49,460.98,460.98,371.37,637.11,249.8,249.8,184.68,184.68,530.51,453.37,449.37,852.58,448.39,390.82,903.03,611.41,372.29,425.13,425.13,205.2,150.56,312.49,112.18,277.93,375.2,350.38,734.89,734.89,592.28,598.07000000000005,476.13,474.32,530.51,642.16,470.08,39.549999999999997,473.95,357.21,280.45,731.21,278.37,966.93,966.93,966.93,175.6,365.11,48.45,318.92,682.56,347.87,439.98,264.83999999999997,264.83999999999997,0,530.66999999999996,530.51,472.68,357.7,357.7,357.7,495.95,43.04,518.39,558.74,425.28,460.98,283.07,644.29999999999995,333.68,457.55,348.47,277.64999999999998,475.49,475.49,475.49,644.53,178.53,215.67,310.02999999999997,310.02999999999997,310.02999999999997,285.70999999999998,533.47,203.46,527.79,530.51,936.23,278.37,966.93,788.24,526.76,409.08,376.33,394.65]
["Teesside (BASF, aka BASF Teesside)",407.19,513.34,407.96,407.96,471.09,278.66000000000003,364.34,137.12,340.56,340.56,404.72,538.76,635.66,388.77,388.77,388.77,388.77,388.77,62.62,386.7,478.16,259.27,259.27,259.27,515.9,272.83,8.94,34.409999999999997,34.409999999999997,363.21,292.39999999999998,260.79000000000002,183.17,183.17,183.17,538.1,538.1,0.16,347.94,285.77999999999997,92.07,427.63,380.3,329.27,329.27,393.02,417.75,303.10000000000002,124.78,671.37,481.96,248.01,674.26,190.07,99.84,482.22,5.91,523.45000000000005,388.77,380.33,461.57,549.74,407.11,391.75,313.02,591.94000000000005,557.79999999999995,157.82,157.82,489.53,372.25,22.38,9.06,452.31,430.62,505.64,505.64,264.3,449.05,153.61000000000001,167.09,532.97,291.13,291.13,142.82,261.97000000000003,302.08,510.73,406.81,136.35,410.94,378.91,164.51,164.51,330.23,330.23,320.79000000000002,328.66,322.61,478.16,141.32,182.77,204.01,573.71,457.55,457.55,206.27,651.34,455.55,232.32,713.9,156.94999999999999,220.21,393.04,28.38,500.92,171.71,419.61,208.12,463.65,713.9,379.81,368.1,604.04999999999995,541.74,345.69,438.63,512.02,195.29,362.58,506.02,382.52,186.72,197.51,98.35,303.10000000000002,303.10000000000002,167.56,701.96,314.64999999999998,314.64999999999998,408.76,408.76,0.16,85.56,311.3,356.74,513.24,139.85,407.19,259.27,166.94,489.98,489.98,453.3,405.93,377.34,458.77,313.95999999999998,171.39,249.51,239.05,239.05,240.14,245.93,540.98,539.16999999999996,0.16,290.02,370.95,491.12,374.82,422.06,250.22,235.37,274.36,471.09,471.09,471.09,355.07,194.26,482.22,288.69,186.72,412.72,320.69,287.89,287.89,530.66999999999996,0,0.16,537.53,181.23,181.23,181.23,52.89,487.63,583.24,62.9,105.39,303.10000000000002,347.92,709.15,205.69,299.67,182.2,313.68,376.36,376.36,376.36,159,402.61,358.9,486.55,486.55,486.55,267.02,229.72,422.15,8.94,0.16,440.39,314.39999999999998,471.09,292.39999999999998,3.91,144.94999999999999,161.30000000000001,185.77]
["Teesside Hydrogen",407.03,513.17999999999995,407.8,407.8,470.93,278.5,364.18,136.96,340.4,340.4,404.56,538.6,635.5,388.61,388.61,388.61,388.61,388.61,62.46,386.54,478,259.11,259.11,259.11,515.74,272.67,8.7799999999999994,34.25,34.25,363.05,292.24,260.63,183.01,183.01,183.01,537.94000000000005,537.94000000000005,0,347.78,285.62,91.91,427.47,380.14,329.11,329.11,392.86,417.59,302.94,124.62,671.21,481.8,247.85,674.1,189.91,99.68,482.06,5.75,523.29,388.61,380.17,461.41,549.58000000000004,406.95,391.59,312.86,591.78,557.64,157.66,157.66,489.37,372.09,22.22,8.9,452.15,430.46,505.48,505.48,264.14,448.89,153.44999999999999,166.93,532.80999999999995,290.97000000000003,290.97000000000003,142.66,261.81,301.92,510.57,406.65,136.19,410.78,378.75,164.35,164.35,330.07,330.07,320.63,328.5,322.45,478,141.16,182.61,203.85,573.54999999999995,457.39,457.39,206.11,651.17999999999995,455.39,232.16,713.74,156.79,220.05,392.88,28.22,500.76,171.55,419.45,207.96,463.49,713.74,379.65,367.94,603.89,541.58000000000004,345.53,438.47,511.86,195.13,362.42,505.86,382.36,186.56,197.35,98.19,302.94,302.94,167.4,701.8,314.49,314.49,408.6,408.6,0,85.4,311.14,356.58,513.08000000000004,139.69,407.03,259.11,166.78,489.82,489.82,453.14,405.77,377.18,458.61,313.8,171.23,249.35,238.89,238.89,239.98,245.77,540.82000000000005,539.01,0,289.86,370.79,490.96,374.66,421.9,250.06,235.21,274.2,470.93,470.93,470.93,354.91,194.1,482.06,288.52999999999997,186.56,412.56,320.52999999999997,287.73,287.73,530.51,0.16,0,537.37,181.07,181.07,181.07,52.73,487.47,583.08000000000004,62.74,105.23,302.94,347.76,708.99,205.53,299.51,182.04,313.52,376.2,376.2,376.2,158.84,402.45,358.74,486.39,486.39,486.39,266.86,229.56,421.99,8.7799999999999994,0,440.23,314.24,470.93,292.24,3.75,144.79,161.13999999999999,185.61]
["Terra Nitrogen (aka ICI, Terra Severnside)",890.68,24.39,220.28,220.28,954.58,691.09,263.89999999999998,400.41,287.68,287.68,202.37,1.23,146.71,365.24,365.24,365.24,365.24,365.24,474.91,799.13,420.17,501.27,501.27,501.27,207.65,685.26,534.65,537.11,537.11,271.18,704.83,502.79,354.36,354.36,354.36,190.41,190.41,537.37,324.41000000000003,707.7,463.63,911.12,350.45,208.26,208.26,335.03,830.18,332,421.01,182.42,73.37,750.71,185.31,692.77,602.54,424.23,531.62,204.17,365.24,350.48,296.94,217.83,227.28,236.49,725.45,260.02999999999997,225.89,379.71,379.71,48,334.91,515.15,534.77,394.32,106.91,447.65,447.65,363.94,117.14,392.18,394.58,201.06,703.56,703.56,394.71,308.2,714.51,452.74,348.82,639.04999999999995,312.61,349.06,373.02,373.02,301.45999999999998,301.45999999999998,310.89999999999998,303.02999999999997,305.63,420.17,411.25,685.47,706.71,84.76,268.52999999999997,268.52999999999997,488.43,162.38999999999999,939.04,337.85,224.95,569.38,722.91,144.49,521.15,36.61,584.14,122.49,450.12,405.66,224.95,326.93,315.22000000000003,115.1,181.81,191.84,380.64,454.03,498.1,332.73,448.03,245.72,599.15,609.94000000000005,457.35,332,332,378.23,370.05,256.66000000000003,256.66000000000003,350.77,350.77,537.37,460.23,320.39,769.17,24.29,397.68,890.68,501.27,379.15,158.07,158.07,402.58,347.94,160.19,400.78,290.43,382.06,357.24,741.75,741.75,482.14,487.93,3.45,1.64,537.37,532.02,341.1,433.13,344.97,219.71,287.31,738.07,295.81,954.58,954.58,954.58,297.08,371.97,424.23,325.77999999999997,599.15,124.81,311,282.27999999999997,282.27999999999997,472.68,537.53,537.37,0,364.56,364.56,364.56,502.81,429.64,251.33,565.6,432.14,332,289.35000000000002,377.24,340.54,328.57,355.33,290.14999999999998,346.51,346.51,346.51,534.39,344.62,300.91000000000003,305.51,305.51,305.51,303.14999999999998,404.49,398.62,534.65,537.37,858.84,290.87,954.58,704.83,533.62,415.94,383.19,401.51]
["Thornton Curtis (DN)",553.59,340.37,241.14,241.14,617.49,425.06,284.76,79.97,308.54000000000002,308.54000000000002,231.75,365.79,462.69,215.8,215.8,215.8,215.8,215.8,154.47,533.1,305.19,297.83,297.83,297.83,342.93,419.23,178.35,180.81,180.81,190.24,438.8,299.35000000000002,73.66,73.66,73.66,365.13,365.13,181.07,174.97,432.18,143.19,574.03,371.31,156.30000000000001,156.30000000000001,220.05,564.15,341.66,56.45,498.4,308.99,394.41,501.29,336.47,246.24,309.25,175.32,350.48,215.8,371.34,288.60000000000002,376.77,234.14,257.35000000000002,459.42,418.97,384.83,99.01,99.01,316.56,355.77,158.85,178.47,279.33999999999997,257.64999999999998,332.67,332.67,302.86,276.08,27.62,30.02,360,437.53,437.53,85.67,89,448.48,337.76,233.84,282.75,237.97,369.92,92.32,92.32,322.32,322.32,331.76,323.89,326.49,305.19,46.69,329.17,350.41,400.74,284.58,284.58,284.99,478.37,601.95000000000005,59.35,540.92999999999995,303.35000000000002,366.61,220.07,164.85,327.95,318.11,246.64,246.68,290.68,540.92999999999995,347.79,336.08,431.08,368.77,172.72,265.66000000000003,339.05,294.66000000000003,353.59,333.05,266.58,333.12,343.91,136.91,341.66,341.66,13.67,528.99,141.68,141.68,235.79,235.79,181.07,95.67,341.25,503.14,340.27,82.7,553.59,297.83,14.59,317.01,317.01,280.33,232.96,204.37,285.8,140.99,17.5,76.540000000000006,385.45,385.45,278.7,284.49,368.01,366.2,181.07,328.58,361.96,318.14999999999998,365.83,249.09,77.25,381.77,101.39,617.49,617.49,617.49,182.1,13.03,309.25,115.72,333.12,239.75,331.86,114.92,114.92,357.7,181.23,181.07,364.56,0,0,0,182.37,314.66000000000003,410.27,209.3,111.7,341.66,174.95,536.17999999999995,40.94,338.23,74.63,140.71,367.37,367.37,367.37,305.39999999999998,229.64,185.93,313.58,313.58,313.58,94.05,268.27999999999997,249.18,178.35,181.07,586.79,141.43,617.49,438.8,177.32,95.5,102.49,36.950000000000003]
["Thornton Curtis (Humber Refinery, aka Immingham)",553.59,340.37,241.14,241.14,617.49,425.06,284.76,79.97,308.54000000000002,308.54000000000002,231.75,365.79,462.69,215.8,215.8,215.8,215.8,215.8,154.47,533.1,305.19,297.83,297.83,297.83,342.93,419.23,178.35,180.81,180.81,190.24,438.8,299.35000000000002,73.66,73.66,73.66,365.13,365.13,181.07,174.97,432.18,143.19,574.03,371.31,156.30000000000001,156.30000000000001,220.05,564.15,341.66,56.45,498.4,308.99,394.41,501.29,336.47,246.24,309.25,175.32,350.48,215.8,371.34,288.60000000000002,376.77,234.14,257.35000000000002,459.42,418.97,384.83,99.01,99.01,316.56,355.77,158.85,178.47,279.33999999999997,257.64999999999998,332.67,332.67,302.86,276.08,27.62,30.02,360,437.53,437.53,85.67,89,448.48,337.76,233.84,282.75,237.97,369.92,92.32,92.32,322.32,322.32,331.76,323.89,326.49,305.19,46.69,329.17,350.41,400.74,284.58,284.58,284.99,478.37,601.95000000000005,59.35,540.92999999999995,303.35000000000002,366.61,220.07,164.85,327.95,318.11,246.64,246.68,290.68,540.92999999999995,347.79,336.08,431.08,368.77,172.72,265.66000000000003,339.05,294.66000000000003,353.59,333.05,266.58,333.12,343.91,136.91,341.66,341.66,13.67,528.99,141.68,141.68,235.79,235.79,181.07,95.67,341.25,503.14,340.27,82.7,553.59,297.83,14.59,317.01,317.01,280.33,232.96,204.37,285.8,140.99,17.5,76.540000000000006,385.45,385.45,278.7,284.49,368.01,366.2,181.07,328.58,361.96,318.14999999999998,365.83,249.09,77.25,381.77,101.39,617.49,617.49,617.49,182.1,13.03,309.25,115.72,333.12,239.75,331.86,114.92,114.92,357.7,181.23,181.07,364.56,0,0,0,182.37,314.66000000000003,410.27,209.3,111.7,341.66,174.95,536.17999999999995,40.94,338.23,74.63,140.71,367.37,367.37,367.37,305.39999999999998,229.64,185.93,313.58,313.58,313.58,94.05,268.27999999999997,249.18,178.35,181.07,586.79,141.43,617.49,438.8,177.32,95.5,102.49,36.950000000000003]
["Thornton Curtis (Killingholme)",553.59,340.37,241.14,241.14,617.49,425.06,284.76,79.97,308.54000000000002,308.54000000000002,231.75,365.79,462.69,215.8,215.8,215.8,215.8,215.8,154.47,533.1,305.19,297.83,297.83,297.83,342.93,419.23,178.35,180.81,180.81,190.24,438.8,299.35000000000002,73.66,73.66,73.66,365.13,365.13,181.07,174.97,432.18,143.19,574.03,371.31,156.30000000000001,156.30000000000001,220.05,564.15,341.66,56.45,498.4,308.99,394.41,501.29,336.47,246.24,309.25,175.32,350.48,215.8,371.34,288.60000000000002,376.77,234.14,257.35000000000002,459.42,418.97,384.83,99.01,99.01,316.56,355.77,158.85,178.47,279.33999999999997,257.64999999999998,332.67,332.67,302.86,276.08,27.62,30.02,360,437.53,437.53,85.67,89,448.48,337.76,233.84,282.75,237.97,369.92,92.32,92.32,322.32,322.32,331.76,323.89,326.49,305.19,46.69,329.17,350.41,400.74,284.58,284.58,284.99,478.37,601.95000000000005,59.35,540.92999999999995,303.35000000000002,366.61,220.07,164.85,327.95,318.11,246.64,246.68,290.68,540.92999999999995,347.79,336.08,431.08,368.77,172.72,265.66000000000003,339.05,294.66000000000003,353.59,333.05,266.58,333.12,343.91,136.91,341.66,341.66,13.67,528.99,141.68,141.68,235.79,235.79,181.07,95.67,341.25,503.14,340.27,82.7,553.59,297.83,14.59,317.01,317.01,280.33,232.96,204.37,285.8,140.99,17.5,76.540000000000006,385.45,385.45,278.7,284.49,368.01,366.2,181.07,328.58,361.96,318.14999999999998,365.83,249.09,77.25,381.77,101.39,617.49,617.49,617.49,182.1,13.03,309.25,115.72,333.12,239.75,331.86,114.92,114.92,357.7,181.23,181.07,364.56,0,0,0,182.37,314.66000000000003,410.27,209.3,111.7,341.66,174.95,536.17999999999995,40.94,338.23,74.63,140.71,367.37,367.37,367.37,305.39999999999998,229.64,185.93,313.58,313.58,313.58,94.05,268.27999999999997,249.18,178.35,181.07,586.79,141.43,617.49,438.8,177.32,95.5,102.49,36.950000000000003]
["Thrintoft",414.92,478.62,355.07,355.07,478.82,286.39,311.45,102.4,287.67,287.67,370,504.04,600.94000000000005,354.05,354.05,354.05,354.05,354.05,70.75,394.43,443.44,206.38,206.38,206.38,481.18,280.56,50.01,42.14,42.14,328.49,300.13,207.9,148.44999999999999,148.44999999999999,148.44999999999999,503.38,503.38,52.73,313.22000000000003,293.51,39.18,435.36,327.41000000000003,294.55,294.55,358.3,425.48,250.21,132.91,636.65,447.24,255.74,639.54,197.8,107.57,447.5,46.98,488.73,354.05,327.44,426.85,515.02,362.07,338.86,320.75,557.22,523.08000000000004,123.1,123.1,454.81,319.36,30.51,50.13,417.59,395.9,470.92,470.92,211.41,414.33,154.75,168.23,498.25,298.86,298.86,108.1,227.25,309.81,476.01,372.09,144.08000000000001,376.22,326.02,129.79,129.79,277.33999999999997,277.33999999999997,267.89999999999998,275.77,269.72000000000003,443.44,149.44999999999999,190.5,211.74,538.99,422.83,422.83,193.54,616.62,463.28,197.6,679.18,164.68,227.94,358.32,24.51,466.2,179.44,384.89,155.22999999999999,428.93,679.18,326.92,315.20999999999998,569.33000000000004,507.02,310.97000000000003,403.91,477.3,203.02,309.69,471.3,329.63,194.45,205.24,45.46,250.21,250.21,168.7,667.24,279.93,279.93,374.04,374.04,52.73,93.69,258.41000000000003,364.47,478.52,105.13,414.92,206.38,168.08,455.26,455.26,418.58,371.21,342.62,424.05,279.24,172.53,214.79,246.78,246.78,187.25,193.04,506.26,504.45,52.73,237.13,318.06,456.4,321.93,387.34,215.5,243.1,239.64,478.82,478.82,478.82,320.35000000000002,195.4,447.5,253.97,194.45,378,267.8,253.17,253.17,495.95,52.89,52.73,502.81,182.37,182.37,182.37,0,452.91,548.52,70.63,70.67,250.21,313.2,674.43,198.09,246.78,147.47999999999999,278.95999999999998,323.47000000000003,323.47000000000003,323.47000000000003,166.73,367.89,324.18,451.83,451.83,451.83,232.3,176.83,387.43,50.01,52.73,448.12,279.68,478.82,300.13,48.98,92.06,126.58,186.91]
["Tilbury Power Station",859.99,405.45,306.22000000000003,306.22000000000003,923.89,731.46,349.84,350.51,373.62,373.62,296.83,430.87,481.18,193.8,193.8,193.8,193.8,193.8,425.01,839.5,9.4700000000000006,568.37,568.37,568.37,296.33999999999997,725.63,484.75,487.21,487.21,255.32,745.2,569.89,304.45999999999998,304.45999999999998,304.45999999999998,318.54000000000002,318.54000000000002,487.47,234.63,738.58,413.73,880.43,436.39,221.38,221.38,94.61,870.55,417.94,371.11,516.89,374.07,700.81,519.78,642.87,552.64,5.41,481.72,303.89,193.8,436.42,242.01,441.85,299.22000000000003,322.43,765.82,484.05,449.91,329.81,329.81,381.64,420.85,465.25,484.87,62.68,322.73,18.010000000000002,18.010000000000002,449.88,341.16,342.28,344.68,425.08,743.93,743.93,344.81,247.72,754.88,23.1,108.4,589.15,191.38,435,323.12,323.12,387.4,387.4,396.84,388.97,391.57,9.4700000000000006,361.35,635.57000000000005,656.81,419.23,237.99,237.99,555.53,496.86,908.35,277.37,559.41999999999996,609.75,673.01,285.14999999999998,471.25,393.03,624.51,311.72000000000003,517.22,44.9,559.41999999999996,412.87,401.16,388.89,322.18,237.8,49,24.39,565.20000000000005,418.67,18.39,331.66,639.52,650.30999999999995,407.45,417.94,417.94,328.33,594.07000000000005,206.76,206.76,141.63999999999999,141.63999999999999,487.47,410.33,406.33,809.54,405.35,347.78,859.99,568.37,329.25,382.09,382.09,162.16,107.52,269.45,69.14,234.89,332.16,307.33999999999997,691.85,691.85,549.24,555.03,433.09,431.28,487.47,599.12,427.04,3.49,430.91,314.17,237.41,688.17,235.33,923.89,923.89,923.89,132.56,322.07,5.41,275.88,639.52,304.83,396.94,221.8,221.8,43.04,487.63,487.47,429.64,314.66000000000003,314.66000000000003,314.66000000000003,452.91,0,475.35,515.70000000000005,382.24,417.94,240.03,601.26,290.64,414.51,305.43,234.61,432.45,432.45,432.45,601.49,135.49,172.63,266.99,266.99,266.99,242.67,490.43,160.41999999999999,484.75,487.47,893.19,235.33,923.89,745.2,483.72,366.04,333.29,351.61]
["Tonna (Baglan Bay)",936.39,227.14,265.99,265.99,1000.29,736.8,309.61,446.12,333.39,333.39,248.08,252.56,349.46,410.95,410.95,410.95,410.95,410.95,520.62,844.84,465.88,546.98,546.98,546.98,410.4,730.97,580.36,582.82000000000005,582.82000000000005,316.89,750.54,548.5,400.07,400.07,400.07,393.16,393.16,583.08000000000004,370.12,753.41,509.34,956.83,396.16,253.97,253.97,380.74,875.89,377.71,466.72,385.17,195.76,796.42,388.06,738.48,648.25,469.94,577.33000000000004,406.92,410.95,396.19,449.29,33.5,272.99,282.2,771.16,8.6999999999999993,25.44,425.42,425.42,203.33,380.62,560.86,580.48,440.03,152.62,493.36,493.36,409.65,134.51,437.89,440.29,50.27,749.27,749.27,440.42,353.91,760.22,498.45,394.53,684.76,398.66,394.77,418.73,418.73,347.17,347.17,356.61,348.74,351.34,465.88,456.96,731.18,752.42,287.51,445.27,445.27,534.14,365.14,984.75,383.56,427.7,615.09,768.62,190.2,566.86,214.72,629.85,168.2,495.83,451.37,427.7,372.64,360.93,317.85000000000002,384.56,237.55,426.35,499.74,543.80999999999995,378.44,493.74,291.43,644.86,655.65,503.06,377.71,377.71,423.94,118.72,302.37,302.37,396.48,396.48,583.08000000000004,505.94,366.1,814.88,227.04,443.39,936.39,546.98,424.86,93.28,93.28,448.29,393.65,205.9,446.49,336.14,427.77,402.95,787.46,787.46,527.85,533.64,254.78,252.97,583.08000000000004,577.73,386.81,478.84,390.68,265.42,333.02,783.78,341.52,1000.29,1000.29,1000.29,342.79,417.68,469.94,371.49,644.86,170.52,356.71,327.99,327.99,518.39,583.24,583.08000000000004,251.33,410.27,410.27,410.27,548.52,475.35,0,611.30999999999995,477.85,377.71,335.06,125.91,386.25,374.28,401.04,335.86,392.22,392.22,392.22,580.1,390.33,346.62,474.27,474.27,474.27,348.86,450.2,444.33,580.36,583.08000000000004,904.55,336.58,1000.29,750.54,579.33000000000004,461.65,428.9,447.22]
["Towlaw",401.27,541.41,410.21,410.21,465.17,215.76,366.59,165.19,342.81,342.81,428.12,566.83000000000004,663.73,416.84,416.84,416.84,416.84,416.84,90.69,323.8,506.23,231.52,231.52,231.52,543.97,209.93,60.02,28.49,28.49,391.28,229.5,263.04000000000002,211.24,211.24,211.24,566.16999999999996,566.16999999999996,62.74,376.01,232.37,109.81,421.71,382.55,357.34,357.34,421.09,354.85,305.35000000000002,152.85,699.44,510.03,242.09,702.33,184.15,93.92,510.29,56.99,551.52,416.84,382.58,489.64,577.80999999999995,417.21,394,250.12,620.01,585.87,185.89,185.89,517.6,374.5,50.45,60.14,480.38,458.69,533.71,533.71,266.55,477.12,181.68,195.16,561.04,228.23,228.23,170.89,290.04000000000002,239.18,538.79999999999995,434.88,130.43,439.01,381.16,192.58,192.58,332.48,332.48,323.04000000000002,330.91,324.86,506.23,169.39,176.85,198.09,601.78,485.62,485.62,143.37,679.41,449.63,260.39,741.97,94.05,214.29,421.11,46.12,528.99,108.81,447.68,180.37,491.72,741.97,382.06,370.35,632.12,569.80999999999995,373.76,466.7,540.09,132.38999999999999,364.83,534.09,384.77,123.82,134.61000000000001,116.09,305.35000000000002,305.35000000000002,195.63,730.03,342.72,342.72,436.83,436.83,62.74,113.63,313.55,293.83999999999997,541.30999999999995,167.92,401.27,231.52,195.01,518.04999999999995,518.04999999999995,481.37,434,405.41,486.84,342.03,199.46,277.58,233.13,233.13,242.39,248.18,569.04999999999995,567.24,62.74,262.27,373.2,519.19000000000005,377.07,445.46,278.29000000000002,229.45,302.43,465.17,465.17,465.17,383.14,222.33,510.29,316.76,123.82,440.79,322.94,315.95999999999998,315.95999999999998,558.74,62.9,62.74,565.6,209.3,209.3,209.3,70.63,515.70000000000005,611.30999999999995,0,133.46,305.35000000000002,375.99,737.22,233.76,301.92,210.27,341.75,378.61,378.61,378.61,96.1,430.68,386.97,514.62,514.62,514.62,295.08999999999997,231.97,450.22,60.02,62.74,383.51,342.47,465.17,229.5,58.99,162.69,189.37,213.84]
["Towton",477.75,407.95,308.72000000000003,308.72000000000003,541.65,349.22,291.2,31.73,267.42,267.42,299.33,433.37,530.27,283.38,283.38,283.38,283.38,283.38,42.77,457.26,372.77,186.13,186.13,186.13,410.51,343.39,102.51,104.97,104.97,257.82,362.96,187.65,77.78,77.78,77.78,432.71,432.71,105.23,242.55,356.34,31.49,498.19,307.16000000000003,223.88,223.88,287.63,488.31,229.96,112.91,565.98,376.57,318.57,568.87,260.63,170.4,376.83,99.48,418.06,283.38,307.19,356.18,444.35,301.72000000000003,318.61,383.58,486.55,452.41,52.43,52.43,384.14,299.11,83.01,102.63,346.92,325.23,400.25,400.25,191.16,343.66,84.08,97.56,427.58,361.69,361.69,37.43,156.58000000000001,372.64,405.34,301.42,206.91,305.55,305.77,59.12,59.12,257.08999999999997,257.08999999999997,247.65,255.52,249.47,372.77,103.15,253.33,274.57,468.32,352.16,352.16,173.29,545.95000000000005,526.11,126.93,608.51,227.51,290.77,287.64999999999998,89.01,395.53,242.27,314.22000000000003,134.97999999999999,358.26,608.51,306.67,294.95999999999998,498.66,436.35,240.3,333.24,406.63,182.96,289.44,400.63,309.38,257.27999999999997,268.07,25.21,229.96,229.96,98.03,596.57000000000005,209.26,209.26,303.37,303.37,105.23,146.19,238.16,427.3,407.85,34.46,477.75,186.13,97.41,384.59,384.59,347.91,300.54000000000002,271.95,353.38,208.57,101.86,144.12,309.61,309.61,167,172.79,435.59,433.78,105.23,216.88,297.81,385.73,301.68,316.67,144.83000000000001,305.93,168.97,541.65,541.65,541.65,249.68,124.73,376.83,183.3,257.27999999999997,307.33,247.55,182.5,182.5,425.28,105.39,105.23,432.14,111.7,111.7,111.7,70.67,382.24,477.85,133.46,0,229.96,242.53,603.76,127.42,226.53,76.81,208.29,303.22000000000003,303.22000000000003,303.22000000000003,219.25,297.22000000000003,253.51,381.16,381.16,381.16,161.63,156.58000000000001,316.76,102.51,105.23,510.95,209.01,541.65,362.96,101.48,47.26,55.91,116.24]
["Trafford Power Station",565.54,307.81,111.72,111.72,629.44000000000005,365.95,68.099999999999994,261.69,44.32,44.32,129.63,333.23,430.13,353.54,353.54,353.54,353.54,353.54,272.73,473.99,408.47,176.13,176.13,176.13,446.21,360.12,300.22000000000003,292.35000000000002,292.35000000000002,162.62,379.69,177.65,307.74,307.74,307.74,468.41,468.41,302.94,312.70999999999998,382.56,211.03,585.98,84.06,205.08,205.08,323.33,505.04,0,342.87,465.84,276.43,505.95,468.73,448.01,357.78,412.53,297.19,453.76,353.54,84.09,391.88,344.21,118.72,95.51,400.31,386.41,352.27,282.39,282.39,284,76.010000000000005,280.72000000000003,300.33999999999997,382.62,225.09,435.95,435.95,38.799999999999997,243.52,314.04000000000002,327.52,327.44,378.42,378.42,267.39,296.5,389.37,441.04,337.12,394.29,341.25,82.67,289.08,289.08,33.99,33.99,24.55,32.42,26.37,408.47,333.11,440.71,461.95,368.18,387.86,387.86,163.29,445.81,613.9,326.14999999999998,508.37,244.24,448.13,187.51,274.72000000000003,295.39,259,214.08,124.98,393.96,508.37,83.57,71.86,398.52,465.23,188.66,368.94,442.33,172.96,66.34,436.33,86.28,274.01,284.8,204.75,0,0,327.99,496.43,244.96,244.96,339.07,339.07,302.94,343.9,15.06,444.03,307.70999999999998,264.42,565.54,176.13,327.37,284.45,284.45,390.88,336.24,171.81,389.08,278.73,331.82,345.54,496.99,496.99,157,162.79,335.45,333.64,302.94,206.88,74.709999999999994,421.43,78.58,146.97,275.61,432.97,284.11,629.44000000000005,629.44000000000005,629.44000000000005,285.38,354.69,412.53,314.08,274.01,207.19,24.45,270.58,270.58,460.98,303.10000000000002,302.94,332,341.66,341.66,341.66,250.21,417.94,377.71,305.35000000000002,229.96,0,180.79,503.62,328.84,3.43,306.77,278.45,80.12,80.12,80.12,209.25,332.92,289.20999999999998,416.86,416.86,416.86,291.45,79.349999999999994,386.92,300.22000000000003,302.94,533.70000000000005,279.17,629.44000000000005,379.69,299.19,251.35,285.87,346.2]
["Tur Langton",720.28,265.16000000000003,69.069999999999993,69.069999999999993,784.18,539.88,112.69,210.8,136.47,136.47,86.98,290.58,387.48,175.63,175.63,175.63,175.63,175.63,285.3,647.91999999999996,230.56,350.06,350.06,350.06,268.3,534.04999999999995,345.04,347.5,347.5,18.170000000000002,553.62,351.58,164.75,164.75,164.75,290.5,290.5,347.76,134.80000000000001,556.49,274.02,740.72,199.24,81.67,81.67,145.41999999999999,678.97,180.79,231.4,423.19,233.78,561.1,426.08,503.16,412.93,234.62,342.01,275.85000000000002,175.63,199.27,213.97,301.56,62.07,85.28,574.24,343.76,309.62,190.1,190.1,241.35,183.7,325.54000000000002,345.16,204.71,182.44,258.04000000000002,258.04000000000002,212.73,200.87,202.57,204.97,284.79000000000002,552.35,552.35,205.1,118.59,563.29999999999995,263.13,159.21,449.44,163.34,197.85,183.41,183.41,150.25,150.25,159.69,151.82,154.41999999999999,230.56,221.64,495.86,517.1,325.52999999999997,209.95,209.95,337.22,403.16,768.64,148.24,465.72,418.17,533.29999999999995,144.86000000000001,331.54,252.74,432.93,171.43,298.91000000000003,216.05,465.72,175.72,164.01,355.87,294.14,98.09,191.03,264.42,346.89,181.52,258.42,94.51,447.94,458.73,267.74,180.79,180.79,188.62,453.78,67.05,67.05,161.16,161.16,347.76,270.62,169.18,617.96,265.06,208.07,720.28,350.06,189.54,241.8,241.8,212.97,158.33000000000001,129.16,211.17,100.82,192.45,167.63,552.14,552.14,330.93,336.72,292.8,290.99,347.76,380.81,189.89,243.52,193.76,104.32,97.7,548.46,106.2,784.18,784.18,784.18,107.47,182.36,234.62,136.16999999999999,447.94,164.54,159.79,92.67,92.67,283.07,347.92,347.76,289.35000000000002,174.95,174.95,174.95,313.2,240.03,335.06,375.99,242.53,180.79,0,460.97,150.93,177.36,165.72,100.54,195.3,195.3,195.3,383.18,155.01,111.3,238.95,238.95,238.95,113.54,253.28,209.01,345.04,347.76,707.63,101.26,784.18,553.62,344.01,226.33,193.58,211.9]
["Upper Neeston (Milford Haven Refinery)",1062.3,353.05,391.9,391.9,1126.2,862.71,435.52,572.03,459.3,459.3,373.99,378.47,475.37,536.86,536.86,536.86,536.86,536.86,646.53,970.75,591.79,672.89,672.89,672.89,536.30999999999995,856.88,706.27,708.73,708.73,442.8,876.45,674.41,525.98,525.98,525.98,519.07000000000005,519.07000000000005,708.99,496.03,879.32,635.25,1082.74,522.07000000000005,379.88,379.88,506.65,1001.8,503.62,592.63,511.08,321.67,922.33,513.97,864.39,774.16,595.85,703.24,532.83000000000004,536.86,522.1,575.20000000000005,159.41,398.9,408.11,897.07,125.35,151.35,551.33000000000004,551.33000000000004,329.24,506.53,686.77,706.39,565.94000000000005,278.52999999999997,619.27,619.27,535.55999999999995,260.42,563.79999999999995,566.20000000000005,176.18,875.18,875.18,566.33000000000004,479.82,886.13,624.36,520.44000000000005,810.67,524.57000000000005,520.67999999999995,544.64,544.64,473.08,473.08,482.52,474.65,477.25,591.79,582.87,857.09,878.33,413.42,571.17999999999995,571.17999999999995,660.05,491.05,1110.6600000000001,509.47,553.61,741,894.53,316.11,692.77,340.63,755.76,294.11,621.74,577.28,553.61,498.55,486.84,443.76,510.47,363.46,552.26,625.65,669.72,504.35,619.65,417.34,770.77,781.56,628.97,503.62,503.62,549.85,7.19,428.28,428.28,522.39,522.39,708.99,631.85,492.01,940.79,352.95,569.29999999999995,1062.3,672.89,550.77,219.19,219.19,574.20000000000005,519.55999999999995,331.81,572.4,462.05,553.67999999999995,528.86,913.37,913.37,653.76,659.55,380.69,378.88,708.99,703.64,512.72,604.75,516.59,391.33,458.93,909.69,467.43,1126.2,1126.2,1126.2,468.7,543.59,595.85,497.4,770.77,296.43,482.62,453.9,453.9,644.29999999999995,709.15,708.99,377.24,536.17999999999995,536.17999999999995,536.17999999999995,674.43,601.26,125.91,737.22,603.76,503.62,460.97,0,512.16,500.19,526.95000000000005,461.77,518.13,518.13,518.13,706.01,516.24,472.53,600.17999999999995,600.17999999999995,600.17999999999995,474.77,576.11,570.24,706.27,708.99,1030.46,462.49,1126.2,876.45,705.24,587.55999999999995,554.80999999999995,573.13]
["Walesby",578.04999999999995,316.35000000000002,217.12,217.12,641.95000000000005,449.52,260.74,95.69,284.52,284.52,207.73,341.77,438.67,191.78,191.78,191.78,191.78,191.78,170.19,557.55999999999995,281.17,313.55,313.55,313.55,318.91000000000003,443.69,202.81,205.27,205.27,166.22,463.26,315.07,49.64,49.64,49.64,341.11,341.11,205.53,150.94999999999999,456.64,158.91,598.49,347.29,132.28,132.28,196.03,588.61,328.84,80.91,474.38,284.97000000000003,418.87,477.27,360.93,270.7,285.23,199.78,326.45999999999998,191.78,347.32,264.58,352.75,210.12,233.33,483.88,394.95,360.81,74.989999999999995,74.989999999999995,292.54000000000002,331.75,183.31,202.93,255.32,233.63,308.64999999999998,308.64999999999998,318.58,252.06,52.08,54.48,335.98,461.99,461.99,89.99,64.98,472.94,313.74,209.82,307.20999999999998,213.95,345.9,68.3,68.3,298.3,298.3,307.74,299.87,302.47000000000003,281.17,71.150000000000006,353.63,374.87,376.72,260.56,260.56,300.70999999999998,454.35,626.41,35.33,516.91,327.81,391.07,196.05,189.31,303.93,342.57,222.62,262.39999999999998,266.66000000000003,516.91,323.77,312.06,407.06,344.75,148.69999999999999,241.64,315.02999999999997,310.38,329.57,309.02999999999997,242.56,357.58,368.37,152.63,328.84,328.84,38.130000000000003,504.97,117.66,117.66,211.77,211.77,205.53,120.13,317.23,527.6,316.25,92.96,578.04999999999995,313.55,39.049999999999997,292.99,292.99,256.31,208.94,180.35,261.77999999999997,116.97,41.96,52.52,409.91,409.91,294.42,300.20999999999998,343.99,342.18,205.53,344.3,337.94,294.13,341.81,225.07,53.23,406.23,77.37,641.95000000000005,641.95000000000005,641.95000000000005,158.08000000000001,53.97,285.23,91.7,357.58,215.73,307.83999999999997,90.9,90.9,333.68,205.69,205.53,340.54,40.94,40.94,40.94,198.09,290.64,386.25,233.76,127.42,328.84,150.93,512.16,0,325.41000000000003,50.61,116.69,343.35,343.35,343.35,329.86,205.62,161.91,289.56,289.56,289.56,70.03,284,225.16,202.81,205.53,611.25,117.41,641.95000000000005,463.26,201.78,111.22,78.47,61.41]
["Warburton",562.11,304.38,108.29,108.29,626.01,362.52,64.67,258.26,40.89,40.89,126.2,329.8,426.7,350.11,350.11,350.11,350.11,350.11,269.3,470.56,405.04,172.7,172.7,172.7,442.78,356.69,296.79000000000002,288.92,288.92,159.19,376.26,174.22,304.31,304.31,304.31,464.98,464.98,299.51,309.27999999999997,379.13,207.6,582.54999999999995,80.63,201.65,201.65,319.89999999999998,501.61,3.43,339.44,462.41,273,502.52,465.3,444.58,354.35,409.1,293.76,450.33,350.11,80.66,388.45,340.78,115.29,92.08,396.88,382.98,348.84,278.95999999999998,278.95999999999998,280.57,72.58,277.29000000000002,296.91000000000003,379.19,221.66,432.52,432.52,35.369999999999997,240.09,310.61,324.08999999999997,324.01,374.99,374.99,263.95999999999998,293.07,385.94,437.61,333.69,390.86,337.82,79.239999999999995,285.64999999999998,285.64999999999998,30.56,30.56,21.12,28.99,22.94,405.04,329.68,437.28,458.52,364.75,384.43,384.43,159.86000000000001,442.38,610.47,322.72000000000003,504.94,240.81,444.7,184.08,271.29000000000002,291.95999999999998,255.57,210.65,121.55,390.53,504.94,80.14,68.430000000000007,395.09,461.8,185.23,365.51,438.9,169.53,62.91,432.9,82.85,270.58,281.37,201.32,3.43,3.43,324.56,493,241.53,241.53,335.64,335.64,299.51,340.47,11.63,440.6,304.27999999999997,260.99,562.11,172.7,323.94,281.02,281.02,387.45,332.81,168.38,385.65,275.3,328.39,342.11,493.56,493.56,153.57,159.36000000000001,332.02,330.21,299.51,203.45,71.28,418,75.150000000000006,143.54,272.18,429.54,280.68,626.01,626.01,626.01,281.95,351.26,409.1,310.64999999999998,270.58,203.76,21.02,267.14999999999998,267.14999999999998,457.55,299.67,299.51,328.57,338.23,338.23,338.23,246.78,414.51,374.28,301.92,226.53,3.43,177.36,500.19,325.41000000000003,0,303.33999999999997,275.02,76.69,76.69,76.69,205.82,329.49,285.77999999999997,413.43,413.43,413.43,288.02,75.92,383.49,296.79000000000002,299.51,530.27,275.74,626.01,376.26,295.76,247.92,282.44,342.77]
["West Burton Power Station",554.55999999999995,331.14,231.91,231.91,618.46,426.03,275.52999999999997,45.08,299.31,299.31,222.52,356.56,453.46,206.57,206.57,206.57,206.57,206.57,119.58,534.07000000000005,295.95999999999998,262.94,262.94,262.94,333.7,420.2,179.32,181.78,181.78,181.01,439.77,264.45999999999998,0.97,0.97,0.97,355.9,355.9,182.04,165.74,433.15,108.3,575,362.08,147.07,147.07,210.82,565.12,306.77,126.26,489.17,299.76,395.38,492.06,337.44,247.21,300.02,176.29,341.25,206.57,362.11,279.37,367.54,224.91,248.12,460.39,409.74,375.6,24.38,24.38,307.33,346.54,159.82,179.44,270.11,248.42,323.44,323.44,267.97000000000003,266.85000000000002,97.43,104.65,350.77,438.5,438.5,39.380000000000003,79.77,449.45,328.53,224.61,283.72000000000003,228.74,360.69,17.690000000000001,17.690000000000001,313.08999999999997,313.08999999999997,322.52999999999997,314.66000000000003,317.26,295.95999999999998,116.5,330.14,351.38,391.51,275.35000000000002,275.35000000000002,250.1,469.14,602.91999999999996,50.12,531.70000000000005,304.32,367.58,210.84,165.82,318.72000000000003,319.08,237.41,211.79,281.45,531.70000000000005,338.56,326.85000000000002,421.85,359.54,163.49,256.43,329.82,259.77,344.36,323.82,257.35000000000002,334.09,344.88,102.02,306.77,306.77,88.3,519.76,132.44999999999999,132.44999999999999,226.56,226.56,182.04,165.48,314.97000000000003,504.11,331.04,42.35,554.55999999999995,262.94,89.22,307.77999999999997,307.77999999999997,271.10000000000002,223.73,195.14,276.57,131.76,92.13,67.31,386.42,386.42,243.81,249.6,358.78,356.97,182.04,293.69,352.73,308.92,356.6,239.86,68.02,382.74,92.16,618.46,618.46,618.46,172.87,82.04,300.02,106.49,334.09,230.52,322.63,105.69,105.69,348.47,182.2,182.04,355.33,74.63,74.63,74.63,147.47999999999999,305.43,401.04,210.27,76.81,306.77,165.72,526.95000000000005,50.61,303.33999999999997,0,131.47999999999999,358.14,358.14,358.14,296.06,220.41,176.7,304.35000000000002,304.35000000000002,304.35000000000002,84.82,233.39,239.95,179.32,182.04,587.76,132.19999999999999,618.46,439.77,178.29,60.61,27.86,111.58]
["West Winch",686.04,265.95999999999998,166.73,166.73,749.94,557.51,210.35,176.56,234.13,234.13,157.34,291.38,388.28,75.09,75.09,75.09,75.09,75.09,251.06,665.55,225.14,394.42,394.42,394.42,262.88,551.67999999999995,310.8,313.26,313.26,115.83,571.25,395.94,130.51,130.51,130.51,285.08,285.08,313.52,34.26,564.63,239.78,706.48,296.89999999999998,81.89,81.89,140,696.6,278.45,197.16,423.99,234.58,526.86,426.88,468.92,378.69,229.2,307.77,270.43,75.09,296.93,208.55,302.36,159.72999999999999,182.94,591.87,344.56,310.42,155.86000000000001,155.86000000000001,242.15,281.36,291.3,310.92,199.29,183.24,252.62,252.62,310.39,201.67,168.33,170.73,285.58999999999997,569.98,569.98,170.86,51.71,580.92999999999995,257.70999999999998,153.79,415.2,157.91999999999999,295.51,149.16999999999999,149.16999999999999,247.91,247.91,257.35000000000002,249.48,252.08,225.14,187.4,461.62,482.86,326.33,204.53,204.53,381.58,403.96,734.4,81.36,466.52,435.8,499.06,145.66,297.3,253.54,450.56,172.23,343.27,210.63,466.52,273.38,261.67,355.43,288.72000000000003,98.31,185.61,259,391.25,279.18,253,192.17,465.57,476.36,233.5,278.45,278.45,154.38,454.58,48.17,48.17,155.74,155.74,313.52,236.38,266.83999999999997,635.59,265.86,173.83,686.04,394.42,155.30000000000001,242.6,242.6,139.62,152.91,129.96,205.75,33.36,158.21,133.38999999999999,517.9,517.9,375.29,381.08,293.60000000000002,291.79000000000002,313.52,425.17,287.55,238.1,291.42,174.68,97.92,514.22,39.32,749.94,749.94,749.94,102.05,148.12,229.2,136.38999999999999,465.57,165.34,257.45,25.79,25.79,277.64999999999998,313.68,313.52,290.14999999999998,140.71,140.71,140.71,278.95999999999998,234.61,335.86,341.75,208.29,278.45,100.54,461.77,116.69,275.02,131.47999999999999,0,292.95999999999998,292.95999999999998,292.95999999999998,427.54,149.59,105.88,233.53,233.53,233.53,46.66,350.94,108.47,310.8,313.52,719.24,33.799999999999997,749.94,571.25,309.77,192.09,159.34,177.66]
["Weston Point",638.79999999999995,322.32,126.23,126.23,702.7,439.21,82.61,334.95,58.83,58.83,144.13999999999999,347.74,444.64,368.05,368.05,368.05,368.05,368.05,345.99,547.25,422.98,249.39,249.39,249.39,460.72,433.38,373.48,365.61,365.61,177.13,452.95,250.91,357.17,357.17,357.17,482.92,482.92,376.2,327.22000000000003,455.82,284.29000000000002,659.24,31.5,219.59,219.59,337.84,578.29999999999995,80.12,416.13,480.35,290.94,579.21,483.24,521.27,431.04,427.04,370.45,468.27,368.05,31.53,406.39,358.72,133.22999999999999,110.02,473.57,400.92,366.78,355.65,355.65,298.51,23.45,353.98,373.6,397.13,239.6,450.46,450.46,112.06,258.02999999999997,387.3,397.39,341.95,451.68,451.68,340.65,311.01,462.63,455.55,351.63,467.55,355.76,30.11,362.34,362.34,48.12,48.12,55.57,47.7,76.78,422.98,406.37,513.97,535.21,382.69,402.37,402.37,236.55,460.32,687.16,340.66,522.88,317.5,521.39,202.02,347.98,309.89999999999998,332.26,228.59,198.24,408.47,522.88,44.25,43.14,413.03,479.74,203.17,383.45,456.84,246.22,13.78,450.84,100.79,347.27,358.06,278.01,80.12,80.12,381.04,510.94,259.47000000000003,259.47000000000003,353.58,353.58,376.2,417.16,65.06,517.29,322.22000000000003,337.68,638.79999999999995,249.39,381.96,298.95999999999998,298.95999999999998,405.39,350.75,186.32,403.59,293.24,384.87,360.05,570.25,570.25,230.26,236.05,349.96,348.15,376.2,280.14,8.67,435.94,26.02,161.47999999999999,290.12,506.23,298.62,702.7,702.7,702.7,299.89,374.78,427.04,328.59,347.27,221.7,55.67,285.08999999999997,285.08999999999997,475.49,376.36,376.2,346.51,367.37,367.37,367.37,323.47000000000003,432.45,392.22,378.61,303.22000000000003,80.12,195.3,518.13,343.35,76.69,358.14,292.95999999999998,0,0,0,282.51,347.43,303.72000000000003,431.37,431.37,431.37,305.95999999999998,152.61000000000001,401.43,373.48,376.2,606.96,293.68,702.7,452.95,372.45,324.61,359.13,404.32]
["Weston Point (Castner Kelner, aka ICI Runcorn)",638.79999999999995,322.32,126.23,126.23,702.7,439.21,82.61,334.95,58.83,58.83,144.13999999999999,347.74,444.64,368.05,368.05,368.05,368.05,368.05,345.99,547.25,422.98,249.39,249.39,249.39,460.72,433.38,373.48,365.61,365.61,177.13,452.95,250.91,357.17,357.17,357.17,482.92,482.92,376.2,327.22000000000003,455.82,284.29000000000002,659.24,31.5,219.59,219.59,337.84,578.29999999999995,80.12,416.13,480.35,290.94,579.21,483.24,521.27,431.04,427.04,370.45,468.27,368.05,31.53,406.39,358.72,133.22999999999999,110.02,473.57,400.92,366.78,355.65,355.65,298.51,23.45,353.98,373.6,397.13,239.6,450.46,450.46,112.06,258.02999999999997,387.3,397.39,341.95,451.68,451.68,340.65,311.01,462.63,455.55,351.63,467.55,355.76,30.11,362.34,362.34,48.12,48.12,55.57,47.7,76.78,422.98,406.37,513.97,535.21,382.69,402.37,402.37,236.55,460.32,687.16,340.66,522.88,317.5,521.39,202.02,347.98,309.89999999999998,332.26,228.59,198.24,408.47,522.88,44.25,43.14,413.03,479.74,203.17,383.45,456.84,246.22,13.78,450.84,100.79,347.27,358.06,278.01,80.12,80.12,381.04,510.94,259.47000000000003,259.47000000000003,353.58,353.58,376.2,417.16,65.06,517.29,322.22000000000003,337.68,638.79999999999995,249.39,381.96,298.95999999999998,298.95999999999998,405.39,350.75,186.32,403.59,293.24,384.87,360.05,570.25,570.25,230.26,236.05,349.96,348.15,376.2,280.14,8.67,435.94,26.02,161.47999999999999,290.12,506.23,298.62,702.7,702.7,702.7,299.89,374.78,427.04,328.59,347.27,221.7,55.67,285.08999999999997,285.08999999999997,475.49,376.36,376.2,346.51,367.37,367.37,367.37,323.47000000000003,432.45,392.22,378.61,303.22000000000003,80.12,195.3,518.13,343.35,76.69,358.14,292.95999999999998,0,0,0,282.51,347.43,303.72000000000003,431.37,431.37,431.37,305.95999999999998,152.61000000000001,401.43,373.48,376.2,606.96,293.68,702.7,452.95,372.45,324.61,359.13,404.32]
["Weston Point (Rocksavage)",638.79999999999995,322.32,126.23,126.23,702.7,439.21,82.61,334.95,58.83,58.83,144.13999999999999,347.74,444.64,368.05,368.05,368.05,368.05,368.05,345.99,547.25,422.98,249.39,249.39,249.39,460.72,433.38,373.48,365.61,365.61,177.13,452.95,250.91,357.17,357.17,357.17,482.92,482.92,376.2,327.22000000000003,455.82,284.29000000000002,659.24,31.5,219.59,219.59,337.84,578.29999999999995,80.12,416.13,480.35,290.94,579.21,483.24,521.27,431.04,427.04,370.45,468.27,368.05,31.53,406.39,358.72,133.22999999999999,110.02,473.57,400.92,366.78,355.65,355.65,298.51,23.45,353.98,373.6,397.13,239.6,450.46,450.46,112.06,258.02999999999997,387.3,397.39,341.95,451.68,451.68,340.65,311.01,462.63,455.55,351.63,467.55,355.76,30.11,362.34,362.34,48.12,48.12,55.57,47.7,76.78,422.98,406.37,513.97,535.21,382.69,402.37,402.37,236.55,460.32,687.16,340.66,522.88,317.5,521.39,202.02,347.98,309.89999999999998,332.26,228.59,198.24,408.47,522.88,44.25,43.14,413.03,479.74,203.17,383.45,456.84,246.22,13.78,450.84,100.79,347.27,358.06,278.01,80.12,80.12,381.04,510.94,259.47000000000003,259.47000000000003,353.58,353.58,376.2,417.16,65.06,517.29,322.22000000000003,337.68,638.79999999999995,249.39,381.96,298.95999999999998,298.95999999999998,405.39,350.75,186.32,403.59,293.24,384.87,360.05,570.25,570.25,230.26,236.05,349.96,348.15,376.2,280.14,8.67,435.94,26.02,161.47999999999999,290.12,506.23,298.62,702.7,702.7,702.7,299.89,374.78,427.04,328.59,347.27,221.7,55.67,285.08999999999997,285.08999999999997,475.49,376.36,376.2,346.51,367.37,367.37,367.37,323.47000000000003,432.45,392.22,378.61,303.22000000000003,80.12,195.3,518.13,343.35,76.69,358.14,292.95999999999998,0,0,0,282.51,347.43,303.72000000000003,431.37,431.37,431.37,305.95999999999998,152.61000000000001,401.43,373.48,376.2,606.96,293.68,702.7,452.95,372.45,324.61,359.13,404.32]
["Wetheral",356.29,510.2,314.11,314.11,420.19,156.69999999999999,270.49,250.98,246.71,246.71,332.02,535.62,632.52,502.63,502.63,502.63,502.63,502.63,186.79,264.74,592.02,135.41999999999999,135.41999999999999,135.41999999999999,629.76,150.87,156.12,124.59,124.59,365.01,170.44,166.94,297.02999999999997,297.02999999999997,297.02999999999997,651.96,651.96,158.84,461.8,173.31,200.32,376.73,286.45,407.47,407.47,506.88,295.79000000000002,209.25,248.95,668.23,478.82,338.19,671.12,269.02,190.02,596.08000000000004,153.09,637.30999999999995,502.63,286.48,575.42999999999995,546.6,321.11,297.89999999999998,191.06,588.79999999999995,554.66,271.68,271.68,486.39,278.39999999999998,146.55000000000001,156.24,566.16999999999996,427.48,619.5,619.5,170.45,445.91,277.77999999999997,291.26,529.83000000000004,169.17,169.17,256.68,375.83,180.12,624.59,520.66999999999996,226.53,524.79999999999995,285.06,278.37,278.37,236.38,236.38,226.94,234.81,228.76,592.02,265.49,272.95,255.08,570.57000000000005,571.41,571.41,84.31,648.20000000000005,404.65,346.18,710.76,34.99,238.88,389.9,142.22,497.78,49.75,416.47,84.27,577.51,710.76,285.95999999999998,274.25,600.91,655.6,391.05,552.49,625.88,36.29,268.73,619.88,288.67,64.760000000000005,75.55,194.04,209.25,209.25,291.73,698.82,428.51,428.51,522.62,522.62,158.84,209.73,217.45,234.78,510.1,253.71,356.29,135.41999999999999,291.11,486.84,486.84,567.16,519.79,374.2,572.63,427.82,295.56,363.37,329.23,329.23,146.29,152.08000000000001,537.84,536.03,158.84,166.17,277.10000000000002,604.98,280.97000000000003,349.36,364.08,223.72,388.22,420.19,420.19,420.19,468.93,318.43,596.08000000000004,402.55,64.760000000000005,409.58,226.84,401.75,401.75,644.53,159,158.84,534.39,305.39999999999998,305.39999999999998,305.39999999999998,166.73,601.49,580.1,96.1,219.25,209.25,383.18,706.01,329.86,205.82,296.06,427.54,282.51,282.51,282.51,0,516.47,472.76,600.41,600.41,600.41,380.88,135.87,536.01,156.12,158.84,324.45,428.26,420.19,170.44,155.09,240.64,275.16000000000003,309.94]
["Whitwell",774.97,320.43,221.2,221.2,838.87,646.44000000000005,264.82,265.49,288.60000000000002,288.60000000000002,211.81,345.85,345.69,172.96,172.96,172.96,172.96,172.96,339.99,754.48,126.02,483.35,483.35,483.35,160.85,640.61,399.73,402.19,402.19,170.3,660.18,484.87,219.44,219.44,219.44,183.05,183.05,402.45,183.85,653.55999999999995,328.71,795.41,351.37,136.36000000000001,136.36000000000001,40.880000000000003,785.53,332.92,286.08999999999997,381.4,289.05,615.79,384.29,557.85,467.62,130.08000000000001,396.7,168.4,172.96,351.4,106.52,356.83,214.2,237.41,680.8,399.03,364.89,244.79,244.79,296.62,335.83,380.23,399.85,100.17,237.71,153.5,153.5,364.86,256.14,257.26,259.66000000000003,340.06,658.91,658.91,259.79000000000002,162.69999999999999,669.86,158.59,54.67,504.13,55.89,349.98,238.1,238.1,302.38,302.38,311.82,303.95,306.55,126.02,276.33,550.54999999999995,571.79,283.74,102.5,102.5,470.51,361.37,823.33,192.35,423.93,524.73,587.99,200.13,386.23,308.01,539.49,226.7,432.2,111.51,423.93,327.85,316.14,253.4,186.69,152.78,86.49,159.88,480.18,333.65,153.88,246.64,554.5,565.29,322.43,332.92,332.92,243.31,509.05,121.74,121.74,6.15,6.15,402.45,325.31,321.31,724.52,320.33,262.76,774.97,483.35,244.23,297.07,297.07,108.43,27.97,184.43,106.63,149.87,247.14,222.32,606.83000000000004,606.83000000000004,464.22,470.01,348.07,346.26,402.45,514.1,342.02,138.97999999999999,345.89,229.15,152.38999999999999,603.15,150.31,838.87,838.87,838.87,78.83,237.05,130.08000000000001,190.86,554.5,219.81,311.92,136.78,136.78,178.53,402.61,402.45,344.62,229.64,229.64,229.64,367.89,135.49,390.33,430.68,297.22000000000003,332.92,155.01,516.24,205.62,329.49,220.41,149.59,347.43,347.43,347.43,516.47,0,44.43,131.5,131.5,131.5,157.65,405.41,206.34,399.73,402.45,808.17,150.31,838.87,660.18,398.7,281.02,248.27,266.58999999999997]
["Willington Power Station",731.26,276.72000000000003,177.49,177.49,795.16,602.73,221.11,221.78,244.89,244.89,168.1,302.14,342.56,180.97,180.97,180.97,180.97,180.97,296.27999999999997,710.77,163.16,439.64,439.64,439.64,157.72,596.9,356.02,358.48,358.48,126.59,616.47,441.16,175.73,175.73,175.73,179.92,179.92,358.74,140.13999999999999,609.85,285,751.7,307.66000000000003,92.65,92.65,78.02,741.82,289.20999999999998,242.38,378.27,245.34,572.08000000000004,381.16,514.14,423.91,167.22,352.99,165.27,180.97,307.69,103.39,313.12,170.49,193.7,637.09,355.32,321.18,201.08,201.08,252.91,292.12,336.52,356.14,137.31,194,190.64,190.64,321.14999999999998,212.43,213.55,215.95,296.35000000000002,615.20000000000005,615.20000000000005,216.08,118.99,626.15,195.73,91.81,460.42,52.76,306.27,194.39,194.39,258.67,258.67,268.11,260.24,262.83999999999997,163.16,232.62,506.84,528.08000000000004,280.61,99.37,99.37,426.8,358.24,779.62,148.63999999999999,420.8,481.02,544.28,156.41999999999999,342.52,264.3,495.78,182.99,388.49,148.65,420.8,284.14,272.43,250.27,183.56,109.07,123.63,197.02,436.47,289.94,191.02,202.93,510.79,521.58000000000004,278.72000000000003,289.20999999999998,289.20999999999998,199.6,465.34,78.03,78.03,50.58,50.58,358.74,281.60000000000002,277.60000000000002,680.81,276.62,219.05,731.26,439.64,200.52,253.36,253.36,145.57,72.400000000000006,140.72,143.77000000000001,106.16,203.43,178.61,563.12,563.12,420.51,426.3,304.36,302.55,358.74,470.39,298.31,176.12,302.18,185.44,108.68,559.44000000000005,106.6,795.16,795.16,795.16,40.07,193.34,167.22,147.15,510.79,176.1,268.20999999999998,93.07,93.07,215.67,358.9,358.74,300.91000000000003,185.93,185.93,185.93,324.18,172.63,346.62,386.97,253.51,289.20999999999998,111.3,472.53,161.91,285.77999999999997,176.7,105.88,303.72000000000003,303.72000000000003,303.72000000000003,472.76,44.43,0,128.37,128.37,128.37,113.94,361.7,214.35,356.02,358.74,764.46,106.6,795.16,616.47,354.99,237.31,204.56,222.88]
["Winkfield (NT)",858.91,281.12,305.14,305.14,922.81,730.38,348.76,349.43,372.54,372.54,295.75,306.74,282.7,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,423.93,838.42,257.52,567.29,567.29,567.29,97.86,724.55,483.67,486.13,486.13,254.24,744.12,568.80999999999995,303.38,303.38,303.38,120.06,120.06,486.39,267.79000000000002,737.5,412.65,879.35,435.31,220.3,220.3,172.38,869.47,416.86,370.03,318.41000000000003,330.3,699.73,321.3,641.79,551.55999999999995,261.58,480.64,105.41,304.45999999999998,435.34,59.94,440.77,298.14,321.35000000000002,764.74,482.97,448.83,328.73,328.73,304.93,419.77,464.17,483.79,231.67,321.64999999999998,285,285,448.8,340.08,341.2,343.6,424,742.85,742.85,343.73,246.64,753.8,290.08999999999997,186.17,588.07000000000005,75.61,433.92,322.04000000000002,322.04000000000002,386.32,386.32,395.76,387.89,390.49,257.52,360.27,634.49,655.73,220.75,36.979999999999997,36.979999999999997,554.45000000000005,298.38,907.27,276.29000000000002,360.94,608.66999999999996,671.93,284.07,470.17,293.54000000000002,623.42999999999995,310.64,516.14,243.01,360.94,411.79,400.08,190.41,123.7,236.72,217.99,291.38,564.12,417.59,285.38,330.58,638.44000000000005,649.23,406.37,416.86,416.86,327.25,592.99,205.68,205.68,137.65,137.65,486.39,409.25,405.25,808.46,281.22000000000003,346.7,858.91,567.29,328.17,381.01,381.01,239.93,159.47,268.37,238.13,233.81,331.08,306.26,690.77,690.77,548.16,553.95000000000005,308.95999999999998,307.14999999999998,486.39,598.04,425.96,270.48,429.83,313.08999999999997,236.33,687.09,234.25,922.81,922.81,922.81,167.72,320.99,261.58,274.8,638.44000000000005,303.75,395.86,220.72,220.72,310.02999999999997,486.55,486.39,305.51,313.58,313.58,313.58,451.83,266.99,474.27,514.62,381.16,416.86,238.95,600.17999999999995,289.56,413.43,304.35000000000002,233.53,431.37,431.37,431.37,600.41,131.5,128.37,0,0,0,241.59,489.35,337.84,483.67,486.39,892.11,234.25,922.81,744.12,482.64,364.96,332.21,350.53]
["Winkfield (SE)",858.91,281.12,305.14,305.14,922.81,730.38,348.76,349.43,372.54,372.54,295.75,306.74,282.7,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,423.93,838.42,257.52,567.29,567.29,567.29,97.86,724.55,483.67,486.13,486.13,254.24,744.12,568.80999999999995,303.38,303.38,303.38,120.06,120.06,486.39,267.79000000000002,737.5,412.65,879.35,435.31,220.3,220.3,172.38,869.47,416.86,370.03,318.41000000000003,330.3,699.73,321.3,641.79,551.55999999999995,261.58,480.64,105.41,304.45999999999998,435.34,59.94,440.77,298.14,321.35000000000002,764.74,482.97,448.83,328.73,328.73,304.93,419.77,464.17,483.79,231.67,321.64999999999998,285,285,448.8,340.08,341.2,343.6,424,742.85,742.85,343.73,246.64,753.8,290.08999999999997,186.17,588.07000000000005,75.61,433.92,322.04000000000002,322.04000000000002,386.32,386.32,395.76,387.89,390.49,257.52,360.27,634.49,655.73,220.75,36.979999999999997,36.979999999999997,554.45000000000005,298.38,907.27,276.29000000000002,360.94,608.66999999999996,671.93,284.07,470.17,293.54000000000002,623.42999999999995,310.64,516.14,243.01,360.94,411.79,400.08,190.41,123.7,236.72,217.99,291.38,564.12,417.59,285.38,330.58,638.44000000000005,649.23,406.37,416.86,416.86,327.25,592.99,205.68,205.68,137.65,137.65,486.39,409.25,405.25,808.46,281.22000000000003,346.7,858.91,567.29,328.17,381.01,381.01,239.93,159.47,268.37,238.13,233.81,331.08,306.26,690.77,690.77,548.16,553.95000000000005,308.95999999999998,307.14999999999998,486.39,598.04,425.96,270.48,429.83,313.08999999999997,236.33,687.09,234.25,922.81,922.81,922.81,167.72,320.99,261.58,274.8,638.44000000000005,303.75,395.86,220.72,220.72,310.02999999999997,486.55,486.39,305.51,313.58,313.58,313.58,451.83,266.99,474.27,514.62,381.16,416.86,238.95,600.17999999999995,289.56,413.43,304.35000000000002,233.53,431.37,431.37,431.37,600.41,131.5,128.37,0,0,0,241.59,489.35,337.84,483.67,486.39,892.11,234.25,922.81,744.12,482.64,364.96,332.21,350.53]
["Winkfield (SO)",858.91,281.12,305.14,305.14,922.81,730.38,348.76,349.43,372.54,372.54,295.75,306.74,282.7,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,304.45999999999998,423.93,838.42,257.52,567.29,567.29,567.29,97.86,724.55,483.67,486.13,486.13,254.24,744.12,568.80999999999995,303.38,303.38,303.38,120.06,120.06,486.39,267.79000000000002,737.5,412.65,879.35,435.31,220.3,220.3,172.38,869.47,416.86,370.03,318.41000000000003,330.3,699.73,321.3,641.79,551.55999999999995,261.58,480.64,105.41,304.45999999999998,435.34,59.94,440.77,298.14,321.35000000000002,764.74,482.97,448.83,328.73,328.73,304.93,419.77,464.17,483.79,231.67,321.64999999999998,285,285,448.8,340.08,341.2,343.6,424,742.85,742.85,343.73,246.64,753.8,290.08999999999997,186.17,588.07000000000005,75.61,433.92,322.04000000000002,322.04000000000002,386.32,386.32,395.76,387.89,390.49,257.52,360.27,634.49,655.73,220.75,36.979999999999997,36.979999999999997,554.45000000000005,298.38,907.27,276.29000000000002,360.94,608.66999999999996,671.93,284.07,470.17,293.54000000000002,623.42999999999995,310.64,516.14,243.01,360.94,411.79,400.08,190.41,123.7,236.72,217.99,291.38,564.12,417.59,285.38,330.58,638.44000000000005,649.23,406.37,416.86,416.86,327.25,592.99,205.68,205.68,137.65,137.65,486.39,409.25,405.25,808.46,281.22000000000003,346.7,858.91,567.29,328.17,381.01,381.01,239.93,159.47,268.37,238.13,233.81,331.08,306.26,690.77,690.77,548.16,553.95000000000005,308.95999999999998,307.14999999999998,486.39,598.04,425.96,270.48,429.83,313.08999999999997,236.33,687.09,234.25,922.81,922.81,922.81,167.72,320.99,261.58,274.8,638.44000000000005,303.75,395.86,220.72,220.72,310.02999999999997,486.55,486.39,305.51,313.58,313.58,313.58,451.83,266.99,474.27,514.62,381.16,416.86,238.95,600.17999999999995,289.56,413.43,304.35000000000002,233.53,431.37,431.37,431.37,600.41,131.5,128.37,0,0,0,241.59,489.35,337.84,483.67,486.39,892.11,234.25,922.81,744.12,482.64,364.96,332.21,350.53]
["Wragg Marsh (Spalding)",639.38,278.95999999999998,179.73,179.73,703.28,510.85,223.35,129.9,247.13,247.13,170.34,304.38,401.28,121.75,121.75,121.75,121.75,121.75,204.4,618.89,233.2,347.76,347.76,347.76,270.94,505.02,264.14,266.60000000000002,266.60000000000002,128.83000000000001,524.59,349.28,83.85,83.85,83.85,293.14,293.14,266.86,80.92,517.97,193.12,659.82,309.89999999999998,94.89,94.89,148.06,649.94000000000005,291.45,150.5,436.99,247.58,480.2,439.88,422.26,332.03,237.26,261.11,278.49,121.75,309.93,216.61,315.36,172.73,195.94,545.21,357.56,323.42,109.2,109.2,255.15,294.36,244.64,264.26,207.35,196.24,260.68,260.68,323.39,214.67,121.67,124.07,298.58999999999997,523.32000000000005,523.32000000000005,124.2,5.05,534.27,265.77,161.85,368.54,165.98,308.51,102.51,102.51,260.91000000000003,260.91000000000003,270.35000000000002,262.48,265.08,233.2,140.74,414.96,436.2,339.33,212.59,212.59,334.92,416.96,687.74,34.700000000000003,479.52,389.14,452.4,158.66,250.64,266.54000000000002,403.9,185.23,296.61,218.69,479.52,286.38,274.67,363.49,296.77999999999997,111.31,193.67,267.06,344.59,292.18,261.06,205.17,418.91,429.7,186.84,291.45,291.45,107.72,467.58,61.17,61.17,163.80000000000001,163.80000000000001,266.86,189.72,279.83999999999997,588.92999999999995,278.86,127.17,639.38,347.76,108.64,255.6,255.6,186.28,160.97,142.96,213.81,46.94,111.55,86.73,471.24,471.24,328.63,334.42,306.60000000000002,304.79000000000002,266.86,378.51,300.55,246.16,304.42,187.68,87.44,467.56,7.34,703.28,703.28,703.28,110.11,101.46,237.26,125.91,418.91,178.34,270.45,20.87,20.87,285.70999999999998,267.02,266.86,303.14999999999998,94.05,94.05,94.05,232.3,242.67,348.86,295.08999999999997,161.63,291.45,113.54,474.77,70.03,288.02,84.82,46.66,305.95999999999998,305.95999999999998,305.95999999999998,380.88,157.65,113.94,241.59,241.59,241.59,0,318.20999999999998,155.13,264.14,266.86,672.58,47.38,703.28,524.59,263.11,145.43,112.68,131]
["Wyre Power Station",492.16,380.3,184.21,184.21,556.05999999999995,292.57,140.59,188.31,116.81,116.81,202.12,405.72,502.62,426.03,426.03,426.03,426.03,426.03,199.35,400.61,480.96,102.75,102.75,102.75,518.70000000000005,286.74,226.84,218.97,218.97,235.11,306.31,104.27,234.36,234.36,234.36,540.9,540.9,229.56,385.2,309.18,137.65,512.6,156.55000000000001,277.57,277.57,395.82,431.66,79.349999999999994,269.49,538.33000000000004,348.92,432.57,541.22,374.63,284.39999999999998,485.02,223.81,526.25,426.03,156.58000000000001,464.37,416.7,191.21,168,326.93,458.9,424.76,209.01,209.01,356.49,148.5,207.34,226.96,455.11,297.58,508.44,508.44,40.549999999999997,316.01,240.66,254.14,399.93,305.04000000000002,305.04000000000002,194.01,313.16000000000003,315.99,513.53,409.61,320.91000000000003,413.74,155.16,215.7,215.7,106.48,106.48,97.04,104.91,98.86,480.96,259.73,367.33,388.57,440.67,460.35,460.35,89.91,518.29999999999995,540.52,283.51,580.86,170.86,374.75,260,201.34,367.88,185.62,286.57,51.6,466.45,580.86,156.06,144.35,471.01,537.72,261.14999999999998,441.43,514.82000000000005,99.58,138.83000000000001,508.82,158.77000000000001,200.63,211.42,131.37,79.349999999999994,79.349999999999994,254.61,568.91999999999996,317.45,317.45,411.56,411.56,229.56,270.52,87.55,370.65,380.2,191.04,492.16,102.75,253.99,356.94,356.94,463.37,408.73,244.3,461.57,351.22,258.44,300.7,423.61,423.61,83.62,89.41,407.94,406.13,229.56,133.5,147.19999999999999,493.92,151.07,219.46,301.41000000000003,359.59,325.55,556.05999999999995,556.05999999999995,556.05999999999995,357.87,281.31,485.02,339.88,200.63,279.68,96.94,339.08,339.08,533.47,229.72,229.56,404.49,268.27999999999997,268.27999999999997,268.27999999999997,176.83,490.43,450.2,231.97,156.58000000000001,79.349999999999994,253.28,576.11,284,75.92,233.39,350.94,152.61000000000001,152.61000000000001,152.61000000000001,135.87,405.41,361.7,489.35,489.35,489.35,318.20999999999998,0,459.41,226.84,229.56,460.32,351.66,556.05999999999995,306.31,225.81,177.97,212.49,272.82]
["Yelverton",794.51,374.43,275.2,275.2,858.41,665.98,318.82,285.02999999999997,342.6,342.6,265.81,399.85,496.75,33.380000000000003,33.380000000000003,33.380000000000003,33.380000000000003,33.380000000000003,359.53,774.02,150.94999999999999,502.89,502.89,502.89,367.19,660.15,419.27,421.73,421.73,224.3,679.72,504.41,238.98,238.98,238.98,389.39,389.39,421.99,74.209999999999994,673.1,348.25,814.95,405.37,190.36,190.36,165.46,805.07,386.92,305.63,532.46,343.05,635.33000000000004,535.35,577.39,487.16,155.01,416.24,374.74,33.380000000000003,405.4,312.86,410.83,268.2,291.41000000000003,700.34,453.03,418.89,264.33,264.33,350.62,389.83,399.77,419.39,171.79,291.70999999999998,178.43,178.43,418.86,310.14,276.8,279.2,394.06,678.45,678.45,279.33,160.18,689.4,183.52,151.66999999999999,523.66999999999996,262.23,403.98,257.64,257.64,356.38,356.38,365.82,357.95,360.55,150.94999999999999,295.87,570.09,591.33000000000004,434.8,308.83999999999997,308.83999999999997,490.05,512.42999999999995,842.87,189.83,574.99,544.27,607.53,254.13,405.77,362.01,559.03,280.7,451.74,154.01,574.99,381.85,370.14,459.74,393.03,206.78,158.11000000000001,184.81,499.72,387.65,178.81,300.64,574.04,584.83000000000004,341.97,386.92,386.92,262.85000000000002,563.04999999999995,156.63999999999999,156.63999999999999,212.49,212.49,421.99,344.85,375.31,744.06,374.33,282.3,794.51,502.89,263.77,351.07,351.07,97.91,178.37,238.43,178.25,113.46,266.68,241.86,626.37,626.37,483.76,489.55,402.07,400.26,421.99,533.64,396.02,163.91,399.89,283.14999999999998,206.39,622.69000000000005,147.79,858.41,858.41,858.41,203.41,256.58999999999997,155.01,244.86,574.04,273.81,365.92,134.26,134.26,203.46,422.15,421.99,398.62,249.18,249.18,249.18,387.43,160.41999999999999,444.33,450.22,316.76,386.92,209.01,570.24,225.16,383.49,239.95,108.47,401.43,401.43,401.43,536.01,206.34,214.35,337.84,337.84,337.84,155.13,459.41,0,419.27,421.99,827.71,113.9,858.41,679.72,418.24,300.56,267.81,286.13]
["Zeneca (ICI Avecia, aka 'Zenica')",404.31,510.46,405.08,405.08,468.21,275.77999999999997,361.46,134.24,337.68,337.68,401.84,535.88,632.78,385.89,385.89,385.89,385.89,385.89,59.74,383.82,475.28,256.39,256.39,256.39,513.02,269.95,0,31.53,31.53,360.33,289.52,257.91000000000003,180.29,180.29,180.29,535.22,535.22,8.7799999999999994,345.06,282.89999999999998,89.19,424.75,377.42,326.39,326.39,390.14,414.87,300.22000000000003,121.9,668.49,479.08,245.13,671.38,187.19,96.96,479.34,3.03,520.57000000000005,385.89,377.45,458.69,546.86,404.23,388.87,310.14,589.05999999999995,554.91999999999996,154.94,154.94,486.65,369.37,19.5,0.12,449.43,427.74,502.76,502.76,261.42,446.17,150.72999999999999,164.21,530.09,288.25,288.25,139.94,259.08999999999997,299.2,507.85,403.93,133.47,408.06,376.03,161.63,161.63,327.35000000000002,327.35000000000002,317.91000000000003,325.77999999999997,319.73,475.28,138.44,179.89,201.13,570.83000000000004,454.67,454.67,203.39,648.46,452.67,229.44,711.02,154.07,217.33,390.16,25.5,498.04,168.83,416.73,205.24,460.77,711.02,376.93,365.22,601.16999999999996,538.86,342.81,435.75,509.14,192.41,359.7,503.14,379.64,183.84,194.63,95.47,300.22000000000003,300.22000000000003,164.68,699.08,311.77,311.77,405.88,405.88,8.7799999999999994,82.68,308.42,353.86,510.36,136.97,404.31,256.39,164.06,487.1,487.1,450.42,403.05,374.46,455.89,311.08,168.51,246.63,236.17,236.17,237.26,243.05,538.1,536.29,8.7799999999999994,287.14,368.07,488.24,371.94,419.18,247.34,232.49,271.48,468.21,468.21,468.21,352.19,191.38,479.34,285.81,183.84,409.84,317.81,285.01,285.01,527.79,8.94,8.7799999999999994,534.65,178.35,178.35,178.35,50.01,484.75,580.36,60.02,102.51,300.22000000000003,345.04,706.27,202.81,296.79000000000002,179.32,310.8,373.48,373.48,373.48,156.12,399.73,356.02,483.67,483.67,483.67,264.14,226.84,419.27,0,8.7799999999999994,437.51,311.52,468.21,289.52,5.03,142.07,158.41999999999999,182.89]
["Air_Products (Teesside)",407.03,513.17999999999995,407.8,407.8,470.93,278.5,364.18,136.96,340.4,340.4,404.56,538.6,635.5,388.61,388.61,388.61,388.61,388.61,62.46,386.54,478,259.11,259.11,259.11,515.74,272.67,8.7799999999999994,34.25,34.25,363.05,292.24,260.63,183.01,183.01,183.01,537.94000000000005,537.94000000000005,0,347.78,285.62,91.91,427.47,380.14,329.11,329.11,392.86,417.59,302.94,124.62,671.21,481.8,247.85,674.1,189.91,99.68,482.06,5.75,523.29,388.61,380.17,461.41,549.58000000000004,406.95,391.59,312.86,591.78,557.64,157.66,157.66,489.37,372.09,22.22,8.9,452.15,430.46,505.48,505.48,264.14,448.89,153.44999999999999,166.93,532.80999999999995,290.97000000000003,290.97000000000003,142.66,261.81,301.92,510.57,406.65,136.19,410.78,378.75,164.35,164.35,330.07,330.07,320.63,328.5,322.45,478,141.16,182.61,203.85,573.54999999999995,457.39,457.39,206.11,651.17999999999995,455.39,232.16,713.74,156.79,220.05,392.88,28.22,500.76,171.55,419.45,207.96,463.49,713.74,379.65,367.94,603.89,541.58000000000004,345.53,438.47,511.86,195.13,362.42,505.86,382.36,186.56,197.35,98.19,302.94,302.94,167.4,701.8,314.49,314.49,408.6,408.6,0,85.4,311.14,356.58,513.08000000000004,139.69,407.03,259.11,166.78,489.82,489.82,453.14,405.77,377.18,458.61,313.8,171.23,249.35,238.89,238.89,239.98,245.77,540.82000000000005,539.01,0,289.86,370.79,490.96,374.66,421.9,250.06,235.21,274.2,470.93,470.93,470.93,354.91,194.1,482.06,288.52999999999997,186.56,412.56,320.52999999999997,287.73,287.73,530.51,0.16,0,537.37,181.07,181.07,181.07,52.73,487.47,583.08000000000004,62.74,105.23,302.94,347.76,708.99,205.53,299.51,182.04,313.52,376.2,376.2,376.2,158.84,402.45,358.74,486.39,486.39,486.39,266.86,229.56,421.99,8.7799999999999994,0,440.23,314.24,470.93,292.24,3.75,144.79,161.13999999999999,185.61]
["Fordoun CNG Station",33.200000000000003,834.65,638.55999999999995,638.55999999999995,97.1,179.41,594.94000000000005,542.67999999999995,571.16,571.16,656.47,860.07,956.97,794.33,794.33,794.33,794.33,794.33,468.18,59.71,883.72,459.87,459.87,459.87,921.46,173.58,437.51,405.98,405.98,689.46,154.01,491.39,588.73,588.73,588.73,943.66,943.66,440.23,753.5,196.02,487.3,53.64,610.9,731.92,731.92,798.58,28.66,533.70000000000005,530.34,992.68,803.27,192.38,995.57,273.27999999999997,340.55,887.78,434.48,929.01,794.33,610.92999999999995,867.13,871.05,645.55999999999995,622.35,133.38999999999999,913.25,879.11,563.38,563.38,810.84,602.85,427.94,437.63,857.87,751.93,911.2,911.2,494.9,770.36,559.16999999999996,572.65,854.28,191.88,191.88,548.38,667.53,144.47,916.29,812.37,304.04000000000002,816.5,609.51,570.07000000000005,570.07000000000005,560.83000000000004,560.83000000000004,551.39,559.26,553.21,883.72,546.88,265.98,277.79000000000002,895.02,863.11,863.11,371.72,972.65,81.56,637.88,1035.21,289.45999999999998,261.58999999999997,714.35,423.61,822.23,276.49,740.92,408.72,869.21,1035.21,610.41,598.70000000000005,925.36,947.3,715.5,844.19,917.58,360.74,593.17999999999995,911.58,613.12,259.69,249.81,493.58,533.70000000000005,533.70000000000005,573.12,1023.27,720.21,720.21,814.32,814.32,440.23,491.12,541.9,93.23,834.55,545.41,33.200000000000003,459.87,572.5,811.29,811.29,858.86,811.49,698.65,864.33,719.52,576.95000000000005,655.07000000000005,322.26,322.26,470.74,476.53,862.29,860.48,440.23,490.62,601.54999999999995,896.68,605.41999999999996,673.81,655.78,246.43,679.92,97.1,97.1,97.1,760.63,599.82000000000005,887.78,694.25,259.69,734.03,551.29,693.45,693.45,936.23,440.39,440.23,858.84,586.79,586.79,586.79,448.12,893.19,904.55,383.51,510.95,533.70000000000005,707.63,1030.46,611.25,530.27,587.76,719.24,606.96,606.96,606.96,324.45,808.17,764.46,892.11,892.11,892.11,672.58,460.32,827.71,437.51,440.23,0,719.96,97.1,154.01,436.48,540.17999999999995,566.86,591.33000000000004]
["Palm_Paper",686.76,266.68,167.45,167.45,750.66,558.23,211.07,177.28,234.85,234.85,158.06,292.10000000000002,389,80.52,80.52,80.52,80.52,80.52,251.78,666.27,225.86,395.14,395.14,395.14,263.60000000000002,552.4,311.52,313.98,313.98,116.55,571.97,396.66,131.22999999999999,131.22999999999999,131.22999999999999,285.8,285.8,314.24,68.06,565.35,240.5,707.2,297.62,82.61,82.61,140.72,697.32,279.17,197.88,424.71,235.3,527.58000000000004,427.6,469.64,379.41,229.92,308.49,271.14999999999998,80.52,297.64999999999998,209.27,303.08,160.44999999999999,183.66,592.59,345.28,311.14,156.58000000000001,156.58000000000001,242.87,282.08,292.02,311.64,200.01,183.96,253.34,253.34,311.11,202.39,169.05,171.45,286.31,570.70000000000005,570.70000000000005,171.58,52.43,581.65,258.43,154.51,415.92,158.63999999999999,296.23,149.88999999999999,149.88999999999999,248.63,248.63,258.07,250.2,252.8,225.86,188.12,462.34,483.58,327.05,205.25,205.25,382.3,404.68,735.12,82.08,467.24,436.52,499.78,146.38,298.02,254.26,451.28,172.95,343.99,211.35,467.24,274.10000000000002,262.39,356.15,289.44,99.03,186.33,259.72000000000003,391.97,279.89999999999998,253.72,192.89,466.29,477.08,234.22,279.17,279.17,155.1,455.3,48.89,48.89,156.46,156.46,314.24,237.1,267.56,636.30999999999995,266.58,174.55,686.76,395.14,156.02000000000001,243.32,243.32,145.05000000000001,153.63,130.68,206.47,0.44,158.93,134.11000000000001,518.62,518.62,376.01,381.8,294.32,292.51,314.24,425.89,288.27,238.82,292.14,175.4,98.64,514.94000000000005,40.04,750.66,750.66,750.66,102.77,148.84,229.92,137.11000000000001,466.29,166.06,258.17,26.51,26.51,278.37,314.39999999999998,314.24,290.87,141.43,141.43,141.43,279.68,235.33,336.58,342.47,209.01,279.17,101.26,462.49,117.41,275.74,132.19999999999999,33.799999999999997,293.68,293.68,293.68,428.26,150.31,106.6,234.25,234.25,234.25,47.38,351.66,113.9,311.52,314.24,719.96,0,750.66,571.97,310.49,192.81,160.06,178.38]
["St_Fergus_Segal",63.9,930.39,734.3,734.3,0,275.14999999999998,690.68,573.38,666.9,666.9,752.21,955.81,1052.71,825.03,825.03,825.03,825.03,825.03,498.88,155.44999999999999,914.42,555.61,555.61,555.61,952.16,269.32,468.21,436.68,436.68,785.2,249.75,587.13,619.42999999999995,619.42999999999995,619.42999999999995,974.36,974.36,470.93,784.2,291.76,518,57.93,706.64,765.53,765.53,829.28,125.76,629.44000000000005,561.04,1088.42,899.01,223.08,1091.31,303.98,371.25,918.48,465.18,959.71,825.03,706.67,897.83,966.79,741.3,718.09,229.13,1008.99,974.85,594.08000000000004,594.08000000000004,906.58,698.59,458.64,468.33,888.57,847.67,941.9,941.9,590.64,866.1,589.87,603.35,950.02,287.62,287.62,579.08000000000004,698.23,240.21,946.99,843.07,334.74,847.2,705.25,600.77,600.77,656.57,656.57,647.13,655,648.95000000000005,914.42,577.58000000000004,296.68,317.92,990.76,893.81,893.81,467.46,1068.3900000000001,15.54,668.58,1130.95,385.2,334.12,810.09,454.31,917.97,372.23,836.66,504.46,899.91,1130.95,706.15,694.44,1021.1,978,781.95,874.89,948.28,456.48,688.92,942.28,708.86,355.43,345.55,524.28,629.44000000000005,629.44000000000005,603.82000000000005,1119.01,750.91,750.91,845.02,845.02,470.93,521.82000000000005,637.64,188.97,930.29,576.11,63.9,555.61,603.20000000000005,907.03,907.03,889.56,842.19,794.39,895.03,750.22,607.65,685.77,352.96,352.96,566.48,572.27,958.03,956.22,470.93,586.36,697.29,927.38,701.16,769.55,686.48,342.17,710.62,0,0,0,791.33,630.52,918.48,724.95,355.43,829.77,647.03,724.15,724.15,966.93,471.09,470.93,954.58,617.49,617.49,617.49,478.82,923.89,1000.29,465.17,541.65,629.44000000000005,784.18,1126.2,641.95000000000005,626.01,618.46,749.94,702.7,702.7,702.7,420.19,838.87,795.16,922.81,922.81,922.81,703.28,556.05999999999995,858.41,468.21,470.93,97.1,750.66,0,249.75,467.18,570.88,597.55999999999995,622.03]
["Kinneil CHP",185.85,680.64,484.55,484.55,249.75,25.4,440.93,394.69,417.15,417.15,502.46,706.06,802.96,646.34,646.34,646.34,646.34,646.34,320.19,94.3,735.73,305.86,305.86,305.86,773.47,19.57,289.52,257.99,257.99,535.45000000000005,0,337.38,440.74,440.74,440.74,795.67,795.67,292.24,605.51,42.01,339.31,206.29,456.89,577.91,577.91,650.59,125.35,379.69,382.35,838.67,649.26,218.62,841.56,137.72,227.95,739.79,286.49,781.02,646.34,456.92,719.14,717.04,491.55,468.34,20.62,759.24,725.1,415.39,415.39,656.83,448.84,279.95,289.64,709.88,597.91999999999996,763.21,763.21,340.89,616.35,411.18,424.66,700.27,37.869999999999997,37.869999999999997,400.39,519.54,9.68,768.3,664.38,191.44,668.51,455.5,422.08,422.08,406.82,406.82,397.38,405.25,399.2,735.73,398.89,153.38,123.78,741.01,715.12,715.12,217.71,818.64,234.21,489.89,881.2,135.44999999999999,107.58,560.34,275.62,668.22,122.48,586.91,254.71,721.22,881.2,456.4,444.69,771.35,799.31,561.49,696.2,769.59,206.73,439.17,763.59,459.11,105.68,95.8,345.59,379.69,379.69,425.13,869.26,572.22,572.22,666.33,666.33,292.24,343.13,387.89,103.48,680.54,397.42,185.85,305.86,424.51,657.28,657.28,710.87,663.5,544.64,716.34,571.53,428.96,507.08,209.66,209.66,316.73,322.52,708.28,706.47,292.24,336.61,447.54,748.69,451.41,519.79999999999995,507.79,92.42,531.92999999999995,249.75,249.75,249.75,612.64,451.83,739.79,546.26,105.68,580.02,397.28,545.46,545.46,788.24,292.39999999999998,292.24,704.83,438.8,438.8,438.8,300.13,745.2,750.54,229.5,362.96,379.69,553.62,876.45,463.26,376.26,439.77,571.25,452.95,452.95,452.95,170.44,660.18,616.47,744.12,744.12,744.12,524.59,306.31,679.72,289.52,292.24,154.01,571.97,249.75,0,288.49,392.19,418.87,443.34]
["Saltholme",403.28,509.43,404.05,404.05,467.18,274.75,360.43,133.21,336.65,336.65,400.81,534.85,631.75,384.86,384.86,384.86,384.86,384.86,58.71,382.79,474.25,255.36,255.36,255.36,511.99,268.92,5.03,30.5,30.5,359.3,288.49,256.88,179.26,179.26,179.26,534.19000000000005,534.19000000000005,3.75,344.03,281.87,88.16,423.72,376.39,325.36,325.36,389.11,413.84,299.19,120.87,667.46,478.05,244.1,670.35,186.16,95.93,478.31,2,519.54,384.86,376.42,457.66,545.83000000000004,403.2,387.84,309.11,588.03,553.89,153.91,153.91,485.62,368.34,18.47,5.15,448.4,426.71,501.73,501.73,260.39,445.14,149.69999999999999,163.18,529.05999999999995,287.22000000000003,287.22000000000003,138.91,258.06,298.17,506.82,402.9,132.44,407.03,375,160.6,160.6,326.32,326.32,316.88,324.75,318.7,474.25,137.41,178.86,200.1,569.79999999999995,453.64,453.64,202.36,647.42999999999995,451.64,228.41,709.99,153.04,216.3,389.13,24.47,497.01,167.8,415.7,204.21,459.74,709.99,375.9,364.19,600.14,537.83000000000004,341.78,434.72,508.11,191.38,358.67,502.11,378.61,182.81,193.6,94.44,299.19,299.19,163.65,698.05,310.74,310.74,404.85,404.85,3.75,81.650000000000006,307.39,352.83,509.33,135.94,403.28,255.36,163.03,486.07,486.07,449.39,402.02,373.43,454.86,310.05,167.48,245.6,235.14,235.14,236.23,242.02,537.07000000000005,535.26,3.75,286.11,367.04,487.21,370.91,418.15,246.31,231.46,270.45,467.18,467.18,467.18,351.16,190.35,478.31,284.77999999999997,182.81,408.81,316.77999999999997,283.98,283.98,526.76,3.91,3.75,533.62,177.32,177.32,177.32,48.98,483.72,579.33000000000004,58.99,101.48,299.19,344.01,705.24,201.78,295.76,178.29,309.77,372.45,372.45,372.45,155.09,398.7,354.99,482.64,482.64,482.64,263.11,225.81,418.24,5.03,3.75,436.48,310.49,467.18,288.49,0,141.04,157.38999999999999,181.86]
["Eggborough_PS",506.98,391.75,292.52,292.52,570.88,378.45,312.58999999999997,15.53,288.81,288.81,283.13,417.17,514.07000000000005,267.18,267.18,267.18,267.18,267.18,90.03,486.49,356.57,207.52,207.52,207.52,394.31,372.62,142.07,134.19999999999999,134.19999999999999,241.62,392.19,209.04,61.58,61.58,61.58,416.51,416.51,144.79,226.35,385.57,52.88,527.41999999999996,328.55,207.68,207.68,271.43,517.54,251.35,96.71,549.78,360.37,347.8,552.66999999999996,289.86,199.63,360.63,139.04,401.86,267.18,328.58,339.98,428.15,285.52,308.73,412.81,470.35,436.21,36.229999999999997,36.229999999999997,367.94,320.5,122.57,142.19,330.72,309.02999999999997,384.05,384.05,212.55,327.45999999999998,67.88,81.36,411.38,390.92,390.92,21.23,140.38,401.87,389.14,285.22000000000003,236.14,289.35000000000002,327.16000000000003,42.92,42.92,278.48,278.48,269.04000000000002,276.91000000000003,270.86,356.57,86.95,282.56,303.8,452.12,335.96,335.96,194.68,529.75,555.34,110.73,592.30999999999995,256.74,320,271.45,116.57,379.33,271.5,298.02,156.37,342.06,592.30999999999995,328.06,316.35000000000002,482.46,420.15,224.1,317.04000000000002,390.43,204.35,310.83,384.43,317.95999999999998,286.51,297.3,46.6,251.35,251.35,81.83,580.37,193.06,193.06,287.17,287.17,144.79,135.93,259.55,456.53,391.65,18.260000000000002,506.98,207.52,81.209999999999994,368.39,368.39,331.71,284.33999999999997,255.75,337.18,192.37,85.66,127.92,338.84,338.84,188.39,194.18,419.39,417.58,144.79,238.27,319.2,369.53,323.07,300.47000000000003,128.63,335.16,152.77000000000001,570.88,570.88,570.88,233.48,108.53,360.63,167.1,286.51,291.13,268.94,166.3,166.3,409.08,144.94999999999999,144.79,415.94,95.5,95.5,95.5,92.06,366.04,461.65,162.69,47.26,251.35,226.33,587.55999999999995,111.22,247.92,60.61,192.09,324.61,324.61,324.61,240.64,281.02,237.31,364.96,364.96,364.96,145.43,177.97,300.56,142.07,144.79,540.17999999999995,192.81,570.88,392.19,141.04,0,39.71,100.04]
["KEADBY_2 PS",533.66,359,259.77,259.77,597.55999999999995,405.13,303.39,24.18,323.33,323.33,250.38,384.42,481.32,234.43,234.43,234.43,234.43,234.43,98.68,513.16999999999996,323.82,242.04,242.04,242.04,361.56,399.3,158.41999999999999,160.88,160.88,208.87,418.87,243.56,28.83,28.83,28.83,383.76,383.76,161.13999999999999,193.6,412.25,87.4,554.1,363.07,174.93,174.93,238.68,544.22,285.87,105.36,517.03,327.62,374.48,519.91999999999996,316.54000000000002,226.31,327.88,155.38999999999999,369.11,234.43,363.1,307.23,395.4,252.77,275.98,439.49,437.6,403.46,3.48,3.48,335.19,355.02,138.91999999999999,158.54,297.97000000000003,276.27999999999997,351.3,351.3,247.07,294.70999999999998,76.53,90.01,378.63,417.6,417.6,18.48,107.63,428.55,356.39,252.47,262.82,256.60000000000002,361.68,10.17,10.17,313,313,303.56,311.43,305.38,323.82,95.6,309.24,330.48,419.37,303.20999999999998,303.20999999999998,229.2,497,582.02,77.98,559.55999999999995,283.42,346.68,238.7,144.91999999999999,346.58,298.18,265.27,190.89,309.31,559.55999999999995,362.58,350.87,449.71,387.4,191.35,284.29000000000002,357.68,238.87,345.35,351.68,285.20999999999998,313.19,323.98,81.12,285.87,285.87,90.48,547.62,160.31,160.31,254.42,254.42,161.13999999999999,144.58000000000001,294.07,483.21,358.9,21.45,533.66,242.04,89.86,335.64,335.64,298.95999999999998,251.59,223,304.43,159.62,94.31,95.17,365.52,365.52,222.91,228.7,386.64,384.83,161.13999999999999,272.79000000000002,353.72,336.78,357.59,267.72000000000003,95.88,361.84,120.02,597.55999999999995,597.55999999999995,597.55999999999995,200.73,109.9,327.88,134.35,313.19,258.38,303.45999999999998,133.55000000000001,133.55000000000001,376.33,161.30000000000001,161.13999999999999,383.19,102.49,102.49,102.49,126.58,333.29,428.9,189.37,55.91,285.87,193.58,554.80999999999995,78.47,282.44,27.86,159.34,359.13,359.13,359.13,275.16000000000003,248.27,204.56,332.21,332.21,332.21,112.68,212.49,267.81,158.41999999999999,161.13999999999999,566.86,160.06,597.55999999999995,418.87,157.38999999999999,39.71,0,108.69]
["Rough Max Refill",558.13,377.32,278.08999999999997,278.08999999999997,622.03,429.6,321.70999999999998,84.51,345.49,345.49,268.7,402.74,499.64,252.75,252.75,252.75,252.75,252.75,159.01,537.64,342.14,302.37,302.37,302.37,379.88,423.77,182.89,185.35,185.35,227.19,443.34,303.89,110.61,110.61,110.61,402.08,402.08,185.61,211.92,436.72,147.72999999999999,578.57000000000005,408.26,193.25,193.25,257,568.69000000000005,346.2,60.99,535.35,345.94,398.95,538.24,341.01,250.78,346.2,179.86,387.43,252.75,408.29,325.55,413.72,271.08999999999997,294.3,463.96,455.92,421.78,105.21,105.21,353.51,392.72,163.38999999999999,183.01,316.29000000000002,294.60000000000002,369.62,369.62,307.39999999999998,313.02999999999997,32.159999999999997,39.630000000000003,396.95,442.07,442.07,90.21,125.95,453.02,374.71,270.79000000000002,287.29000000000002,274.92,406.87,111.9,111.9,359.27,359.27,363.89,360.84,363.44,342.14,51.23,333.71,354.95,437.69,321.52999999999997,321.52999999999997,289.52999999999997,515.32000000000005,606.49,96.3,577.88,307.89,371.15,257.02,169.39,364.9,322.64999999999998,283.58999999999997,251.22,327.63,577.88,384.74,373.03,468.03,405.72,209.67,302.61,376,299.2,390.54,370,303.52999999999997,337.66,348.45,141.44999999999999,346.2,346.2,23.28,565.94000000000005,178.63,178.63,272.74,272.74,185.61,100.21,354.4,507.68,377.22,87.24,558.13,302.37,24.2,353.96,353.96,317.27999999999997,269.91000000000003,241.32,322.75,177.94,27.11,113.49,389.99,389.99,283.24,289.02999999999997,404.96,403.15,185.61,333.12,398.91,355.1,402.78,286.04000000000002,114.2,386.31,138.34,622.03,622.03,622.03,219.05,49.98,346.2,152.66999999999999,337.66,276.7,363.79,151.87,151.87,394.65,185.77,185.61,401.51,36.950000000000003,36.950000000000003,36.950000000000003,186.91,351.61,447.22,213.84,116.24,346.2,211.9,573.13,61.41,342.77,111.58,177.66,404.32,404.32,404.32,309.94,266.58999999999997,222.88,350.53,350.53,350.53,131,272.82,286.13,182.89,185.61,591.33000000000004,178.38,622.03,443.34,181.86,100.04,108.69,0]

{"sheet":"Nearest Location Prices","index":26,"n_rows":230,"n_cols":15,"rows_kept":230,"cut":false,"hidden":true,"merged":[]}
["DISTANCES (KM)","Wytch Farm","Reference Price \n(p/kWh/a)",null,"Entry Point","Nearest Location","Non Zero Reference Price \n(p/kWh/a)",null,"DISTANCES (KM)","Eggborough_PS","Reference Price \n(p/kWh/a)",null,"Exit Points","Nearest Location","Non Zero Reference Price \n(p/kWh/a)"]
["Wytch Farm",0,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A2,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A2,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":33.849151034217286},null,"Avonmouth",null,null,null,"Eggborough_PS",0,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I2,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I2,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6854066925487627},null,"Aberdeen"]
["Murrow",0.1,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A3,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A3,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":54.504606133554404},null,"Bacton IP",null,null,null,"Bacton (Baird)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I3,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I3,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Abson (Seabank Power Station phase I)"]
["Moffat (Irish Interconnector)",0.1,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A4,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A4,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":31.492534242599969},null,"Bacton UKCS",null,null,null,"Bacton (BBL)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I4,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I4,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Alrewas (EM)"]
["Barton Stacey",92.55,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A5,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A5,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":36.780943596220546},null,"Burton Point",null,null,null,"Barking (Horndon)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I5,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I5,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8143546108245472},null,"Alrewas (WM)"]
["Avonmouth",116.33,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A6,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A6,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":35.819107048260193},null,"Barrow",null,null,null,"Barrow (Bains)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I6,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I6,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8515981336735265},null,"Apache (Sage Black Start)"]
["Dynevor Arms",292.41000000000003,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A7,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A7,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":33.599516175787059},null,"Barton Stacey",null,null,null,"Barrow (Gateway)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I7,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I7,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8515981336735265},null,"Armadale"]
["Hole House Farm",367.98,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A8,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A8,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":46.033140233059925},null,"Canonbie",null,null,null,"Cambridge",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I8,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I8,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.791358253201988},null,"Aspley"]
["Cheshire",377.42,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A9,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A9,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":45.47638354186374},null,"Cheshire",null,null,null,"Caythorpe",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I9,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I9,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.5816416979366217},null,"Asselby"]
["Partington",398.52,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A10,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A10,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":44.318843046644126},null,"Caythorpe",null,null,null,"Cockenzie Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I10,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I10,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7602697828960592},null,"Audley (NW)"]
["Isle of Grain",411.92,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A11,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A11,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":37.052946783330121},null,"Dynevor Arms",null,null,null,"Coryton 2 (Thames Haven) Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I11,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I11,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.7726110439669744},null,"Audley (WM)"]
["Burton Point",416.97,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A12,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A12,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":39.605263354573083},null,"Easington",null,null,null,"Crawley Down",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I12,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I12,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.9592598766818279},null,"Austrey"]
["Theddlethorpe",423.76,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A13,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A13,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":47.788165345512127},null,"Fleetwood",null,null,null,"Deborah Storage (Bacton)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I13,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I13,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Avonmouth Max Refill"]
["Bacton UKCS",426.36,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A14,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A14,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":44.537840762581943},null,"Glenmavis",null,null,null,"Drakelow Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I14,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I14,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.2465220700799975},null,"Aylesbeare"]
["Bacton IP",426.36,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A15,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A15,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":44.537840762581943},null,"Garton",null,null,null,"Enron Billingham",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I15,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I15,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6183976821976245},null,"Bacton"]
["Hatfield Moor (onshore)",439.54,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A16,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A16,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":50.234446232946851},null,"Hole House Farm",null,null,null,"Ferny Knoll (AM Paper)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I16,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I16,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.7698845097484819},null,"Bacton (Baird)"]
["Hatfield Moor (storage)",439.54,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A17,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A17,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":50.234446232946851},null,"Hatfield Moor (onshore)",null,null,null,"Harwarden (Shotton, aka Shotton Paper)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I17,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I17,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.015785692017487},null,"Bacton (BBL)"]
["Milford Haven",443.62,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A18,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A18,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":24.605325117908034},null,"Hornsea",null,null,null,"Hatfield Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I18,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I18,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6836782343764023},null,"Bacton (Great Yarmouth)"]
["Garton",460.25,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A19,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A19,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":47.411523089706641},null,"Hatfield Moor (storage)",null,null,null,"Lauderhill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I19,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I19,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8758151136733101},null,"Bacton (IUK)"]
["Easington",468.03,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A20,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A20,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":45.657090709539602},null,"Isle of Grain",null,null,null,"Partington Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I20,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I20,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.740187083059701},null,"Baldersby"]
["Hornsea",477.61,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A21,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A21,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":45.99029818597883},null,"Milford Haven",null,null,null,"Glasgoforest",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I21,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I21,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.0529655254187515},null,"Balgray"]
["Fleetwood",478.47,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A22,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A22,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":41.107123419806022},null,"Partington",null,null,null,"Roosecote Power Station (Barrow)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I22,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I22,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8515981336735265},null,"Barking (Horndon)"]
["Caythorpe",488.03,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A23,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A23,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":45.091916473535058},null,"Moffat (Irish Interconnector)",null,null,null,"Saltfleetby Storage (Theddlethorpe)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I23,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I23,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.3209418272532023},null,"Barrow (Bains)"]
["Barrow",567.79,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A24,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A24,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":34.941256799621165},null,"Murrow",null,null,null,"Saltwick Pressure Controlled",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I24,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I24,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.6483556704662767},null,"Barrow (Black Start)"]
["Teesside",603.80999999999995,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A25,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A25,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":37.712887026254442},null,"St Fergus",null,null,null,"Spalding 2 (South Holland) Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I25,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I25,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9185586562042438},null,"Barrow (Gateway)"]
["Canonbie",619.53,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A26,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A26,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":34.400059059775018},null,"Teesside",null,null,null,"Terra Nitrogen (aka ICI, Terra Severnside)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I26,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I26,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.1462000587472456},null,"Barton Stacey Max Refill (Humbly Grove)"]
["Glenmavis",771.11,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A27,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A27,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":26.042121369064063},null,"Theddlethorpe",null,null,null,"Tilbury Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I27,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I27,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.7179098787380971},null,"Bathgate"]
["St Fergus",1022.11,{"$f":"VLOOKUP($A$2,'Entry Prices'!$A$3:$E$29,5,FALSE)/VLOOKUP(A28,'Entry Prices'!$A$3:$E$29,5,FALSE)*VLOOKUP(A28,'Entry Prices'!$A$3:$H$29,8,FALSE)","v":18.714777109162146},null,"Wytch Farm","Moffat (Irish Interconnector)",12.919783481554388,null,"Trafford Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I28,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I28,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.740187083059701},null,"Billingham ICI (Terra Billingham)"]
[null,null,null,null,null,null,null,null,"Willington Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I29,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I29,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.0224425658570864},null,"Bishop Auckland"]
[null,null,null,null,null,null,null,null,"Wyre Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I30,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I30,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6789613619046815},null,"Bishop Auckland (test facility)"]
[null,null,null,null,null,null,null,null,"Air_Products (Teesside)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I31,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I31,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5799767295137706},null,"Blaby"]
[null,null,null,null,null,null,null,null,"St_Fergus_Segal",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I32,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I32,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7757164345561125},null,"Blackness (BP Grangemouth)"]
[null,null,null,null,null,null,null,null,"Kinneil CHP",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I33,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I33,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.766758105969723},null,"Blackrod"]
[null,null,null,null,null,null,null,null,"Saltholme",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I34,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I34,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6418614628700965},null,"Blyborough"]
[null,null,null,null,null,null,null,null,"Bacton (Great Yarmouth)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I35,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I35,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Blyborough (Brigg)"]
[null,null,null,null,null,null,null,null,"Bishop Auckland",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I36,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I36,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6884978452134698},null,"Blyborough (Cottam)"]
[null,null,null,null,null,null,null,null,"Blackness (BP Grangemouth)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I37,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I37,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.766758105969723},null,"Braishfield A"]
[null,null,null,null,null,null,null,null,"Keld",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I38,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I38,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.2271293327005992},null,"Braishfield B"]
[null,null,null,null,null,null,null,null,"Matching Green",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I39,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I39,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.202794123549717},null,"Brine Field (Teesside) Power Station"]
[null,null,null,null,null,null,null,null,"Pannal",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I40,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I40,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.4855319280632617},null,"Brisley"]
[null,null,null,null,null,null,null,null,"St. Fergus (Shell Blackstart)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I41,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I41,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7757164345561125},null,"Broxburn"]
[null,null,null,null,null,null,null,null,"Stratford-upon-Avon",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I42,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I42,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8457818869285969},null,"Burley Bank"]
[null,null,null,null,null,null,null,null,"Teesside (BASF, aka BASF Teesside)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I43,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I43,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5771432638690763},null,"Burnhervie"]
[null,null,null,null,null,null,null,null,"West Burton Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I44,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I44,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6765656583477027},null,"Burton Point (Connahs Quay)"]
[null,null,null,null,null,null,null,null,"Wragg Marsh (Spalding)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I45,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I45,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.908776011115136},null,"Caldecott"]
[null,null,null,null,null,null,null,null,"KEADBY_2 PS",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I46,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I46,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6459968800388163},null,"Caldecott (Corby Power Station)"]
[null,null,null,null,null,null,null,null,"Alrewas (WM)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I47,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I47,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.2391319720507949},null,"Cambridge"]
[null,null,null,null,null,null,null,null,"Apache (Sage Black Start)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I48,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I48,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7757164345561125},null,"Careston"]
[null,null,null,null,null,null,null,null,"Audley (WM)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I49,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I49,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8924671309456125},null,"Carrington (Partington) Power Station"]
[null,null,null,null,null,null,null,null,"Bacton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I50,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I50,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Caythorpe"]
[null,null,null,null,null,null,null,null,"Bacton (IUK)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I51,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I51,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6563285718169523},null,"Centrax Industrial"]
[null,null,null,null,null,null,null,null,"Baldersby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I52,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I52,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.0976865135250709},null,"Cirencester"]
[null,null,null,null,null,null,null,null,"Barrow (Black Start)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I53,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I53,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8515981336735265},null,"Cockenzie Power Station"]
[null,null,null,null,null,null,null,null,"Bathgate",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I54,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I54,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8962597805015085},null,"Coffinswell"]
[null,null,null,null,null,null,null,null,"Bishop Auckland (test facility)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I55,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I55,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6884978452134698},null,"Coldstream"]
[null,null,null,null,null,null,null,null,"Blaby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I56,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I56,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.325768979648795},null,"Corbridge"]
[null,null,null,null,null,null,null,null,"Blyborough",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I57,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I57,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6890165957083685},null,"Coryton 2 (Thames Haven) Power Station"]
[null,null,null,null,null,null,null,null,"Blyborough (Brigg)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I58,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I58,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6890165957083685},null,"Cowpen Bewley"]
[null,null,null,null,null,null,null,null,"Blyborough (Cottam)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I59,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I59,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6890165957083685},null,"Crawley Down"]
[null,null,null,null,null,null,null,null,"Braishfield B",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I60,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I60,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8494793748726757},null,"Deborah Storage (Bacton)"]
[null,null,null,null,null,null,null,null,"Brine Field (Teesside) Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I61,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I61,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5799767295137706},null,"Deeside"]
[null,null,null,null,null,null,null,null,"Broxburn",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I62,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I62,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7322273014310552},null,"Didcot"]
[null,null,null,null,null,null,null,null,"Burley Bank",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I63,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I63,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.3979171403429191},null,"Dowlais"]
[null,null,null,null,null,null,null,null,"Burton Point (Connahs Quay)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I64,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I64,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9954330720571081},null,"Drakelow Power Station"]
[null,null,null,null,null,null,null,null,"Careston",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I65,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I65,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.0747809978290119},null,"Drointon"]
[null,null,null,null,null,null,null,null,"Cirencester",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I66,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I66,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8198894429196031},null,"Drum"]
[null,null,null,null,null,null,null,null,"Coffinswell",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I67,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I67,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.0403717751240942},null,"Dyffryn Clydach"]
[null,null,null,null,null,null,null,null,"Coldstream",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I68,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I68,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.1259131898247245},null,"Dynevor Max Refill"]
[null,null,null,null,null,null,null,null,"Cowpen Bewley",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I69,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I69,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6753450217509549},null,"Eastoft (Keadby Blackstart)"]
[null,null,null,null,null,null,null,null,"Deeside",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I70,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I70,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9949604789389657},null,"Eastoft (Keadby)"]
[null,null,null,null,null,null,null,null,"Drointon",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I71,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I71,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.1526107188318404},null,"Easton Grey"]
[null,null,null,null,null,null,null,null,"Drum",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I72,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I72,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.6375188482296004},null,"Ecclestone"]
[null,null,null,null,null,null,null,null,"Dyffryn Clydach",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I73,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I73,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.959219276151309},null,"Elton"]
[null,null,null,null,null,null,null,null,"Dynevor Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I74,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I74,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2437887074728868},null,"Enron Billingham"]
[null,null,null,null,null,null,null,null,"Eastoft (Keadby)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I75,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I75,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.7301631987543313},null,"Epping Green (Enfield Energy, aka Brimsdown)"]
[null,null,null,null,null,null,null,null,"Ecclestone",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I76,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I76,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.183077757831394},null,"Evesham"]
[null,null,null,null,null,null,null,null,"Elton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I77,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I77,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.9343418391887699},null,"Farningham"]
[null,null,null,null,null,null,null,null,"Epping Green (Enfield Energy, aka Brimsdown)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I78,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I78,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9946456224503644},null,"Farningham B"]
[null,null,null,null,null,null,null,null,"Farningham B",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I79,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I79,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4975331910450294},null,"Ferny Knoll (AM Paper)"]
[null,null,null,null,null,null,null,null,"Fiddington",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I80,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I80,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.3627121386458745},null,"Fiddington"]
[null,null,null,null,null,null,null,null,"Ganstead",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I81,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I81,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9869578240784573},null,"Ganstead"]
[null,null,null,null,null,null,null,null,"Garton Max Refill (Aldbrough)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I82,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I82,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8288876998675203},null,"Garton Max Refill (Aldbrough)"]
[null,null,null,null,null,null,null,null,"Glenmavis Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I83,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I83,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7230877053576936},null,"Gilwern"]
[null,null,null,null,null,null,null,null,"Gowkhall (Longannet)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I84,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I84,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7050068876404572},null,"Glenmavis"]
[null,null,null,null,null,null,null,null,"Hatfield Moor Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I85,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I85,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6836782343764023},null,"Glenmavis Max Refill"]
[null,null,null,null,null,null,null,null,"Hole House Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I86,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I86,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8172552186901045},null,"Goole (Guardian Glass)"]
[null,null,null,null,null,null,null,null,"Holford",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I87,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I87,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8021175001230114},null,"Gosberton"]
[null,null,null,null,null,null,null,null,"Hollingsgreen (Hays Chemicals)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I88,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I88,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8094004646312234},null,"Gowkhall (Longannet)"]
[null,null,null,null,null,null,null,null,"Horndon",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I89,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I89,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8143546108245472},null,"Grain Power Station"]
[null,null,null,null,null,null,null,null,"Hume",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I90,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I90,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.9824015037136977},null,"Great Wilbraham"]
[null,null,null,null,null,null,null,null,"Ilchester",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I91,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I91,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8459743011383996},null,"Guyzance"]
[null,null,null,null,null,null,null,null,"Kinknockie",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I92,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I92,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.8395916556752181},null,"Hardwick"]
[null,null,null,null,null,null,null,null,"Langholm",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I93,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I93,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8349107904589586},null,"Harwarden (Shotton, aka Shotton Paper)"]
[null,null,null,null,null,null,null,null,"Leamington",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I94,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I94,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.1365410799427549},null,"Hatfield Moor Max Refill"]
[null,null,null,null,null,null,null,null,"Littleton Drew",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I95,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I95,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5737432749057731},null,"Hatfield Power Station"]
[null,null,null,null,null,null,null,null,"Lockerbie",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I96,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I96,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.6921810000368245},null,"Hill Top Farm (Hole House Farm)"]
[null,null,null,null,null,null,null,null,"Luxborough Lane",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I97,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I97,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9054717012311189},null,"Hole House Max Refill"]
[null,null,null,null,null,null,null,null,"Maelor",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I98,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I98,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.2088636245009301},null,"Holford"]
[null,null,null,null,null,null,null,null,"Market Harborough",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I99,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I99,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6709456971303407},null,"Hollingsgreen (Hays Chemicals)"]
[null,null,null,null,null,null,null,null,"Medway (aka Isle of Grain Power Station, NOT Grain Power)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I100,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I100,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4796569768254182},null,"Holmes Chapel"]
[null,null,null,null,null,null,null,null,"Melkinthorpe",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I101,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I101,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.1409263316480045},null,"Horndon"]
[null,null,null,null,null,null,null,null,"Moffat (Irish Interconnector)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I102,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I102,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5610277682711287},null,"Hornsea Max Refill"]
[null,null,null,null,null,null,null,null,"Netherhowcleugh",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I103,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I103,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4662931161319985},null,"Humbleton"]
[null,null,null,null,null,null,null,null,"Paull",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I104,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I104,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.0303593442746859},null,"Hume"]
[null,null,null,null,null,null,null,null,"Pembroke Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I105,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I105,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.2520810194597489},null,"Ilchester"]
[null,null,null,null,null,null,null,null,"Peterborough (Peterborough Power Station)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I106,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I106,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8033676119591124},null,"Ipsden"]
[null,null,null,null,null,null,null,null,"Phillips Petroleum, Teesside",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I107,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I107,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5799767295137706},null,"Ipsden 2"]
[null,null,null,null,null,null,null,null,"Pickering",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I108,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I108,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.1975539040775898},null,"Keld"]
[null,null,null,null,null,null,null,null,"Pickmere (Winnington Power, aka Brunner Mond)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I109,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I109,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.7927857503920421},null,"Kenn"]
[null,null,null,null,null,null,null,null,"Pitcairngreen",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I110,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I110,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.3811203793148188},null,"Kinknockie"]
[null,null,null,null,null,null,null,null,"Rawcliffe",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I111,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I111,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8578568797515667},null,"Kirkstead"]
[null,null,null,null,null,null,null,null,"Rosehill (Saltend Power Station)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I112,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I112,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.0227670920592296},null,"Langage Power Station"]
[null,null,null,null,null,null,null,null,"Ross (SW)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I113,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I113,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8900250980561122},null,"Langholm"]
[null,null,null,null,null,null,null,null,"Ross (WM)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I114,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I114,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.8900250980561122},null,"Lauderhill"]
[null,null,null,null,null,null,null,null,"Royston",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I115,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I115,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5595371087987813},null,"Leamington"]
[null,null,null,null,null,null,null,null,"Saltend BPHP (BP Saltend HP)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I116,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I116,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9305495079692365},null,"Little Burdon"]
[null,null,null,null,null,null,null,null,"Samlesbury",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I117,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I117,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.0474919438039025},null,"Littleton Drew"]
[null,null,null,null,null,null,null,null,"Seabank (DN)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I118,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I118,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.1090820264824579},null,"Lockerbie"]
[null,null,null,null,null,null,null,null,"Seabank (Seabank Power Station phase II)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I119,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I119,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.1284885233858519},null,"Lower Quinton"]
[null,null,null,null,null,null,null,null,"Seal Sands TGPP",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I120,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I120,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5799767295137706},null,"Lupton"]
[null,null,null,null,null,null,null,null,"Shellstar (aka Kemira, not Kemira CHP)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I121,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I121,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.1340335836996811},null,"Luxborough Lane"]
[null,null,null,null,null,null,null,null,"Shorne",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I122,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I122,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.6831688238824993},null,"Lyneham (Choakford)"]
[null,null,null,null,null,null,null,null,"Shustoke",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I123,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I123,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.9057549054341019},null,"Maelor"]
[null,null,null,null,null,null,null,null,"Soutra",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I124,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I124,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7940002369008203},null,"Malpas"]
[null,null,null,null,null,null,null,null,"St. Fergus (Peterhead)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I125,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I125,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7757164345561125},null,"Mappowder"]
[null,null,null,null,null,null,null,null,"St. Neots (Little Barford)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I126,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I126,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.2039899147979458},null,"Marchwood Power Station"]
[null,null,null,null,null,null,null,null,"Stranraer",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I127,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I127,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5610277682711287},null,"Market Harborough"]
[null,null,null,null,null,null,null,null,"Sutton Bridge Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I128,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I128,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9366548088277389},null,"Matching Green"]
[null,null,null,null,null,null,null,null,"Thornton Curtis (DN)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I129,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I129,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.0496825634084122},null,"Medway (aka Isle of Grain Power Station, NOT Grain Power)"]
[null,null,null,null,null,null,null,null,"Thornton Curtis (Humber Refinery, aka Immingham)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I130,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I130,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.0496825634084122},null,"Melkinthorpe"]
[null,null,null,null,null,null,null,null,"Thornton Curtis (Killingholme)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I131,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I131,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.0496825634084122},null,"Mickle Trafford"]
[null,null,null,null,null,null,null,null,"Upper Neeston (Milford Haven Refinery)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I132,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I132,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.2120804912994787},null,"Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)"]
[null,null,null,null,null,null,null,null,"Warburton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I133,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I133,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8045598861716599},null,"Milwich"]
[null,null,null,null,null,null,null,null,"Winkfield (SE)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I134,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I134,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2034522662557627},null,"Moffat (Irish Interconnector)"]
[null,null,null,null,null,null,null,null,"Yelverton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I135,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I135,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.2321500304577571},null,"Netherhowcleugh"]
[null,null,null,null,null,null,null,null,"Fordoun CNG Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I136,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I136,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.9650465775226986},null,"Pannal"]
[null,null,null,null,null,null,null,null,"Palm_Paper",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I137,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I137,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.5711995638759166},null,"Partington"]
[null,null,null,null,null,null,null,null,"Rough Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I138,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I138,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6687861093011289},null,"Partington Max Refill"]
[null,null,null,null,null,null,null,null,"Aberdeen",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I139,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I139,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.0529655254187515},null,"Paull"]
[null,null,null,null,null,null,null,null,"Abson (Seabank Power Station phase I)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I140,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I140,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4224359486076743},null,"Pembroke Power Station"]
[null,null,null,null,null,null,null,null,"Alrewas (EM)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I141,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I141,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.2391319720507949},null,"Peterborough (Peterborough Power Station)"]
[null,null,null,null,null,null,null,null,"Armadale",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I142,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I142,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8397283079970963},null,"Peterborough Eye (Tee)"]
[null,null,null,null,null,null,null,null,"Aspley",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I143,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I143,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.010921299653325},null,"Peters Green"]
[null,null,null,null,null,null,null,null,"Asselby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I144,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I144,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8776261519089115},null,"Peters Green South Mimms"]
[null,null,null,null,null,null,null,null,"Audley (NW)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I145,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I145,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8924671309456125},null,"Phillips Petroleum, Teesside"]
[null,null,null,null,null,null,null,null,"Austrey",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I146,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I146,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.261572345940781},null,"Pickering"]
[null,null,null,null,null,null,null,null,"Avonmouth Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I147,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I147,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.1329049678889636},null,"Pickmere (Winnington Power, aka Brunner Mond)"]
[null,null,null,null,null,null,null,null,"Aylesbeare",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I148,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I148,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.3157985163880328},null,"Pitcairngreen"]
[null,null,null,null,null,null,null,null,"Balgray",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I149,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I149,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.2279197146616792},null,"Pucklechurch"]
[null,null,null,null,null,null,null,null,"Barton Stacey Max Refill (Humbly Grove)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I150,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I150,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.0223810807495353},null,"Rawcliffe"]
[null,null,null,null,null,null,null,null,"Billingham ICI (Terra Billingham)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I151,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I151,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6205492965769963},null,"Glasgoforest"]
[null,null,null,null,null,null,null,null,"Blackrod",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I152,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I152,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.7534817402933172},null,"Roosecote Power Station (Barrow)"]
[null,null,null,null,null,null,null,null,"Braishfield A",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I153,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I153,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8494793748726757},null,"Rosehill (Saltend Power Station)"]
[null,null,null,null,null,null,null,null,"Brisley",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I154,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I154,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.0890743824530693},null,"Ross (SW)"]
[null,null,null,null,null,null,null,null,"Burnhervie",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I155,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I155,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.9457463315614647},null,"Ross (WM)"]
[null,null,null,null,null,null,null,null,"Caldecott",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I156,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I156,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8283930251619038},null,"Roudham Heath"]
[null,null,null,null,null,null,null,null,"Caldecott (Corby Power Station)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I157,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I157,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8283930251619038},null,"Royston"]
[null,null,null,null,null,null,null,null,"Carrington (Partington) Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I158,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I158,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.740187083059701},null,"Rugby"]
[null,null,null,null,null,null,null,null,"Centrax Industrial",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I159,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I159,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.0597697720445307},null,"Ryehouse"]
[null,null,null,null,null,null,null,null,"Corbridge",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I160,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I160,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9501962688342429},null,"Saddle Bow (Kings Lynn)"]
[null,null,null,null,null,null,null,null,"Didcot",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I161,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I161,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.49425044421025},null,"Saltend BPHP (BP Saltend HP)"]
[null,null,null,null,null,null,null,null,"Dowlais",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I162,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I162,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.3130703190029109},null,"Saltfleetby Storage (Theddlethorpe)"]
[null,null,null,null,null,null,null,null,"Eastoft (Keadby Blackstart)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I163,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I163,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.7301631987543313},null,"Saltwick Pressure Controlled"]
[null,null,null,null,null,null,null,null,"Easton Grey",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I164,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I164,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.7201202656367558},null,"Saltwick Volumetric Controlled"]
[null,null,null,null,null,null,null,null,"Evesham",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I165,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I165,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.601160777123452},null,"Samlesbury"]
[null,null,null,null,null,null,null,null,"Farningham",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I166,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I166,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4975331910450294},null,"Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)"]
[null,null,null,null,null,null,null,null,"Gilwern",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I167,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I167,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4632538099850363},null,"Seabank (DN)"]
[null,null,null,null,null,null,null,null,"Glenmavis",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I168,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I168,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.7230877053576936},null,"Seabank (Seabank Power Station phase II)"]
[null,null,null,null,null,null,null,null,"Goole (Guardian Glass)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I169,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I169,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8364620344921967},null,"Seal Sands TGPP"]
[null,null,null,null,null,null,null,null,"Gosberton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I170,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I170,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9020594685462511},null,"Sellafield Power Station"]
[null,null,null,null,null,null,null,null,"Grain Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I171,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I171,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4955530846321787},null,"Shellstar (aka Kemira, not Kemira CHP)"]
[null,null,null,null,null,null,null,null,"Great Wilbraham",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I172,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I172,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5890822628891881},null,"Shorne"]
[null,null,null,null,null,null,null,null,"Hardwick",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I173,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I173,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.1922056889619501},null,"Shotwick (Bridgewater Paper)"]
[null,null,null,null,null,null,null,null,"Hill Top Farm (Hole House Farm)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I174,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I174,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8172552186901045},null,"Shustoke"]
[null,null,null,null,null,null,null,null,"Holmes Chapel",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I175,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I175,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.7182100481348304},null,"Silk Willoughby"]
[null,null,null,null,null,null,null,null,"Humbleton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I176,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I176,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2056213884280966},null,"Soutra"]
[null,null,null,null,null,null,null,null,"Ipsden",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I177,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I177,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5466536214226672},null,"Spalding 2 (South Holland) Power Station"]
[null,null,null,null,null,null,null,null,"Ipsden 2",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I178,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I178,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5466536214226672},null,"St Fergus"]
[null,null,null,null,null,null,null,null,"Kenn",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I179,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I179,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.1995086141891198},null,"St. Fergus (Peterhead)"]
[null,null,null,null,null,null,null,null,"Kirkstead",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I180,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I180,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8628536965209355},null,"St. Fergus (Shell Blackstart)"]
[null,null,null,null,null,null,null,null,"Langage Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I181,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I181,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7918618225191016},null,"St. Neots (Little Barford)"]
[null,null,null,null,null,null,null,null,"Little Burdon",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I182,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I182,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8907159380518577},null,"Stallingborough"]
[null,null,null,null,null,null,null,null,"Lower Quinton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I183,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I183,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.7384092462121563},null,"Stanford Le Hope (Coryton)"]
[null,null,null,null,null,null,null,null,"Lupton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I184,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I184,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.654343926750065},null,"Staythorpe"]
[null,null,null,null,null,null,null,null,"Lyneham (Choakford)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I185,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I185,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7918618225191016},null,"Stranraer"]
[null,null,null,null,null,null,null,null,"Malpas",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I186,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I186,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.3985479750778511},null,"Stratford-upon-Avon"]
[null,null,null,null,null,null,null,null,"Mappowder",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I187,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I187,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.6458917229082832},null,"Stublach (Cheshire)"]
[null,null,null,null,null,null,null,null,"Marchwood Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I188,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I188,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.8404003585848923},null,"Sutton Bridge"]
[null,null,null,null,null,null,null,null,"Mickle Trafford",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I189,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I189,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.2656698092165284},null,"Sutton Bridge Power Station"]
[null,null,null,null,null,null,null,null,"Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I190,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I190,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.5394759542871057},null,"Tatsfield"]
[null,null,null,null,null,null,null,null,"Milwich",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I191,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I191,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.1042632171232016},null,"Teesside (BASF, aka BASF Teesside)"]
[null,null,null,null,null,null,null,null,"Partington",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I192,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I192,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.740187083059701},null,"Teesside Hydrogen"]
[null,null,null,null,null,null,null,null,"Peterborough Eye (Tee)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I193,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I193,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.8033676119591124},null,"Terra Nitrogen (aka ICI, Terra Severnside)"]
[null,null,null,null,null,null,null,null,"Peters Green",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I194,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I194,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.3932285505230846},null,"Thornton Curtis (DN)"]
[null,null,null,null,null,null,null,null,"Peters Green South Mimms",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I195,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I195,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.3932285505230846},null,"Thornton Curtis (Humber Refinery, aka Immingham)"]
[null,null,null,null,null,null,null,null,"Pucklechurch",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I196,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I196,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.42362139184889},null,"Thornton Curtis (Killingholme)"]
[null,null,null,null,null,null,null,null,"Roudham Heath",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I197,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I197,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9527195319182171},null,"Thrintoft"]
[null,null,null,null,null,null,null,null,"Rugby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I198,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I198,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.3904263925055362},null,"Tilbury Power Station"]
[null,null,null,null,null,null,null,null,"Ryehouse",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I199,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I199,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9011335281801518},null,"Tonna (Baglan Bay)"]
[null,null,null,null,null,null,null,null,"Saddle Bow (Kings Lynn)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I200,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I200,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.5815345714408329},null,"Towlaw"]
[null,null,null,null,null,null,null,null,"Saltwick Volumetric Controlled",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I201,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I201,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":4.6483556704662767},null,"Towton"]
[null,null,null,null,null,null,null,null,"Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I202,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I202,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.9620665497681697},null,"Trafford Power Station"]
[null,null,null,null,null,null,null,null,"Sellafield Power Station",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I203,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I203,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.4477347759783639},null,"Tur Langton"]
[null,null,null,null,null,null,null,null,"Shotwick (Bridgewater Paper)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I204,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I204,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.0764710077256305},null,"Upper Neeston (Milford Haven Refinery)"]
[null,null,null,null,null,null,null,null,"Silk Willoughby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I205,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I205,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.124490585262059},null,"Walesby"]
[null,null,null,null,null,null,null,null,"St Fergus",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I206,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I206,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":3.7757164345561125},null,"Warburton"]
[null,null,null,null,null,null,null,null,"Stallingborough",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I207,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I207,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.7913332469284216},null,"West Burton Power Station"]
[null,null,null,null,null,null,null,null,"Stanford Le Hope (Coryton)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I208,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I208,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.7726110439669744},null,"West Winch"]
[null,null,null,null,null,null,null,null,"Staythorpe",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I209,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I209,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.2032310789867955},null,"Weston Point"]
[null,null,null,null,null,null,null,null,"Stublach (Cheshire)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I210,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I210,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.8020190340094997},null,"Weston Point (Castner Kelner, aka ICI Runcorn)"]
[null,null,null,null,null,null,null,null,"Sutton Bridge",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I211,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I211,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.9366548088277389},null,"Weston Point (Rocksavage)"]
[null,null,null,null,null,null,null,null,"Tatsfield",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I212,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I212,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2044826140220701},null,"Wetheral"]
[null,null,null,null,null,null,null,null,"Teesside Hydrogen",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I213,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I213,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.5799767295137706},null,"Whitwell"]
[null,null,null,null,null,null,null,null,"Thrintoft",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I214,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I214,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.9176576911872036},null,"Willington Power Station"]
[null,null,null,null,null,null,null,null,"Tonna (Baglan Bay)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I215,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I215,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.0364964805450603},null,"Winkfield (NT)"]
[null,null,null,null,null,null,null,null,"Towlaw",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I216,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I216,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.2529960265636948},null,"Winkfield (SE)"]
[null,null,null,null,null,null,null,null,"Towton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I217,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I217,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6797465493028341},null,"Winkfield (SO)"]
[null,null,null,null,null,null,null,null,"Tur Langton",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I218,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I218,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.3899466575591557},null,"Wragg Marsh (Spalding)"]
[null,null,null,null,null,null,null,null,"Walesby",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I219,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I219,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":8.081771403042934},null,"Wyre Power Station"]
[null,null,null,null,null,null,null,null,"West Winch",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I220,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I220,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.5991811850780353},null,"Yelverton"]
[null,null,null,null,null,null,null,null,"Weston Point",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I221,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I221,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.0518532105026708},null,"Zeneca (ICI Avecia, aka 'Zenica')"]
[null,null,null,null,null,null,null,null,"Weston Point (Castner Kelner, aka ICI Runcorn)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I222,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I222,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.0518532105026708},null,"Air_Products (Teesside)"]
[null,null,null,null,null,null,null,null,"Weston Point (Rocksavage)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I223,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I223,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.0518532105026708},null,"Fordoun CNG Station","Austrey",8.7570035240032649]
[null,null,null,null,null,null,null,null,"Wetheral",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I224,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I224,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.928303670687149},null,"Palm_Paper"]
[null,null,null,null,null,null,null,null,"Whitwell",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I225,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I225,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.4977718281605297},null,"St_Fergus_Segal","Bacton (Great Yarmouth)",9.3043569816571665]
[null,null,null,null,null,null,null,null,"Winkfield (NT)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I226,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I226,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2034522662557627},null,"Kinneil CHP","Bacton (Great Yarmouth)",7.3409929633297395]
[null,null,null,null,null,null,null,null,"Winkfield (SO)",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I227,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I227,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.2034522662557627},null,"Saltholme","Bacton (Great Yarmouth)",4.4740683785413102]
[null,null,null,null,null,null,null,null,"Zeneca (ICI Avecia, aka 'Zenica')",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I228,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I228,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":6.6205492965769963},null,"Eggborough_PS","Bacton (Great Yarmouth)",4.4740683785413102]
[null,null,null,null,null,null,null,null,"Guyzance",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I229,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I229,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":5.6049628303873487},null,"KEADBY_2 PS","Aspley",4.3305986865968471]
[null,null,null,null,null,null,null,null,"Hornsea Max Refill",0.1,{"$f":"(VLOOKUP($I$2,'Exit Prices'!$A$3:$H$231,4,FALSE)/VLOOKUP($I230,'Exit Prices'!$A$3:$H$231,4,FALSE))*VLOOKUP($I230,'Exit Prices'!$A$3:$H$231,7,FALSE)","v":7.6842378111108172},null,"Rough Max Refill"]

{"sheet":"Entry Capacity Split","index":27,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":true,"merged":[[1,1,1,7]]}
[]
[null,"Per Category"]
[null,"Entry Point Type","IP Yearly (%)\nNon-IP QSEC (%)","IP Quarterly (%)\nNon-IP N/A","IP Monthly (%)\nNon-IP MSEC (%)","IP Daily (%)\nNon-IP DADSEC (%)","IP Within Day (%)\nNon-IP WDDSEC (%)","IP Daily Interruptible (%)\nNon-IP DISEC (%)"]
[null,"STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
[null,"INTERCONNECTION POINT",49.242904948112404,0,6.9694971768792939,31.955321949694422,5.6142189159544555,6.2180570093594261]
[null,"BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
[null,"ONSHORE FIELD",99.86037228675518,0,0,0.11029313292096686,2.9334580323853058E-2,0]
[null,"LNG IMPORTATION TERMINAL",99.159983290171013,0,6.8963988499119305E-2,0.21585316291047008,0.18876674429472964,0.36643281412466588]
[null,"BIOMETHANE PLANT",100,0,0,0,0,0]
[]
["Entry Point","Entry Point Type","IP Yearly (%)\nNon-IP QSEC (%)","IP Quarterly (%)\nNon-IP N/A","IP Monthly (%)\nNon-IP MSEC (%)","IP Daily (%)\nNon-IP DADSEC (%)","IP Within Day (%)\nNon-IP WDDSEC (%)","IP Daily Interruptible (%)\nNon-IP DISEC (%)"]
["Avonmouth","STORAGE SITE",{"$f":"VLOOKUP($B12, $B$4:$H$9, 2, 0)","v":99.776026349956595},{"$f":"VLOOKUP($B12, $B$4:$H$9, 3, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$9, 4, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$9, 5, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$9, 6, 0)","v":0.20660592723870611},{"$f":"VLOOKUP($B12, $B$4:$H$9, 7, 0)","v":1.7367722804703348E-2}]
["Bacton IP","INTERCONNECTION POINT",{"$f":"VLOOKUP($B13, $B$4:$H$9, 2, 0)","v":49.242904948112404},{"$f":"VLOOKUP($B13, $B$4:$H$9, 3, 0)","v":0},{"$f":"VLOOKUP($B13, $B$4:$H$9, 4, 0)","v":6.9694971768792939},{"$f":"VLOOKUP($B13, $B$4:$H$9, 5, 0)","v":31.955321949694422},{"$f":"VLOOKUP($B13, $B$4:$H$9, 6, 0)","v":5.6142189159544555},{"$f":"VLOOKUP($B13, $B$4:$H$9, 7, 0)","v":6.2180570093594261}]
["Bacton UKCS","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Burton Point","ONSHORE FIELD",99.86037228675518,0,0,0.11029313292096686,2.9334580323853058E-2,0]
["Barrow","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Barton Stacey","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Canonbie","ONSHORE FIELD",99.86037228675518,0,0,0.11029313292096686,2.9334580323853058E-2,0]
["Cheshire","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Caythorpe","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Dynevor Arms","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Easington","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Fleetwood","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Glenmavis","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Garton","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Hole House Farm","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Hatfield Moor (onshore)","ONSHORE FIELD",99.86037228675518,0,0,0.11029313292096686,2.9334580323853058E-2,0]
["Hornsea","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Hatfield Moor (storage)","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Isle of Grain","LNG IMPORTATION TERMINAL",99.159983290171013,0,6.8963988499119305E-2,0.21585316291047008,0.18876674429472964,0.36643281412466588]
["Milford Haven","LNG IMPORTATION TERMINAL",99.159983290171013,0,6.8963988499119305E-2,0.21585316291047008,0.18876674429472964,0.36643281412466588]
["Partington","STORAGE SITE",99.776026349956595,0,0,0,0.20660592723870611,1.7367722804703348E-2]
["Moffat (Irish Interconnector)","INTERCONNECTION POINT",49.242904948112404,0,6.9694971768792939,31.955321949694422,5.6142189159544555,6.2180570093594261]
["Murrow","BIOMETHANE PLANT",100,0,0,0,0,0]
["St Fergus","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Teesside","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Theddlethorpe","BEACH TERMINAL",49.983764713281069,0,8.3889615654577714,7.9523580831301635,23.300532259154767,10.374383378976225]
["Wytch Farm","ONSHORE FIELD",99.86037228675518,0,0,0.11029313292096686,2.9334580323853058E-2,0]

{"sheet":"Exit Capacity Split","index":28,"n_rows":240,"n_cols":8,"rows_kept":240,"cut":false,"hidden":true,"merged":[[1,1,1,7]]}
[]
[null,"Per Category"]
[null,"Exit Point Type","IP Yearly (%)\nNon-IP Enduring Firm (%)","IP Quarterly (%)\nNon-IP N/A","IP Monthly (%)\nNon-IP N/A","IP Daily (%)\nNon-IP Daily Firm (%)","IP Within Day (%)\nNon-IP N/A","IP Daily Interruptible (%)\nNon-IP Offpeak (%)"]
[null,"DNO",99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
[null,"Industrial",85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
[null,"Interconnector",83.288168012927017,7.29393215786538E-3,1.3048931459325692,1.7221375293184773,5.4100981684409923,8.2674092112230717]
[null,"Power Station",71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
[null,"Storage Site",71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
[]
[]
["Exit Point","Exit Point Type","IP Yearly (%)\nNon-IP Enduring Firm (%)","IP Quarterly (%)\nNon-IP N/A","IP Monthly (%)\nNon-IP N/A","IP Daily (%)\nNon-IP Daily Firm (%)","IP Within Day (%)\nNon-IP N/A","IP Daily Interruptible (%)\nNon-IP Offpeak (%)"]
["Aberdeen",{"$f":"VLOOKUP(A12, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},{"$f":"VLOOKUP($B12, $B$4:$H$8, 2, 0)","v":99.525579179066767},{"$f":"VLOOKUP($B12, $B$4:$H$8, 3, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$8, 4, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$8, 5, 0)","v":0},{"$f":"VLOOKUP($B12, $B$4:$H$8, 6, 0)","v":0.47170315640338673},{"$f":"VLOOKUP($B12, $B$4:$H$8, 7, 0)","v":2.7176645298470918E-3}]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A13, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},{"$f":"VLOOKUP($B13, $B$4:$H$8, 2, 0)","v":71.152145804993012},{"$f":"VLOOKUP($B13, $B$4:$H$8, 3, 0)","v":0},{"$f":"VLOOKUP($B13, $B$4:$H$8, 4, 0)","v":0},{"$f":"VLOOKUP($B13, $B$4:$H$8, 5, 0)","v":2.6760494701343052},{"$f":"VLOOKUP($B13, $B$4:$H$8, 6, 0)","v":9.1795008806517462},{"$f":"VLOOKUP($B13, $B$4:$H$8, 7, 0)","v":16.992303844220942}]
["Alrewas (EM)",{"$f":"VLOOKUP(A14, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Alrewas (WM)",{"$f":"VLOOKUP(A15, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A16, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Armadale",{"$f":"VLOOKUP(A17, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Aspley",{"$f":"VLOOKUP(A18, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Asselby",{"$f":"VLOOKUP(A19, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Audley (NW)",{"$f":"VLOOKUP(A20, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Audley (WM)",{"$f":"VLOOKUP(A21, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Austrey",{"$f":"VLOOKUP(A22, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A23, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Aylesbeare",{"$f":"VLOOKUP(A24, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Bacton",{"$f":"VLOOKUP(A25, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Bacton (Baird)",{"$f":"VLOOKUP(A26, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Bacton (BBL)",{"$f":"VLOOKUP(A27, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INTERCONNECTOR"},83.288168012927017,7.29393215786538E-3,1.3048931459325692,1.7221375293184773,5.4100981684409923,8.2674092112230717]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A28, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Bacton (IUK)",{"$f":"VLOOKUP(A29, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INTERCONNECTOR"},83.288168012927017,7.29393215786538E-3,1.3048931459325692,1.7221375293184773,5.4100981684409923,8.2674092112230717]
["Baldersby",{"$f":"VLOOKUP(A30, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Balgray",{"$f":"VLOOKUP(A31, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Barking (Horndon)",{"$f":"VLOOKUP(A32, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Barrow (Bains)",{"$f":"VLOOKUP(A33, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Barrow (Black Start)",{"$f":"VLOOKUP(A34, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Barrow (Gateway)",{"$f":"VLOOKUP(A35, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A36, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Bathgate",{"$f":"VLOOKUP(A37, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A38, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Bishop Auckland",{"$f":"VLOOKUP(A39, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A40, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Blaby",{"$f":"VLOOKUP(A41, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A42, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Blackrod",{"$f":"VLOOKUP(A43, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Blyborough",{"$f":"VLOOKUP(A44, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A45, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A46, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Braishfield A",{"$f":"VLOOKUP(A47, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Braishfield B",{"$f":"VLOOKUP(A48, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A49, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Brisley",{"$f":"VLOOKUP(A50, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Broxburn",{"$f":"VLOOKUP(A51, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Burley Bank",{"$f":"VLOOKUP(A52, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Burnhervie",{"$f":"VLOOKUP(A53, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A54, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Caldecott",{"$f":"VLOOKUP(A55, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A56, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Cambridge",{"$f":"VLOOKUP(A57, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Careston",{"$f":"VLOOKUP(A58, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A59, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Caythorpe",{"$f":"VLOOKUP(A60, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Centrax Industrial",{"$f":"VLOOKUP(A61, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Cirencester",{"$f":"VLOOKUP(A62, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Cockenzie Power Station",{"$f":"VLOOKUP(A63, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Coffinswell",{"$f":"VLOOKUP(A64, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Coldstream",{"$f":"VLOOKUP(A65, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Corbridge",{"$f":"VLOOKUP(A66, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A67, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Cowpen Bewley",{"$f":"VLOOKUP(A68, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Crawley Down",{"$f":"VLOOKUP(A69, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A70, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Deeside",{"$f":"VLOOKUP(A71, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Didcot",{"$f":"VLOOKUP(A72, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Dowlais",{"$f":"VLOOKUP(A73, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Drakelow Power Station",{"$f":"VLOOKUP(A74, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Drointon",{"$f":"VLOOKUP(A75, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Drum",{"$f":"VLOOKUP(A76, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Dyffryn Clydach",{"$f":"VLOOKUP(A77, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},{"$f":"VLOOKUP($B77, $B$4:$H$8, 2, 0)","v":99.525579179066767},{"$f":"VLOOKUP($B77, $B$4:$H$8, 3, 0)","v":0},{"$f":"VLOOKUP($B77, $B$4:$H$8, 4, 0)","v":0},{"$f":"VLOOKUP($B77, $B$4:$H$8, 5, 0)","v":0},{"$f":"VLOOKUP($B77, $B$4:$H$8, 6, 0)","v":0.47170315640338673},{"$f":"VLOOKUP($B77, $B$4:$H$8, 7, 0)","v":2.7176645298470918E-3}]
["Dynevor Max Refill",{"$f":"VLOOKUP(A78, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A79, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A80, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Easton Grey",{"$f":"VLOOKUP(A81, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ecclestone",{"$f":"VLOOKUP(A82, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Elton",{"$f":"VLOOKUP(A83, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Enron Billingham",{"$f":"VLOOKUP(A84, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A85, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Evesham",{"$f":"VLOOKUP(A86, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Farningham",{"$f":"VLOOKUP(A87, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Farningham B",{"$f":"VLOOKUP(A88, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A89, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Fiddington",{"$f":"VLOOKUP(A90, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ganstead",{"$f":"VLOOKUP(A91, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A92, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Gilwern",{"$f":"VLOOKUP(A93, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Glenmavis",{"$f":"VLOOKUP(A94, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A95, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A96, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Gosberton",{"$f":"VLOOKUP(A97, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A98, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Grain Power Station",{"$f":"VLOOKUP(A99, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Great Wilbraham",{"$f":"VLOOKUP(A100, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Guyzance",{"$f":"VLOOKUP(A101, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Hardwick",{"$f":"VLOOKUP(A102, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A103, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A104, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Hatfield Power Station",{"$f":"VLOOKUP(A105, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A106, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Hole House Max Refill",{"$f":"VLOOKUP(A107, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Holford",{"$f":"VLOOKUP(A108, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A109, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Holmes Chapel",{"$f":"VLOOKUP(A110, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Horndon",{"$f":"VLOOKUP(A111, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Hornsea Max Refill",{"$f":"VLOOKUP(A112, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Humbleton",{"$f":"VLOOKUP(A113, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Hume",{"$f":"VLOOKUP(A114, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ilchester",{"$f":"VLOOKUP(A115, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ipsden",{"$f":"VLOOKUP(A116, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ipsden 2",{"$f":"VLOOKUP(A117, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Keld",{"$f":"VLOOKUP(A118, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Kenn",{"$f":"VLOOKUP(A119, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Kinknockie",{"$f":"VLOOKUP(A120, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Kirkstead",{"$f":"VLOOKUP(A121, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Langage Power Station",{"$f":"VLOOKUP(A122, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Langholm",{"$f":"VLOOKUP(A123, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Lauderhill",{"$f":"VLOOKUP(A124, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Leamington",{"$f":"VLOOKUP(A125, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Little Burdon",{"$f":"VLOOKUP(A126, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Littleton Drew",{"$f":"VLOOKUP(A127, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Lockerbie",{"$f":"VLOOKUP(A128, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Lower Quinton",{"$f":"VLOOKUP(A129, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Lupton",{"$f":"VLOOKUP(A130, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Luxborough Lane",{"$f":"VLOOKUP(A131, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A132, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Maelor",{"$f":"VLOOKUP(A133, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Malpas",{"$f":"VLOOKUP(A134, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Mappowder",{"$f":"VLOOKUP(A135, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Marchwood Power Station",{"$f":"VLOOKUP(A136, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Market Harborough",{"$f":"VLOOKUP(A137, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Matching Green",{"$f":"VLOOKUP(A138, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A139, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Melkinthorpe",{"$f":"VLOOKUP(A140, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Mickle Trafford",{"$f":"VLOOKUP(A141, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},{"$f":"VLOOKUP($B141, $B$4:$H$8, 2, 0)","v":99.525579179066767},{"$f":"VLOOKUP($B141, $B$4:$H$8, 3, 0)","v":0},{"$f":"VLOOKUP($B141, $B$4:$H$8, 4, 0)","v":0},{"$f":"VLOOKUP($B141, $B$4:$H$8, 5, 0)","v":0},{"$f":"VLOOKUP($B141, $B$4:$H$8, 6, 0)","v":0.47170315640338673},{"$f":"VLOOKUP($B141, $B$4:$H$8, 7, 0)","v":2.7176645298470918E-3}]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A142, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Milwich",{"$f":"VLOOKUP(A143, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A144, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INTERCONNECTOR"},83.288168012927017,7.29393215786538E-3,1.3048931459325692,1.7221375293184773,5.4100981684409923,8.2674092112230717]
["Netherhowcleugh",{"$f":"VLOOKUP(A145, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Pannal",{"$f":"VLOOKUP(A146, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Partington",{"$f":"VLOOKUP(A147, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Partington Max Refill",{"$f":"VLOOKUP(A148, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Paull",{"$f":"VLOOKUP(A149, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Pembroke Power Station",{"$f":"VLOOKUP(A150, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A151, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A152, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Peters Green",{"$f":"VLOOKUP(A153, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Peters Green South Mimms",{"$f":"VLOOKUP(A154, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A155, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Pickering",{"$f":"VLOOKUP(A156, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A157, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Pitcairngreen",{"$f":"VLOOKUP(A158, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Pucklechurch",{"$f":"VLOOKUP(A159, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Rawcliffe",{"$f":"VLOOKUP(A160, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Glasgoforest",{"$f":"VLOOKUP(A161, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A162, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A163, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Ross (SW)",{"$f":"VLOOKUP(A164, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ross (WM)",{"$f":"VLOOKUP(A165, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Roudham Heath",{"$f":"VLOOKUP(A166, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Royston",{"$f":"VLOOKUP(A167, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Rugby",{"$f":"VLOOKUP(A168, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Ryehouse",{"$f":"VLOOKUP(A169, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A170, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A171, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A172, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A173, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A174, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Samlesbury",{"$f":"VLOOKUP(A175, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A176, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Seabank (DN)",{"$f":"VLOOKUP(A177, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A178, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Seal Sands TGPP",{"$f":"VLOOKUP(A179, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Sellafield Power Station",{"$f":"VLOOKUP(A180, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A181, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Shorne",{"$f":"VLOOKUP(A182, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A183, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Shustoke",{"$f":"VLOOKUP(A184, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Silk Willoughby",{"$f":"VLOOKUP(A185, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Soutra",{"$f":"VLOOKUP(A186, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A187, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["St Fergus",{"$f":"VLOOKUP(A188, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A189, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A190, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A191, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Stallingborough",{"$f":"VLOOKUP(A192, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A193, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Staythorpe",{"$f":"VLOOKUP(A194, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Stranraer",{"$f":"VLOOKUP(A195, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A196, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A197, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]
["Sutton Bridge",{"$f":"VLOOKUP(A198, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A199, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Tatsfield",{"$f":"VLOOKUP(A200, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A201, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Teesside Hydrogen",{"$f":"VLOOKUP(A202, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A203, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A204, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},{"$f":"VLOOKUP($B204, $B$4:$H$8, 2, 0)","v":99.525579179066767},{"$f":"VLOOKUP($B204, $B$4:$H$8, 3, 0)","v":0},{"$f":"VLOOKUP($B204, $B$4:$H$8, 4, 0)","v":0},{"$f":"VLOOKUP($B204, $B$4:$H$8, 5, 0)","v":0},{"$f":"VLOOKUP($B204, $B$4:$H$8, 6, 0)","v":0.47170315640338673},{"$f":"VLOOKUP($B204, $B$4:$H$8, 7, 0)","v":2.7176645298470918E-3}]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A205, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A206, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Thrintoft",{"$f":"VLOOKUP(A207, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Tilbury Power Station",{"$f":"VLOOKUP(A208, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A209, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Towlaw",{"$f":"VLOOKUP(A210, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Towton",{"$f":"VLOOKUP(A211, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Trafford Power Station",{"$f":"VLOOKUP(A212, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Tur Langton",{"$f":"VLOOKUP(A213, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A214, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Walesby",{"$f":"VLOOKUP(A215, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Warburton",{"$f":"VLOOKUP(A216, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["West Burton Power Station",{"$f":"VLOOKUP(A217, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["West Winch",{"$f":"VLOOKUP(A218, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Weston Point",{"$f":"VLOOKUP(A219, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A220, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A221, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Wetheral",{"$f":"VLOOKUP(A222, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Whitwell",{"$f":"VLOOKUP(A223, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Willington Power Station",{"$f":"VLOOKUP(A224, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Winkfield (NT)",{"$f":"VLOOKUP(A225, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Winkfield (SE)",{"$f":"VLOOKUP(A226, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Winkfield (SO)",{"$f":"VLOOKUP(A227, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A228, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Wyre Power Station",{"$f":"VLOOKUP(A229, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Yelverton",{"$f":"VLOOKUP(A230, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"DNO"},99.525579179066767,0,0,0,0.47170315640338673,2.7176645298470918E-3]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A231, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A232, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Fordoun CNG Station",{"$f":"VLOOKUP(A233, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Palm_Paper",{"$f":"VLOOKUP(A234, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["St_Fergus_Segal",{"$f":"VLOOKUP(A235, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Kinneil CHP",{"$f":"VLOOKUP(A236, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"INDUSTRIAL"},85.549461600404157,0,0,2.0013967793923275E-2,5.7358242638909065,8.6947001679110141]
["Saltholme",{"$f":"VLOOKUP(A237, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Eggborough_PS",{"$f":"VLOOKUP(A238, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["KEADBY_2 PS",{"$f":"VLOOKUP(A239, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"POWER STATION"},71.152145804993012,0,0,2.6760494701343052,9.1795008806517462,16.992303844220942]
["Rough Max Refill",{"$f":"VLOOKUP(A240, 'Exit Prices'!$A$3:$B$231, 2,0)","v":"STORAGE SITE"},71.156305465814881,0,0,0.14062469031715238,21.617603320692783,7.0854665231751799]

{"sheet":"Entry Prices","index":29,"n_rows":29,"n_cols":18,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"QSEC","N/A","MSEC","DADSEC","WDDSEC","DISEC"]
["Entry Point","Entry Point Type","Forecasted Contracted Capacity\n(CAP_En)","Remaining Forecast Contracted Capacity (with Existing Contracts Removed if appropriate)\n(CAP_En)","Weighted Average Distance (AD_En)","Weight of cost for a given entry point (W_C,En)","Part of TS Revenue to be recovered from capacity-based tariffs at an Entry Point (R_En) (p)","Reference price at an entry point (T_En)\np/kWh/a","Non Zero Reference price at an entry point (T_En)\np/kWh/a",null,"ENTRY RESERVE PRICES",null,"Reserve Price for Yearly Standard Capacity\n(p/kWh/d)","Reserve Price for Quarterly Standard Capacity\n(p/kWh/d)","Reserve Price for Monthly Standard Capacity\n(p/kWh/d)","Reserve Price for Daily Standard Capacity\n(p/kWh/d)","Reserve Price for Within-day Standard Capacity\n(p/kWh/d)","Reserve Price for Daily Interruptible Capacity\n(p/kWh/d)"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A3, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C3-VLOOKUP('Entry Prices'!A3,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C3-VLOOKUP('Entry Prices'!A3,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C3)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A3, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":378.3035522443526},{"$f":"(D3*E3)/SUMPRODUCT($D$3:$D$29,$E$3:$E$29)","v":0},{"$f":"F3*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G3/D3),0,(G3/D3)))","v":33.849151034217286},{"$f":"((IF(H3>0,H3,VLOOKUP(A3,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I3/'User Inputs'!$D$7,(IF(B3=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I3/'User Inputs'!$D$7,(IF(B3=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I3/'User Inputs'!$D$7,I3/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I3/'User Inputs'!$D$7, IF(B3=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I3/'User Inputs'!$D$7,IF(B3=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I3/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I3/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I3/'User Inputs'!$D$7, IF(B3=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I3/'User Inputs'!$D$7,IF(B3=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I3/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I3/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I3/'User Inputs'!$D$7, IF(B3=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I3/'User Inputs'!$D$7,IF(B3=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I3/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I3/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A3,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P3/100","v":1.6692732016874278E-2}]
["Bacton IP",{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},{"$f":"(VLOOKUP(A4, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":128027209.35093446},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C4-VLOOKUP('Entry Prices'!A4,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C4-VLOOKUP('Entry Prices'!A4,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C4)","v":83827167.487920761},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A4, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":304.24679783672593},3.3278982429273268E-2,{"$f":"F4*'Revenue Input'!$B$5","v":1628129999.5737906},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G4/D4),0,(G4/D4)))","v":33.849151034217286},{"$f":"((IF(H4>0,H4,VLOOKUP(A4,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I4/'User Inputs'!$D$7,(IF(B4=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I4/'User Inputs'!$D$7,(IF(B4=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I4/'User Inputs'!$D$7,I4/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7,IF(B4=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7,IF(B4=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$31*'Entry Prices'!I4/'User Inputs'!$D$7,'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7, IF(B4=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7,IF(B4=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I4/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I4/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I4/'User Inputs'!$D$7, IF(B4=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I4/'User Inputs'!$D$7,IF(B4=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I4/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I4/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I4/'User Inputs'!$D$7, IF(B4=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I4/'User Inputs'!$D$7,IF(B4=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I4/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I4/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A4,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P4/100","v":8.3463660084371394E-2}]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A5, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":365263182.27297622},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C5-VLOOKUP('Entry Prices'!A5,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C5-VLOOKUP('Entry Prices'!A5,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C5)","v":162307931.77160636},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A5, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":304.24679783672593},6.4435468493401066E-2,{"$f":"F5*'Revenue Input'!$B$5","v":3152419684.5158477},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G5/D5),0,(G5/D5)))","v":33.849151034217286},{"$f":"((IF(H5>0,H5,VLOOKUP(A5,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I5/'User Inputs'!$D$7,(IF(B5=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I5/'User Inputs'!$D$7,(IF(B5=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I5/'User Inputs'!$D$7,I5/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I5/'User Inputs'!$D$7, IF(B5=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I5/'User Inputs'!$D$7,IF(B5=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I5/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I5/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I5/'User Inputs'!$D$7, IF(B5=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I5/'User Inputs'!$D$7,IF(B5=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I5/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I5/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I5/'User Inputs'!$D$7, IF(B5=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I5/'User Inputs'!$D$7,IF(B5=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I5/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I5/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A5,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P5/100","v":8.3463660084371394E-2}]
["Burton Point",{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},{"$f":"(VLOOKUP(A6, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":19583466.126865324},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C6-VLOOKUP('Entry Prices'!A6,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C6-VLOOKUP('Entry Prices'!A6,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C6)","v":19583466.126865324},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A6, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":342.13875345971991},8.742810408583452E-3,{"$f":"F6*'Revenue Input'!$B$5","v":427730383.19463885},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G6/D6),0,(G6/D6)))","v":33.849151034217286},{"$f":"((IF(H6>0,H6,VLOOKUP(A6,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I6/'User Inputs'!$D$7,(IF(B6=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I6/'User Inputs'!$D$7,(IF(B6=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I6/'User Inputs'!$D$7,I6/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I6/'User Inputs'!$D$7, IF(B6=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I6/'User Inputs'!$D$7,IF(B6=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I6/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I6/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I6/'User Inputs'!$D$7, IF(B6=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I6/'User Inputs'!$D$7,IF(B6=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I6/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I6/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I6/'User Inputs'!$D$7, IF(B6=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I6/'User Inputs'!$D$7,IF(B6=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I6/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I6/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A6,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P6/100","v":8.3463660084371394E-2}]
["Barrow",{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A7, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":37304693.502783567},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C7-VLOOKUP('Entry Prices'!A7,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C7-VLOOKUP('Entry Prices'!A7,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C7)","v":12163787.143879458},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A7, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":387.80790033644337},6.1552357967320399E-3,{"$f":"F7*'Revenue Input'!$B$5","v":301136733.2642557},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G7/D7),0,(G7/D7)))","v":33.849151034217286},{"$f":"((IF(H7>0,H7,VLOOKUP(A7,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I7/'User Inputs'!$D$7,(IF(B7=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I7/'User Inputs'!$D$7,(IF(B7=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I7/'User Inputs'!$D$7,I7/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I7/'User Inputs'!$D$7, IF(B7=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I7/'User Inputs'!$D$7,IF(B7=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I7/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I7/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I7/'User Inputs'!$D$7, IF(B7=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I7/'User Inputs'!$D$7,IF(B7=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I7/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I7/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I7/'User Inputs'!$D$7, IF(B7=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I7/'User Inputs'!$D$7,IF(B7=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I7/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I7/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A7,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P7/100","v":8.3463660084371394E-2}]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A8, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":37055534.212485328},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C8-VLOOKUP('Entry Prices'!A8,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C8-VLOOKUP('Entry Prices'!A8,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C8)","v":1154164.3494716287},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A8, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":368.41076138051966},5.5482905224310704E-4,{"$f":"F8*'Revenue Input'!$B$5","v":27144274.213068932},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G8/D8),0,(G8/D8)))","v":33.849151034217286},{"$f":"((IF(H8>0,H8,VLOOKUP(A8,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I8/'User Inputs'!$D$7,(IF(B8=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I8/'User Inputs'!$D$7,(IF(B8=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I8/'User Inputs'!$D$7,I8/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I8/'User Inputs'!$D$7, IF(B8=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I8/'User Inputs'!$D$7,IF(B8=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I8/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I8/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I8/'User Inputs'!$D$7, IF(B8=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I8/'User Inputs'!$D$7,IF(B8=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I8/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I8/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I8/'User Inputs'!$D$7, IF(B8=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I8/'User Inputs'!$D$7,IF(B8=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I8/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I8/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A8,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P8/100","v":1.6692732016874278E-2}]
["Canonbie",{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},{"$f":"(VLOOKUP(A9, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C9-VLOOKUP('Entry Prices'!A9,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C9-VLOOKUP('Entry Prices'!A9,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C9)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A9, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":393.90907472082068},0,{"$f":"F9*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G9/D9),0,(G9/D9)))","v":33.849151034217286},{"$f":"((IF(H9>0,H9,VLOOKUP(A9,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I9/'User Inputs'!$D$7,(IF(B9=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I9/'User Inputs'!$D$7,(IF(B9=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I9/'User Inputs'!$D$7,I9/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I9/'User Inputs'!$D$7, IF(B9=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I9/'User Inputs'!$D$7,IF(B9=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I9/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I9/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I9/'User Inputs'!$D$7, IF(B9=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I9/'User Inputs'!$D$7,IF(B9=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I9/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I9/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I9/'User Inputs'!$D$7, IF(B9=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I9/'User Inputs'!$D$7,IF(B9=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I9/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I9/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A9,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P9/100","v":8.3463660084371394E-2}]
["Cheshire",{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A10, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":541245000},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C10-VLOOKUP('Entry Prices'!A10,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C10-VLOOKUP('Entry Prices'!A10,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C10)","v":27135000},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A10, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":297.96774455698562},1.055014212623296E-2,{"$f":"F10*'Revenue Input'!$B$5","v":516151686.18790621},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G10/D10),0,(G10/D10)))","v":33.849151034217286},{"$f":"((IF(H10>0,H10,VLOOKUP(A10,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I10/'User Inputs'!$D$7,(IF(B10=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I10/'User Inputs'!$D$7,(IF(B10=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I10/'User Inputs'!$D$7,I10/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I10/'User Inputs'!$D$7, IF(B10=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I10/'User Inputs'!$D$7,IF(B10=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I10/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I10/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I10/'User Inputs'!$D$7, IF(B10=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I10/'User Inputs'!$D$7,IF(B10=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I10/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I10/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I10/'User Inputs'!$D$7, IF(B10=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I10/'User Inputs'!$D$7,IF(B10=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I10/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I10/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A10,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P10/100","v":1.6692732016874278E-2}]
["Caythorpe",{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A11, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":90000000},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C11-VLOOKUP('Entry Prices'!A11,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C11-VLOOKUP('Entry Prices'!A11,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C11)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A11, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":300.50830601823048},0,{"$f":"F11*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G11/D11),0,(G11/D11)))","v":33.849151034217286},{"$f":"((IF(H11>0,H11,VLOOKUP(A11,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I11/'User Inputs'!$D$7,(IF(B11=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I11/'User Inputs'!$D$7,(IF(B11=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I11/'User Inputs'!$D$7,I11/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I11/'User Inputs'!$D$7, IF(B11=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I11/'User Inputs'!$D$7,IF(B11=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I11/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I11/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I11/'User Inputs'!$D$7, IF(B11=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I11/'User Inputs'!$D$7,IF(B11=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I11/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I11/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I11/'User Inputs'!$D$7, IF(B11=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I11/'User Inputs'!$D$7,IF(B11=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I11/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I11/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A11,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P11/100","v":1.6692732016874278E-2}]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A12, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C12-VLOOKUP('Entry Prices'!A12,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C12-VLOOKUP('Entry Prices'!A12,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C12)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A12, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":403.29436184984422},0,{"$f":"F12*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G12/D12),0,(G12/D12)))","v":33.849151034217286},{"$f":"((IF(H12>0,H12,VLOOKUP(A12,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I12/'User Inputs'!$D$7,(IF(B12=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I12/'User Inputs'!$D$7,(IF(B12=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I12/'User Inputs'!$D$7,I12/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I12/'User Inputs'!$D$7, IF(B12=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I12/'User Inputs'!$D$7,IF(B12=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I12/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I12/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I12/'User Inputs'!$D$7, IF(B12=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I12/'User Inputs'!$D$7,IF(B12=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I12/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I12/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I12/'User Inputs'!$D$7, IF(B12=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I12/'User Inputs'!$D$7,IF(B12=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I12/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I12/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A12,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P12/100","v":1.6692732016874278E-2}]
["Easington",{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A13, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":768771691.06397772},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C13-VLOOKUP('Entry Prices'!A13,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C13-VLOOKUP('Entry Prices'!A13,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C13)","v":185410592.65301883},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A13, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":296.78841170110553},7.1802689605493741E-2,{"$f":"F13*'Revenue Input'!$B$5","v":3512851189.042274},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G13/D13),0,(G13/D13)))","v":33.849151034217286},{"$f":"((IF(H13>0,H13,VLOOKUP(A13,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I13/'User Inputs'!$D$7,(IF(B13=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I13/'User Inputs'!$D$7,(IF(B13=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I13/'User Inputs'!$D$7,I13/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I13/'User Inputs'!$D$7, IF(B13=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I13/'User Inputs'!$D$7,IF(B13=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I13/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I13/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I13/'User Inputs'!$D$7, IF(B13=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I13/'User Inputs'!$D$7,IF(B13=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I13/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I13/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I13/'User Inputs'!$D$7, IF(B13=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I13/'User Inputs'!$D$7,IF(B13=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I13/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I13/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A13,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P13/100","v":8.3463660084371394E-2}]
["Fleetwood",{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A14, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":20374657.534246575},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C14-VLOOKUP('Entry Prices'!A14,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C14-VLOOKUP('Entry Prices'!A14,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C14)","v":20374657.534246575},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A14, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":329.63861995871815},8.7637026914678916E-3,{"$f":"F14*'Revenue Input'!$B$5","v":428752510.37644285},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G14/D14),0,(G14/D14)))","v":33.849151034217286},{"$f":"((IF(H14>0,H14,VLOOKUP(A14,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I14/'User Inputs'!$D$7,(IF(B14=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I14/'User Inputs'!$D$7,(IF(B14=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I14/'User Inputs'!$D$7,I14/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I14/'User Inputs'!$D$7, IF(B14=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I14/'User Inputs'!$D$7,IF(B14=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I14/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I14/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I14/'User Inputs'!$D$7, IF(B14=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I14/'User Inputs'!$D$7,IF(B14=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I14/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I14/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I14/'User Inputs'!$D$7, IF(B14=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I14/'User Inputs'!$D$7,IF(B14=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I14/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I14/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A14,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P14/100","v":1.6692732016874278E-2}]
["Glenmavis",{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A15, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C15-VLOOKUP('Entry Prices'!A15,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C15-VLOOKUP('Entry Prices'!A15,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C15)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A15, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":520.32993942937594},0,{"$f":"F15*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G15/D15),0,(G15/D15)))","v":33.849151034217286},{"$f":"((IF(H15>0,H15,VLOOKUP(A15,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I15/'User Inputs'!$D$7,(IF(B15=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I15/'User Inputs'!$D$7,(IF(B15=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I15/'User Inputs'!$D$7,I15/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I15/'User Inputs'!$D$7, IF(B15=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I15/'User Inputs'!$D$7,IF(B15=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I15/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I15/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I15/'User Inputs'!$D$7, IF(B15=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I15/'User Inputs'!$D$7,IF(B15=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I15/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I15/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I15/'User Inputs'!$D$7, IF(B15=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I15/'User Inputs'!$D$7,IF(B15=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I15/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I15/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A15,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P15/100","v":1.6692732016874278E-2}]
["Garton",{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A16, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":420000000},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C16-VLOOKUP('Entry Prices'!A16,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C16-VLOOKUP('Entry Prices'!A16,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C16)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A16, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":285.80595077991626},0,{"$f":"F16*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G16/D16),0,(G16/D16)))","v":33.849151034217286},{"$f":"((IF(H16>0,H16,VLOOKUP(A16,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I16/'User Inputs'!$D$7,(IF(B16=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I16/'User Inputs'!$D$7,(IF(B16=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I16/'User Inputs'!$D$7,I16/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I16/'User Inputs'!$D$7, IF(B16=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I16/'User Inputs'!$D$7,IF(B16=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I16/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I16/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I16/'User Inputs'!$D$7, IF(B16=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I16/'User Inputs'!$D$7,IF(B16=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I16/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I16/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I16/'User Inputs'!$D$7, IF(B16=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I16/'User Inputs'!$D$7,IF(B16=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I16/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I16/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A16,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P16/100","v":1.6692732016874278E-2}]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A17, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":283440000},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C17-VLOOKUP('Entry Prices'!A17,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C17-VLOOKUP('Entry Prices'!A17,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C17)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A17, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":294.36391621282246},0,{"$f":"F17*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G17/D17),0,(G17/D17)))","v":33.849151034217286},{"$f":"((IF(H17>0,H17,VLOOKUP(A17,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I17/'User Inputs'!$D$7,(IF(B17=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I17/'User Inputs'!$D$7,(IF(B17=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I17/'User Inputs'!$D$7,I17/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I17/'User Inputs'!$D$7, IF(B17=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I17/'User Inputs'!$D$7,IF(B17=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I17/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I17/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I17/'User Inputs'!$D$7, IF(B17=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I17/'User Inputs'!$D$7,IF(B17=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I17/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I17/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I17/'User Inputs'!$D$7, IF(B17=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I17/'User Inputs'!$D$7,IF(B17=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I17/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I17/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A17,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P17/100","v":1.6692732016874278E-2}]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},{"$f":"(VLOOKUP(A18, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C18-VLOOKUP('Entry Prices'!A18,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C18-VLOOKUP('Entry Prices'!A18,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C18)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A18, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":269.74509426741344},0,{"$f":"F18*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G18/D18),0,(G18/D18)))","v":33.849151034217286},{"$f":"((IF(H18>0,H18,VLOOKUP(A18,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I18/'User Inputs'!$D$7,(IF(B18=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I18/'User Inputs'!$D$7,(IF(B18=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I18/'User Inputs'!$D$7,I18/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I18/'User Inputs'!$D$7, IF(B18=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I18/'User Inputs'!$D$7,IF(B18=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I18/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I18/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I18/'User Inputs'!$D$7, IF(B18=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I18/'User Inputs'!$D$7,IF(B18=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I18/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I18/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I18/'User Inputs'!$D$7, IF(B18=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I18/'User Inputs'!$D$7,IF(B18=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I18/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I18/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A18,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P18/100","v":8.3463660084371394E-2}]
["Hornsea",{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":54717626.174301311},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C19-VLOOKUP('Entry Prices'!A19,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C19-VLOOKUP('Entry Prices'!A19,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C19)","v":3974886.4482739121},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A19, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":294.63812954160693},1.5281743507827459E-3,{"$f":"F19*'Revenue Input'!$B$5","v":74763899.718881011},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G19/D19),0,(G19/D19)))","v":33.849151034217286},{"$f":"((IF(H19>0,H19,VLOOKUP(A19,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I19/'User Inputs'!$D$7,(IF(B19=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I19/'User Inputs'!$D$7,(IF(B19=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I19/'User Inputs'!$D$7,I19/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I19/'User Inputs'!$D$7, IF(B19=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I19/'User Inputs'!$D$7,IF(B19=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I19/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I19/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I19/'User Inputs'!$D$7, IF(B19=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I19/'User Inputs'!$D$7,IF(B19=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I19/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I19/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I19/'User Inputs'!$D$7, IF(B19=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I19/'User Inputs'!$D$7,IF(B19=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I19/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I19/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A19,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P19/100","v":1.6692732016874278E-2}]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A20, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":6452320.0925186761},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C20-VLOOKUP('Entry Prices'!A20,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C20-VLOOKUP('Entry Prices'!A20,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C20)","v":1027662.558272101},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A20, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":269.74509426741344},3.6171233537690342E-4,{"$f":"F20*'Revenue Input'!$B$5","v":17696295.422933489},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G20/D20),0,(G20/D20)))","v":33.849151034217286},{"$f":"((IF(H20>0,H20,VLOOKUP(A20,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I20/'User Inputs'!$D$7,(IF(B20=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I20/'User Inputs'!$D$7,(IF(B20=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I20/'User Inputs'!$D$7,I20/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I20/'User Inputs'!$D$7, IF(B20=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I20/'User Inputs'!$D$7,IF(B20=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I20/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I20/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I20/'User Inputs'!$D$7, IF(B20=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I20/'User Inputs'!$D$7,IF(B20=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I20/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I20/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I20/'User Inputs'!$D$7, IF(B20=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I20/'User Inputs'!$D$7,IF(B20=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I20/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I20/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A20,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P20/100","v":1.6692732016874278E-2}]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},{"$f":"(VLOOKUP(A21, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":623338082.19178081},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C21-VLOOKUP('Entry Prices'!A21,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C21-VLOOKUP('Entry Prices'!A21,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C21)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A21, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":365.70628279081541},0,{"$f":"F21*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G21/D21),0,(G21/D21)))","v":33.849151034217286},{"$f":"((IF(H21>0,H21,VLOOKUP(A21,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I21/'User Inputs'!$D$7,(IF(B21=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I21/'User Inputs'!$D$7,(IF(B21=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I21/'User Inputs'!$D$7,I21/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I21/'User Inputs'!$D$7, IF(B21=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I21/'User Inputs'!$D$7,IF(B21=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I21/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I21/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I21/'User Inputs'!$D$7, IF(B21=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I21/'User Inputs'!$D$7,IF(B21=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I21/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I21/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I21/'User Inputs'!$D$7, IF(B21=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I21/'User Inputs'!$D$7,IF(B21=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I21/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I21/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A21,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P21/100","v":8.3463660084371394E-2}]
["Milford Haven",{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"},{"$f":"(VLOOKUP(A22, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":610030492.35814464},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C22-VLOOKUP('Entry Prices'!A22,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C22-VLOOKUP('Entry Prices'!A22,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C22)","v":35646930.714308977},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A22, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":550.71393568847236},2.5615771413504896E-2,{"$f":"F22*'Revenue Input'!$B$5","v":1253217582.273978},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G22/D22),0,(G22/D22)))","v":33.849151034217286},{"$f":"((IF(H22>0,H22,VLOOKUP(A22,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I22/'User Inputs'!$D$7,(IF(B22=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I22/'User Inputs'!$D$7,(IF(B22=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I22/'User Inputs'!$D$7,I22/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I22/'User Inputs'!$D$7, IF(B22=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I22/'User Inputs'!$D$7,IF(B22=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I22/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I22/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I22/'User Inputs'!$D$7, IF(B22=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I22/'User Inputs'!$D$7,IF(B22=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I22/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I22/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I22/'User Inputs'!$D$7, IF(B22=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I22/'User Inputs'!$D$7,IF(B22=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I22/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I22/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A22,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P22/100","v":8.3463660084371394E-2}]
["Partington",{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A23, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C23-VLOOKUP('Entry Prices'!A23,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C23-VLOOKUP('Entry Prices'!A23,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C23)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A23, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":305.75020697891659},0,{"$f":"F23*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G23/D23),0,(G23/D23)))","v":33.849151034217286},{"$f":"((IF(H23>0,H23,VLOOKUP(A23,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I23/'User Inputs'!$D$7,(IF(B23=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I23/'User Inputs'!$D$7,(IF(B23=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I23/'User Inputs'!$D$7,I23/'User Inputs'!$D$7))))))","v":1.8547480018749198E-2},"N/A",{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I23/'User Inputs'!$D$7, IF(B23=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I23/'User Inputs'!$D$7,IF(B23=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I23/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I23/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I23/'User Inputs'!$D$7, IF(B23=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I23/'User Inputs'!$D$7,IF(B23=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I23/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I23/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I23/'User Inputs'!$D$7, IF(B23=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I23/'User Inputs'!$D$7,IF(B23=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I23/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I23/'User Inputs'!$D$7))))","v":1.8547480018749198E-2},{"$f":"(100-(VLOOKUP(A23,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P23/100","v":1.6692732016874278E-2}]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"},{"$f":"(VLOOKUP(A24, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C24-VLOOKUP('Entry Prices'!A24,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C24-VLOOKUP('Entry Prices'!A24,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C24)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A24, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":430.27643727216451},0,{"$f":"F24*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G24/D24),0,(G24/D24)))","v":33.849151034217286},{"$f":"((IF(H24>0,H24,VLOOKUP(A24,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I24/'User Inputs'!$D$7,(IF(B24=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I24/'User Inputs'!$D$7,(IF(B24=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I24/'User Inputs'!$D$7,I24/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I24/'User Inputs'!$D$7, IF(B24=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I24/'User Inputs'!$D$7,IF(B24=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I24/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I24/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I24/'User Inputs'!$D$7, IF(B24=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I24/'User Inputs'!$D$7,IF(B24=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I24/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I24/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I24/'User Inputs'!$D$7, IF(B24=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I24/'User Inputs'!$D$7,IF(B24=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I24/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I24/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A24,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P24/100","v":8.3463660084371394E-2}]
["Murrow",{"$f":"VLOOKUP(A25,'Locations & Types'!$A:$B,2,FALSE)","v":"BIOMETHANE PLANT"},{"$f":"(VLOOKUP(A25, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":500000},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C25-VLOOKUP('Entry Prices'!A25,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C25-VLOOKUP('Entry Prices'!A25,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C25)","v":500000},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A25, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":248.61193201496295},{"$f":"(D25*E25)/SUMPRODUCT($D$3:$D$29,$E$3:$E$29)","v":1.622001321280536E-4},{"$f":"F25*'Revenue Input'!$B$5","v":7935425.9588244148},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G25/D25),0,(G25/D25)))","v":33.849151034217286},{"$f":"((IF(H25>0,H25,VLOOKUP(A25,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I25/'User Inputs'!$D$7,(IF(B25=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I25/'User Inputs'!$D$7,(IF(B25=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I25/'User Inputs'!$D$7,I25/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I25/'User Inputs'!$D$7, IF(B25=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I25/'User Inputs'!$D$7,IF(B25=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I25/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I25/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I25/'User Inputs'!$D$7, IF(B25=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I25/'User Inputs'!$D$7,IF(B25=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I25/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I25/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I25/'User Inputs'!$D$7, IF(B25=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I25/'User Inputs'!$D$7,IF(B25=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I25/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I25/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A25,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P25/100","v":8.3463660084371394E-2}]
["St Fergus",{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A26, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":761502171.76382542},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C26-VLOOKUP('Entry Prices'!A26,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C26-VLOOKUP('Entry Prices'!A26,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C26)","v":734825805.8021816},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A26, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":724.05326312669138},0.69424721374037013,{"$f":"F26*'Revenue Input'!$B$5","v":33965122527.813351},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G26/D26),0,(G26/D26)))","v":33.849151034217286},{"$f":"((IF(H26>0,H26,VLOOKUP(A26,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I26/'User Inputs'!$D$7,(IF(B26=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I26/'User Inputs'!$D$7,(IF(B26=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I26/'User Inputs'!$D$7,I26/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I26/'User Inputs'!$D$7, IF(B26=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I26/'User Inputs'!$D$7,IF(B26=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I26/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I26/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I26/'User Inputs'!$D$7, IF(B26=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I26/'User Inputs'!$D$7,IF(B26=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I26/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I26/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I26/'User Inputs'!$D$7, IF(B26=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I26/'User Inputs'!$D$7,IF(B26=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I26/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I26/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A26,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P26/100","v":8.3463660084371394E-2}]
["Teesside",{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A27, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":191450178.89037523},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C27-VLOOKUP('Entry Prices'!A27,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C27-VLOOKUP('Entry Prices'!A27,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C27)","v":157412065.81366289},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A27, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":359.30676495660913},7.3801067424409825E-2,{"$f":"F27*'Revenue Input'!$B$5","v":3610619168.7085671},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G27/D27),0,(G27/D27)))","v":33.849151034217286},{"$f":"((IF(H27>0,H27,VLOOKUP(A27,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I27/'User Inputs'!$D$7,(IF(B27=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I27/'User Inputs'!$D$7,(IF(B27=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I27/'User Inputs'!$D$7,I27/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I27/'User Inputs'!$D$7, IF(B27=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I27/'User Inputs'!$D$7,IF(B27=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I27/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I27/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I27/'User Inputs'!$D$7, IF(B27=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I27/'User Inputs'!$D$7,IF(B27=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I27/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I27/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I27/'User Inputs'!$D$7, IF(B27=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I27/'User Inputs'!$D$7,IF(B27=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I27/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I27/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A27,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P27/100","v":8.3463660084371394E-2}]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"},{"$f":"(VLOOKUP(A28, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C28-VLOOKUP('Entry Prices'!A28,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C28-VLOOKUP('Entry Prices'!A28,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C28)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A28, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":283.55337219176403},0,{"$f":"F28*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G28/D28),0,(G28/D28)))","v":33.849151034217286},{"$f":"((IF(H28>0,H28,VLOOKUP(A28,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I28/'User Inputs'!$D$7,(IF(B28=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I28/'User Inputs'!$D$7,(IF(B28=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I28/'User Inputs'!$D$7,I28/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I28/'User Inputs'!$D$7, IF(B28=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I28/'User Inputs'!$D$7,IF(B28=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I28/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I28/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I28/'User Inputs'!$D$7, IF(B28=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I28/'User Inputs'!$D$7,IF(B28=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I28/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I28/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I28/'User Inputs'!$D$7, IF(B28=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I28/'User Inputs'!$D$7,IF(B28=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I28/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I28/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A28,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P28/100","v":8.3463660084371394E-2}]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"},{"$f":"(VLOOKUP(A29, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$C$19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$C$20/100","v":0},{"$f":"IF('User Inputs'!$C$23=\"YES\",IF('Entry Prices'!C29-VLOOKUP('Entry Prices'!A29,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)<0,0,'Entry Prices'!C29-VLOOKUP('Entry Prices'!A29,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)),'Entry Prices'!C29)","v":0},{"$f":"SUMPRODUCT('Exit Prices'!$C$3:$C$231, INDEX('Distance Matrix'!$C$3:$AC$231, 0,MATCH(A29, 'Distance Matrix'!$C$2:$AC$2, 0))) /SUM('Exit Prices'!$C$3:$C$230)","v":400.32009727155912},0,{"$f":"F29*'Revenue Input'!$B$5","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$5/SUM('Entry Prices'!$D$3:$D$29)),IF(ISERR(G29/D29),0,(G29/D29)))","v":33.849151034217286},{"$f":"((IF(H29>0,H29,VLOOKUP(A29,'Nearest Location Prices'!$E$1:$G$28,3,FALSE))))","v":33.849151034217286},null,null,null,{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)*I29/'User Inputs'!$D$7,(IF(B29=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*I29/'User Inputs'!$D$7,(IF(B29=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)*I29/'User Inputs'!$D$7,I29/'User Inputs'!$D$7))))))","v":9.2737400093745995E-2},"N/A",{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$26*'Entry Prices'!I29/'User Inputs'!$D$7, IF(B29=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$26*'Entry Prices'!I29/'User Inputs'!$D$7,IF(B29=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$32*'Entry Prices'!I29/'User Inputs'!$D$7, 'User Inputs'!$C$26*'Entry Prices'!I29/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$27*'Entry Prices'!I29/'User Inputs'!$D$7, IF(B29=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$27*'Entry Prices'!I29/'User Inputs'!$D$7,IF(B29=\"INTERCONNECTION POINT\",((100-'User Inputs'!$C$39)/100)* 'User Inputs'!$C$33*'Entry Prices'!I29/'User Inputs'!$D$7, 'User Inputs'!$C$27*'Entry Prices'!I29/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$C$37)/100)* 'User Inputs'!$C$28*'Entry Prices'!I29/'User Inputs'!$D$7, IF(B29=\"LNG IMPORTATION TERMINAL\",((100-'User Inputs'!$C$38)/100)*'User Inputs'!$C$28*'Entry Prices'!I29/'User Inputs'!$D$7,IF(B29=\"INTERCONNECTION POINT\", ((100-'User Inputs'!$C$39)/100)*'User Inputs'!$C$34*'Entry Prices'!I29/'User Inputs'!$D$7, 'User Inputs'!$C$28*'Entry Prices'!I29/'User Inputs'!$D$7))))","v":9.2737400093745995E-2},{"$f":"(100-(VLOOKUP(A29,'Entry Interruption Prob''s'!$A:$E,5,FALSE)))*P29/100","v":8.3463660084371394E-2}]

{"sheet":"Exit Prices","index":30,"n_rows":231,"n_cols":17,"rows_kept":231,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,"Enduring Firm","N/A","N/A","Daily Firm","N/A","Off-peak"]
["Exit Points","Exit Point Type","Forecast Contracted Capacity (CAP_Ex)","Weighted Average Distance (AD_Ex)","Weight of cost for a given exit point  (W_C,Ex)","Part of TS Revenue to be recovered from capacity-based tariffs at an Exit Point (R_Ex) (p)","Reference price at an exit point (T_Ex)\np/kWh/a","Non Zero Reference price at an exit point (T_Ex)\np/kWh/a",null,"EXIT RESERVE PRICES",null,"Reserve Price for Yearly Standard Capacity\n(p/kWh/d)","Reserve Price for Quarterly Standard Capacity\n(p/kWh/d)","Reserve Price for Monthly Standard Capacity\n(p/kWh/d)","Reserve Price for Daily Standard Capacity\n(p/kWh/d)","Reserve Price for Within-day Standard Capacity\n(p/kWh/d)","Reserve Price for Daily Interruptible Capacity\n(p/kWh/d)"]
["Aberdeen",{"$f":"VLOOKUP(A3,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A3, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":20156186.250536144},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A3,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":602.96316409262522},{"$f":"(C3*D3)/SUMPRODUCT($C$3:$C$231,$D$3:$D$231)","v":5.6157794229249065E-3},{"$f":"E3*'Revenue Input'!$B$6","v":230312788.75048381},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F3/C3),0,(F3/C3)))","v":7.6854066925487627},{"$f":"((IF(G3>0,G3,VLOOKUP(A3,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H3/'User Inputs'!$D$7,(IF(B3=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H3/'User Inputs'!$D$7,H3/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B3=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H3/'User Inputs'!$D$7, IF(B3=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H3/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H3/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A3,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O3/100","v":1.8950317872038044E-2}]
["Abson (Seabank Power Station phase I)",{"$f":"VLOOKUP(A4,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A4, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":13935836.560774602},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A4,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":450.68101132523554},2.9021055363047015E-3,{"$f":"E4*'Revenue Input'!$B$6","v":119020347.66287719},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F4/C4),0,(F4/C4)))","v":7.6854066925487627},{"$f":"((IF(G4>0,G4,VLOOKUP(A4,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H4/'User Inputs'!$D$7,(IF(B4=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H4/'User Inputs'!$D$7,H4/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B4=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H4/'User Inputs'!$D$7, IF(B4=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H4/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H4/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A4,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O4/100","v":1.8950317872038044E-2}]
["Alrewas (EM)",{"$f":"VLOOKUP(A5,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A5, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":65689960.314164527},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A5,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":337.58037933276017},1.0246772487879462E-2,{"$f":"E5*'Revenue Input'!$B$6","v":420237792.41423547},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F5/C5),0,(F5/C5)))","v":7.6854066925487627},{"$f":"((IF(G5>0,G5,VLOOKUP(A5,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H5/'User Inputs'!$D$7,(IF(B5=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H5/'User Inputs'!$D$7,H5/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B5=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H5/'User Inputs'!$D$7, IF(B5=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H5/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H5/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A5,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O5/100","v":1.8950317872038044E-2}]
["Alrewas (WM)",{"$f":"VLOOKUP(A6,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A6, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":77545321.339249492},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A6,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":337.58037933276017},1.2096053361314925E-2,{"$f":"E6*'Revenue Input'!$B$6","v":496079986.89309567},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F6/C6),0,(F6/C6)))","v":7.6854066925487627},{"$f":"((IF(G6>0,G6,VLOOKUP(A6,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H6/'User Inputs'!$D$7,(IF(B6=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H6/'User Inputs'!$D$7,H6/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B6=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H6/'User Inputs'!$D$7, IF(B6=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H6/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H6/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A6,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O6/100","v":1.8950317872038044E-2}]
["Apache (Sage Black Start)",{"$f":"VLOOKUP(A7,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A7, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1176.6550317466208},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A7,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":647.23846706250879},3.5190413837362374E-7,{"$f":"E7*'Revenue Input'!$B$6","v":14432.194959582763},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F7/C7),0,(F7/C7)))","v":7.6854066925487627},{"$f":"((IF(G7>0,G7,VLOOKUP(A7,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H7/'User Inputs'!$D$7,(IF(B7=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H7/'User Inputs'!$D$7,H7/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B7=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H7/'User Inputs'!$D$7, IF(B7=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H7/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H7/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A7,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O7/100","v":1.8950317872038044E-2}]
["Armadale",{"$f":"VLOOKUP(A8,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A8, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7639415.4455617024},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A8,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":504.94341038250815},1.7824351359895152E-3,{"$f":"E8*'Revenue Input'!$B$6","v":73100735.627322823},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F8/C8),0,(F8/C8)))","v":7.6854066925487627},{"$f":"((IF(G8>0,G8,VLOOKUP(A8,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H8/'User Inputs'!$D$7,(IF(B8=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H8/'User Inputs'!$D$7,H8/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B8=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H8/'User Inputs'!$D$7, IF(B8=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H8/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H8/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A8,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O8/100","v":1.8950317872038044E-2}]
["Aspley",{"$f":"VLOOKUP(A9,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A9, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":58109278.918539293},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A9,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":348.56887029749709},9.3593347856921489E-3,{"$f":"E9*'Revenue Input'!$B$6","v":383842443.40912294},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F9/C9),0,(F9/C9)))","v":7.6854066925487627},{"$f":"((IF(G9>0,G9,VLOOKUP(A9,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H9/'User Inputs'!$D$7,(IF(B9=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H9/'User Inputs'!$D$7,H9/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B9=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H9/'User Inputs'!$D$7, IF(B9=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H9/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H9/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A9,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O9/100","v":1.8950317872038044E-2}]
["Asselby",{"$f":"VLOOKUP(A10,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A10, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3178444.8230087818},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A10,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":310.21895048581848},4.5561068227361029E-4,{"$f":"E10*'Revenue Input'!$B$6","v":18685378.985966798},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F10/C10),0,(F10/C10)))","v":7.6854066925487627},{"$f":"((IF(G10>0,G10,VLOOKUP(A10,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H10/'User Inputs'!$D$7,(IF(B10=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H10/'User Inputs'!$D$7,H10/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B10=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H10/'User Inputs'!$D$7, IF(B10=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H10/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H10/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A10,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O10/100","v":1.8950317872038044E-2}]
["Audley (NW)",{"$f":"VLOOKUP(A11,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A11, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7945443.9098816784},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A11,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":354.55938646305066},1.3017214177723111E-3,{"$f":"E11*'Revenue Input'!$B$6","v":53385837.890909538},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F11/C11),0,(F11/C11)))","v":7.6854066925487627},{"$f":"((IF(G11>0,G11,VLOOKUP(A11,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H11/'User Inputs'!$D$7,(IF(B11=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H11/'User Inputs'!$D$7,H11/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B11=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H11/'User Inputs'!$D$7, IF(B11=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H11/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H11/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A11,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O11/100","v":1.8950317872038044E-2}]
["Audley (WM)",{"$f":"VLOOKUP(A12,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A12, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":14524479.558797905},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A12,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":354.55938646305066},2.3795808438304001E-3,{"$f":"E12*'Revenue Input'!$B$6","v":97590709.842083722},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F12/C12),0,(F12/C12)))","v":7.6854066925487627},{"$f":"((IF(G12>0,G12,VLOOKUP(A12,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H12/'User Inputs'!$D$7,(IF(B12=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H12/'User Inputs'!$D$7,H12/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B12=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H12/'User Inputs'!$D$7, IF(B12=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H12/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H12/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A12,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O12/100","v":1.8950317872038044E-2}]
["Austrey",{"$f":"VLOOKUP(A13,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A13, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":63782072.843728952},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A13,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":336.53715762136522},9.9184212340835843E-3,{"$f":"E13*'Revenue Input'!$B$6","v":406771541.82705361},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F13/C13),0,(F13/C13)))","v":7.6854066925487627},{"$f":"((IF(G13>0,G13,VLOOKUP(A13,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H13/'User Inputs'!$D$7,(IF(B13=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H13/'User Inputs'!$D$7,H13/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B13=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H13/'User Inputs'!$D$7, IF(B13=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H13/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H13/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A13,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O13/100","v":1.8950317872038044E-2}]
["Avonmouth Max Refill",{"$f":"VLOOKUP(A14,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A14, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A14,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":476.10250578433943},0,{"$f":"E14*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F14/C14),0,(F14/C14)))","v":7.6854066925487627},{"$f":"((IF(G14>0,G14,VLOOKUP(A14,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H14/'User Inputs'!$D$7,(IF(B14=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H14/'User Inputs'!$D$7,H14/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B14=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H14/'User Inputs'!$D$7, IF(B14=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H14/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H14/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A14,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O14/100","v":3.7900635744076089E-3}]
["Aylesbeare",{"$f":"VLOOKUP(A15,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A15, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":17780791.446015991},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A15,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":566.24258706360308},4.6522657493945282E-3,{"$f":"E15*'Revenue Input'!$B$6","v":190797433.10027453},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F15/C15),0,(F15/C15)))","v":7.6854066925487627},{"$f":"((IF(G15>0,G15,VLOOKUP(A15,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H15/'User Inputs'!$D$7,(IF(B15=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H15/'User Inputs'!$D$7,H15/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B15=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H15/'User Inputs'!$D$7, IF(B15=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H15/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H15/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A15,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O15/100","v":1.8950317872038044E-2}]
["Bacton",{"$f":"VLOOKUP(A16,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A16, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2851493.6738347481},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A16,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},4.8374027696601455E-4,{"$f":"E16*'Revenue Input'!$B$6","v":19839022.124723509},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F16/C16),0,(F16/C16)))","v":7.6854066925487627},{"$f":"((IF(G16>0,G16,VLOOKUP(A16,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H16/'User Inputs'!$D$7,(IF(B16=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H16/'User Inputs'!$D$7,H16/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B16=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H16/'User Inputs'!$D$7, IF(B16=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H16/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H16/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A16,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O16/100","v":1.8950317872038044E-2}]
["Bacton (Baird)",{"$f":"VLOOKUP(A17,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A17, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A17,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},0,{"$f":"E17*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F17/C17),0,(F17/C17)))","v":7.6854066925487627},{"$f":"((IF(G17>0,G17,VLOOKUP(A17,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H17/'User Inputs'!$D$7,(IF(B17=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H17/'User Inputs'!$D$7,H17/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B17=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H17/'User Inputs'!$D$7, IF(B17=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H17/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H17/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A17,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O17/100","v":3.7900635744076089E-3}]
["Bacton (BBL)",{"$f":"VLOOKUP(A18,'Locations & Types'!$E:$I,5,FALSE)","v":"INTERCONNECTOR"},{"$f":"(VLOOKUP(A18, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":46480171.044489346},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A18,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},7.8851063289407941E-3,{"$f":"E18*'Revenue Input'!$B$6","v":323381794.66218823},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F18/C18),0,(F18/C18)))","v":7.6854066925487627},{"$f":"((IF(G18>0,G18,VLOOKUP(A18,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H18/'User Inputs'!$D$7,(IF(B18=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H18/'User Inputs'!$D$7,H18/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H18/'User Inputs'!D$7, IF(B18=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$31*'Exit Prices'!H18/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H18/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H18/'User Inputs'!$D$7, IF(B18=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$32*'Exit Prices'!H18/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H18/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H18/'User Inputs'!$D$7, IF(B18=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H18/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H18/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B18=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$28*'Exit Prices'!H18/'User Inputs'!$D$7, IF(B18=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$34*'Exit Prices'!H18/'User Inputs'!$D$7,  'User Inputs'!$D$28*'Exit Prices'!H18/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(100-(VLOOKUP(A18,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O18/100","v":1.8950317872038044E-2}]
["Bacton (Great Yarmouth)",{"$f":"VLOOKUP(A19,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7755082.4872133993},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A19,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},1.3156072498712145E-3,{"$f":"E19*'Revenue Input'!$B$6","v":53955319.787182763},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F19/C19),0,(F19/C19)))","v":7.6854066925487627},{"$f":"((IF(G19>0,G19,VLOOKUP(A19,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H19/'User Inputs'!$D$7,(IF(B19=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H19/'User Inputs'!$D$7,H19/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B19=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H19/'User Inputs'!$D$7, IF(B19=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H19/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H19/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A19,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O19/100","v":1.8950317872038044E-2}]
["Bacton (IUK)",{"$f":"VLOOKUP(A20,'Locations & Types'!$E:$I,5,FALSE)","v":"INTERCONNECTOR"},{"$f":"(VLOOKUP(A20, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":219101965.90154937},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A20,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},3.7169447942866481E-2,{"$f":"E20*'Revenue Input'!$B$6","v":1524383094.0173991},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F20/C20),0,(F20/C20)))","v":7.6854066925487627},{"$f":"((IF(G20>0,G20,VLOOKUP(A20,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H20/'User Inputs'!$D$7,(IF(B20=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H20/'User Inputs'!$D$7,H20/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H20/'User Inputs'!D$7, IF(B20=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$31*'Exit Prices'!H20/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H20/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H20/'User Inputs'!$D$7, IF(B20=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$32*'Exit Prices'!H20/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H20/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H20/'User Inputs'!$D$7, IF(B20=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H20/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H20/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B20=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$28*'Exit Prices'!H20/'User Inputs'!$D$7, IF(B20=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$34*'Exit Prices'!H20/'User Inputs'!$D$7,  'User Inputs'!$D$28*'Exit Prices'!H20/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(100-(VLOOKUP(A20,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O20/100","v":1.8950317872038044E-2}]
["Baldersby",{"$f":"VLOOKUP(A21,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A21, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":998541.19506526808},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A21,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":344.3078124834102},1.5886336624984824E-4,{"$f":"E21*'Revenue Input'!$B$6","v":6515260.3326851306},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F21/C21),0,(F21/C21)))","v":7.6854066925487627},{"$f":"((IF(G21>0,G21,VLOOKUP(A21,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H21/'User Inputs'!$D$7,(IF(B21=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H21/'User Inputs'!$D$7,H21/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B21=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H21/'User Inputs'!$D$7, IF(B21=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H21/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H21/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A21,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O21/100","v":1.8950317872038044E-2}]
["Balgray",{"$f":"VLOOKUP(A22,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A22, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":13932760.403316259},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A22,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":578.01213885168886},3.7212172467249263E-3,{"$f":"E22*'Revenue Input'!$B$6","v":152613530.03662574},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F22/C22),0,(F22/C22)))","v":7.6854066925487627},{"$f":"((IF(G22>0,G22,VLOOKUP(A22,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H22/'User Inputs'!$D$7,(IF(B22=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H22/'User Inputs'!$D$7,H22/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B22=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H22/'User Inputs'!$D$7, IF(B22=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H22/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H22/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A22,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O22/100","v":1.8950317872038044E-2}]
["Barking (Horndon)",{"$f":"VLOOKUP(A23,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A23, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A23,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":420.30269578247487},0,{"$f":"E23*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F23/C23),0,(F23/C23)))","v":7.6854066925487627},{"$f":"((IF(G23>0,G23,VLOOKUP(A23,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H23/'User Inputs'!$D$7,(IF(B23=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H23/'User Inputs'!$D$7,H23/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B23=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H23/'User Inputs'!$D$7, IF(B23=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H23/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H23/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A23,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O23/100","v":1.8950317872038044E-2}]
["Barrow (Bains)",{"$f":"VLOOKUP(A24,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A24, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A24,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":417.62760554280464},0,{"$f":"E24*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F24/C24),0,(F24/C24)))","v":7.6854066925487627},{"$f":"((IF(G24>0,G24,VLOOKUP(A24,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H24/'User Inputs'!$D$7,(IF(B24=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H24/'User Inputs'!$D$7,H24/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B24=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H24/'User Inputs'!$D$7, IF(B24=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H24/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H24/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A24,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O24/100","v":3.7900635744076089E-3}]
["Barrow (Black Start)",{"$f":"VLOOKUP(A25,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A25, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11253.535533227934},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A25,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":417.62760554280464},2.171646248013745E-6,{"$f":"E25*'Revenue Input'!$B$6","v":89062.953847120589},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F25/C25),0,(F25/C25)))","v":7.6854066925487627},{"$f":"((IF(G25>0,G25,VLOOKUP(A25,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H25/'User Inputs'!$D$7,(IF(B25=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H25/'User Inputs'!$D$7,H25/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B25=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H25/'User Inputs'!$D$7, IF(B25=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H25/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H25/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A25,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O25/100","v":1.8950317872038044E-2}]
["Barrow (Gateway)",{"$f":"VLOOKUP(A26,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A26, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A26,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":417.62760554280464},0,{"$f":"E26*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F26/C26),0,(F26/C26)))","v":7.6854066925487627},{"$f":"((IF(G26>0,G26,VLOOKUP(A26,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H26/'User Inputs'!$D$7,(IF(B26=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H26/'User Inputs'!$D$7,H26/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B26=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H26/'User Inputs'!$D$7, IF(B26=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H26/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H26/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A26,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O26/100","v":3.7900635744076089E-3}]
["Barton Stacey Max Refill (Humbly Grove)",{"$f":"VLOOKUP(A27,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A27, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":8958267.464989733},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A27,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":486.57974730983796},2.014136735978566E-3,{"$f":"E27*'Revenue Input'!$B$6","v":82603217.408139184},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F27/C27),0,(F27/C27)))","v":7.6854066925487627},{"$f":"((IF(G27>0,G27,VLOOKUP(A27,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H27/'User Inputs'!$D$7,(IF(B27=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H27/'User Inputs'!$D$7,H27/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B27=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H27/'User Inputs'!$D$7, IF(B27=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H27/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H27/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A27,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O27/100","v":3.7900635744076089E-3}]
["Bathgate",{"$f":"VLOOKUP(A28,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A28, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":19636820.942397173},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A28,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":499.11341038250828},4.5287809605619846E-3,{"$f":"E28*'Revenue Input'!$B$6","v":185733109.176121},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F28/C28),0,(F28/C28)))","v":7.6854066925487627},{"$f":"((IF(G28>0,G28,VLOOKUP(A28,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H28/'User Inputs'!$D$7,(IF(B28=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H28/'User Inputs'!$D$7,H28/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B28=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H28/'User Inputs'!$D$7, IF(B28=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H28/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H28/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A28,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O28/100","v":1.8950317872038044E-2}]
["Billingham ICI (Terra Billingham)",{"$f":"VLOOKUP(A29,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A29, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":17276377.775060207},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A29,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":369.12177641035385},2.9466819067214436E-3,{"$f":"E29*'Revenue Input'!$B$6","v":120848501.40786657},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F29/C29),0,(F29/C29)))","v":7.6854066925487627},{"$f":"((IF(G29>0,G29,VLOOKUP(A29,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H29/'User Inputs'!$D$7,(IF(B29=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H29/'User Inputs'!$D$7,H29/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B29=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H29/'User Inputs'!$D$7, IF(B29=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H29/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H29/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A29,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O29/100","v":1.8950317872038044E-2}]
["Bishop Auckland",{"$f":"VLOOKUP(A30,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A30, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":48580107.465230256},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A30,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":365.37186281874682},8.2017111059528667E-3,{"$f":"E30*'Revenue Input'!$B$6","v":336366302.00015575},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F30/C30),0,(F30/C30)))","v":7.6854066925487627},{"$f":"((IF(G30>0,G30,VLOOKUP(A30,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B30=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H30/'User Inputs'!$D$7,(IF(B30=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H30/'User Inputs'!$D$7,H30/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B30=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H30/'User Inputs'!$D$7, IF(B30=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H30/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H30/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A30,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O30/100","v":1.8950317872038044E-2}]
["Bishop Auckland (test facility)",{"$f":"VLOOKUP(A31,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A31, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1247400.4440516613},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A31,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":365.37186281874682},2.1059685968935837E-4,{"$f":"E31*'Revenue Input'!$B$6","v":8636940.0228131171},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F31/C31),0,(F31/C31)))","v":7.6854066925487627},{"$f":"((IF(G31>0,G31,VLOOKUP(A31,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B31=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H31/'User Inputs'!$D$7,(IF(B31=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H31/'User Inputs'!$D$7,H31/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B31=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H31/'User Inputs'!$D$7, IF(B31=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H31/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H31/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A31,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O31/100","v":1.8950317872038044E-2}]
["Blaby",{"$f":"VLOOKUP(A32,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A32, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":10015229.462532088},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A32,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":333.58804023901627},1.543768848755349E-3,{"$f":"E32*'Revenue Input'!$B$6","v":63312620.024129227},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F32/C32),0,(F32/C32)))","v":7.6854066925487627},{"$f":"((IF(G32>0,G32,VLOOKUP(A32,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B32=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H32/'User Inputs'!$D$7,(IF(B32=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H32/'User Inputs'!$D$7,H32/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B32=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H32/'User Inputs'!$D$7, IF(B32=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H32/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H32/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A32,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O32/100","v":1.8950317872038044E-2}]
["Blackness (BP Grangemouth)",{"$f":"VLOOKUP(A33,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A33, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":23909293.60706915},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A33,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":512.67315496968536},5.6639344632480803E-3,{"$f":"E33*'Revenue Input'!$B$6","v":232287709.91351014},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F33/C33),0,(F33/C33)))","v":7.6854066925487627},{"$f":"((IF(G33>0,G33,VLOOKUP(A33,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B33=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H33/'User Inputs'!$D$7,(IF(B33=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H33/'User Inputs'!$D$7,H33/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B33=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H33/'User Inputs'!$D$7, IF(B33=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H33/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H33/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A33,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O33/100","v":1.8950317872038044E-2}]
["Blackrod",{"$f":"VLOOKUP(A34,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A34, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":129509007.56968299},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A34,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":424.74957381897127},2.5418143333150789E-2,{"$f":"E34*'Revenue Input'!$B$6","v":1042441847.3452846},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F34/C34),0,(F34/C34)))","v":7.6854066925487627},{"$f":"((IF(G34>0,G34,VLOOKUP(A34,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B34=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H34/'User Inputs'!$D$7,(IF(B34=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H34/'User Inputs'!$D$7,H34/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B34=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H34/'User Inputs'!$D$7, IF(B34=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H34/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H34/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A34,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O34/100","v":1.8950317872038044E-2}]
["Blyborough",{"$f":"VLOOKUP(A35,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A35, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":64294365.42835027},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A35,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":317.82853980687497},9.4422762891584033E-3,{"$f":"E35*'Revenue Input'!$B$6","v":387244017.35422665},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F35/C35),0,(F35/C35)))","v":7.6854066925487627},{"$f":"((IF(G35>0,G35,VLOOKUP(A35,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B35=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H35/'User Inputs'!$D$7,(IF(B35=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H35/'User Inputs'!$D$7,H35/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B35=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H35/'User Inputs'!$D$7, IF(B35=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H35/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H35/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A35,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O35/100","v":1.8950317872038044E-2}]
["Blyborough (Brigg)",{"$f":"VLOOKUP(A36,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A36, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":230590.32137379367},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A36,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":317.82853980687497},3.3864515335229052E-5,{"$f":"E36*'Revenue Input'!$B$6","v":1388842.1141865104},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F36/C36),0,(F36/C36)))","v":7.6854066925487627},{"$f":"((IF(G36>0,G36,VLOOKUP(A36,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B36=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H36/'User Inputs'!$D$7,(IF(B36=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H36/'User Inputs'!$D$7,H36/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B36=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H36/'User Inputs'!$D$7, IF(B36=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H36/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H36/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A36,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O36/100","v":1.8950317872038044E-2}]
["Blyborough (Cottam)",{"$f":"VLOOKUP(A37,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A37, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9851576.4769577347},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A37,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":317.82853980687497},1.4468034074132325E-3,{"$f":"E37*'Revenue Input'!$B$6","v":59335900.226916678},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F37/C37),0,(F37/C37)))","v":7.6854066925487627},{"$f":"((IF(G37>0,G37,VLOOKUP(A37,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B37=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H37/'User Inputs'!$D$7,(IF(B37=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H37/'User Inputs'!$D$7,H37/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B37=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H37/'User Inputs'!$D$7, IF(B37=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H37/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H37/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A37,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O37/100","v":1.8950317872038044E-2}]
["Braishfield A",{"$f":"VLOOKUP(A38,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A38, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":78570814.094562218},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A38,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":503.92809789586568},1.829535009836003E-2,{"$f":"E38*'Revenue Input'!$B$6","v":750323825.95346129},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F38/C38),0,(F38/C38)))","v":7.6854066925487627},{"$f":"((IF(G38>0,G38,VLOOKUP(A38,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B38=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H38/'User Inputs'!$D$7,(IF(B38=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H38/'User Inputs'!$D$7,H38/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B38=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H38/'User Inputs'!$D$7, IF(B38=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H38/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H38/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A38,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O38/100","v":1.8950317872038044E-2}]
["Braishfield B",{"$f":"VLOOKUP(A39,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A39, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":51274027.964721143},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A39,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":503.92809789586568},1.1939246186741482E-2,{"$f":"E39*'Revenue Input'!$B$6","v":489649054.52337599},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F39/C39),0,(F39/C39)))","v":7.6854066925487627},{"$f":"((IF(G39>0,G39,VLOOKUP(A39,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B39=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H39/'User Inputs'!$D$7,(IF(B39=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H39/'User Inputs'!$D$7,H39/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B39=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H39/'User Inputs'!$D$7, IF(B39=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H39/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H39/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A39,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O39/100","v":1.8950317872038044E-2}]
["Brine Field (Teesside) Power Station",{"$f":"VLOOKUP(A40,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A40, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":55022.349497548727},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A40,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.39780543652535},9.4425514868376406E-6,{"$f":"E40*'Revenue Input'!$B$6","v":387255.30368515057},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F40/C40),0,(F40/C40)))","v":7.6854066925487627},{"$f":"((IF(G40>0,G40,VLOOKUP(A40,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B40=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H40/'User Inputs'!$D$7,(IF(B40=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H40/'User Inputs'!$D$7,H40/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B40=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H40/'User Inputs'!$D$7, IF(B40=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H40/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H40/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A40,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O40/100","v":1.8950317872038044E-2}]
["Brisley",{"$f":"VLOOKUP(A41,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A41, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1977445.943053006},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A41,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":344.72609332661318},3.1498485667979772E-4,{"$f":"E41*'Revenue Input'!$B$6","v":12918071.614413857},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F41/C41),0,(F41/C41)))","v":7.6854066925487627},{"$f":"((IF(G41>0,G41,VLOOKUP(A41,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B41=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H41/'User Inputs'!$D$7,(IF(B41=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H41/'User Inputs'!$D$7,H41/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B41=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H41/'User Inputs'!$D$7, IF(B41=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H41/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H41/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A41,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O41/100","v":1.8950317872038044E-2}]
["Broxburn",{"$f":"VLOOKUP(A42,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A42, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":52395138.851680793},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A42,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":516.41410302201723},1.2502589926216607E-2,{"$f":"E42*'Revenue Input'!$B$6","v":512752751.78292143},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F42/C42),0,(F42/C42)))","v":7.6854066925487627},{"$f":"((IF(G42>0,G42,VLOOKUP(A42,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B42=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H42/'User Inputs'!$D$7,(IF(B42=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H42/'User Inputs'!$D$7,H42/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B42=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H42/'User Inputs'!$D$7, IF(B42=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H42/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H42/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A42,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O42/100","v":1.8950317872038044E-2}]
["Burley Bank",{"$f":"VLOOKUP(A43,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A43, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":12291322.419087512},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A43,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":330.33472405876955},1.876133491927689E-3,{"$f":"E43*'Revenue Input'!$B$6","v":76943466.623729482},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F43/C43),0,(F43/C43)))","v":7.6854066925487627},{"$f":"((IF(G43>0,G43,VLOOKUP(A43,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B43=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H43/'User Inputs'!$D$7,(IF(B43=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H43/'User Inputs'!$D$7,H43/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B43=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H43/'User Inputs'!$D$7, IF(B43=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H43/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H43/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A43,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O43/100","v":1.8950317872038044E-2}]
["Burnhervie",{"$f":"VLOOKUP(A44,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A44, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":19210835.426838022},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A44,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":619.3477004888274},5.4978347025147088E-3,{"$f":"E44*'Revenue Input'!$B$6","v":225475672.57651547},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F44/C44),0,(F44/C44)))","v":7.6854066925487627},{"$f":"((IF(G44>0,G44,VLOOKUP(A44,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B44=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H44/'User Inputs'!$D$7,(IF(B44=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H44/'User Inputs'!$D$7,H44/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B44=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H44/'User Inputs'!$D$7, IF(B44=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H44/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H44/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A44,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O44/100","v":1.8950317872038044E-2}]
["Burton Point (Connahs Quay)",{"$f":"VLOOKUP(A45,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A45, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11541446.767376775},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A45,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":407.60840589724489},2.1737734579948694E-3,{"$f":"E45*'Revenue Input'!$B$6","v":89150194.393109739},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F45/C45),0,(F45/C45)))","v":7.6854066925487627},{"$f":"((IF(G45>0,G45,VLOOKUP(A45,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B45=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H45/'User Inputs'!$D$7,(IF(B45=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H45/'User Inputs'!$D$7,H45/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B45=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H45/'User Inputs'!$D$7, IF(B45=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H45/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H45/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A45,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O45/100","v":1.8950317872038044E-2}]
["Caldecott",{"$f":"VLOOKUP(A46,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A46, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9112259.3907621708},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A46,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":312.1699318506403},1.3144014838348079E-3,{"$f":"E46*'Revenue Input'!$B$6","v":53905869.244789347},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F46/C46),0,(F46/C46)))","v":7.6854066925487627},{"$f":"((IF(G46>0,G46,VLOOKUP(A46,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B46=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H46/'User Inputs'!$D$7,(IF(B46=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H46/'User Inputs'!$D$7,H46/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B46=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H46/'User Inputs'!$D$7, IF(B46=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H46/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H46/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A46,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O46/100","v":1.8950317872038044E-2}]
["Caldecott (Corby Power Station)",{"$f":"VLOOKUP(A47,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A47, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":203566.02401057343},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A47,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":312.1699318506403},2.9363462182508167E-5,{"$f":"E47*'Revenue Input'!$B$6","v":1204246.1701781934},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F47/C47),0,(F47/C47)))","v":7.6854066925487627},{"$f":"((IF(G47>0,G47,VLOOKUP(A47,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B47=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H47/'User Inputs'!$D$7,(IF(B47=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H47/'User Inputs'!$D$7,H47/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B47=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H47/'User Inputs'!$D$7, IF(B47=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H47/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H47/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A47,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O47/100","v":1.8950317872038044E-2}]
["Cambridge",{"$f":"VLOOKUP(A48,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A48, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A48,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":359.83802150514185},0,{"$f":"E48*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F48/C48),0,(F48/C48)))","v":7.6854066925487627},{"$f":"((IF(G48>0,G48,VLOOKUP(A48,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B48=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H48/'User Inputs'!$D$7,(IF(B48=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H48/'User Inputs'!$D$7,H48/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B48=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H48/'User Inputs'!$D$7, IF(B48=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H48/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H48/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A48,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O48/100","v":1.8950317872038044E-2}]
["Careston",{"$f":"VLOOKUP(A49,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A49, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3590219.2748167147},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A49,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":599.73503323659293},9.9492716792835508E-4,{"$f":"E49*'Revenue Input'!$B$6","v":40803677.173248634},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F49/C49),0,(F49/C49)))","v":7.6854066925487627},{"$f":"((IF(G49>0,G49,VLOOKUP(A49,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B49=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H49/'User Inputs'!$D$7,(IF(B49=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H49/'User Inputs'!$D$7,H49/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B49=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H49/'User Inputs'!$D$7, IF(B49=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H49/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H49/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A49,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O49/100","v":1.8950317872038044E-2}]
["Carrington (Partington) Power Station",{"$f":"VLOOKUP(A50,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A50, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":14275297.525524903},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A50,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":362.56989413644942},2.3915959292568588E-3,{"$f":"E50*'Revenue Input'!$B$6","v":98083469.194480389},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F50/C50),0,(F50/C50)))","v":7.6854066925487627},{"$f":"((IF(G50>0,G50,VLOOKUP(A50,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B50=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H50/'User Inputs'!$D$7,(IF(B50=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H50/'User Inputs'!$D$7,H50/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B50=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H50/'User Inputs'!$D$7, IF(B50=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H50/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H50/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A50,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O50/100","v":1.8950317872038044E-2}]
["Caythorpe",{"$f":"VLOOKUP(A51,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A51, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A51,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":322.32978219346711},0,{"$f":"E51*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F51/C51),0,(F51/C51)))","v":7.6854066925487627},{"$f":"((IF(G51>0,G51,VLOOKUP(A51,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B51=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H51/'User Inputs'!$D$7,(IF(B51=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H51/'User Inputs'!$D$7,H51/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B51=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H51/'User Inputs'!$D$7, IF(B51=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H51/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H51/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A51,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O51/100","v":3.7900635744076089E-3}]
["Centrax Industrial",{"$f":"VLOOKUP(A52,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A52, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":28291.458943160065},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A52,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":601.95258706360312},7.8691627298627138E-6,{"$f":"E52*'Revenue Input'!$B$6","v":322727.92019706906},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F52/C52),0,(F52/C52)))","v":7.6854066925487627},{"$f":"((IF(G52>0,G52,VLOOKUP(A52,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B52=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H52/'User Inputs'!$D$7,(IF(B52=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H52/'User Inputs'!$D$7,H52/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B52=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H52/'User Inputs'!$D$7, IF(B52=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H52/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H52/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A52,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O52/100","v":1.8950317872038044E-2}]
["Cirencester",{"$f":"VLOOKUP(A53,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A53, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7781763.6754967729},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A53,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":419.90297945228139},1.5098642110944853E-3,{"$f":"E53*'Revenue Input'!$B$6","v":61922132.424247466},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F53/C53),0,(F53/C53)))","v":7.6854066925487627},{"$f":"((IF(G53>0,G53,VLOOKUP(A53,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B53=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H53/'User Inputs'!$D$7,(IF(B53=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H53/'User Inputs'!$D$7,H53/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B53=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H53/'User Inputs'!$D$7, IF(B53=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H53/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H53/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A53,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O53/100","v":1.8950317872038044E-2}]
["Cockenzie Power Station",{"$f":"VLOOKUP(A54,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A54, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A54,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":513.3719365960103},0,{"$f":"E54*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F54/C54),0,(F54/C54)))","v":7.6854066925487627},{"$f":"((IF(G54>0,G54,VLOOKUP(A54,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B54=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H54/'User Inputs'!$D$7,(IF(B54=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H54/'User Inputs'!$D$7,H54/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B54=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H54/'User Inputs'!$D$7, IF(B54=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H54/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H54/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A54,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O54/100","v":1.8950317872038044E-2}]
["Coffinswell",{"$f":"VLOOKUP(A55,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A55, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":4749069.8552895421},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A55,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":604.8425870636031},1.3272777597437353E-3,{"$f":"E55*'Revenue Input'!$B$6","v":54433947.502492912},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F55/C55),0,(F55/C55)))","v":7.6854066925487627},{"$f":"((IF(G55>0,G55,VLOOKUP(A55,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B55=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H55/'User Inputs'!$D$7,(IF(B55=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H55/'User Inputs'!$D$7,H55/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B55=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H55/'User Inputs'!$D$7, IF(B55=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H55/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H55/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A55,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O55/100","v":1.8950317872038044E-2}]
["Coldstream",{"$f":"VLOOKUP(A56,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A56, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2489041.384107355},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A56,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":476.75191261839967},5.4832173171832075E-4,{"$f":"E56*'Revenue Input'!$B$6","v":22487618.842188586},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F56/C56),0,(F56/C56)))","v":7.6854066925487627},{"$f":"((IF(G56>0,G56,VLOOKUP(A56,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B56=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H56/'User Inputs'!$D$7,(IF(B56=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H56/'User Inputs'!$D$7,H56/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B56=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H56/'User Inputs'!$D$7, IF(B56=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H56/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H56/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A56,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O56/100","v":1.8950317872038044E-2}]
["Corbridge",{"$f":"VLOOKUP(A57,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A57, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":137906.38591856146},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A57,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":410.70727867664175},2.6171443315054903E-5,{"$f":"E57*'Revenue Input'!$B$6","v":1073335.9773550532},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F57/C57),0,(F57/C57)))","v":7.6854066925487627},{"$f":"((IF(G57>0,G57,VLOOKUP(A57,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B57=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H57/'User Inputs'!$D$7,(IF(B57=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H57/'User Inputs'!$D$7,H57/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B57=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H57/'User Inputs'!$D$7, IF(B57=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H57/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H57/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A57,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O57/100","v":1.8950317872038044E-2}]
["Coryton 2 (Thames Haven) Power Station",{"$f":"VLOOKUP(A58,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A58, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A58,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":423.34203682731282},0,{"$f":"E58*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F58/C58),0,(F58/C58)))","v":7.6854066925487627},{"$f":"((IF(G58>0,G58,VLOOKUP(A58,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B58=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H58/'User Inputs'!$D$7,(IF(B58=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H58/'User Inputs'!$D$7,H58/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B58=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H58/'User Inputs'!$D$7, IF(B58=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H58/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H58/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A58,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O58/100","v":1.8950317872038044E-2}]
["Cowpen Bewley",{"$f":"VLOOKUP(A59,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A59, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":34949584.996862426},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A59,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":366.09177641035393},5.9121152792968746E-3,{"$f":"E59*'Revenue Input'!$B$6","v":242466032.73460093},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F59/C59),0,(F59/C59)))","v":7.6854066925487627},{"$f":"((IF(G59>0,G59,VLOOKUP(A59,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B59=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H59/'User Inputs'!$D$7,(IF(B59=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H59/'User Inputs'!$D$7,H59/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B59=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H59/'User Inputs'!$D$7, IF(B59=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H59/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H59/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A59,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O59/100","v":1.8950317872038044E-2}]
["Crawley Down",{"$f":"VLOOKUP(A60,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A60, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A60,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":492.77290925111288},0,{"$f":"E60*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F60/C60),0,(F60/C60)))","v":7.6854066925487627},{"$f":"((IF(G60>0,G60,VLOOKUP(A60,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B60=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H60/'User Inputs'!$D$7,(IF(B60=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H60/'User Inputs'!$D$7,H60/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B60=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H60/'User Inputs'!$D$7, IF(B60=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H60/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H60/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A60,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O60/100","v":1.8950317872038044E-2}]
["Deborah Storage (Bacton)",{"$f":"VLOOKUP(A61,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A61, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A61,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.13766317243983},0,{"$f":"E61*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F61/C61),0,(F61/C61)))","v":7.6854066925487627},{"$f":"((IF(G61>0,G61,VLOOKUP(A61,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B61=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H61/'User Inputs'!$D$7,(IF(B61=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H61/'User Inputs'!$D$7,H61/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B61=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H61/'User Inputs'!$D$7, IF(B61=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H61/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H61/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A61,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O61/100","v":3.7900635744076089E-3}]
["Deeside",{"$f":"VLOOKUP(A62,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A62, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1787711.688200803},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A62,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":407.64053837388104},3.3673304942825134E-4,{"$f":"E62*'Revenue Input'!$B$6","v":13810002.465852212},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F62/C62),0,(F62/C62)))","v":7.6854066925487627},{"$f":"((IF(G62>0,G62,VLOOKUP(A62,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B62=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H62/'User Inputs'!$D$7,(IF(B62=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H62/'User Inputs'!$D$7,H62/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B62=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H62/'User Inputs'!$D$7, IF(B62=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H62/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H62/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A62,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O62/100","v":1.8950317872038044E-2}]
["Didcot",{"$f":"VLOOKUP(A63,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A63, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":26183149.96629807},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A63,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":444.79022971004963},5.3813102261733407E-3,{"$f":"E63*'Revenue Input'!$B$6","v":220696803.05854344},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F63/C63),0,(F63/C63)))","v":7.6854066925487627},{"$f":"((IF(G63>0,G63,VLOOKUP(A63,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B63=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H63/'User Inputs'!$D$7,(IF(B63=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H63/'User Inputs'!$D$7,H63/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B63=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H63/'User Inputs'!$D$7, IF(B63=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H63/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H63/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A63,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O63/100","v":1.8950317872038044E-2}]
["Dowlais",{"$f":"VLOOKUP(A64,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A64, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":96822657.737791792},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A64,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":459.95794718249442},2.0578135561596492E-2,{"$f":"E64*'Revenue Input'!$B$6","v":843944790.48258841},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F64/C64),0,(F64/C64)))","v":7.6854066925487627},{"$f":"((IF(G64>0,G64,VLOOKUP(A64,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B64=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H64/'User Inputs'!$D$7,(IF(B64=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H64/'User Inputs'!$D$7,H64/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B64=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H64/'User Inputs'!$D$7, IF(B64=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H64/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H64/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A64,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O64/100","v":1.8950317872038044E-2}]
["Drakelow Power Station",{"$f":"VLOOKUP(A65,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A65, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A65,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":337.23611044461245},0,{"$f":"E65*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F65/C65),0,(F65/C65)))","v":7.6854066925487627},{"$f":"((IF(G65>0,G65,VLOOKUP(A65,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B65=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H65/'User Inputs'!$D$7,(IF(B65=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H65/'User Inputs'!$D$7,H65/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B65=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H65/'User Inputs'!$D$7, IF(B65=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H65/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H65/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A65,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O65/100","v":1.8950317872038044E-2}]
["Drointon",{"$f":"VLOOKUP(A66,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A66, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":52251583.217180468},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A66,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":341.66390612181078},8.2491547906569738E-3,{"$f":"E66*'Revenue Input'!$B$6","v":338312049.24375218},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F66/C66),0,(F66/C66)))","v":7.6854066925487627},{"$f":"((IF(G66>0,G66,VLOOKUP(A66,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B66=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H66/'User Inputs'!$D$7,(IF(B66=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H66/'User Inputs'!$D$7,H66/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B66=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H66/'User Inputs'!$D$7, IF(B66=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H66/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H66/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A66,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O66/100","v":1.8950317872038044E-2}]
["Drum",{"$f":"VLOOKUP(A67,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A67, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":62367560.63871979},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A67,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":526.96042800941939},{"$f":"(C67*D67)/SUMPRODUCT($C$3:$C$231,$D$3:$D$231)","v":1.5186149058395897E-2},{"$f":"E67*'Revenue Input'!$B$6","v":622810134.91053951},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F67/C67),0,(F67/C67)))","v":7.6854066925487627},{"$f":"((IF(G67>0,G67,VLOOKUP(A67,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B67=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H67/'User Inputs'!$D$7,(IF(B67=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H67/'User Inputs'!$D$7,H67/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B67=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H67/'User Inputs'!$D$7, IF(B67=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H67/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H67/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A67,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O67/100","v":1.8950317872038044E-2}]
["Dyffryn Clydach",{"$f":"VLOOKUP(A68,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A68, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":36781794.774866521},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A68,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":492.77694352353092},8.3751808462939979E-3,{"$f":"E68*'Revenue Input'!$B$6","v":343480594.89753944},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F68/C68),0,(F68/C68)))","v":7.6854066925487627},{"$f":"((IF(G68>0,G68,VLOOKUP(A68,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B68=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H68/'User Inputs'!$D$7,(IF(B68=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H68/'User Inputs'!$D$7,H68/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B68=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H68/'User Inputs'!$D$7, IF(B68=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H68/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H68/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A68,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O68/100","v":1.8950317872038044E-2}]
["Dynevor Max Refill",{"$f":"VLOOKUP(A69,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A69, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":23931},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A69,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":466.03497079929878},5.1533572557242946E-6,{"$f":"E69*'Revenue Input'!$B$6","v":211348.0590331358},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F69/C69),0,(F69/C69)))","v":7.6854066925487627},{"$f":"((IF(G69>0,G69,VLOOKUP(A69,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B69=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H69/'User Inputs'!$D$7,(IF(B69=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H69/'User Inputs'!$D$7,H69/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B69=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H69/'User Inputs'!$D$7, IF(B69=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H69/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H69/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A69,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O69/100","v":3.7900635744076089E-3}]
["Eastoft (Keadby Blackstart)",{"$f":"VLOOKUP(A70,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A70, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":318.04530235846516},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A70,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":316.13678189337855},4.6459540541828043E-8,{"$f":"E70*'Revenue Input'!$B$6","v":1905.3857960613248},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F70/C70),0,(F70/C70)))","v":7.6854066925487627},{"$f":"((IF(G70>0,G70,VLOOKUP(A70,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B70=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H70/'User Inputs'!$D$7,(IF(B70=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H70/'User Inputs'!$D$7,H70/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B70=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H70/'User Inputs'!$D$7, IF(B70=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H70/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H70/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A70,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O70/100","v":1.8950317872038044E-2}]
["Eastoft (Keadby)",{"$f":"VLOOKUP(A71,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A71, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":12274414.162243329},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A71,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":316.13678189337855},1.7930264593413008E-3,{"$f":"E71*'Revenue Input'!$B$6","v":73535104.044242829},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F71/C71),0,(F71/C71)))","v":7.6854066925487627},{"$f":"((IF(G71>0,G71,VLOOKUP(A71,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B71=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H71/'User Inputs'!$D$7,(IF(B71=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H71/'User Inputs'!$D$7,H71/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B71=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H71/'User Inputs'!$D$7, IF(B71=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H71/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H71/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A71,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O71/100","v":1.8950317872038044E-2}]
["Easton Grey",{"$f":"VLOOKUP(A72,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A72, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":25965240.386628274},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A72,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":427.22684203787105},5.1258014053386656E-3,{"$f":"E72*'Revenue Input'!$B$6","v":210217946.13682124},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F72/C72),0,(F72/C72)))","v":7.6854066925487627},{"$f":"((IF(G72>0,G72,VLOOKUP(A72,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B72=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H72/'User Inputs'!$D$7,(IF(B72=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H72/'User Inputs'!$D$7,H72/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B72=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H72/'User Inputs'!$D$7, IF(B72=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H72/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H72/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A72,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O72/100","v":1.8950317872038044E-2}]
["Ecclestone",{"$f":"VLOOKUP(A73,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A73, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":16183236.933620907},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A73,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":395.23826367371055},2.9555293226198156E-3,{"$f":"E73*'Revenue Input'!$B$6","v":121211349.17579548},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F73/C73),0,(F73/C73)))","v":7.6854066925487627},{"$f":"((IF(G73>0,G73,VLOOKUP(A73,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B73=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H73/'User Inputs'!$D$7,(IF(B73=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H73/'User Inputs'!$D$7,H73/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B73=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H73/'User Inputs'!$D$7, IF(B73=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H73/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H73/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A73,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O73/100","v":1.8950317872038044E-2}]
["Elton",{"$f":"VLOOKUP(A74,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A74, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":48925900.000249885},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A74,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":352.41829344985274},7.9672448538565619E-3,{"$f":"E74*'Revenue Input'!$B$6","v":326750437.07360059},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F74/C74),0,(F74/C74)))","v":7.6854066925487627},{"$f":"((IF(G74>0,G74,VLOOKUP(A74,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B74=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H74/'User Inputs'!$D$7,(IF(B74=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H74/'User Inputs'!$D$7,H74/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B74=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H74/'User Inputs'!$D$7, IF(B74=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H74/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H74/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A74,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O74/100","v":1.8950317872038044E-2}]
["Enron Billingham",{"$f":"VLOOKUP(A75,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A75, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A75,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":369.24177641035391},0,{"$f":"E75*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F75/C75),0,(F75/C75)))","v":7.6854066925487627},{"$f":"((IF(G75>0,G75,VLOOKUP(A75,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B75=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H75/'User Inputs'!$D$7,(IF(B75=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H75/'User Inputs'!$D$7,H75/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B75=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H75/'User Inputs'!$D$7, IF(B75=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H75/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H75/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A75,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O75/100","v":1.8950317872038044E-2}]
["Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"VLOOKUP(A76,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A76, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9524476.161344735},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A76,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":407.66194885860483},1.7941228303811302E-3,{"$f":"E76*'Revenue Input'!$B$6","v":73580068.109365746},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F76/C76),0,(F76/C76)))","v":7.6854066925487627},{"$f":"((IF(G76>0,G76,VLOOKUP(A76,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B76=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H76/'User Inputs'!$D$7,(IF(B76=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H76/'User Inputs'!$D$7,H76/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B76=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H76/'User Inputs'!$D$7, IF(B76=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H76/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H76/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A76,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O76/100","v":1.8950317872038044E-2}]
["Evesham",{"$f":"VLOOKUP(A77,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A77, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":5685993.5166278128},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A77,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":370.20593796682749},9.7265906289459943E-4,{"$f":"E77*'Revenue Input'!$B$6","v":39890423.823308155},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F77/C77),0,(F77/C77)))","v":7.6854066925487627},{"$f":"((IF(G77>0,G77,VLOOKUP(A77,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B77=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H77/'User Inputs'!$D$7,(IF(B77=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H77/'User Inputs'!$D$7,H77/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B77=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H77/'User Inputs'!$D$7, IF(B77=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H77/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H77/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A77,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O77/100","v":1.8950317872038044E-2}]
["Farningham",{"$f":"VLOOKUP(A78,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A78, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":80842941.674129277},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A78,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":444.52463172855863},1.6605380671149035E-2,{"$f":"E78*'Revenue Input'!$B$6","v":681015268.33897769},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F78/C78),0,(F78/C78)))","v":7.6854066925487627},{"$f":"((IF(G78>0,G78,VLOOKUP(A78,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B78=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H78/'User Inputs'!$D$7,(IF(B78=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H78/'User Inputs'!$D$7,H78/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B78=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H78/'User Inputs'!$D$7, IF(B78=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H78/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H78/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A78,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O78/100","v":1.8950317872038044E-2}]
["Farningham B",{"$f":"VLOOKUP(A79,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A79, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":75010536.697906122},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A79,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":444.52463172855863},1.5407387341701913E-2,{"$f":"E79*'Revenue Input'!$B$6","v":631883498.04844558},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F79/C79),0,(F79/C79)))","v":7.6854066925487627},{"$f":"((IF(G79>0,G79,VLOOKUP(A79,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B79=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H79/'User Inputs'!$D$7,(IF(B79=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H79/'User Inputs'!$D$7,H79/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B79=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H79/'User Inputs'!$D$7, IF(B79=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H79/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H79/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A79,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O79/100","v":1.8950317872038044E-2}]
["Ferny Knoll (AM Paper)",{"$f":"VLOOKUP(A80,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A80, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A80,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":360.97941015770925},0,{"$f":"E80*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F80/C80),0,(F80/C80)))","v":7.6854066925487627},{"$f":"((IF(G80>0,G80,VLOOKUP(A80,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B80=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H80/'User Inputs'!$D$7,(IF(B80=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H80/'User Inputs'!$D$7,H80/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B80=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H80/'User Inputs'!$D$7, IF(B80=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H80/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H80/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A80,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O80/100","v":1.8950317872038044E-2}]
["Fiddington",{"$f":"VLOOKUP(A81,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A81, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":18858792.247413725},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A81,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":384.07975465709376},3.3469266065969312E-3,{"$f":"E81*'Revenue Input'!$B$6","v":137263226.07362142},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F81/C81),0,(F81/C81)))","v":7.6854066925487627},{"$f":"((IF(G81>0,G81,VLOOKUP(A81,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B81=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H81/'User Inputs'!$D$7,(IF(B81=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H81/'User Inputs'!$D$7,H81/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B81=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H81/'User Inputs'!$D$7, IF(B81=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H81/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H81/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A81,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O81/100","v":1.8950317872038044E-2}]
["Ganstead",{"$f":"VLOOKUP(A82,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A82, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":14721711.74927659},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A82,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":305.97243293278387},2.0813806225309017E-3,{"$f":"E82*'Revenue Input'!$B$6","v":85361005.040443182},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F82/C82),0,(F82/C82)))","v":7.6854066925487627},{"$f":"((IF(G82>0,G82,VLOOKUP(A82,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B82=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H82/'User Inputs'!$D$7,(IF(B82=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H82/'User Inputs'!$D$7,H82/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B82=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H82/'User Inputs'!$D$7, IF(B82=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H82/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H82/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A82,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O82/100","v":1.8950317872038044E-2}]
["Garton Max Refill (Aldbrough)",{"$f":"VLOOKUP(A83,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A83, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":105510000},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A83,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":312.15020713685459},1.5218370312436842E-2,{"$f":"E83*'Revenue Input'!$B$6","v":624131584.04810965},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F83/C83),0,(F83/C83)))","v":7.6854066925487627},{"$f":"((IF(G83>0,G83,VLOOKUP(A83,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B83=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H83/'User Inputs'!$D$7,(IF(B83=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H83/'User Inputs'!$D$7,H83/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B83=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H83/'User Inputs'!$D$7, IF(B83=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H83/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H83/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A83,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O83/100","v":3.7900635744076089E-3}]
["Gilwern",{"$f":"VLOOKUP(A84,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A84, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":74596979.547341689},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A84,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":447.31381739914315},1.5418582678940387E-2,{"$f":"E84*'Revenue Input'!$B$6","v":632342638.11542702},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F84/C84),0,(F84/C84)))","v":7.6854066925487627},{"$f":"((IF(G84>0,G84,VLOOKUP(A84,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B84=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H84/'User Inputs'!$D$7,(IF(B84=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H84/'User Inputs'!$D$7,H84/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B84=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H84/'User Inputs'!$D$7, IF(B84=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H84/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H84/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A84,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O84/100","v":1.8950317872038044E-2}]
["Glenmavis",{"$f":"VLOOKUP(A85,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A85, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":119471237.97788812},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A85,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":517.41341038250823},2.8563534170781533E-2,{"$f":"E85*'Revenue Input'!$B$6","v":1171439744.3366964},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F85/C85),0,(F85/C85)))","v":7.6854066925487627},{"$f":"((IF(G85>0,G85,VLOOKUP(A85,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B85=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H85/'User Inputs'!$D$7,(IF(B85=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H85/'User Inputs'!$D$7,H85/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B85=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H85/'User Inputs'!$D$7, IF(B85=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H85/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H85/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A85,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O85/100","v":1.8950317872038044E-2}]
["Glenmavis Max Refill",{"$f":"VLOOKUP(A86,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A86, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":128720},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A86,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":517.41341038250823},3.0774755336037336E-5,{"$f":"E86*'Revenue Input'!$B$6","v":1262125.7337178304},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F86/C86),0,(F86/C86)))","v":7.6854066925487627},{"$f":"((IF(G86>0,G86,VLOOKUP(A86,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B86=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H86/'User Inputs'!$D$7,(IF(B86=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H86/'User Inputs'!$D$7,H86/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B86=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H86/'User Inputs'!$D$7, IF(B86=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H86/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H86/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A86,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O86/100","v":3.7900635744076089E-3}]
["Goole (Guardian Glass)",{"$f":"VLOOKUP(A87,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A87, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1530269.5415339547},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A87,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":311.84849826471179},2.2050705465121587E-4,{"$f":"E87*'Revenue Input'!$B$6","v":9043374.1910443213},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F87/C87),0,(F87/C87)))","v":7.6854066925487627},{"$f":"((IF(G87>0,G87,VLOOKUP(A87,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B87=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H87/'User Inputs'!$D$7,(IF(B87=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H87/'User Inputs'!$D$7,H87/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B87=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H87/'User Inputs'!$D$7, IF(B87=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H87/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H87/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A87,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O87/100","v":1.8950317872038044E-2}]
["Gosberton",{"$f":"VLOOKUP(A88,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A88, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":12505566.907831121},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A88,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":309.25974765087477},1.7870540106514053E-3,{"$f":"E88*'Revenue Input'!$B$6","v":73290163.634399846},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F88/C88),0,(F88/C88)))","v":7.6854066925487627},{"$f":"((IF(G88>0,G88,VLOOKUP(A88,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B88=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H88/'User Inputs'!$D$7,(IF(B88=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H88/'User Inputs'!$D$7,H88/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B88=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H88/'User Inputs'!$D$7, IF(B88=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H88/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H88/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A88,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O88/100","v":1.8950317872038044E-2}]
["Gowkhall (Longannet)",{"$f":"VLOOKUP(A89,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A89, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":228286.34081067919},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A89,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":519.40177252118121},5.4789110716682851E-5,{"$f":"E89*'Revenue Input'!$B$6","v":2246995.8187470962},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F89/C89),0,(F89/C89)))","v":7.6854066925487627},{"$f":"((IF(G89>0,G89,VLOOKUP(A89,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B89=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H89/'User Inputs'!$D$7,(IF(B89=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H89/'User Inputs'!$D$7,H89/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B89=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H89/'User Inputs'!$D$7, IF(B89=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H89/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H89/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A89,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O89/100","v":1.8950317872038044E-2}]
["Grain Power Station",{"$f":"VLOOKUP(A90,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A90, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":27520640.65937373},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A90,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":444.68479869635974},5.6548582179997394E-3,{"$f":"E90*'Revenue Input'!$B$6","v":231915477.45972192},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F90/C90),0,(F90/C90)))","v":7.6854066925487627},{"$f":"((IF(G90>0,G90,VLOOKUP(A90,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B90=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H90/'User Inputs'!$D$7,(IF(B90=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H90/'User Inputs'!$D$7,H90/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B90=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H90/'User Inputs'!$D$7, IF(B90=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H90/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H90/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A90,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O90/100","v":1.8950317872038044E-2}]
["Great Wilbraham",{"$f":"VLOOKUP(A91,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A91, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":22533537.444468629},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A91,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":370.88456626632922},3.861704458754871E-3,{"$f":"E91*'Revenue Input'!$B$6","v":158375152.62712714},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F91/C91),0,(F91/C91)))","v":7.6854066925487627},{"$f":"((IF(G91>0,G91,VLOOKUP(A91,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B91=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H91/'User Inputs'!$D$7,(IF(B91=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H91/'User Inputs'!$D$7,H91/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B91=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H91/'User Inputs'!$D$7, IF(B91=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H91/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H91/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A91,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O91/100","v":1.8950317872038044E-2}]
["Guyzance",{"$f":"VLOOKUP(A92,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A92, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1578723.4676723487},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A92,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":436.00448229840157},3.1805916612540633E-4,{"$f":"E92*'Revenue Input'!$B$6","v":13044154.341062564},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F92/C92),0,(F92/C92)))","v":7.6854066925487627},{"$f":"((IF(G92>0,G92,VLOOKUP(A92,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B92=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H92/'User Inputs'!$D$7,(IF(B92=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H92/'User Inputs'!$D$7,H92/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B92=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H92/'User Inputs'!$D$7, IF(B92=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H92/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H92/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A92,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O92/100","v":1.8950317872038044E-2}]
["Hardwick",{"$f":"VLOOKUP(A93,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A93, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":92898933.828763336},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A93,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":394.65564290298823},1.6941035160396162E-2,{"$f":"E93*'Revenue Input'!$B$6","v":694781037.19370627},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F93/C93),0,(F93/C93)))","v":7.6854066925487627},{"$f":"((IF(G93>0,G93,VLOOKUP(A93,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B93=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H93/'User Inputs'!$D$7,(IF(B93=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H93/'User Inputs'!$D$7,H93/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B93=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H93/'User Inputs'!$D$7, IF(B93=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H93/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H93/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A93,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O93/100","v":1.8950317872038044E-2}]
["Harwarden (Shotton, aka Shotton Paper)",{"$f":"VLOOKUP(A94,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A94, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A94,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":406.22938420288989},0,{"$f":"E94*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F94/C94),0,(F94/C94)))","v":7.6854066925487627},{"$f":"((IF(G94>0,G94,VLOOKUP(A94,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B94=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H94/'User Inputs'!$D$7,(IF(B94=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H94/'User Inputs'!$D$7,H94/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B94=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H94/'User Inputs'!$D$7, IF(B94=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H94/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H94/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A94,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O94/100","v":1.8950317872038044E-2}]
["Hatfield Moor Max Refill",{"$f":"VLOOKUP(A95,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A95, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":30210000},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A95,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.04935639176392},4.4397257475820061E-3,{"$f":"E95*'Revenue Input'!$B$6","v":182080801.4714312},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F95/C95),0,(F95/C95)))","v":7.6854066925487627},{"$f":"((IF(G95>0,G95,VLOOKUP(A95,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B95=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H95/'User Inputs'!$D$7,(IF(B95=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H95/'User Inputs'!$D$7,H95/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B95=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H95/'User Inputs'!$D$7, IF(B95=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H95/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H95/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A95,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O95/100","v":3.7900635744076089E-3}]
["Hatfield Power Station",{"$f":"VLOOKUP(A96,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A96, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A96,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.04935639176392},0,{"$f":"E96*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F96/C96),0,(F96/C96)))","v":7.6854066925487627},{"$f":"((IF(G96>0,G96,VLOOKUP(A96,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B96=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H96/'User Inputs'!$D$7,(IF(B96=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H96/'User Inputs'!$D$7,H96/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B96=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H96/'User Inputs'!$D$7, IF(B96=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H96/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H96/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A96,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O96/100","v":1.8950317872038044E-2}]
["Hill Top Farm (Hole House Farm)",{"$f":"VLOOKUP(A97,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A97, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":5382569.5849077841},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A97,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":358.4710911900375},8.9156844258932459E-4,{"$f":"E97*'Revenue Input'!$B$6","v":36564757.785255827},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F97/C97),0,(F97/C97)))","v":7.6854066925487627},{"$f":"((IF(G97>0,G97,VLOOKUP(A97,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B97=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H97/'User Inputs'!$D$7,(IF(B97=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H97/'User Inputs'!$D$7,H97/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B97=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H97/'User Inputs'!$D$7, IF(B97=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H97/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H97/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A97,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O97/100","v":3.7900635744076089E-3}]
["Hole House Max Refill",{"$f":"VLOOKUP(A98,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A98, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2346671.035652563},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A98,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":358.4710911900375},3.88702423168409E-4,{"$f":"E98*'Revenue Input'!$B$6","v":15941356.0134739},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F98/C98),0,(F98/C98)))","v":7.6854066925487627},{"$f":"((IF(G98>0,G98,VLOOKUP(A98,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B98=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H98/'User Inputs'!$D$7,(IF(B98=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H98/'User Inputs'!$D$7,H98/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B98=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H98/'User Inputs'!$D$7, IF(B98=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H98/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H98/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A98,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O98/100","v":3.7900635744076089E-3}]
["Holford",{"$f":"VLOOKUP(A99,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A99, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":35603909.779921874},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A99,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":359.26884784342894},5.9105534664001804E-3,{"$f":"E99*'Revenue Input'!$B$6","v":242401980.09708533},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F99/C99),0,(F99/C99)))","v":7.6854066925487627},{"$f":"((IF(G99>0,G99,VLOOKUP(A99,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B99=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H99/'User Inputs'!$D$7,(IF(B99=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H99/'User Inputs'!$D$7,H99/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B99=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H99/'User Inputs'!$D$7, IF(B99=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H99/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H99/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A99,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O99/100","v":3.7900635744076089E-3}]
["Hollingsgreen (Hays Chemicals)",{"$f":"VLOOKUP(A100,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A100, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A100,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":358.88459341731016},0,{"$f":"E100*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F100/C100),0,(F100/C100)))","v":7.6854066925487627},{"$f":"((IF(G100>0,G100,VLOOKUP(A100,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B100=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H100/'User Inputs'!$D$7,(IF(B100=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H100/'User Inputs'!$D$7,H100/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B100=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H100/'User Inputs'!$D$7, IF(B100=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H100/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H100/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A100,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O100/100","v":1.8950317872038044E-2}]
["Holmes Chapel",{"$f":"VLOOKUP(A101,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A101, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":21430281.687802482},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A101,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":363.75595577623926},3.6020429716804728E-3,{"$f":"E101*'Revenue Input'!$B$6","v":147725987.70888421},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F101/C101),0,(F101/C101)))","v":7.6854066925487627},{"$f":"((IF(G101>0,G101,VLOOKUP(A101,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B101=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H101/'User Inputs'!$D$7,(IF(B101=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H101/'User Inputs'!$D$7,H101/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B101=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H101/'User Inputs'!$D$7, IF(B101=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H101/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H101/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A101,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O101/100","v":1.8950317872038044E-2}]
["Horndon",{"$f":"VLOOKUP(A102,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A102, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":35005625.093020022},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A102,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":420.30269578247487},6.7984656874042976E-3,{"$f":"E102*'Revenue Input'!$B$6","v":278816789.93635499},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F102/C102),0,(F102/C102)))","v":7.6854066925487627},{"$f":"((IF(G102>0,G102,VLOOKUP(A102,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B102=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H102/'User Inputs'!$D$7,(IF(B102=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H102/'User Inputs'!$D$7,H102/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B102=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H102/'User Inputs'!$D$7, IF(B102=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H102/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H102/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A102,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O102/100","v":1.8950317872038044E-2}]
["Hornsea Max Refill",{"$f":"VLOOKUP(A103,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A103, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9872159.6935770065},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A103,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.02619560150634},1.4507278993148404E-3,{"$f":"E103*'Revenue Input'!$B$6","v":59496850.400742643},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F103/C103),0,(F103/C103)))","v":7.6854066925487627},{"$f":"((IF(G103>0,G103,VLOOKUP(A103,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B103=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H103/'User Inputs'!$D$7,(IF(B103=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H103/'User Inputs'!$D$7,H103/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B103=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H103/'User Inputs'!$D$7, IF(B103=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H103/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H103/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A103,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O103/100","v":3.7900635744076089E-3}]
["Humbleton",{"$f":"VLOOKUP(A104,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A104, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":129715.66605244818},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A104,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":469.45191261839972},2.8138078697371771E-5,{"$f":"E104*'Revenue Input'!$B$6","v":1153991.0824162958},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F104/C104),0,(F104/C104)))","v":7.6854066925487627},{"$f":"((IF(G104>0,G104,VLOOKUP(A104,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B104=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H104/'User Inputs'!$D$7,(IF(B104=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H104/'User Inputs'!$D$7,H104/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B104=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H104/'User Inputs'!$D$7, IF(B104=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H104/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H104/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A104,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O104/100","v":1.8950317872038044E-2}]
["Hume",{"$f":"VLOOKUP(A105,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A105, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1568937.1869064318},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A105,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":490.48414009655983},3.5558335469638015E-4,{"$f":"E105*'Revenue Input'!$B$6","v":14583085.959370105},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F105/C105),0,(F105/C105)))","v":7.6854066925487627},{"$f":"((IF(G105>0,G105,VLOOKUP(A105,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B105=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H105/'User Inputs'!$D$7,(IF(B105=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H105/'User Inputs'!$D$7,H105/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B105=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H105/'User Inputs'!$D$7, IF(B105=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H105/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H105/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A105,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O105/100","v":1.8950317872038044E-2}]
["Ilchester",{"$f":"VLOOKUP(A106,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A106, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":28761980.481724456},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A106,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":504.29258706360304},6.7021210667737134E-3,{"$f":"E106*'Revenue Input'!$B$6","v":274865531.06604487},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F106/C106),0,(F106/C106)))","v":7.6854066925487627},{"$f":"((IF(G106>0,G106,VLOOKUP(A106,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B106=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H106/'User Inputs'!$D$7,(IF(B106=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H106/'User Inputs'!$D$7,H106/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B106=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H106/'User Inputs'!$D$7, IF(B106=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H106/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H106/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A106,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O106/100","v":1.8950317872038044E-2}]
["Ipsden",{"$f":"VLOOKUP(A107,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A107, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7325659.3742220066},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A107,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":440.58798042233065},1.4913866918745571E-3,{"$f":"E107*'Revenue Input'!$B$6","v":61164337.528785594},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F107/C107),0,(F107/C107)))","v":7.6854066925487627},{"$f":"((IF(G107>0,G107,VLOOKUP(A107,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B107=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H107/'User Inputs'!$D$7,(IF(B107=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H107/'User Inputs'!$D$7,H107/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B107=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H107/'User Inputs'!$D$7, IF(B107=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H107/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H107/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A107,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O107/100","v":1.8950317872038044E-2}]
["Ipsden 2",{"$f":"VLOOKUP(A108,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A108, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":10525410.969390459},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A108,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":440.58798042233065},2.1428047694241176E-3,{"$f":"E108*'Revenue Input'!$B$6","v":87880115.123336673},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F108/C108),0,(F108/C108)))","v":7.6854066925487627},{"$f":"((IF(G108>0,G108,VLOOKUP(A108,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B108=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H108/'User Inputs'!$D$7,(IF(B108=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H108/'User Inputs'!$D$7,H108/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B108=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H108/'User Inputs'!$D$7, IF(B108=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H108/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H108/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A108,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O108/100","v":1.8950317872038044E-2}]
["Keld",{"$f":"VLOOKUP(A109,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A109, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1010125.8787587303},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A109,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":392.44229348693966},1.8317331277689549E-4,{"$f":"E109*'Revenue Input'!$B$6","v":7512253.1198596815},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F109/C109),0,(F109/C109)))","v":7.6854066925487627},{"$f":"((IF(G109>0,G109,VLOOKUP(A109,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B109=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H109/'User Inputs'!$D$7,(IF(B109=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H109/'User Inputs'!$D$7,H109/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B109=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H109/'User Inputs'!$D$7, IF(B109=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H109/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H109/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A109,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O109/100","v":1.8950317872038044E-2}]
["Kenn",{"$f":"VLOOKUP(A110,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A110, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":13821488.283933947},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A110,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":581.92258706360315},3.7164724830337924E-3,{"$f":"E110*'Revenue Input'!$B$6","v":152418939.10358337},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F110/C110),0,(F110/C110)))","v":7.6854066925487627},{"$f":"((IF(G110>0,G110,VLOOKUP(A110,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B110=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H110/'User Inputs'!$D$7,(IF(B110=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H110/'User Inputs'!$D$7,H110/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B110=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H110/'User Inputs'!$D$7, IF(B110=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H110/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H110/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A110,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O110/100","v":1.8950317872038044E-2}]
["Kinknockie",{"$f":"VLOOKUP(A111,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A111, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2858084.2935588956},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A111,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":636.47104596466852},8.4055199298416346E-4,{"$f":"E111*'Revenue Input'!$B$6","v":34472485.298065893},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F111/C111),0,(F111/C111)))","v":7.6854066925487627},{"$f":"((IF(G111>0,G111,VLOOKUP(A111,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B111=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H111/'User Inputs'!$D$7,(IF(B111=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H111/'User Inputs'!$D$7,H111/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B111=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H111/'User Inputs'!$D$7, IF(B111=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H111/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H111/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A111,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O111/100","v":1.8950317872038044E-2}]
["Kirkstead",{"$f":"VLOOKUP(A112,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A112, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":871557.7658894083},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A112,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":310.80177903426068},1.2516720952881097E-4,{"$f":"E112*'Revenue Input'!$B$6","v":5133322.8953073975},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F112/C112),0,(F112/C112)))","v":7.6854066925487627},{"$f":"((IF(G112>0,G112,VLOOKUP(A112,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B112=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H112/'User Inputs'!$D$7,(IF(B112=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H112/'User Inputs'!$D$7,H112/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B112=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H112/'User Inputs'!$D$7, IF(B112=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H112/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H112/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A112,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O112/100","v":1.8950317872038044E-2}]
["Langage Power Station",{"$f":"VLOOKUP(A113,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A113, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11321885.295178061},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A113,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":644.48258706360309},3.3716371909972469E-3,{"$f":"E113*'Revenue Input'!$B$6","v":138276649.7101799},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F113/C113),0,(F113/C113)))","v":7.6854066925487627},{"$f":"((IF(G113>0,G113,VLOOKUP(A113,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B113=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H113/'User Inputs'!$D$7,(IF(B113=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H113/'User Inputs'!$D$7,H113/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B113=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H113/'User Inputs'!$D$7, IF(B113=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H113/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H113/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A113,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O113/100","v":1.8950317872038044E-2}]
["Langholm",{"$f":"VLOOKUP(A114,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A114, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":144673.42972842915},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A114,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":418.8219845898617},2.7998137680085156E-5,{"$f":"E114*'Revenue Input'!$B$6","v":1148251.8602131784},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F114/C114),0,(F114/C114)))","v":7.6854066925487627},{"$f":"((IF(G114>0,G114,VLOOKUP(A114,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B114=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H114/'User Inputs'!$D$7,(IF(B114=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H114/'User Inputs'!$D$7,H114/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B114=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H114/'User Inputs'!$D$7, IF(B114=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H114/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H114/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A114,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O114/100","v":1.8950317872038044E-2}]
["Lauderhill",{"$f":"VLOOKUP(A115,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A115, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A115,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":501.20623120258836},0,{"$f":"E115*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F115/C115),0,(F115/C115)))","v":7.6854066925487627},{"$f":"((IF(G115>0,G115,VLOOKUP(A115,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B115=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H115/'User Inputs'!$D$7,(IF(B115=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H115/'User Inputs'!$D$7,H115/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B115=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H115/'User Inputs'!$D$7, IF(B115=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H115/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H115/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A115,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O115/100","v":1.8950317872038044E-2}]
["Leamington",{"$f":"VLOOKUP(A116,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A116, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3889715.6251506046},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A116,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":342.43324459142917},6.1546685480432352E-4,{"$f":"E116*'Revenue Input'!$B$6","v":25241356.014592938},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F116/C116),0,(F116/C116)))","v":7.6854066925487627},{"$f":"((IF(G116>0,G116,VLOOKUP(A116,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B116=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H116/'User Inputs'!$D$7,(IF(B116=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H116/'User Inputs'!$D$7,H116/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B116=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H116/'User Inputs'!$D$7, IF(B116=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H116/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H116/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A116,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O116/100","v":1.8950317872038044E-2}]
["Little Burdon",{"$f":"VLOOKUP(A117,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A117, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":12309512.684239654},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A117,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":354.64949348292646},2.0172099482481665E-3,{"$f":"E117*'Revenue Input'!$B$6","v":82729255.137709633},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F117/C117),0,(F117/C117)))","v":7.6854066925487627},{"$f":"((IF(G117>0,G117,VLOOKUP(A117,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B117=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H117/'User Inputs'!$D$7,(IF(B117=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H117/'User Inputs'!$D$7,H117/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B117=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H117/'User Inputs'!$D$7, IF(B117=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H117/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H117/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A117,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O117/100","v":1.8950317872038044E-2}]
["Littleton Drew",{"$f":"VLOOKUP(A118,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A118, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2671277.3423219267},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A118,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":438.4466231459383},5.411860672656203E-4,{"$f":"E118*'Revenue Input'!$B$6","v":22194972.949976321},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F118/C118),0,(F118/C118)))","v":7.6854066925487627},{"$f":"((IF(G118>0,G118,VLOOKUP(A118,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B118=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H118/'User Inputs'!$D$7,(IF(B118=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H118/'User Inputs'!$D$7,H118/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B118=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H118/'User Inputs'!$D$7, IF(B118=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H118/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H118/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A118,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O118/100","v":1.8950317872038044E-2}]
["Lockerbie",{"$f":"VLOOKUP(A119,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A119, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":6446075.5161481919},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A119,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":429.32382458481374},1.2787665744214151E-3,{"$f":"E119*'Revenue Input'!$B$6","v":52444420.21950075},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F119/C119),0,(F119/C119)))","v":7.6854066925487627},{"$f":"((IF(G119>0,G119,VLOOKUP(A119,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B119=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H119/'User Inputs'!$D$7,(IF(B119=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H119/'User Inputs'!$D$7,H119/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B119=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H119/'User Inputs'!$D$7, IF(B119=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H119/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H119/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A119,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O119/100","v":1.8950317872038044E-2}]
["Lower Quinton",{"$f":"VLOOKUP(A120,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A120, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":30625108.392058048},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A120,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":362.66555322957566},5.1320967960846375E-3,{"$f":"E120*'Revenue Input'!$B$6","v":210476130.95673421},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F120/C120),0,(F120/C120)))","v":7.6854066925487627},{"$f":"((IF(G120>0,G120,VLOOKUP(A120,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B120=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H120/'User Inputs'!$D$7,(IF(B120=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H120/'User Inputs'!$D$7,H120/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B120=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H120/'User Inputs'!$D$7, IF(B120=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H120/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H120/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A120,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O120/100","v":1.8950317872038044E-2}]
["Lupton",{"$f":"VLOOKUP(A121,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A121, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":19588840.813078318},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A121,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.24716126272557},3.3241306264686185E-3,{"$f":"E121*'Revenue Input'!$B$6","v":136328323.65665329},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F121/C121),0,(F121/C121)))","v":7.6854066925487627},{"$f":"((IF(G121>0,G121,VLOOKUP(A121,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B121=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H121/'User Inputs'!$D$7,(IF(B121=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H121/'User Inputs'!$D$7,H121/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B121=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H121/'User Inputs'!$D$7, IF(B121=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H121/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H121/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A121,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O121/100","v":1.8950317872038044E-2}]
["Luxborough Lane",{"$f":"VLOOKUP(A122,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A122, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":80029540.729310259},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A122,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":413.81773392553231},1.5302779481488362E-2,{"$f":"E122*'Revenue Input'!$B$6","v":627593349.48729444},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F122/C122),0,(F122/C122)))","v":7.6854066925487627},{"$f":"((IF(G122>0,G122,VLOOKUP(A122,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B122=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H122/'User Inputs'!$D$7,(IF(B122=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H122/'User Inputs'!$D$7,H122/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B122=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H122/'User Inputs'!$D$7, IF(B122=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H122/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H122/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A122,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O122/100","v":1.8950317872038044E-2}]
["Lyneham (Choakford)",{"$f":"VLOOKUP(A123,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A123, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":40813610.702910326},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A123,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":644.48258706360309},1.2154220269606745E-2,{"$f":"E123*'Revenue Input'!$B$6","v":498465512.00951934},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F123/C123),0,(F123/C123)))","v":7.6854066925487627},{"$f":"((IF(G123>0,G123,VLOOKUP(A123,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B123=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H123/'User Inputs'!$D$7,(IF(B123=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H123/'User Inputs'!$D$7,H123/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B123=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H123/'User Inputs'!$D$7, IF(B123=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H123/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H123/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A123,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O123/100","v":1.8950317872038044E-2}]
["Maelor",{"$f":"VLOOKUP(A124,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A124, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":42862282.612000003},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A124,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":393.59681013468094},7.7953884765128824E-3,{"$f":"E124*'Revenue Input'!$B$6","v":319702310.97217274},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F124/C124),0,(F124/C124)))","v":7.6854066925487627},{"$f":"((IF(G124>0,G124,VLOOKUP(A124,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B124=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H124/'User Inputs'!$D$7,(IF(B124=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H124/'User Inputs'!$D$7,H124/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B124=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H124/'User Inputs'!$D$7, IF(B124=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H124/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H124/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A124,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O124/100","v":1.8950317872038044E-2}]
["Malpas",{"$f":"VLOOKUP(A125,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A125, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":677367.69413469092},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A125,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":381.92866986124085},1.1954120723999502E-4,{"$f":"E125*'Revenue Input'!$B$6","v":4902590.8492152207},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F125/C125),0,(F125/C125)))","v":7.6854066925487627},{"$f":"((IF(G125>0,G125,VLOOKUP(A125,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B125=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H125/'User Inputs'!$D$7,(IF(B125=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H125/'User Inputs'!$D$7,H125/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B125=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H125/'User Inputs'!$D$7, IF(B125=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H125/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H125/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A125,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O125/100","v":1.8950317872038044E-2}]
["Mappowder",{"$f":"VLOOKUP(A126,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A126, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":33568505.794908099},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A126,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":526.01073441182814},8.1590109219701473E-3,{"$f":"E126*'Revenue Input'!$B$6","v":334615093.8930366},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F126/C126),0,(F126/C126)))","v":7.6854066925487627},{"$f":"((IF(G126>0,G126,VLOOKUP(A126,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B126=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H126/'User Inputs'!$D$7,(IF(B126=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H126/'User Inputs'!$D$7,H126/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B126=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H126/'User Inputs'!$D$7, IF(B126=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H126/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H126/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A126,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O126/100","v":1.8950317872038044E-2}]
["Marchwood Power Station",{"$f":"VLOOKUP(A127,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A127, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":29973554.509322558},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A127,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":504.87330305860684},6.9924851358748683E-3,{"$f":"E127*'Revenue Input'!$B$6","v":286773861.76625502},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F127/C127),0,(F127/C127)))","v":7.6854066925487627},{"$f":"((IF(G127>0,G127,VLOOKUP(A127,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B127=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H127/'User Inputs'!$D$7,(IF(B127=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H127/'User Inputs'!$D$7,H127/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B127=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H127/'User Inputs'!$D$7, IF(B127=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H127/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H127/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A127,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O127/100","v":1.8950317872038044E-2}]
["Market Harborough",{"$f":"VLOOKUP(A128,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A128, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7070262.6043531131},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A128,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.5772672173951},1.0407854792281708E-3,{"$f":"E128*'Revenue Input'!$B$6","v":42684405.522323892},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F128/C128),0,(F128/C128)))","v":7.6854066925487627},{"$f":"((IF(G128>0,G128,VLOOKUP(A128,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B128=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H128/'User Inputs'!$D$7,(IF(B128=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H128/'User Inputs'!$D$7,H128/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B128=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H128/'User Inputs'!$D$7, IF(B128=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H128/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H128/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A128,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O128/100","v":1.8950317872038044E-2}]
["Matching Green",{"$f":"VLOOKUP(A129,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A129, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":48032012.79919479},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A129,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":393.98194885860488},8.7441582265357833E-3,{"$f":"E129*'Revenue Input'!$B$6","v":358612992.91916126},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F129/C129),0,(F129/C129)))","v":7.6854066925487627},{"$f":"((IF(G129>0,G129,VLOOKUP(A129,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B129=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H129/'User Inputs'!$D$7,(IF(B129=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H129/'User Inputs'!$D$7,H129/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B129=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H129/'User Inputs'!$D$7, IF(B129=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H129/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H129/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A129,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O129/100","v":1.8950317872038044E-2}]
["Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"VLOOKUP(A130,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A130, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":10490693.675853375},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A130,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":445.97479869635981},2.1618493239435751E-3,{"$f":"E130*'Revenue Input'!$B$6","v":88661165.11329557},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F130/C130),0,(F130/C130)))","v":7.6854066925487627},{"$f":"((IF(G130>0,G130,VLOOKUP(A130,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B130=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H130/'User Inputs'!$D$7,(IF(B130=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H130/'User Inputs'!$D$7,H130/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B130=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H130/'User Inputs'!$D$7, IF(B130=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H130/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H130/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A130,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O130/100","v":1.8950317872038044E-2}]
["Melkinthorpe",{"$f":"VLOOKUP(A131,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A131, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":916804.96656896814},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A131,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":397.9511860564844},{"$f":"(C131*D131)/SUMPRODUCT($C$3:$C$231,$D$3:$D$231)","v":1.6858450610019967E-4},{"$f":"E131*'Revenue Input'!$B$6","v":6913941.0250976887},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F131/C131),0,(F131/C131)))","v":7.6854066925487627},{"$f":"((IF(G131>0,G131,VLOOKUP(A131,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B131=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H131/'User Inputs'!$D$7,(IF(B131=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H131/'User Inputs'!$D$7,H131/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B131=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H131/'User Inputs'!$D$7, IF(B131=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H131/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H131/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A131,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O131/100","v":1.8950317872038044E-2}]
["Mickle Trafford",{"$f":"VLOOKUP(A132,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A132, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":28874600.313624598},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A132,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":390.02835954906402},5.2038295742648979E-3,{"$f":"E132*'Revenue Input'!$B$6","v":213418015.76796329},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F132/C132),0,(F132/C132)))","v":7.6854066925487627},{"$f":"((IF(G132>0,G132,VLOOKUP(A132,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B132=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H132/'User Inputs'!$D$7,(IF(B132=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H132/'User Inputs'!$D$7,H132/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B132=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H132/'User Inputs'!$D$7, IF(B132=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H132/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H132/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A132,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O132/100","v":1.8950317872038044E-2}]
["Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"VLOOKUP(A133,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A133, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":16635766.924963646},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A133,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":441.15886364188026},3.3911635349549159E-3,{"$f":"E133*'Revenue Input'!$B$6","v":139077458.7150054},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F133/C133),0,(F133/C133)))","v":7.6854066925487627},{"$f":"((IF(G133>0,G133,VLOOKUP(A133,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B133=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H133/'User Inputs'!$D$7,(IF(B133=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H133/'User Inputs'!$D$7,H133/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B133=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H133/'User Inputs'!$D$7, IF(B133=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H133/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H133/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A133,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O133/100","v":1.8950317872038044E-2}]
["Milwich",{"$f":"VLOOKUP(A134,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A134, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":20279277.798630457},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A134,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":343.98907282526147},3.2233541840802683E-3,{"$f":"E134*'Revenue Input'!$B$6","v":132195308.14111072},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F134/C134),0,(F134/C134)))","v":7.6854066925487627},{"$f":"((IF(G134>0,G134,VLOOKUP(A134,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B134=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H134/'User Inputs'!$D$7,(IF(B134=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H134/'User Inputs'!$D$7,H134/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B134=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H134/'User Inputs'!$D$7, IF(B134=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H134/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H134/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A134,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O134/100","v":1.8950317872038044E-2}]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A135,'Locations & Types'!$E:$I,5,FALSE)","v":"INTERCONNECTOR"},{"$f":"(VLOOKUP(A135, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":150181441.56271458},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A135,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":439.44914843044751},3.049550244089811E-2,{"$f":"E135*'Revenue Input'!$B$6","v":1250673091.4036379},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F135/C135),0,(F135/C135)))","v":7.6854066925487627},{"$f":"((IF(G135>0,G135,VLOOKUP(A135,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B135=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H135/'User Inputs'!$D$7,(IF(B135=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H135/'User Inputs'!$D$7,H135/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},{"$f":"(IF(B135=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H135/'User Inputs'!D$7, IF(B135=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$31*'Exit Prices'!H135/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H135/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B135=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$26*'Exit Prices'!H135/'User Inputs'!$D$7, IF(B135=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$32*'Exit Prices'!H135/'User Inputs'!$D$7,  'User Inputs'!$D$26*'Exit Prices'!H135/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B135=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H135/'User Inputs'!$D$7, IF(B135=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H135/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H135/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(IF(B135=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$28*'Exit Prices'!H135/'User Inputs'!$D$7, IF(B135=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$34*'Exit Prices'!H135/'User Inputs'!$D$7,  'User Inputs'!$D$28*'Exit Prices'!H135/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},{"$f":"(100-(VLOOKUP(A135,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O135/100","v":1.8950317872038044E-2}]
["Netherhowcleugh",{"$f":"VLOOKUP(A136,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A136, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":300034.43105276086},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A136,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":447.06510705632775},6.1980170713199192E-5,{"$f":"E136*'Revenue Input'!$B$6","v":2541913.5776442424},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F136/C136),0,(F136/C136)))","v":7.6854066925487627},{"$f":"((IF(G136>0,G136,VLOOKUP(A136,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B136=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H136/'User Inputs'!$D$7,(IF(B136=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H136/'User Inputs'!$D$7,H136/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B136=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H136/'User Inputs'!$D$7, IF(B136=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H136/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H136/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A136,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O136/100","v":1.8950317872038044E-2}]
["Pannal",{"$f":"VLOOKUP(A137,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A137, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":106515325.9711203},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A137,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":326.46830454400362},1.606808134863329E-2,{"$f":"E137*'Revenue Input'!$B$6","v":658979697.48710573},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F137/C137),0,(F137/C137)))","v":7.6854066925487627},{"$f":"((IF(G137>0,G137,VLOOKUP(A137,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B137=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H137/'User Inputs'!$D$7,(IF(B137=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H137/'User Inputs'!$D$7,H137/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B137=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H137/'User Inputs'!$D$7, IF(B137=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H137/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H137/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A137,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O137/100","v":1.8950317872038044E-2}]
["Partington",{"$f":"VLOOKUP(A138,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A138, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":39535788.259495229},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A138,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":362.56989413644942},6.6235838582210686E-3,{"$f":"E138*'Revenue Input'!$B$6","v":271644584.84287268},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F138/C138),0,(F138/C138)))","v":7.6854066925487627},{"$f":"((IF(G138>0,G138,VLOOKUP(A138,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B138=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H138/'User Inputs'!$D$7,(IF(B138=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H138/'User Inputs'!$D$7,H138/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B138=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H138/'User Inputs'!$D$7, IF(B138=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H138/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H138/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A138,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O138/100","v":1.8950317872038044E-2}]
["Partington Max Refill",{"$f":"VLOOKUP(A139,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A139, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A139,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":362.56989413644942},0,{"$f":"E139*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F139/C139),0,(F139/C139)))","v":7.6854066925487627},{"$f":"((IF(G139>0,G139,VLOOKUP(A139,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B139=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H139/'User Inputs'!$D$7,(IF(B139=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H139/'User Inputs'!$D$7,H139/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B139=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H139/'User Inputs'!$D$7, IF(B139=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H139/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H139/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A139,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O139/100","v":3.7900635744076089E-3}]
["Paull",{"$f":"VLOOKUP(A140,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A140, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":41530675.67157869},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A140,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":304.31874993329404},5.8399429599617966E-3,{"$f":"E140*'Revenue Input'!$B$6","v":239506121.58339071},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F140/C140),0,(F140/C140)))","v":7.6854066925487627},{"$f":"((IF(G140>0,G140,VLOOKUP(A140,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B140=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H140/'User Inputs'!$D$7,(IF(B140=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H140/'User Inputs'!$D$7,H140/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B140=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H140/'User Inputs'!$D$7, IF(B140=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H140/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H140/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A140,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O140/100","v":1.8950317872038044E-2}]
["Pembroke Power Station",{"$f":"VLOOKUP(A141,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A141, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":55904610.636525877},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A141,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":574.72774060060522},1.4846383822468641E-2,{"$f":"E141*'Revenue Input'!$B$6","v":608875777.25264645},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F141/C141),0,(F141/C141)))","v":7.6854066925487627},{"$f":"((IF(G141>0,G141,VLOOKUP(A141,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B141=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H141/'User Inputs'!$D$7,(IF(B141=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H141/'User Inputs'!$D$7,H141/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B141=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H141/'User Inputs'!$D$7, IF(B141=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H141/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H141/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A141,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O141/100","v":1.8950317872038044E-2}]
["Peterborough (Peterborough Power Station)",{"$f":"VLOOKUP(A142,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A142, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":231256.92491745323},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A142,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":313.1710613529948},3.3464725560887281E-5,{"$f":"E142*'Revenue Input'!$B$6","v":1372446.0468006188},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F142/C142),0,(F142/C142)))","v":7.6854066925487627},{"$f":"((IF(G142>0,G142,VLOOKUP(A142,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B142=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H142/'User Inputs'!$D$7,(IF(B142=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H142/'User Inputs'!$D$7,H142/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B142=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H142/'User Inputs'!$D$7, IF(B142=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H142/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H142/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A142,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O142/100","v":1.8950317872038044E-2}]
["Peterborough Eye (Tee)",{"$f":"VLOOKUP(A143,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A143, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":20354887.414134435},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A143,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":313.1710613529948},2.9455149132503176E-3,{"$f":"E143*'Revenue Input'!$B$6","v":120800640.99517097},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F143/C143),0,(F143/C143)))","v":7.6854066925487627},{"$f":"((IF(G143>0,G143,VLOOKUP(A143,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B143=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H143/'User Inputs'!$D$7,(IF(B143=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H143/'User Inputs'!$D$7,H143/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B143=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H143/'User Inputs'!$D$7, IF(B143=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H143/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H143/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A143,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O143/100","v":1.8950317872038044E-2}]
["Peters Green",{"$f":"VLOOKUP(A144,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A144, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":117670793.56708553},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A144,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":382.24644995131172},2.0783708384078402E-2,{"$f":"E144*'Revenue Input'!$B$6","v":852375686.08433509},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F144/C144),0,(F144/C144)))","v":7.6854066925487627},{"$f":"((IF(G144>0,G144,VLOOKUP(A144,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B144=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H144/'User Inputs'!$D$7,(IF(B144=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H144/'User Inputs'!$D$7,H144/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B144=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H144/'User Inputs'!$D$7, IF(B144=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H144/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H144/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A144,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O144/100","v":1.8950317872038044E-2}]
["Peters Green South Mimms",{"$f":"VLOOKUP(A145,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A145, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":174226964.98736119},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A145,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":382.24644995131172},3.0772992372792411E-2,{"$f":"E145*'Revenue Input'!$B$6","v":1262053431.5580008},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F145/C145),0,(F145/C145)))","v":7.6854066925487627},{"$f":"((IF(G145>0,G145,VLOOKUP(A145,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B145=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H145/'User Inputs'!$D$7,(IF(B145=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H145/'User Inputs'!$D$7,H145/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B145=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H145/'User Inputs'!$D$7, IF(B145=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H145/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H145/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A145,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O145/100","v":1.8950317872038044E-2}]
["Phillips Petroleum, Teesside",{"$f":"VLOOKUP(A146,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A146, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":158746.50061244276},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A146,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.39780543652535},2.7242966159688865E-5,{"$f":"E146*'Revenue Input'!$B$6","v":1117280.9751856418},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F146/C146),0,(F146/C146)))","v":7.6854066925487627},{"$f":"((IF(G146>0,G146,VLOOKUP(A146,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B146=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H146/'User Inputs'!$D$7,(IF(B146=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H146/'User Inputs'!$D$7,H146/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B146=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H146/'User Inputs'!$D$7, IF(B146=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H146/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H146/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A146,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O146/100","v":1.8950317872038044E-2}]
["Pickering",{"$f":"VLOOKUP(A147,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A147, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7385268.9687871663},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A147,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":339.53047795590021},1.1586599054488496E-3,{"$f":"E147*'Revenue Input'!$B$6","v":47518638.810480356},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F147/C147),0,(F147/C147)))","v":7.6854066925487627},{"$f":"((IF(G147>0,G147,VLOOKUP(A147,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B147=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H147/'User Inputs'!$D$7,(IF(B147=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H147/'User Inputs'!$D$7,H147/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B147=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H147/'User Inputs'!$D$7, IF(B147=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H147/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H147/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A147,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O147/100","v":1.8950317872038044E-2}]
["Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"VLOOKUP(A148,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A148, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":8000000},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A148,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":359.76240190172012},1.3298928719448651E-3,{"$f":"E148*'Revenue Input'!$B$6","v":54541197.759060845},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F148/C148),0,(F148/C148)))","v":7.6854066925487627},{"$f":"((IF(G148>0,G148,VLOOKUP(A148,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B148=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H148/'User Inputs'!$D$7,(IF(B148=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H148/'User Inputs'!$D$7,H148/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B148=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H148/'User Inputs'!$D$7, IF(B148=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H148/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H148/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A148,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O148/100","v":1.8950317872038044E-2}]
["Pitcairngreen",{"$f":"VLOOKUP(A149,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A149, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1784482.6107099387},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A149,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":557.79999305725846},4.5994057302443833E-4,{"$f":"E149*'Revenue Input'!$B$6","v":18862955.265002478},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F149/C149),0,(F149/C149)))","v":7.6854066925487627},{"$f":"((IF(G149>0,G149,VLOOKUP(A149,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B149=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H149/'User Inputs'!$D$7,(IF(B149=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H149/'User Inputs'!$D$7,H149/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B149=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H149/'User Inputs'!$D$7, IF(B149=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H149/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H149/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A149,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O149/100","v":1.8950317872038044E-2}]
["Pucklechurch",{"$f":"VLOOKUP(A150,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A150, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":23448362.287522539},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A150,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":450.58250578433945},4.881999590070127E-3,{"$f":"E150*'Revenue Input'!$B$6","v":200219213.68167755},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F150/C150),0,(F150/C150)))","v":7.6854066925487627},{"$f":"((IF(G150>0,G150,VLOOKUP(A150,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B150=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H150/'User Inputs'!$D$7,(IF(B150=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H150/'User Inputs'!$D$7,H150/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B150=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H150/'User Inputs'!$D$7, IF(B150=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H150/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H150/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A150,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O150/100","v":1.8950317872038044E-2}]
["Rawcliffe",{"$f":"VLOOKUP(A151,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A151, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":4502797.3496032739},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A151,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":310.99941810623585},6.4707239918680378E-4,{"$f":"E151*'Revenue Input'!$B$6","v":26537553.838352006},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F151/C151),0,(F151/C151)))","v":7.6854066925487627},{"$f":"((IF(G151>0,G151,VLOOKUP(A151,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B151=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H151/'User Inputs'!$D$7,(IF(B151=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H151/'User Inputs'!$D$7,H151/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B151=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H151/'User Inputs'!$D$7, IF(B151=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H151/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H151/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A151,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O151/100","v":1.8950317872038044E-2}]
["Glasgoforest",{"$f":"VLOOKUP(A152,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A152, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A152,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":602.96316409262522},0,{"$f":"E152*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F152/C152),0,(F152/C152)))","v":7.6854066925487627},{"$f":"((IF(G152>0,G152,VLOOKUP(A152,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B152=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H152/'User Inputs'!$D$7,(IF(B152=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H152/'User Inputs'!$D$7,H152/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B152=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H152/'User Inputs'!$D$7, IF(B152=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H152/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H152/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A152,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O152/100","v":1.8950317872038044E-2}]
["Roosecote Power Station (Barrow)",{"$f":"VLOOKUP(A153,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A153, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A153,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":417.62760554280464},0,{"$f":"E153*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F153/C153),0,(F153/C153)))","v":7.6854066925487627},{"$f":"((IF(G153>0,G153,VLOOKUP(A153,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B153=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H153/'User Inputs'!$D$7,(IF(B153=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H153/'User Inputs'!$D$7,H153/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B153=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H153/'User Inputs'!$D$7, IF(B153=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H153/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H153/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A153,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O153/100","v":1.8950317872038044E-2}]
["Rosehill (Saltend Power Station)",{"$f":"VLOOKUP(A154,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A154, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":30100657.920663346},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A154,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":304.60673843861571},4.2366871143186286E-3,{"$f":"E154*'Revenue Input'!$B$6","v":173753837.33532566},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F154/C154),0,(F154/C154)))","v":7.6854066925487627},{"$f":"((IF(G154>0,G154,VLOOKUP(A154,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B154=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H154/'User Inputs'!$D$7,(IF(B154=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H154/'User Inputs'!$D$7,H154/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B154=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H154/'User Inputs'!$D$7, IF(B154=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H154/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H154/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A154,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O154/100","v":1.8950317872038044E-2}]
["Ross (SW)",{"$f":"VLOOKUP(A155,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A155, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3858860.8344373386},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A155,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":414.90297180080682},7.3980380254937616E-4,{"$f":"E155*'Revenue Input'!$B$6","v":30340628.443810139},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F155/C155),0,(F155/C155)))","v":7.6854066925487627},{"$f":"((IF(G155>0,G155,VLOOKUP(A155,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B155=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H155/'User Inputs'!$D$7,(IF(B155=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H155/'User Inputs'!$D$7,H155/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B155=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H155/'User Inputs'!$D$7, IF(B155=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H155/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H155/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A155,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O155/100","v":1.8950317872038044E-2}]
["Ross (WM)",{"$f":"VLOOKUP(A156,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A156, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":10634806.739537833},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A156,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":414.90297180080682},2.0388583063361519E-3,{"$f":"E156*'Revenue Input'!$B$6","v":83617091.597731441},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F156/C156),0,(F156/C156)))","v":7.6854066925487627},{"$f":"((IF(G156>0,G156,VLOOKUP(A156,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B156=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H156/'User Inputs'!$D$7,(IF(B156=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H156/'User Inputs'!$D$7,H156/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B156=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H156/'User Inputs'!$D$7, IF(B156=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H156/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H156/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A156,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O156/100","v":1.8950317872038044E-2}]
["Roudham Heath",{"$f":"VLOOKUP(A157,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A157, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":19156553.313677929},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A157,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":410.53318639679429},3.6339298544083862E-3,{"$f":"E157*'Revenue Input'!$B$6","v":149033723.70286676},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F157/C157),0,(F157/C157)))","v":7.6854066925487627},{"$f":"((IF(G157>0,G157,VLOOKUP(A157,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B157=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H157/'User Inputs'!$D$7,(IF(B157=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H157/'User Inputs'!$D$7,H157/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B157=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H157/'User Inputs'!$D$7, IF(B157=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H157/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H157/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A157,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O157/100","v":1.8950317872038044E-2}]
["Royston",{"$f":"VLOOKUP(A158,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A158, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2253380.2964534978},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A158,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":372.55508683482998},3.8791438724229861E-4,{"$f":"E158*'Revenue Input'!$B$6","v":15909037.302550685},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F158/C158),0,(F158/C158)))","v":7.6854066925487627},{"$f":"((IF(G158>0,G158,VLOOKUP(A158,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B158=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H158/'User Inputs'!$D$7,(IF(B158=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H158/'User Inputs'!$D$7,H158/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B158=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H158/'User Inputs'!$D$7, IF(B158=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H158/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H158/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A158,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O158/100","v":1.8950317872038044E-2}]
["Rugby",{"$f":"VLOOKUP(A159,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A159, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":64616455.963486813},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A159,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":330.66954291609079},9.8729793059150351E-3,{"$f":"E159*'Revenue Input'!$B$6","v":404907890.067518},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F159/C159),0,(F159/C159)))","v":7.6854066925487627},{"$f":"((IF(G159>0,G159,VLOOKUP(A159,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B159=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H159/'User Inputs'!$D$7,(IF(B159=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H159/'User Inputs'!$D$7,H159/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B159=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H159/'User Inputs'!$D$7, IF(B159=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H159/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H159/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A159,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O159/100","v":1.8950317872038044E-2}]
["Ryehouse",{"$f":"VLOOKUP(A160,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A160, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3844954.0516489474},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A160,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":414.12194885860487},7.35750050449393E-4,{"$f":"E160*'Revenue Input'!$B$6","v":30174377.086565059},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F160/C160),0,(F160/C160)))","v":7.6854066925487627},{"$f":"((IF(G160>0,G160,VLOOKUP(A160,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B160=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H160/'User Inputs'!$D$7,(IF(B160=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H160/'User Inputs'!$D$7,H160/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B160=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H160/'User Inputs'!$D$7, IF(B160=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H160/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H160/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A160,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O160/100","v":1.8950317872038044E-2}]
["Saddle Bow (Kings Lynn)",{"$f":"VLOOKUP(A161,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A161, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1364307.946282289},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A161,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":322.33433668830315},2.0320288849093004E-4,{"$f":"E161*'Revenue Input'!$B$6","v":8333700.5259591183},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F161/C161),0,(F161/C161)))","v":7.6854066925487627},{"$f":"((IF(G161>0,G161,VLOOKUP(A161,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B161=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H161/'User Inputs'!$D$7,(IF(B161=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H161/'User Inputs'!$D$7,H161/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B161=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H161/'User Inputs'!$D$7, IF(B161=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H161/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H161/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A161,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O161/100","v":1.8950317872038044E-2}]
["Saltend BPHP (BP Saltend HP)",{"$f":"VLOOKUP(A162,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A162, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7906943.606354516},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A162,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":308.14874993329397},1.1258484877596801E-3,{"$f":"E162*'Revenue Input'!$B$6","v":46172986.044988781},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F162/C162),0,(F162/C162)))","v":7.6854066925487627},{"$f":"((IF(G162>0,G162,VLOOKUP(A162,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B162=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H162/'User Inputs'!$D$7,(IF(B162=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H162/'User Inputs'!$D$7,H162/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B162=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H162/'User Inputs'!$D$7, IF(B162=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H162/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H162/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A162,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O162/100","v":1.8950317872038044E-2}]
["Saltfleetby Storage (Theddlethorpe)",{"$f":"VLOOKUP(A163,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A163, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A163,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":333.80799558705451},0,{"$f":"E163*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F163/C163),0,(F163/C163)))","v":7.6854066925487627},{"$f":"((IF(G163>0,G163,VLOOKUP(A163,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B163=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H163/'User Inputs'!$D$7,(IF(B163=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H163/'User Inputs'!$D$7,H163/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B163=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H163/'User Inputs'!$D$7, IF(B163=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H163/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H163/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A163,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O163/100","v":3.7900635744076089E-3}]
["Saltwick Pressure Controlled",{"$f":"VLOOKUP(A164,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A164, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":34516305.089551285},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A164,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":525.73191261839975},8.3849318340019491E-3,{"$f":"E164*'Revenue Input'!$B$6","v":343880499.70201278},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F164/C164),0,(F164/C164)))","v":7.6854066925487627},{"$f":"((IF(G164>0,G164,VLOOKUP(A164,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B164=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H164/'User Inputs'!$D$7,(IF(B164=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H164/'User Inputs'!$D$7,H164/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B164=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H164/'User Inputs'!$D$7, IF(B164=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H164/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H164/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A164,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O164/100","v":1.8950317872038044E-2}]
["Saltwick Volumetric Controlled",{"$f":"VLOOKUP(A165,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A165, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A165,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":525.73191261839975},0,{"$f":"E165*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F165/C165),0,(F165/C165)))","v":7.6854066925487627},{"$f":"((IF(G165>0,G165,VLOOKUP(A165,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B165=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H165/'User Inputs'!$D$7,(IF(B165=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H165/'User Inputs'!$D$7,H165/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B165=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H165/'User Inputs'!$D$7, IF(B165=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H165/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H165/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A165,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O165/100","v":1.8950317872038044E-2}]
["Samlesbury",{"$f":"VLOOKUP(A166,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A166, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":98714029.678904831},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A166,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":404.09957381897135},1.8432242290140521E-2,{"$f":"E166*'Revenue Input'!$B$6","v":755938010.57019079},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F166/C166),0,(F166/C166)))","v":7.6854066925487627},{"$f":"((IF(G166>0,G166,VLOOKUP(A166,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B166=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H166/'User Inputs'!$D$7,(IF(B166=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H166/'User Inputs'!$D$7,H166/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B166=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H166/'User Inputs'!$D$7, IF(B166=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H166/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H166/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A166,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O166/100","v":1.8950317872038044E-2}]
["Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"VLOOKUP(A167,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A167, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":837768.11259102647},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A167,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":409.88957381897126},1.5867247455581695E-4,{"$f":"E167*'Revenue Input'!$B$6","v":6507431.5354531426},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F167/C167),0,(F167/C167)))","v":7.6854066925487627},{"$f":"((IF(G167>0,G167,VLOOKUP(A167,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B167=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H167/'User Inputs'!$D$7,(IF(B167=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H167/'User Inputs'!$D$7,H167/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B167=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H167/'User Inputs'!$D$7, IF(B167=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H167/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H167/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A167,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O167/100","v":1.8950317872038044E-2}]
["Seabank (DN)",{"$f":"VLOOKUP(A168,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A168, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":54042352.54967735},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A168,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":478.32250578433934},1.1944444560767587E-2,{"$f":"E168*'Revenue Input'!$B$6","v":489862248.79771531},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F168/C168),0,(F168/C168)))","v":7.6854066925487627},{"$f":"((IF(G168>0,G168,VLOOKUP(A168,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B168=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H168/'User Inputs'!$D$7,(IF(B168=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H168/'User Inputs'!$D$7,H168/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B168=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H168/'User Inputs'!$D$7, IF(B168=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H168/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H168/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A168,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O168/100","v":1.8950317872038044E-2}]
["Seabank (Seabank Power Station phase II)",{"$f":"VLOOKUP(A169,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A169, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":4063102.7662294381},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A169,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":476.51250578433945},8.9462907207021197E-4,{"$f":"E169*'Revenue Input'!$B$6","v":36690279.472984083},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F169/C169),0,(F169/C169)))","v":7.6854066925487627},{"$f":"((IF(G169>0,G169,VLOOKUP(A169,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B169=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H169/'User Inputs'!$D$7,(IF(B169=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H169/'User Inputs'!$D$7,H169/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B169=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H169/'User Inputs'!$D$7, IF(B169=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H169/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H169/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A169,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O169/100","v":1.8950317872038044E-2}]
["Seal Sands TGPP",{"$f":"VLOOKUP(A170,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A170, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A170,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.39780543652535},0,{"$f":"E170*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F170/C170),0,(F170/C170)))","v":7.6854066925487627},{"$f":"((IF(G170>0,G170,VLOOKUP(A170,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B170=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H170/'User Inputs'!$D$7,(IF(B170=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H170/'User Inputs'!$D$7,H170/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B170=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H170/'User Inputs'!$D$7, IF(B170=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H170/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H170/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A170,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O170/100","v":1.8950317872038044E-2}]
["Sellafield Power Station",{"$f":"VLOOKUP(A171,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A171, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":4167835.5139605445},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A171,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":448.58808617861484},8.6391139688480169E-4,{"$f":"E171*'Revenue Input'!$B$6","v":35430494.694578625},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F171/C171),0,(F171/C171)))","v":7.6854066925487627},{"$f":"((IF(G171>0,G171,VLOOKUP(A171,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B171=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H171/'User Inputs'!$D$7,(IF(B171=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H171/'User Inputs'!$D$7,H171/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B171=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H171/'User Inputs'!$D$7, IF(B171=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H171/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H171/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A171,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O171/100","v":1.8950317872038044E-2}]
["Shellstar (aka Kemira, not Kemira CHP)",{"$f":"VLOOKUP(A172,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A172, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11732444},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A172,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":398.39835954906403},2.1598168680088408E-3,{"$f":"E172*'Revenue Input'!$B$6","v":88577810.593986958},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F172/C172),0,(F172/C172)))","v":7.6854066925487627},{"$f":"((IF(G172>0,G172,VLOOKUP(A172,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B172=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H172/'User Inputs'!$D$7,(IF(B172=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H172/'User Inputs'!$D$7,H172/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B172=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H172/'User Inputs'!$D$7, IF(B172=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H172/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H172/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A172,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O172/100","v":1.8950317872038044E-2}]
["Shorne",{"$f":"VLOOKUP(A173,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A173, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":18503091.339111678},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A173,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":430.00463172855859},3.6764471177252976E-3,{"$f":"E173*'Revenue Input'!$B$6","v":150777429.91835347},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F173/C173),0,(F173/C173)))","v":7.6854066925487627},{"$f":"((IF(G173>0,G173,VLOOKUP(A173,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B173=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H173/'User Inputs'!$D$7,(IF(B173=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H173/'User Inputs'!$D$7,H173/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B173=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H173/'User Inputs'!$D$7, IF(B173=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H173/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H173/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A173,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O173/100","v":1.8950317872038044E-2}]
["Shotwick (Bridgewater Paper)",{"$f":"VLOOKUP(A174,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A174, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":188606.88819566477},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A174,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":402.17239810044089},3.5049409677896353E-5,{"$f":"E174*'Revenue Input'!$B$6","v":1437436.6724628471},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F174/C174),0,(F174/C174)))","v":7.6854066925487627},{"$f":"((IF(G174>0,G174,VLOOKUP(A174,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B174=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H174/'User Inputs'!$D$7,(IF(B174=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H174/'User Inputs'!$D$7,H174/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B174=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H174/'User Inputs'!$D$7, IF(B174=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H174/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H174/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A174,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O174/100","v":1.8950317872038044E-2}]
["Shustoke",{"$f":"VLOOKUP(A175,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A175, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":107014.72633455208},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A175,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":353.8771576213652},1.7498747831579235E-5,{"$f":"E175*'Revenue Input'!$B$6","v":717653.79464163934},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F175/C175),0,(F175/C175)))","v":7.6854066925487627},{"$f":"((IF(G175>0,G175,VLOOKUP(A175,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B175=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H175/'User Inputs'!$D$7,(IF(B175=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H175/'User Inputs'!$D$7,H175/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B175=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H175/'User Inputs'!$D$7, IF(B175=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H175/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H175/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A175,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O175/100","v":1.8950317872038044E-2}]
["Silk Willoughby",{"$f":"VLOOKUP(A176,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A176, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2388863.7027234607},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A176,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":300.79287944500635},3.3202426197194299E-4,{"$f":"E176*'Revenue Input'!$B$6","v":13616886.980178306},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F176/C176),0,(F176/C176)))","v":7.6854066925487627},{"$f":"((IF(G176>0,G176,VLOOKUP(A176,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B176=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H176/'User Inputs'!$D$7,(IF(B176=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H176/'User Inputs'!$D$7,H176/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B176=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H176/'User Inputs'!$D$7, IF(B176=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H176/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H176/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A176,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O176/100","v":1.8950317872038044E-2}]
["Soutra",{"$f":"VLOOKUP(A177,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A177, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9991766.3475151826},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A177,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":509.75986574933017},2.3535249499523807E-3,{"$f":"E177*'Revenue Input'!$B$6","v":96522112.746204957},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F177/C177),0,(F177/C177)))","v":7.6854066925487627},{"$f":"((IF(G177>0,G177,VLOOKUP(A177,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B177=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H177/'User Inputs'!$D$7,(IF(B177=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H177/'User Inputs'!$D$7,H177/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B177=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H177/'User Inputs'!$D$7, IF(B177=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H177/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H177/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A177,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O177/100","v":1.8950317872038044E-2}]
["Spalding 2 (South Holland) Power Station",{"$f":"VLOOKUP(A178,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A178, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":61680.881530608982},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A178,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":308.61537096149368},8.7958744546961093E-6,{"$f":"E178*'Revenue Input'!$B$6","v":360733.96453044604},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F178/C178),0,(F178/C178)))","v":7.6854066925487627},{"$f":"((IF(G178>0,G178,VLOOKUP(A178,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B178=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H178/'User Inputs'!$D$7,(IF(B178=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H178/'User Inputs'!$D$7,H178/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B178=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H178/'User Inputs'!$D$7, IF(B178=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H178/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H178/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A178,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O178/100","v":1.8950317872038044E-2}]
["St Fergus",{"$f":"VLOOKUP(A179,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A179, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1172940.9562611424},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A179,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":647.23846706250879},3.5079336376398157E-4,{"$f":"E179*'Revenue Input'!$B$6","v":14386640.179247983},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F179/C179),0,(F179/C179)))","v":7.6854066925487627},{"$f":"((IF(G179>0,G179,VLOOKUP(A179,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B179=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H179/'User Inputs'!$D$7,(IF(B179=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H179/'User Inputs'!$D$7,H179/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B179=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H179/'User Inputs'!$D$7, IF(B179=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H179/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H179/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A179,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O179/100","v":1.8950317872038044E-2}]
["St. Fergus (Peterhead)",{"$f":"VLOOKUP(A180,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A180, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":15401168.45319315},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A180,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":647.23846706250879},4.6060525542672816E-3,{"$f":"E180*'Revenue Input'!$B$6","v":188902150.35405818},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F180/C180),0,(F180/C180)))","v":7.6854066925487627},{"$f":"((IF(G180>0,G180,VLOOKUP(A180,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B180=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H180/'User Inputs'!$D$7,(IF(B180=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H180/'User Inputs'!$D$7,H180/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B180=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H180/'User Inputs'!$D$7, IF(B180=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H180/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H180/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A180,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O180/100","v":1.8950317872038044E-2}]
["St. Fergus (Shell Blackstart)",{"$f":"VLOOKUP(A181,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A181, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":10650.589575587623},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A181,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":647.23846706250879},3.1852891855693415E-6,{"$f":"E181*'Revenue Input'!$B$6","v":130634.19697548226},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F181/C181),0,(F181/C181)))","v":7.6854066925487627},{"$f":"((IF(G181>0,G181,VLOOKUP(A181,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B181=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H181/'User Inputs'!$D$7,(IF(B181=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H181/'User Inputs'!$D$7,H181/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B181=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H181/'User Inputs'!$D$7, IF(B181=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H181/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H181/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A181,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O181/100","v":1.8950317872038044E-2}]
["St. Neots (Little Barford)",{"$f":"VLOOKUP(A182,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A182, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":14677333.772541508},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A182,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":339.22714302319531},2.300639979180757E-3,{"$f":"E182*'Revenue Input'!$B$6","v":94353208.986972794},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F182/C182),0,(F182/C182)))","v":7.6854066925487627},{"$f":"((IF(G182>0,G182,VLOOKUP(A182,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B182=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H182/'User Inputs'!$D$7,(IF(B182=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H182/'User Inputs'!$D$7,H182/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B182=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H182/'User Inputs'!$D$7, IF(B182=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H182/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H182/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A182,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O182/100","v":1.8950317872038044E-2}]
["Stallingborough",{"$f":"VLOOKUP(A183,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A183, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":19524849.65960066},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A183,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":313.65478021726705},2.829765884476189E-3,{"$f":"E183*'Revenue Input'!$B$6","v":116053573.91783822},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F183/C183),0,(F183/C183)))","v":7.6854066925487627},{"$f":"((IF(G183>0,G183,VLOOKUP(A183,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B183=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H183/'User Inputs'!$D$7,(IF(B183=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H183/'User Inputs'!$D$7,H183/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B183=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H183/'User Inputs'!$D$7, IF(B183=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H183/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H183/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A183,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O183/100","v":1.8950317872038044E-2}]
["Stanford Le Hope (Coryton)",{"$f":"VLOOKUP(A184,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A184, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9685320.2900030483},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A184,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":423.34203682731282},1.8945945315261077E-3,{"$f":"E184*'Revenue Input'!$B$6","v":77700585.661522895},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F184/C184),0,(F184/C184)))","v":7.6854066925487627},{"$f":"((IF(G184>0,G184,VLOOKUP(A184,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B184=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H184/'User Inputs'!$D$7,(IF(B184=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H184/'User Inputs'!$D$7,H184/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B184=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H184/'User Inputs'!$D$7, IF(B184=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H184/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H184/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A184,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O184/100","v":1.8950317872038044E-2}]
["Staythorpe",{"$f":"VLOOKUP(A185,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A185, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":82000000},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A185,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":339.26287944500626},1.2854674773462698E-2,{"$f":"E185*'Revenue Input'!$B$6","v":527192357.92468137},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F185/C185),0,(F185/C185)))","v":7.6854066925487627},{"$f":"((IF(G185>0,G185,VLOOKUP(A185,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B185=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H185/'User Inputs'!$D$7,(IF(B185=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H185/'User Inputs'!$D$7,H185/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B185=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H185/'User Inputs'!$D$7, IF(B185=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H185/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H185/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A185,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O185/100","v":1.8950317872038044E-2}]
["Stranraer",{"$f":"VLOOKUP(A186,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A186, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":691548.47636429733},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A186,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":439.44914843044751},1.4042426300829019E-4,{"$f":"E186*'Revenue Input'!$B$6","v":5759040.9426775631},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F186/C186),0,(F186/C186)))","v":7.6854066925487627},{"$f":"((IF(G186>0,G186,VLOOKUP(A186,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B186=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H186/'User Inputs'!$D$7,(IF(B186=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H186/'User Inputs'!$D$7,H186/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B186=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H186/'User Inputs'!$D$7, IF(B186=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H186/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H186/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A186,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O186/100","v":1.8950317872038044E-2}]
["Stratford-upon-Avon",{"$f":"VLOOKUP(A187,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A187, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3997042.8344860538},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A187,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":356.97732669967388},6.593110165801744E-4,{"$f":"E187*'Revenue Input'!$B$6","v":27039480.621802714},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F187/C187),0,(F187/C187)))","v":7.6854066925487627},{"$f":"((IF(G187>0,G187,VLOOKUP(A187,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B187=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H187/'User Inputs'!$D$7,(IF(B187=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H187/'User Inputs'!$D$7,H187/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B187=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H187/'User Inputs'!$D$7, IF(B187=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H187/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H187/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A187,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O187/100","v":1.8950317872038044E-2}]
["Stublach (Cheshire)",{"$f":"VLOOKUP(A188,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A188, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":24527159.12918026},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A188,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":359.27404862381138},4.0717770852231414E-3,{"$f":"E188*'Revenue Input'!$B$6","v":166990592.94241762},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F188/C188),0,(F188/C188)))","v":7.6854066925487627},{"$f":"((IF(G188>0,G188,VLOOKUP(A188,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B188=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H188/'User Inputs'!$D$7,(IF(B188=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H188/'User Inputs'!$D$7,H188/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B188=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H188/'User Inputs'!$D$7, IF(B188=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H188/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H188/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A188,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O188/100","v":3.7900635744076089E-3}]
["Sutton Bridge",{"$f":"VLOOKUP(A189,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A189, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1095425.6342806485},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A189,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":307.91170537575294},1.5585473318853143E-4,{"$f":"E189*'Revenue Input'!$B$6","v":6391871.1077005994},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F189/C189),0,(F189/C189)))","v":7.6854066925487627},{"$f":"((IF(G189>0,G189,VLOOKUP(A189,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B189=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H189/'User Inputs'!$D$7,(IF(B189=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H189/'User Inputs'!$D$7,H189/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B189=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H189/'User Inputs'!$D$7, IF(B189=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H189/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H189/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A189,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O189/100","v":1.8950317872038044E-2}]
["Sutton Bridge Power Station",{"$f":"VLOOKUP(A190,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A190, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":8972008.5972242821},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A190,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":307.91170537575294},1.2765175127601109E-3,{"$f":"E190*'Revenue Input'!$B$6","v":52352182.326186731},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F190/C190),0,(F190/C190)))","v":7.6854066925487627},{"$f":"((IF(G190>0,G190,VLOOKUP(A190,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B190=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H190/'User Inputs'!$D$7,(IF(B190=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H190/'User Inputs'!$D$7,H190/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B190=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H190/'User Inputs'!$D$7, IF(B190=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H190/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H190/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A190,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O190/100","v":1.8950317872038044E-2}]
["Tatsfield",{"$f":"VLOOKUP(A191,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A191, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":179910591.7396054},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A191,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":469.55463172855866},3.9034961738114451E-2,{"$f":"E191*'Revenue Input'!$B$6","v":1600891028.5851498},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F191/C191),0,(F191/C191)))","v":7.6854066925487627},{"$f":"((IF(G191>0,G191,VLOOKUP(A191,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B191=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H191/'User Inputs'!$D$7,(IF(B191=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H191/'User Inputs'!$D$7,H191/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B191=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H191/'User Inputs'!$D$7, IF(B191=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H191/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H191/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A191,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O191/100","v":1.8950317872038044E-2}]
["Teesside (BASF, aka BASF Teesside)",{"$f":"VLOOKUP(A192,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A192, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":5047442.8578477306},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A192,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.55780543652537},8.665800711556772E-4,{"$f":"E192*'Revenue Input'!$B$6","v":35539941.623901196},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F192/C192),0,(F192/C192)))","v":7.6854066925487627},{"$f":"((IF(G192>0,G192,VLOOKUP(A192,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B192=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H192/'User Inputs'!$D$7,(IF(B192=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H192/'User Inputs'!$D$7,H192/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B192=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H192/'User Inputs'!$D$7, IF(B192=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H192/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H192/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A192,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O192/100","v":1.8950317872038044E-2}]
["Teesside Hydrogen",{"$f":"VLOOKUP(A193,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A193, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11488400},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A193,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.39780543652535},1.9715590026961383E-3,{"$f":"E193*'Revenue Input'!$B$6","v":80857031.215191677},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F193/C193),0,(F193/C193)))","v":7.6854066925487627},{"$f":"((IF(G193>0,G193,VLOOKUP(A193,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B193=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H193/'User Inputs'!$D$7,(IF(B193=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H193/'User Inputs'!$D$7,H193/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B193=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H193/'User Inputs'!$D$7, IF(B193=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H193/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H193/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A193,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O193/100","v":1.8950317872038044E-2}]
["Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"VLOOKUP(A194,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A194, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A194,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":474.87250578433941},0,{"$f":"E194*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F194/C194),0,(F194/C194)))","v":7.6854066925487627},{"$f":"((IF(G194>0,G194,VLOOKUP(A194,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B194=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H194/'User Inputs'!$D$7,(IF(B194=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H194/'User Inputs'!$D$7,H194/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B194=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H194/'User Inputs'!$D$7, IF(B194=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H194/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H194/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A194,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O194/100","v":1.8950317872038044E-2}]
["Thornton Curtis (DN)",{"$f":"VLOOKUP(A195,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A195, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":119959718.97234659},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A195,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":303.58823443219922},{"$f":"(C195*D195)/SUMPRODUCT($C$3:$C$231,$D$3:$D$231)","v":1.6827952339548521E-2},{"$f":"E195*'Revenue Input'!$B$6","v":690143315.8966639},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F195/C195),0,(F195/C195)))","v":7.6854066925487627},{"$f":"((IF(G195>0,G195,VLOOKUP(A195,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B195=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H195/'User Inputs'!$D$7,(IF(B195=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H195/'User Inputs'!$D$7,H195/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B195=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H195/'User Inputs'!$D$7, IF(B195=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H195/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H195/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A195,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O195/100","v":1.8950317872038044E-2}]
["Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"VLOOKUP(A196,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A196, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":36150919.848321453},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A196,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":303.58823443219922},5.0712519289798398E-3,{"$f":"E196*'Revenue Input'!$B$6","v":207980778.13592133},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F196/C196),0,(F196/C196)))","v":7.6854066925487627},{"$f":"((IF(G196>0,G196,VLOOKUP(A196,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B196=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H196/'User Inputs'!$D$7,(IF(B196=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H196/'User Inputs'!$D$7,H196/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B196=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H196/'User Inputs'!$D$7, IF(B196=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H196/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H196/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A196,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O196/100","v":1.8950317872038044E-2}]
["Thornton Curtis (Killingholme)",{"$f":"VLOOKUP(A197,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A197, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11797490.812309407},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A197,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":303.58823443219922},1.6549523024605398E-3,{"$f":"E197*'Revenue Input'!$B$6","v":67872445.002514094},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F197/C197),0,(F197/C197)))","v":7.6854066925487627},{"$f":"((IF(G197>0,G197,VLOOKUP(A197,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B197=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H197/'User Inputs'!$D$7,(IF(B197=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H197/'User Inputs'!$D$7,H197/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B197=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H197/'User Inputs'!$D$7, IF(B197=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H197/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H197/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A197,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O197/100","v":1.8950317872038044E-2}]
["Thrintoft",{"$f":"VLOOKUP(A198,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A198, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":3923346.9527771799},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A198,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":353.26826308247382},6.4043083811843305E-4,{"$f":"E198*'Revenue Input'!$B$6","v":26265171.977150556},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F198/C198),0,(F198/C198)))","v":7.6854066925487627},{"$f":"((IF(G198>0,G198,VLOOKUP(A198,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B198=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H198/'User Inputs'!$D$7,(IF(B198=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H198/'User Inputs'!$D$7,H198/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B198=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H198/'User Inputs'!$D$7, IF(B198=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H198/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H198/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A198,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O198/100","v":1.8950317872038044E-2}]
["Tilbury Power Station",{"$f":"VLOOKUP(A199,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A199, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A199,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":427.39199619986783},0,{"$f":"E199*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F199/C199),0,(F199/C199)))","v":7.6854066925487627},{"$f":"((IF(G199>0,G199,VLOOKUP(A199,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B199=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H199/'User Inputs'!$D$7,(IF(B199=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H199/'User Inputs'!$D$7,H199/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B199=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H199/'User Inputs'!$D$7, IF(B199=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H199/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H199/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A199,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O199/100","v":1.8950317872038044E-2}]
["Tonna (Baglan Bay)",{"$f":"VLOOKUP(A200,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A200, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":5824830.9662014116},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A200,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":485.21604782305883},1.3059585113075276E-3,{"$f":"E200*'Revenue Input'!$B$6","v":53559608.396266051},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F200/C200),0,(F200/C200)))","v":7.6854066925487627},{"$f":"((IF(G200>0,G200,VLOOKUP(A200,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B200=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H200/'User Inputs'!$D$7,(IF(B200=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H200/'User Inputs'!$D$7,H200/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B200=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H200/'User Inputs'!$D$7, IF(B200=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H200/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H200/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A200,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O200/100","v":1.8950317872038044E-2}]
["Towlaw",{"$f":"VLOOKUP(A201,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A201, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":499789.42630076694},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A201,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":390.81888214597063},9.0255463161380528E-5,{"$f":"E201*'Revenue Input'!$B$6","v":3701532.0323670176},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F201/C201),0,(F201/C201)))","v":7.6854066925487627},{"$f":"((IF(G201>0,G201,VLOOKUP(A201,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B201=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H201/'User Inputs'!$D$7,(IF(B201=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H201/'User Inputs'!$D$7,H201/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B201=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H201/'User Inputs'!$D$7, IF(B201=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H201/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H201/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A201,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O201/100","v":1.8950317872038044E-2}]
["Towton",{"$f":"VLOOKUP(A202,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A202, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":52792082.812472388},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A202,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.21218336777872},7.7624085590862757E-3,{"$f":"E202*'Revenue Input'!$B$6","v":318349747.74216497},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F202/C202),0,(F202/C202)))","v":7.6854066925487627},{"$f":"((IF(G202>0,G202,VLOOKUP(A202,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B202=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H202/'User Inputs'!$D$7,(IF(B202=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H202/'User Inputs'!$D$7,H202/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B202=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H202/'User Inputs'!$D$7, IF(B202=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H202/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H202/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A202,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O202/100","v":1.8950317872038044E-2}]
["Trafford Power Station",{"$f":"VLOOKUP(A203,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A203, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A203,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":362.56989413644942},0,{"$f":"E203*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F203/C203),0,(F203/C203)))","v":7.6854066925487627},{"$f":"((IF(G203>0,G203,VLOOKUP(A203,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B203=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H203/'User Inputs'!$D$7,(IF(B203=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H203/'User Inputs'!$D$7,H203/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B203=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H203/'User Inputs'!$D$7, IF(B203=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H203/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H203/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A203,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O203/100","v":1.8950317872038044E-2}]
["Tur Langton",{"$f":"VLOOKUP(A204,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A204, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":65444529.408569127},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A204,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":330.69100907042065},1.0000152748076288E-2,{"$f":"E204*'Revenue Input'!$B$6","v":410123492.01933068},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F204/C204),0,(F204/C204)))","v":7.6854066925487627},{"$f":"((IF(G204>0,G204,VLOOKUP(A204,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B204=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H204/'User Inputs'!$D$7,(IF(B204=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H204/'User Inputs'!$D$7,H204/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B204=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H204/'User Inputs'!$D$7, IF(B204=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H204/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H204/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A204,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O204/100","v":1.8950317872038044E-2}]
["Upper Neeston (Milford Haven Refinery)",{"$f":"VLOOKUP(A205,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A205, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":8300000},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A205,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":580.18571160089118},2.2251332257499376E-3,{"$f":"E205*'Revenue Input'!$B$6","v":91256546.949080691},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F205/C205),0,(F205/C205)))","v":7.6854066925487627},{"$f":"((IF(G205>0,G205,VLOOKUP(A205,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B205=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H205/'User Inputs'!$D$7,(IF(B205=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H205/'User Inputs'!$D$7,H205/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B205=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H205/'User Inputs'!$D$7, IF(B205=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H205/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H205/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A205,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O205/100","v":1.8950317872038044E-2}]
["Walesby",{"$f":"VLOOKUP(A206,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A206, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":818473.8210169879},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A206,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":302.3828311011975},1.143596504069483E-4,{"$f":"E206*'Revenue Input'!$B$6","v":4690086.276935108},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F206/C206),0,(F206/C206)))","v":7.6854066925487627},{"$f":"((IF(G206>0,G206,VLOOKUP(A206,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B206=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H206/'User Inputs'!$D$7,(IF(B206=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H206/'User Inputs'!$D$7,H206/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B206=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H206/'User Inputs'!$D$7, IF(B206=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H206/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H206/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A206,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O206/100","v":1.8950317872038044E-2}]
["Warburton",{"$f":"VLOOKUP(A207,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A207, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":90986470.324440122},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A207,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":359.1398941364493},1.5099110557564372E-2,{"$f":"E207*'Revenue Input'!$B$6","v":619240536.04536021},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F207/C207),0,(F207/C207)))","v":7.6854066925487627},{"$f":"((IF(G207>0,G207,VLOOKUP(A207,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B207=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H207/'User Inputs'!$D$7,(IF(B207=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H207/'User Inputs'!$D$7,H207/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B207=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H207/'User Inputs'!$D$7, IF(B207=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H207/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H207/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A207,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O207/100","v":1.8950317872038044E-2}]
["West Burton Power Station",{"$f":"VLOOKUP(A208,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A208, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":29160191.739157245},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A208,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.34403897886006},4.2894142928354773E-3,{"$f":"E208*'Revenue Input'!$B$6","v":175916269.76235199},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F208/C208),0,(F208/C208)))","v":7.6854066925487627},{"$f":"((IF(G208>0,G208,VLOOKUP(A208,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B208=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H208/'User Inputs'!$D$7,(IF(B208=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H208/'User Inputs'!$D$7,H208/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B208=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H208/'User Inputs'!$D$7, IF(B208=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H208/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H208/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A208,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O208/100","v":1.8950317872038044E-2}]
["West Winch",{"$f":"VLOOKUP(A209,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A209, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":9599587.7351395153},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A209,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":321.58582058334281},1.426462538876308E-3,{"$f":"E209*'Revenue Input'!$B$6","v":58501686.16586902},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F209/C209),0,(F209/C209)))","v":7.6854066925487627},{"$f":"((IF(G209>0,G209,VLOOKUP(A209,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B209=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H209/'User Inputs'!$D$7,(IF(B209=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H209/'User Inputs'!$D$7,H209/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B209=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H209/'User Inputs'!$D$7, IF(B209=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H209/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H209/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A209,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O209/100","v":1.8950317872038044E-2}]
["Weston Point",{"$f":"VLOOKUP(A210,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A210, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":4029400.745334181},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A210,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":403.80835954906394},7.5184214201549481E-4,{"$f":"E210*'Revenue Input'!$B$6","v":30834341.484434292},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F210/C210),0,(F210/C210)))","v":7.6854066925487627},{"$f":"((IF(G210>0,G210,VLOOKUP(A210,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B210=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H210/'User Inputs'!$D$7,(IF(B210=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H210/'User Inputs'!$D$7,H210/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B210=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H210/'User Inputs'!$D$7, IF(B210=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H210/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H210/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A210,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O210/100","v":1.8950317872038044E-2}]
["Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"VLOOKUP(A211,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A211, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":429541.6746289141},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A211,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":403.80835954906394},8.0147782052177497E-5,{"$f":"E211*'Revenue Input'!$B$6","v":3286998.617012776},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F211/C211),0,(F211/C211)))","v":7.6854066925487627},{"$f":"((IF(G211>0,G211,VLOOKUP(A211,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B211=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H211/'User Inputs'!$D$7,(IF(B211=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H211/'User Inputs'!$D$7,H211/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B211=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H211/'User Inputs'!$D$7, IF(B211=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H211/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H211/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A211,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O211/100","v":1.8950317872038044E-2}]
["Weston Point (Rocksavage)",{"$f":"VLOOKUP(A212,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A212, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":11756382.394172311},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A212,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":403.80835954906394},2.1936124699988607E-3,{"$f":"E212*'Revenue Input'!$B$6","v":89963826.453165576},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F212/C212),0,(F212/C212)))","v":7.6854066925487627},{"$f":"((IF(G212>0,G212,VLOOKUP(A212,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B212=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H212/'User Inputs'!$D$7,(IF(B212=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H212/'User Inputs'!$D$7,H212/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B212=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H212/'User Inputs'!$D$7, IF(B212=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H212/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H212/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A212,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O212/100","v":1.8950317872038044E-2}]
["Wetheral",{"$f":"VLOOKUP(A213,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A213, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":18418639.945710141},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A213,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":412.22397719743668},3.50834023819986E-3,{"$f":"E213*'Revenue Input'!$B$6","v":143883077.18192071},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F213/C213),0,(F213/C213)))","v":7.6854066925487627},{"$f":"((IF(G213>0,G213,VLOOKUP(A213,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B213=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H213/'User Inputs'!$D$7,(IF(B213=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H213/'User Inputs'!$D$7,H213/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B213=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H213/'User Inputs'!$D$7, IF(B213=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H213/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H213/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A213,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O213/100","v":1.8950317872038044E-2}]
["Whitwell",{"$f":"VLOOKUP(A214,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A214, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":104959032.52118184},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A214,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":376.09644995131168},1.8240214873836733E-2,{"$f":"E214*'Revenue Input'!$B$6","v":748062635.41123533},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F214/C214),0,(F214/C214)))","v":7.6854066925487627},{"$f":"((IF(G214>0,G214,VLOOKUP(A214,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B214=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H214/'User Inputs'!$D$7,(IF(B214=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H214/'User Inputs'!$D$7,H214/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B214=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H214/'User Inputs'!$D$7, IF(B214=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H214/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H214/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A214,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O214/100","v":1.8950317872038044E-2}]
["Willington Power Station",{"$f":"VLOOKUP(A215,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A215, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A215,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":347.99699595215645},0,{"$f":"E215*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F215/C215),0,(F215/C215)))","v":7.6854066925487627},{"$f":"((IF(G215>0,G215,VLOOKUP(A215,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B215=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H215/'User Inputs'!$D$7,(IF(B215=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H215/'User Inputs'!$D$7,H215/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B215=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H215/'User Inputs'!$D$7, IF(B215=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H215/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H215/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A215,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O215/100","v":1.8950317872038044E-2}]
["Winkfield (NT)",{"$f":"VLOOKUP(A216,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A216, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":105097.79322299623},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A216,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":469.64760934057568},2.2807443635557838E-5,{"$f":"E216*'Revenue Input'!$B$6","v":935372.55514906277},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F216/C216),0,(F216/C216)))","v":7.6854066925487627},{"$f":"((IF(G216>0,G216,VLOOKUP(A216,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B216=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H216/'User Inputs'!$D$7,(IF(B216=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H216/'User Inputs'!$D$7,H216/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B216=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H216/'User Inputs'!$D$7, IF(B216=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H216/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H216/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A216,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O216/100","v":1.8950317872038044E-2}]
["Winkfield (SE)",{"$f":"VLOOKUP(A217,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A217, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":99169165.46924755},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A217,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":469.64760934057568},2.1520862450709131E-2,{"$f":"E217*'Revenue Input'!$B$6","v":882607644.29327369},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F217/C217),0,(F217/C217)))","v":7.6854066925487627},{"$f":"((IF(G217>0,G217,VLOOKUP(A217,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B217=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H217/'User Inputs'!$D$7,(IF(B217=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H217/'User Inputs'!$D$7,H217/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B217=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H217/'User Inputs'!$D$7, IF(B217=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H217/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H217/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A217,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O217/100","v":1.8950317872038044E-2}]
["Winkfield (SO)",{"$f":"VLOOKUP(A218,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A218, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":31792084.493432712},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A218,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":469.64760934057568},6.8992521432143837E-3,{"$f":"E218*'Revenue Input'!$B$6","v":282950216.11957365},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F218/C218),0,(F218/C218)))","v":7.6854066925487627},{"$f":"((IF(G218>0,G218,VLOOKUP(A218,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B218=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H218/'User Inputs'!$D$7,(IF(B218=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H218/'User Inputs'!$D$7,H218/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B218=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H218/'User Inputs'!$D$7, IF(B218=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H218/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H218/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A218,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O218/100","v":1.8950317872038044E-2}]
["Wragg Marsh (Spalding)",{"$f":"VLOOKUP(A219,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A219, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":16494213.829525631},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A219,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":308.99710824156284},2.355032650912066E-3,{"$f":"E219*'Revenue Input'!$B$6","v":96583946.159962162},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F219/C219),0,(F219/C219)))","v":7.6854066925487627},{"$f":"((IF(G219>0,G219,VLOOKUP(A219,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B219=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H219/'User Inputs'!$D$7,(IF(B219=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H219/'User Inputs'!$D$7,H219/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B219=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H219/'User Inputs'!$D$7, IF(B219=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H219/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H219/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A219,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O219/100","v":1.8950317872038044E-2}]
["Wyre Power Station",{"$f":"VLOOKUP(A220,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A220, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A220,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":365.89355511227404},0,{"$f":"E220*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F220/C220),0,(F220/C220)))","v":7.6854066925487627},{"$f":"((IF(G220>0,G220,VLOOKUP(A220,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B220=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H220/'User Inputs'!$D$7,(IF(B220=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H220/'User Inputs'!$D$7,H220/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B220=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H220/'User Inputs'!$D$7, IF(B220=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H220/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H220/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A220,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O220/100","v":1.8950317872038044E-2}]
["Yelverton",{"$f":"VLOOKUP(A221,'Locations & Types'!$E:$I,5,FALSE)","v":"DNO"},{"$f":"(VLOOKUP(A221, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":69414844.328861654},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A221,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":392.12613708295487},1.2577346981165966E-2,{"$f":"E221*'Revenue Input'!$B$6","v":515818667.39454144},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F221/C221),0,(F221/C221)))","v":7.6854066925487627},{"$f":"((IF(G221>0,G221,VLOOKUP(A221,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B221=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H221/'User Inputs'!$D$7,(IF(B221=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H221/'User Inputs'!$D$7,H221/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B221=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H221/'User Inputs'!$D$7, IF(B221=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H221/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H221/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A221,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O221/100","v":1.8950317872038044E-2}]
["Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"VLOOKUP(A222,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A222, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":92.275058579865401},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A222,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":369.12177641035385},1.5738556374442508E-8,{"$f":"E222*'Revenue Input'!$B$6","v":645.46531060449524},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F222/C222),0,(F222/C222)))","v":7.6854066925487627},{"$f":"((IF(G222>0,G222,VLOOKUP(A222,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B222=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H222/'User Inputs'!$D$7,(IF(B222=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H222/'User Inputs'!$D$7,H222/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B222=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H222/'User Inputs'!$D$7, IF(B222=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H222/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H222/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A222,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O222/100","v":1.8950317872038044E-2}]
["Air_Products (Teesside)",{"$f":"VLOOKUP(A223,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A223, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A223,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":371.39780543652535},0,{"$f":"E223*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F223/C223),0,(F223/C223)))","v":7.6854066925487627},{"$f":"((IF(G223>0,G223,VLOOKUP(A223,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B223=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H223/'User Inputs'!$D$7,(IF(B223=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H223/'User Inputs'!$D$7,H223/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B223=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H223/'User Inputs'!$D$7, IF(B223=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H223/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H223/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A223,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O223/100","v":1.8950317872038044E-2}]
["Fordoun CNG Station",{"$f":"VLOOKUP(A224,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A224, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1173840},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A224,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":616.33296592739202},3.3429909375934835E-4,{"$f":"E224*'Revenue Input'!$B$6","v":13710181.750759359},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F224/C224),0,(F224/C224)))","v":7.6854066925487627},{"$f":"((IF(G224>0,G224,VLOOKUP(A224,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B224=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H224/'User Inputs'!$D$7,(IF(B224=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H224/'User Inputs'!$D$7,H224/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B224=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H224/'User Inputs'!$D$7, IF(B224=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H224/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H224/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A224,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O224/100","v":1.8950317872038044E-2}]
["Palm_Paper",{"$f":"VLOOKUP(A225,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A225, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":2294045.475608801},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A225,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":322.77433668830321},3.4214635471988138E-4,{"$f":"E225*'Revenue Input'!$B$6","v":14032011.441664819},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F225/C225),0,(F225/C225)))","v":7.6854066925487627},{"$f":"((IF(G225>0,G225,VLOOKUP(A225,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B225=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H225/'User Inputs'!$D$7,(IF(B225=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H225/'User Inputs'!$D$7,H225/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B225=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H225/'User Inputs'!$D$7, IF(B225=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H225/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H225/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A225,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O225/100","v":1.8950317872038044E-2}]
["St_Fergus_Segal",{"$f":"VLOOKUP(A226,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A226, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":7420069.7974094497},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A226,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":647.23846706250879},2.2191323695387073E-3,{"$f":"E226*'Revenue Input'!$B$6","v":91010441.497848541},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F226/C226),0,(F226/C226)))","v":7.6854066925487627},{"$f":"((IF(G226>0,G226,VLOOKUP(A226,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B226=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H226/'User Inputs'!$D$7,(IF(B226=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H226/'User Inputs'!$D$7,H226/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B226=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H226/'User Inputs'!$D$7, IF(B226=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H226/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H226/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A226,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O226/100","v":1.8950317872038044E-2}]
["Kinneil CHP",{"$f":"VLOOKUP(A227,'Locations & Types'!$E:$I,5,FALSE)","v":"INDUSTRIAL"},{"$f":"(VLOOKUP(A227, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A227,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":512.67315496968536},0,{"$f":"E227*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F227/C227),0,(F227/C227)))","v":7.6854066925487627},{"$f":"((IF(G227>0,G227,VLOOKUP(A227,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B227=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H227/'User Inputs'!$D$7,(IF(B227=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H227/'User Inputs'!$D$7,H227/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B227=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H227/'User Inputs'!$D$7, IF(B227=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H227/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H227/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A227,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O227/100","v":1.8950317872038044E-2}]
["Saltholme",{"$f":"VLOOKUP(A228,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A228, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":1458334},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A228,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":367.93735172380485},2.4793724805765248E-4,{"$f":"E228*'Revenue Input'!$B$6","v":10168333.678165905},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F228/C228),0,(F228/C228)))","v":7.6854066925487627},{"$f":"((IF(G228>0,G228,VLOOKUP(A228,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B228=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H228/'User Inputs'!$D$7,(IF(B228=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H228/'User Inputs'!$D$7,H228/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B228=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H228/'User Inputs'!$D$7, IF(B228=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H228/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H228/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A228,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O228/100","v":1.8950317872038044E-2}]
["Eggborough_PS",{"$f":"VLOOKUP(A229,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A229, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":0},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A229,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":317.97782666910103},0,{"$f":"E229*'Revenue Input'!$B$6","v":0},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F229/C229),0,(F229/C229)))","v":7.6854066925487627},{"$f":"((IF(G229>0,G229,VLOOKUP(A229,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B229=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H229/'User Inputs'!$D$7,(IF(B229=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H229/'User Inputs'!$D$7,H229/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B229=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H229/'User Inputs'!$D$7, IF(B229=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H229/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H229/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A229,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O229/100","v":1.8950317872038044E-2}]
["KEADBY_2 PS",{"$f":"VLOOKUP(A230,'Locations & Types'!$E:$I,5,FALSE)","v":"POWER STATION"},{"$f":"(VLOOKUP(A230, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":36397900.728767127},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A230,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":319.61678189337857},5.3754745222117086E-3,{"$f":"E230*'Revenue Input'!$B$6","v":220457470.78558433},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F230/C230),0,(F230/C230)))","v":7.6854066925487627},{"$f":"((IF(G230>0,G230,VLOOKUP(A230,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B230=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H230/'User Inputs'!$D$7,(IF(B230=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H230/'User Inputs'!$D$7,H230/'User Inputs'!$D$7))))","v":2.1055908746708939E-2},"N/A","N/A",{"$f":"(IF(B230=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H230/'User Inputs'!$D$7, IF(B230=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H230/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H230/'User Inputs'!$D$7)))","v":2.1055908746708939E-2},"N/A",{"$f":"(100-(VLOOKUP(A230,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O230/100","v":1.8950317872038044E-2}]
["Rough Max Refill",{"$f":"VLOOKUP(A231,'Locations & Types'!$E:$I,5,FALSE)","v":"STORAGE SITE"},{"$f":"(VLOOKUP(A231, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$H\"),MATCH('User Inputs'!$D$19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$H$1\"),0), FALSE))*'User Inputs'!$D$20/100","v":6533942},{"$f":"SUMPRODUCT('Entry Prices'!$C$3:$C$29, TRANSPOSE(INDEX('Distance Matrix'!$C$3:$AC$231,MATCH(A231,'Distance Matrix'!$B$3:$B$231,0),0)) /SUM('Entry Prices'!$C$3:$C$29))","v":318.66698097119399},9.6210669803147193E-4,{"$f":"E231*'Revenue Input'!$B$6","v":39457653.161123976},{"$f":"IF('User Inputs'!$D$4=\"PS\",('Revenue Input'!$B$6/SUM($C$3:$C$231)),IF(ISERR(F231/C231),0,(F231/C231)))","v":7.6854066925487627},{"$f":"((IF(G231>0,G231,VLOOKUP(A231,'Nearest Location Prices'!$M$1:$O$231,3,FALSE))))","v":7.6854066925487627},null,null,null,{"$f":"(IF(B231=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)*H231/'User Inputs'!$D$7,(IF(B231=\"INTERCONNECTOR\",((100-'User Inputs'!$D$39)/100)*H231/'User Inputs'!$D$7,H231/'User Inputs'!$D$7))))","v":4.2111817493417879E-3},"N/A","N/A",{"$f":"(IF(B231=\"STORAGE SITE\",((100-'User Inputs'!$D$37)/100)* 'User Inputs'!$D$27*'Exit Prices'!H231/'User Inputs'!$D$7, IF(B231=\"INTERCONNECTOR\", ((100-'User Inputs'!$D$39)/100)*'User Inputs'!$D$33*'Exit Prices'!H231/'User Inputs'!$D$7,  'User Inputs'!$D$27*'Exit Prices'!H231/'User Inputs'!$D$7)))","v":4.2111817493417879E-3},"N/A",{"$f":"(100-(VLOOKUP(A231,'Exit Interruption Prob''s'!$A:$E,5,FALSE)))*O231/100","v":3.7900635744076089E-3}]

{"sheet":"Entry Anticipated Rev. Recovery","index":31,"n_rows":29,"n_cols":25,"rows_kept":29,"cut":false,"hidden":false,"merged":[[14,0,14,1],[13,0,13,2],[9,0,9,1],[10,0,10,1],[4,0,4,1],[12,0,12,2],[8,0,8,1],[0,21,0,23],[0,6,0,8],[0,9,0,11],[0,12,0,14],[0,15,0,17],[0,18,0,20],[0,0,0,2],[1,0,1,1],[6,0,6,2],[7,0,7,1],[2,0,2,1],[3,0,3,1]]}
["INPUTS",null,null,null,null,null,"Non IP - QSEC",null,null,"Non-IP - N/A",null,null,"Non-IP - MSEC",null,null,"Non-IP - DADSEC",null,null,"Non-IP - WDDSEC",null,null,"Non-IP - DISEC"]
["Anticipated Booking Scenario",null,"Forecasted Contracted Capacity",null,null,"Entry Point","Actual Bookings\nYearly","Reserve Price for Yearly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nYearly\n(£)","Actual Bookings\nQuarterly","Reserve Price for Quarterly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nQuarterly\n(£)","Actual Bookings\nMonthly","Reserve Price for Monthly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nMonthly\n(£)","Actual Bookings\nDaily","Reserve Price for Daily Standard Capacity\n(p/kWh/d)","Revenue Recovered\nDaily\n(£)","Actual Bookings\nWithin Day","Reserve Price for Within Day Standard Capacity\n(p/kWh/d)","Revenue Recovered\nWithin Day\n(£)","Actual Bookings\nDaily Interruptible","Reserve Price for Daily Interruptible Capacity\n(p/kWh/d)","Revenue Recovered\nDaily Interruptible\n(£)","Revenue from anticipated Capacity Booked (without Historical Contracts) (£)"]
[null,null,null,null,"Non-IP","Avonmouth",{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G3*H3*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M3*N3*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P3*Q3*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S3*T3*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F3,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F3, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F3,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F3,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V3*W3*'User Inputs'!$D$7/100","v":0},{"$f":"I3+O3+R3+U3+X3","v":0}]
[null,null,null,null,"IP","Bacton IP",{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":41048717.783903986},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G4*H4*'User Inputs'!$D$7/100","v":13894642.480283272},{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,14,FALSE),0)","v":9.2737400093745995E-2},{"$f":"J4*K4*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":5809749.1001168117},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M4*N4*'User Inputs'!$D$7/100","v":1966550.7476076195},{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":26637847.498821869},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P4*Q4*'User Inputs'!$D$7/100","v":9016685.2321406882},{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":4679993.7595254276},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S4*T4*'User Inputs'!$D$7/100","v":1584138.1560537058},{"$f":"IF(((VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F4,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F4, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":5183351.1367855482},{"$f":"IF(VLOOKUP(F4,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F4,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V4*W4*'User Inputs'!$D$7/100","v":1579068.3194319231},{"$f":"I4+L4+O4+R4+U4+X4","v":28041084.935517207}]
[null,null,null,null,"Non-IP","Bacton UKCS",{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":33942418.922830679},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G5*H5*'User Inputs'!$D$7/100","v":11489220.645855706},{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":5696682.7011858737},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M5*N5*'User Inputs'!$D$7/100","v":1928278.7314645357},{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":5400198.8651775643},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P5*Q5*'User Inputs'!$D$7/100","v":1827921.4700220418},{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":15822666.251768339},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S5*T5*'User Inputs'!$D$7/100","v":5355838.1972011933},{"$f":"IF(((VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F5,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F5, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":7044920.8605069043},{"$f":"IF(VLOOKUP(F5,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F5,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V5*W5*'User Inputs'!$D$7/100","v":2146181.3120826562},{"$f":"I5+O5+R5+U5+X5","v":22747440.356626131}]
[null,null,null,null,"Non-IP","Burton Point",{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":12972769.102368679},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G6*H6*'User Inputs'!$D$7/100","v":4391172.2067810483},{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M6*N6*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":14328.079439278574},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P6*Q6*'User Inputs'!$D$7/100","v":4849.9332497040377},{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":3810.828345036191},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S6*T6*'User Inputs'!$D$7/100","v":1289.9330421660636},{"$f":"IF(((VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F6,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F6, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F6,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F6,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V6*W6*'User Inputs'!$D$7/100","v":0},4397312.0730729178]
["RESULTS",null,null,null,"Non-IP","Barrow",{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":6079918.7462210394},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G7*H7*'User Inputs'!$D$7/100","v":2058000.8791660496},{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":1020415.4284041413},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M7*N7*'User Inputs'!$D$7/100","v":345401.95953697315},{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":967307.91015104577},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P7*Q7*'User Inputs'!$D$7/100","v":327425.51547295833},{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":2834227.1473945533},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S7*T7*'User Inputs'!$D$7/100","v":959361.82777437044},{"$f":"IF(((VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F7,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F7, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":1261917.9117086774},{"$f":"IF(VLOOKUP(F7,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F7,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V7*W7*'User Inputs'!$D$7/100","v":384433.64987589995},4074623.8318262515]
["Total Revenue Recovered (£):",null,{"$f":"SUM(Y:Y)+SUM('All Routes'!$I$3:$I$6185)+('Revenue Input'!F3)","v":486141240.16718638},null,"Non-IP","Barton Stacey",{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":1151579.3254506174},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G8*H8*'User Inputs'!$D$7/100","v":77959.965030120031},{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M8*N8*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P8*Q8*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":2384.5719560844386},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S8*T8*'User Inputs'!$D$7/100","v":161.43147258692224},{"$f":"IF(((VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F8,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F8, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":200.45206492694012},{"$f":"IF(VLOOKUP(F8,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F8,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V8*W8*'User Inputs'!$D$7/100","v":12.213237997498906},78133.609740704444]
["Target Revenue Recovery for Entry (£):",null,{"$f":"('User Inputs'!C13/100)* 'Revenue Input'!B3+'User Inputs'!C16","v":486141240.1671868},null,"Non-IP","Canonbie",{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G9*H9*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M9*N9*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P9*Q9*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S9*T9*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F9,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F9, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F9,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F9,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V9*W9*'User Inputs'!$D$7/100","v":0},0]
["Difference to Target Recovery (£):",null,{"$f":"C8-C9","v":0},null,"Non-IP","Cheshire",{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":27074224.750060722},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G10*H10*'User Inputs'!$D$7/100","v":1832879.0453982982},{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M10*N10*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P10*Q10*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":56062.518356222899},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S10*T10*'User Inputs'!$D$7/100","v":3795.3373023967365},{"$f":"IF(((VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F10,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F10, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":4712.7315830562529},{"$f":"IF(VLOOKUP(F10,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F10,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V10*W10*'User Inputs'!$D$7/100","v":287.13953364947463},1836961.5222343444]
["Difference to Target Recovery (£m):",null,{"$f":"C10/1000000","v":0},null,"Non-IP","Caythorpe",{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G11*H11*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M11*N11*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P11*Q11*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S11*T11*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F11,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F11, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F11,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F11,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V11*W11*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Dynevor Arms",{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G12*H12*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M12*N12*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P12*Q12*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S12*T12*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F12,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F12, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F12,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F12,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V12*W12*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Easington",{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":92675194.385184944},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G13*H13*'User Inputs'!$D$7/100","v":31369766.518695712},{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":15554023.355949221},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M13*N13*'User Inputs'!$D$7/100","v":5264904.8576526837},{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":14744514.251821885},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P13*Q13*'User Inputs'!$D$7/100","v":4990892.8983608829},{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":43201654.9530067},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S13*T13*'User Inputs'!$D$7/100","v":14623393.43432465},{"$f":"IF(((VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F13,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F13, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":19235205.707056098},{"$f":"IF(VLOOKUP(F13,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F13,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V13*W13*'User Inputs'!$D$7/100","v":5859858.4483714225},62108816.157405362]
["Transmission Services Entry Revenue Recovery Charge",null,null,null,"Non-IP","Fleetwood",{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":20329023.670083281},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G14*H14*'User Inputs'!$D$7/100","v":1376240.3851736546},{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M14*N14*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P14*Q14*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":42095.250120341036},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S14*T14*'User Inputs'!$D$7/100","v":2849.7769582931542},{"$f":"IF(((VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F14,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F14, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":3538.6140429555512},{"$f":"IF(VLOOKUP(F14,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F14,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V14*W14*'User Inputs'!$D$7/100","v":215.60234614524848},1379305.764478093]
["Unit Price Adjustment for Entry Bookings excluding all Existing Contracts (p/kWh/d):",null,{"$f":"ROUND(-($C$10*100)/((SUM('Entry Prices'!$C$3:$C$29)-HLOOKUP('User Inputs'!C7,'Existing Contracts - Entry'!$B$1:$O$31,30))*'User Inputs'!$D$7),10)","v":0},null,"Non-IP","Glenmavis",{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G15*H15*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M15*N15*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P15*Q15*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S15*T15*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F15,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F15, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F15,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F15,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V15*W15*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Garton",{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G16*H16*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M16*N16*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P16*Q16*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S16*T16*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F16,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F16, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F16,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F16,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V16*W16*'User Inputs'!$D$7/100","v":0},{"$f":"I16+O16+R16+U16+X16","v":0}]
[null,null,null,null,"Non-IP","Hole House Farm",{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G17*H17*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M17*N17*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P17*Q17*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S17*T17*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F17,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F17, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F17,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F17,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V17*W17*'User Inputs'!$D$7/100","v":0},{"$f":"I17+O17+R17+U17+X17","v":0}]
[null,null,null,null,"Non-IP","Hatfield Moor (onshore)",{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G18*H18*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M18*N18*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P18*Q18*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S18*T18*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F18,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F18, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F18,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F18,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V18*W18*'User Inputs'!$D$7/100","v":0},{"$f":"I18+O18+R18+U18+X18","v":0}]
[null,null,null,null,"Non-IP","Hornsea",{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":3965983.7500106324},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G19*H19*'User Inputs'!$D$7/100","v":268490.36590672267},{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M19*N19*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P19*Q19*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":8212.3510031419883},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S19*T19*'User Inputs'!$D$7/100","v":555.96221890271806},{"$f":"IF(((VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F19,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F19, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":690.34726013793113},{"$f":"IF(VLOOKUP(F19,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F19,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V19*W19*'User Inputs'!$D$7/100","v":42.061803614040457},{"$f":"I19+O19+R19+U19+X19","v":269088.38992923941}]
[null,null,null,null,"Non-IP","Hatfield Moor (storage)",{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":1025360.8649302104},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G20*H20*'User Inputs'!$D$7/100","v":69415.189563196735},{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M20*N20*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P20*Q20*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":2123.2117574030844},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S20*T20*'User Inputs'!$D$7/100","v":143.73783090792583},{"$f":"IF(((VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F20,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F20, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":178.48158448842167},{"$f":"IF(VLOOKUP(F20,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F20,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V20*W20*'User Inputs'!$D$7/100","v":10.874610198314997},{"$f":"I20+O20+R20+U20+X20","v":69569.802004302968}]
[null,null,null,null,"Non-IP","Isle of Grain",{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G21*H21*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M21*N21*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P21*Q21*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S21*T21*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F21,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F21, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F21,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F21,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V21*W21*'User Inputs'!$D$7/100","v":0},{"$f":"I21+O21+R21+U21+X21","v":0}]
[null,null,null,null,"Non-IP","Milford Haven",{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":35347490.539767615},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G22*H22*'User Inputs'!$D$7/100","v":11964825.45961161},{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":24583.545198105072},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M22*N22*'User Inputs'!$D$7/100","v":8321.3213436716578},{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":76945.027427339752},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P22*Q22*'User Inputs'!$D$7/100","v":26045.238547200148},{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":67289.550550399072},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S22*T22*'User Inputs'!$D$7/100","v":22776.941596050576},{"$f":"IF(((VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F22,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F22, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":130622.05136551225},{"$f":"IF(VLOOKUP(F22,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F22,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V22*W22*'User Inputs'!$D$7/100","v":39793.009905634615},12061761.971004166]
[null,null,null,null,"Non-IP","Partington",{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,13,FALSE),0)","v":1.8547480018749198E-2},{"$f":"G23*H23*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,15,FALSE),0)","v":1.8547480018749198E-2},{"$f":"M23*N23*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,16,FALSE),0)","v":1.8547480018749198E-2},{"$f":"P23*Q23*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,17,FALSE),0)","v":1.8547480018749198E-2},{"$f":"S23*T23*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F23,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F23, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F23,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F23,'Entry Prices'!$A:$R,18,FALSE),0)","v":1.6692732016874278E-2},{"$f":"V23*W23*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Moffat (Irish Interconnector)",{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G24*H24*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M24*N24*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P24*Q24*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S24*T24*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F24,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F24, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F24,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F24,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V24*W24*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Murrow",{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":497221.36},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G25*H25*'User Inputs'!$D$7/100","v":168305.20912078925},{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M25*N25*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P25*Q25*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S25*T25*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F25,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F25, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F25,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F25,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V25*W25*'User Inputs'!$D$7/100","v":0},{"$f":"I25+O25+R25+U25+X25","v":168305.20912078925}]
[null,null,null,null,"Non-IP","St Fergus",{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":366765509.28897822},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G26*H26*'User Inputs'!$D$7/100","v":124147011.18064247},{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":61555622.682884052},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M26*N26*'User Inputs'!$D$7/100","v":20836055.69198234},{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":58351960.464326143},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P26*Q26*'User Inputs'!$D$7/100","v":19751643.228996515},{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":170972147.25129482},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S26*T26*'User Inputs'!$D$7/100","v":57872620.34953516},{"$f":"IF(((VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F26,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F26, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":76124037.982643545},{"$f":"IF(VLOOKUP(F26,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F26,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V26*W26*'User Inputs'!$D$7/100","v":23190606.53108095},245797936.98223746]
[null,null,null,null,"Non-IP","Teesside",{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":78680476.606616408},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G27*H27*'User Inputs'!$D$7/100","v":26632673.361015592},{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":13205237.700501271},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M27*N27*'User Inputs'!$D$7/100","v":4469860.8536700765},{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":12517971.139554994},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P27*Q27*'User Inputs'!$D$7/100","v":4237226.9574477011},{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":36677849.174714454},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S27*T27*'User Inputs'!$D$7/100","v":12415140.563251514},{"$f":"IF(((VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F27,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F27, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":16330531.192275757},{"$f":"IF(VLOOKUP(F27,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F27,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V27*W27*'User Inputs'!$D$7/100","v":4974971.5511670476},52729873.28655193]
[null,null,null,null,"Non-IP","Theddlethorpe",{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G28*H28*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M28*N28*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P28*Q28*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S28*T28*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F28,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F28, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F28,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F28,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V28*W28*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Wytch Farm",{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 3, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,13,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,13,FALSE),0)","v":9.2737400093745995E-2},{"$f":"G29*H29*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 4, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,14,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 5, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,15,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,15,FALSE),0)","v":9.2737400093745995E-2},{"$f":"M29*N29*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 6, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,16,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,16,FALSE),0)","v":9.2737400093745995E-2},{"$f":"P29*Q29*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 7, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,17,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,17,FALSE),0)","v":9.2737400093745995E-2},{"$f":"S29*T29*'User Inputs'!$D$7/100","v":0},{"$f":"IF(((VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)<0,0,(VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,MATCH('Entry Anticipated Rev. Recovery'!$C$2,'Anticipated Entry Bookings'!$A$1:$C$1,0),FALSE)-VLOOKUP(F29,'Anticipated Entry Bookings'!$A:$C,2,FALSE))*VLOOKUP($F29, 'Entry Capacity Split'!$A$11:$H$38, 8, 0)/100)","v":0},{"$f":"IF(VLOOKUP(F29,'Entry Prices'!$A:$R,18,FALSE)>0,VLOOKUP(F29,'Entry Prices'!$A:$R,18,FALSE),0)","v":8.3463660084371394E-2},{"$f":"V29*W29*'User Inputs'!$D$7/100","v":0},0]

{"sheet":"Exit Anticipated Rev. Recovery","index":32,"n_rows":231,"n_cols":25,"rows_kept":231,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,1],[0,21,0,23],[0,6,0,8],[0,9,0,11],[0,12,0,14],[0,15,0,17],[0,18,0,20],[5,0,5,2],[6,0,6,1],[2,0,2,1],[3,0,3,1],[13,0,13,1],[11,0,11,2],[7,0,7,1],[8,0,8,1],[9,0,9,1],[12,0,12,2]]}
["INPUTS",null,null,null,null,null,"Non-IP - Enduring Firm",null,null,"Non-IP - N/A",null,null,"Non-IP - N/A",null,null,"Non-IP - Daily Firm",null,null,"Non-IP - N/A",null,null,"Non-IP - Off-peak"]
["Anticipated Booking Scenario",null,"Forecasted Contracted Capacity",null,null,"Exit Points","Actual Bookings\nYearly","Reserve Price for Yearly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nYearly\n(£)","Actual Bookings\nQuarterly","Reserve Price for Quarterly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nQuarterly\n(£)","Actual Bookings\nMonthly","Reserve Price for Monthly Standard Capacity\n(p/kWh/d)","Revenue Recovered\nMonthly\n(£)","Actual Bookings\nDaily","Reserve Price for Daily Standard Capacity\n(p/kWh/d)","Revenue Recovered\nDaily\n(£)","Actual Bookings\nWithin Day","Reserve Price for Within Day Standard Capacity\n(p/kWh/d)","Revenue Recovered\nWithin Day\n(£)","Actual Bookings\nDaily Interruptible","Reserve Price for Daily Interruptible Capacity\n(p/kWh/d)","Revenue Recovered\nDaily Interruptible\n(£)","Revenue from anticipated Capacity Booked (£)"]
[null,null,null,null,"Non-IP","Aberdeen",{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 3,0)/100","v":20060561.106257521},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G3*H3*'User Inputs'!$D$7/100","v":1541735.7058231498},{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P3*Q3*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 7,0)/100","v":95077.366754324437},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F3,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F3, 'Exit Capacity Split'!A:H, 8,0)/100","v":547.77752430073724},{"$f":"IF(VLOOKUP(F3,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F3,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V3*W3*'User Inputs'!$D$7/100","v":37.8890374615981},{"$f":"I3+R3+X3","v":1541773.5948606113}]
[null,null,null,null,"Non-IP","Abson (Seabank Power Station phase I)",{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 3,0)/100","v":9915646.7488678675},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G4*H4*'User Inputs'!$D$7/100","v":762057.77884698496},{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 6,0)/100","v":372929.88044339151},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P4*Q4*'User Inputs'!$D$7/100","v":28661.177990110507},{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 7,0)/100","v":1279240.2398224927},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F4,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F4, 'Exit Capacity Split'!A:H, 8,0)/100","v":2368019.6916408502},{"$f":"IF(VLOOKUP(F4,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F4,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V4*W4*'User Inputs'!$D$7/100","v":163792.74947601461},{"$f":"I4+R4+X4","v":954511.70631311007}]
[null,null,null,null,"Non-IP","Alrewas (EM)",{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 3,0)/100","v":65378313.465171359},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G5*H5*'User Inputs'!$D$7/100","v":5024589.2785277888},{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P5*Q5*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 7,0)/100","v":309861.61624204618},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F5,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F5, 'Exit Capacity Split'!A:H, 8,0)/100","v":1785.2327511286805},{"$f":"IF(VLOOKUP(F5,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F5,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V5*W5*'User Inputs'!$D$7/100","v":123.4821575995344},{"$f":"I5+R5+X5","v":5024712.760685388}]
["RESULTS",null,null,null,"Non-IP","Alrewas (WM)",{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 3,0)/100","v":77177430.189156517},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G6*H6*'User Inputs'!$D$7/100","v":5931399.3848945843},{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P6*Q6*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 7,0)/100","v":365783.72840038891},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F6,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F6, 'Exit Capacity Split'!A:H, 8,0)/100","v":2107.4216925927312},{"$f":"IF(VLOOKUP(F6,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F6,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V6*W6*'User Inputs'!$D$7/100","v":145.76753502247155},5931545.1524296068]
["Total Revenue Recovered (£):",null,{"$f":"SUM(Y:Y)+SUM('All Routes'!$J$3:$J$6185)","v":374085157.38675082},null,"Non-IP","Apache (Sage Black Start)",{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 3,0)/100","v":354.24036657345619},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G7*H7*'User Inputs'!$D$7/100","v":27.224812840345678},{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 6,0)/100","v":8.2873172493177133E-2},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P7*Q7*'User Inputs'!$D$7/100","v":6.3691403451181161E-3},{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 7,0)/100","v":23.750710429158797},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F7,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F7, 'Exit Capacity Split'!A:H, 8,0)/100","v":36.002725407129127},{"$f":"IF(VLOOKUP(F7,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F7,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V7*W7*'User Inputs'!$D$7/100","v":2.4902602811455101},29.721442261836305]
["Target Revenue Recovery for Exit (£):",null,{"$f":"('User Inputs'!D13/100)* 'Revenue Input'!B3+'User Inputs'!D16","v":374085157.38674986},null,"Non-IP","Armadale",{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 3,0)/100","v":7603172.4680903684},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G8*H8*'User Inputs'!$D$7/100","v":584334.72570864204},{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P8*Q8*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 7,0)/100","v":36035.363787482398},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F8,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F8, 'Exit Capacity Split'!A:H, 8,0)/100","v":207.61368385169055},{"$f":"IF(VLOOKUP(F8,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F8,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V8*W8*'User Inputs'!$D$7/100","v":14.360360358046369},584349.08606900007]
["Difference to Target Recovery (£):",null,{"$f":"C7-C8","v":9.5367431640625E-7},null,"Non-IP","Aspley",{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 3,0)/100","v":57833596.400455579},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G9*H9*'User Inputs'!$D$7/100","v":4444747.0883022537},{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P9*Q9*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 7,0)/100","v":274103.30282199761},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F9,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F9, 'Exit Capacity Split'!A:H, 8,0)/100","v":1579.2152617190559},{"$f":"IF(VLOOKUP(F9,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F9,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V9*W9*'User Inputs'!$D$7/100","v":109.232203872517},4444856.3205061266]
["Difference to Target Recovery (£m):",null,{"$f":"C9/1000000","v":9.5367431640624996E-13},null,"Non-IP","Asselby",{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 3,0)/100","v":3163365.6189865535},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G10*H10*'User Inputs'!$D$7/100","v":243117.51299137919},{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P10*Q10*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 7,0)/100","v":14992.824554672463},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F10,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F10, 'Exit Capacity Split'!A:H, 8,0)/100","v":86.379467555670828},{"$f":"IF(VLOOKUP(F10,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F10,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V10*W10*'User Inputs'!$D$7/100","v":5.9747520424603611},243123.48774342166]
[null,null,null,null,"Non-IP","Audley (NW)",{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 3,0)/100","v":7907749.0696576284},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G11*H11*'User Inputs'!$D$7/100","v":607742.6762294299},{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P11*Q11*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 7,0)/100","v":37478.909713172543},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F11,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F11, 'Exit Capacity Split'!A:H, 8,0)/100","v":215.93051087775035},{"$f":"IF(VLOOKUP(F11,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F11,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V11*W11*'User Inputs'!$D$7/100","v":14.935624140828022},607757.61185357068]
[null,null,null,null,"Non-IP","Audley (WM)",{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 3,0)/100","v":14455572.403638778},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G12*H12*'User Inputs'!$D$7/100","v":1110969.5289554866},{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P12*Q12*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 7,0)/100","v":68512.428530014411},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F12,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F12, 'Exit Capacity Split'!A:H, 8,0)/100","v":394.72662911434207},{"$f":"IF(VLOOKUP(F12,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F12,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V12*W12*'User Inputs'!$D$7/100","v":27.3027120941032},1110996.8316675806]
["Transmission Services Exit Revenue Recovery Charge",null,null,null,"Non-IP","Austrey",{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 3,0)/100","v":63479477.4101355},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G13*H13*'User Inputs'!$D$7/100","v":4878656.005273534},{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P13*Q13*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 7,0)/100","v":300862.05082337681},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F13,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F13, 'Exit Capacity Split'!A:H, 8,0)/100","v":1733.3827700752561},{"$f":"IF(VLOOKUP(F13,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F13,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V13*W13*'User Inputs'!$D$7/100","v":119.89576387696577},4878775.9010374108]
["Unit Price Adjustment for all Exit Bookings (p/kWh/d):",null,{"$f":"ROUND(-($C$9*100)/(SUM('Anticipated Exit Bookings'!C3:C231)*'User Inputs'!$D$7),10)","v":0},null,"Non-IP","Avonmouth Max Refill",{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G14*H14*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P14*Q14*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F14,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F14, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F14,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F14,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V14*W14*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Aylesbeare",{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 3,0)/100","v":17696435.669269376},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G15*H15*'User Inputs'!$D$7/100","v":1360043.0512686151},{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P15*Q15*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 7,0)/100","v":83872.554484360822},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F15,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F15, 'Exit Capacity Split'!A:H, 8,0)/100","v":483.22226225446241},{"$f":"IF(VLOOKUP(F15,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F15,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V15*W15*'User Inputs'!$D$7/100","v":33.423836474870988},1360076.4751050898]
[null,null,null,null,"Non-IP","Bacton",{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 3,0)/100","v":2837965.5941384821},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G16*H16*'User Inputs'!$D$7/100","v":218109.19770415017},{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P16*Q16*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 7,0)/100","v":13450.5856641214},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F16,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F16, 'Exit Capacity Split'!A:H, 8,0)/100","v":77.49403214464067},{"$f":"IF(VLOOKUP(F16,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F16,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V16*W16*'User Inputs'!$D$7/100","v":5.3601583794930932},218114.55786252965]
[null,null,null,null,"Non-IP","Bacton (Baird)",{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G17*H17*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P17*Q17*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F17,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F17, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F17,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F17,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V17*W17*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"IP","Bacton (BBL)",{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 3,0)/100","v":38712482.952230141},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G18*H18*'User Inputs'!$D$7/100","v":2975211.7556624943},{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 4,0)/100","v":3390.2321428448417},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,13,FALSE),0)","v":2.1055908746708939E-2},{"$f":"J18*K18*'User Inputs'!$D$7/100","v":260.55312799913679},{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 5,0)/100","v":606516.5661772762},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,14,FALSE),0)","v":2.1055908746708939E-2},{"$f":"M18*N18*'User Inputs'!$D$7/100","v":46613.26476840533},{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 6,0)/100","v":800452.46924857108},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P18*Q18*'User Inputs'!$D$7/100","v":61518.027642301517},{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 7,0)/100","v":2514622.8823661585},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,16,FALSE),0)","v":2.1055908746708939E-2},{"$f":"S18*T18*'User Inputs'!$D$7/100","v":193258.99529373136},{"$f":"(VLOOKUP(F18,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F18, 'Exit Capacity Split'!A:H, 8,0)/100","v":3842705.9423243511},{"$f":"IF(VLOOKUP(F18,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F18,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V18*W18*'User Inputs'!$D$7/100","v":265794.8216997282},{"$f":"I18+L18+O18+R18+U18+X18","v":3542657.4181946595}]
[null,null,null,null,"Non-IP","Bacton (Great Yarmouth)",{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 3,0)/100","v":2330625.8699249094},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G19*H19*'User Inputs'!$D$7/100","v":179118.07658548179},{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 6,0)/100","v":87655.404538146671},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P19*Q19*'User Inputs'!$D$7/100","v":6736.6743267554157},{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 7,0)/100","v":300679.36790100508},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F19,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F19, 'Exit Capacity Split'!A:H, 8,0)/100","v":556591.82841098157},{"$f":"IF(VLOOKUP(F19,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F19,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V19*W19*'User Inputs'!$D$7/100","v":38498.711067789387},{"$f":"I19+R19+X19","v":224353.46198002659}]
[null,null,null,null,"IP","Bacton (IUK)",{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 3,0)/100","v":75384940.317887962},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G20*H20*'User Inputs'!$D$7/100","v":5793639.2483648527},{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 4,0)/100","v":6601.8097590772286},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,13,FALSE),0)","v":2.1055908746708939E-2},{"$f":"J20*K20*'User Inputs'!$D$7/100","v":507.37592905345878},{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 5,0)/100","v":1181071.6248684935},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,14,FALSE),0)","v":2.1055908746708939E-2},{"$f":"M20*N20*'User Inputs'!$D$7/100","v":90770.157701437623},{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 6,0)/100","v":1558723.6214238594},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P20*Q20*'User Inputs'!$D$7/100","v":119794.24951924775},{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 7,0)/100","v":4896733.0807244917},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,16,FALSE),0)","v":2.1055908746708939E-2},{"$f":"S20*T20*'User Inputs'!$D$7/100","v":376333.85190224933},{"$f":"(VLOOKUP(F20,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F20, 'Exit Capacity Split'!A:H, 8,0)/100","v":7482913.4178443775},{"$f":"IF(VLOOKUP(F20,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F20,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V20*W20*'User Inputs'!$D$7/100","v":517583.09575137706},{"$f":"I20+L20+O20+R20+U20+X20","v":6898627.9791682176}]
[null,null,null,null,"Non-IP","Baldersby",{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 3,0)/100","v":993803.90773028298},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G21*H21*'User Inputs'!$D$7/100","v":76377.872035514301},{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P21*Q21*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 7,0)/100","v":4710.1503351109686},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F21,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F21, 'Exit Capacity Split'!A:H, 8,0)/100","v":27.13699987420005},{"$f":"IF(VLOOKUP(F21,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F21,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V21*W21*'User Inputs'!$D$7/100","v":1.8770299240398478},{"$f":"I21+R21+X21","v":76379.749065438344}]
[null,null,null,null,"Non-IP","Balgray",{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 3,0)/100","v":13866660.487032186},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G22*H22*'User Inputs'!$D$7/100","v":1065709.2531033864},{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P22*Q22*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 7,0)/100","v":65721.270596564034},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F22,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F22, 'Exit Capacity Split'!A:H, 8,0)/100","v":378.64568750950662},{"$f":"IF(VLOOKUP(F22,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F22,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V22*W22*'User Inputs'!$D$7/100","v":26.190414908012603},{"$f":"I22+R22+X22","v":1065735.4435182945}]
[null,null,null,null,"Non-IP","Barking (Horndon)",{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G23*H23*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P23*Q23*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F23,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F23, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F23,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F23,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V23*W23*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Barrow (Bains)",{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G24*H24*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P24*Q24*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F24,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F24, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F24,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F24,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V24*W24*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Barrow (Black Start)",{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 3,0)/100","v":3010.1001583818229},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G25*H25*'User Inputs'!$D$7/100","v":231.33843902469755},{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 6,0)/100","v":0.70420136491019758},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P25*Q25*'User Inputs'!$D$7/100","v":5.4120738827828058E-2},{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 7,0)/100","v":201.81781629244938},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F25,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F25, 'Exit Capacity Split'!A:H, 8,0)/100","v":305.92732979149179},{"$f":"IF(VLOOKUP(F25,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F25,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V25*W25*'User Inputs'!$D$7/100","v":21.160583530317925},252.55314329384331]
[null,null,null,null,"Non-IP","Barrow (Gateway)",{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G26*H26*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P26*Q26*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F26,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F26, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F26,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F26,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V26*W26*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Barton Stacey Max Refill (Humbly Grove)",{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 3,0)/100","v":6374372.1618328057},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G27*H27*'User Inputs'!$D$7/100","v":97979.284946692729},{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 6,0)/100","v":12597.53588042403},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P27*Q27*'User Inputs'!$D$7/100","v":193.63437313006801},{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 7,0)/100","v":1936562.7249881616},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F27,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F27, 'Exit Capacity Split'!A:H, 8,0)/100","v":634735.04228834133},{"$f":"IF(VLOOKUP(F27,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F27,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V27*W27*'User Inputs'!$D$7/100","v":8780.7544955964731},106953.67381541927]
[null,null,null,null,"Non-IP","Bathgate",{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 3,0)/100","v":19543659.775277063},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G28*H28*'User Inputs'!$D$7/100","v":1502009.7363381041},{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P28*Q28*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 7,0)/100","v":92627.504202568729},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F28,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F28, 'Exit Capacity Split'!A:H, 8,0)/100","v":533.66291754111342},{"$f":"IF(VLOOKUP(F28,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F28,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V28*W28*'User Inputs'!$D$7/100","v":36.912749022320142},1502046.6490871264]
[null,null,null,null,"Non-IP","Billingham ICI (Terra Billingham)",{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 3,0)/100","v":2970900.0587910675},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G29*H29*'User Inputs'!$D$7/100","v":228325.75194726381},{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 6,0)/100","v":695.03065224817601},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P29*Q29*'User Inputs'!$D$7/100","v":53.415932263146644},{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 7,0)/100","v":199189.57202096784},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F29,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F29, 'Exit Capacity Split'!A:H, 8,0)/100","v":301943.28236304765},{"$f":"IF(VLOOKUP(F29,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F29,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V29*W29*'User Inputs'!$D$7/100","v":20885.012307387962},249264.18018691492]
[null,null,null,null,"Non-IP","Bishop Auckland",{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 3,0)/100","v":48349633.32058347},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G30*H30*'User Inputs'!$D$7/100","v":3715865.9550429089},{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P30*Q30*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 7,0)/100","v":229153.90029764842},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F30,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F30, 'Exit Capacity Split'!A:H, 8,0)/100","v":1320.2443491441618},{"$f":"IF(VLOOKUP(F30,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F30,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V30*W30*'User Inputs'!$D$7/100","v":91.319532810410038},3715957.2745757191]
[null,null,null,null,"Non-IP","Bishop Auckland (test facility)",{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 3,0)/100","v":1067144.3638872469},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G31*H31*'User Inputs'!$D$7/100","v":82014.384361347402},{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 6,0)/100","v":249.65432313375541},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P31*Q31*'User Inputs'!$D$7/100","v":19.186950058358953},{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 7,0)/100","v":71548.697337798105},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F31,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F31, 'Exit Capacity Split'!A:H, 8,0)/100","v":108457.72850348253},{"$f":"IF(VLOOKUP(F31,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F31,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V31*W31*'User Inputs'!$D$7/100","v":7501.8757724937122},89535.447083899475]
[null,null,null,null,"Non-IP","Blaby",{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 3,0)/100","v":9967715.1286975965},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G32*H32*'User Inputs'!$D$7/100","v":766059.44559512066},{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P32*Q32*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 7,0)/100","v":47242.153495805804},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F32,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F32, 'Exit Capacity Split'!A:H, 8,0)/100","v":272.1803386860301},{"$f":"IF(VLOOKUP(F32,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F32,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V32*W32*'User Inputs'!$D$7/100","v":18.826349368660239},766078.27194448933]
[null,null,null,null,"Non-IP","Blackness (BP Grangemouth)",{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 3,0)/100","v":20454271.953307509},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G33*H33*'User Inputs'!$D$7/100","v":1571993.9856116197},{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 6,0)/100","v":4785.1983222733761},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P33*Q33*'User Inputs'!$D$7/100","v":367.76195211172922},{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 7,0)/100","v":1371395.0640391896},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F33,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F33, 'Exit Capacity Split'!A:H, 8,0)/100","v":2078841.3914001787},{"$f":"IF(VLOOKUP(F33,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F33,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V33*W33*'User Inputs'!$D$7/100","v":143790.67387992883},1716152.4214436603]
[null,null,null,null,"Non-IP","Blackrod",{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 3,0)/100","v":128894589.87278838},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G34*H34*'User Inputs'!$D$7/100","v":9906073.4364165589},{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P34*Q34*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 7,0)/100","v":610898.07653289568},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F34,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F34, 'Exit Capacity Split'!A:H, 8,0)/100","v":3519.6203616782591},{"$f":"IF(VLOOKUP(F34,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F34,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V34*W34*'User Inputs'!$D$7/100","v":243.44742494585688},9906316.8838415053]
[null,null,null,null,"Non-IP","Blyborough",{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 3,0)/100","v":63989339.572071277},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G35*H35*'User Inputs'!$D$7/100","v":4917840.9859897196},{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P35*Q35*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 7,0)/100","v":303278.55111505609},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F35,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F35, 'Exit Capacity Split'!A:H, 8,0)/100","v":1747.3051639365467},{"$f":"IF(VLOOKUP(F35,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F35,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V35*W35*'User Inputs'!$D$7/100","v":120.85875720758655},4917961.8447469268]
[null,null,null,null,"Non-IP","Blyborough (Brigg)",{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 3,0)/100","v":164069.96167608362},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G36*H36*'User Inputs'!$D$7/100","v":12609.443815115921},{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 6,0)/100","v":6170.7110733043974},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P36*Q36*'User Inputs'!$D$7/100","v":474.24424180558378},{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 7,0)/100","v":21167.040581205081},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F36,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F36, 'Exit Capacity Split'!A:H, 8,0)/100","v":39182.608043200562},{"$f":"IF(VLOOKUP(F36,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F36,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V36*W36*'User Inputs'!$D$7/100","v":2710.208502780557},15793.896559702061]
[null,null,null,null,"Non-IP","Blyborough (Cottam)",{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 3,0)/100","v":7009608.0589753613},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G37*H37*'User Inputs'!$D$7/100","v":538716.88688592985},{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 6,0)/100","v":263633.06011150329},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P37*Q37*'User Inputs'!$D$7/100","v":20261.272845580577},{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 7,0)/100","v":904325.5494604155},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F37,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F37, 'Exit Capacity Split'!A:H, 8,0)/100","v":1674009.8084104552},{"$f":"IF(VLOOKUP(F37,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F37,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V37*W37*'User Inputs'!$D$7/100","v":115789.01566454984},674767.17539606034]
[null,null,null,null,"Non-IP","Braishfield A",{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 3,0)/100","v":78198057.793320879},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G38*H38*'User Inputs'!$D$7/100","v":6009838.7670910321},{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P38*Q38*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 7,0)/100","v":370621.01009588706},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F38,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F38, 'Exit Capacity Split'!A:H, 8,0)/100","v":2135.2911454600167},{"$f":"IF(VLOOKUP(F38,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F38,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V38*W38*'User Inputs'!$D$7/100","v":147.69522773872674},6009986.4623187706]
[null,null,null,null,"Non-IP","Braishfield B",{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 3,0)/100","v":51030773.300325371},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G39*H39*'User Inputs'!$D$7/100","v":3921922.4664825932},{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P39*Q39*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 7,0)/100","v":241861.2083247448},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F39,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F39, 'Exit Capacity Split'!A:H, 8,0)/100","v":1393.4560710211051},{"$f":"IF(VLOOKUP(F39,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F39,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V39*W39*'User Inputs'!$D$7/100","v":96.383489525984757},3922018.8499721191]
[null,null,null,null,"Non-IP","Brine Field (Teesside) Power Station",{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 3,0)/100","v":10910.282442873735},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G40*H40*'User Inputs'!$D$7/100","v":838.49957704059068},{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 6,0)/100","v":410.33837026203992},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P40*Q40*'User Inputs'!$D$7/100","v":31.53617257021434},{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 7,0)/100","v":1407.5604629971788},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F40,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F40, 'Exit Capacity Split'!A:H, 8,0)/100","v":2605.5550707308403},{"$f":"IF(VLOOKUP(F40,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F40,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V40*W40*'User Inputs'!$D$7/100","v":180.22275340559247},1050.2585030163975]
[null,null,null,null,"Non-IP","Brisley",{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 3,0)/100","v":1968064.527776463},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G41*H41*'User Inputs'!$D$7/100","v":151253.76293141049},{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P41*Q41*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 7,0)/100","v":9327.6749295517457},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F41,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F41, 'Exit Capacity Split'!A:H, 8,0)/100","v":53.740346991251862},{"$f":"IF(VLOOKUP(F41,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F41,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V41*W41*'User Inputs'!$D$7/100","v":3.7171478018381383},151257.48007921231]
[null,null,null,null,"Non-IP","Broxburn",{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 3,0)/100","v":52146565.403811544},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G42*H42*'User Inputs'!$D$7/100","v":4007675.6274788505},{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P42*Q42*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 7,0)/100","v":247149.52376531548},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F42,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F42, 'Exit Capacity Split'!A:H, 8,0)/100","v":1423.9241039362616},{"$f":"IF(VLOOKUP(F42,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F42,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V42*W42*'User Inputs'!$D$7/100","v":98.490922542659192},4007774.1184013933]
[null,null,null,null,"Non-IP","Burley Bank",{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 3,0)/100","v":12233009.826363327},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G43*H43*'User Inputs'!$D$7/100","v":940156.55589547497},{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P43*Q43*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 7,0)/100","v":57978.555814552907},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F43,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F43, 'Exit Capacity Split'!A:H, 8,0)/100","v":334.03690963268485},{"$f":"IF(VLOOKUP(F43,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F43,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V43*W43*'User Inputs'!$D$7/100","v":23.104885507644081},940179.66078098258]
[null,null,null,null,"Non-IP","Burnhervie",{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 3,0)/100","v":19119695.223697886},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G44*H44*'User Inputs'!$D$7/100","v":1469426.3363170035},{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P44*Q44*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 7,0)/100","v":90618.117079854987},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F44,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F44, 'Exit Capacity Split'!A:H, 8,0)/100","v":522.08606028247607},{"$f":"IF(VLOOKUP(F44,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F44,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V44*W44*'User Inputs'!$D$7/100","v":36.111993316032219},1469462.4483103196]
[null,null,null,null,"Non-IP","Burton Point (Connahs Quay)",{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 3,0)/100","v":5813721.8417580333},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G45*H45*'User Inputs'!$D$7/100","v":446808.16751264111},{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 6,0)/100","v":218655.48927764129},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P45*Q45*'User Inputs'!$D$7/100","v":16804.563606569085},{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 7,0)/100","v":750041.53652014222},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F45,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F45, 'Exit Capacity Split'!A:H, 8,0)/100","v":1388412.4910538385},{"$f":"IF(VLOOKUP(F45,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F45,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V45*W45*'User Inputs'!$D$7/100","v":96034.631856871216},559647.36297608144]
[null,null,null,null,"Non-IP","Caldecott",{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 3,0)/100","v":9069028.9349549506},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G46*H46*'User Inputs'!$D$7/100","v":696991.75671621156},{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P46*Q46*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 7,0)/100","v":42982.81516588918},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F46,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F46, 'Exit Capacity Split'!A:H, 8,0)/100","v":247.64064133040421},{"$f":"IF(VLOOKUP(F46,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F46,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V46*W46*'User Inputs'!$D$7/100","v":17.128971380049805},697008.88568759162]
[null,null,null,null,"Non-IP","Caldecott (Corby Power Station)",{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 3,0)/100","v":144841.59421343027},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G47*H47*'User Inputs'!$D$7/100","v":11131.665575273291},{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 6,0)/100","v":5447.5275069084228},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P47*Q47*'User Inputs'!$D$7/100","v":418.6646435943747},{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 7,0)/100","v":18686.344966758334},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F47,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F47, 'Exit Capacity Split'!A:H, 8,0)/100","v":34590.557323476394},{"$f":"IF(VLOOKUP(F47,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F47,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V47*W47*'User Inputs'!$D$7/100","v":2392.5825067755341},13942.9127256432]
[null,null,null,null,"Non-IP","Cambridge",{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G48*H48*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P48*Q48*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F48,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F48, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F48,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F48,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V48*W48*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Careston",{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 3,0)/100","v":3573186.5270598256},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G49*H49*'User Inputs'!$D$7/100","v":274613.91648790659},{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P49*Q49*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 7,0)/100","v":16935.17764111322},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F49,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F49, 'Exit Capacity Split'!A:H, 8,0)/100","v":97.570115775427325},{"$f":"IF(VLOOKUP(F49,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F49,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V49*W49*'User Inputs'!$D$7/100","v":6.7487941869590404},274620.66528209357]
[null,null,null,null,"Non-IP","Carrington (Partington) Power Station",{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 3,0)/100","v":10157180.509458037},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G50*H50*'User Inputs'!$D$7/100","v":780620.63064814638},{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 6,0)/100","v":382014.02379190468},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P50*Q50*'User Inputs'!$D$7/100","v":29359.331350977864},{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 7,0)/100","v":1310401.0620712151},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F50,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F50, 'Exit Capacity Split'!A:H, 8,0)/100","v":2425701.9302037447},{"$f":"IF(VLOOKUP(F50,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F50,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V50*W50*'User Inputs'!$D$7/100","v":167782.55263664681},977762.51463577105]
[null,null,null,null,"Non-IP","Caythorpe",{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G51*H51*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P51*Q51*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F51,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F51, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F51,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F51,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V51*W51*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Centrax Industrial",{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 3,0)/100","v":24203.190804772828},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G52*H52*'User Inputs'!$D$7/100","v":1860.1136459203576},{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 6,0)/100","v":5.6622434813150813},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P52*Q52*'User Inputs'!$D$7/100","v":0.43516643946139533},{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 7,0)/100","v":1622.7483666705091},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F52,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F52, 'Exit Capacity Split'!A:H, 8,0)/100","v":2459.8575282354136},{"$f":"IF(VLOOKUP(F52,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F52,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V52*W52*'User Inputs'!$D$7/100","v":170.14504959195213},2030.6938619517712]
[null,null,null,null,"Non-IP","Cirencester",{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 3,0)/100","v":7744845.3683843967},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G53*H53*'User Inputs'!$D$7/100","v":595222.86426936742},{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P53*Q53*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 7,0)/100","v":36706.824881170476},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F53,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F53, 'Exit Capacity Split'!A:H, 8,0)/100","v":211.48223120550117},{"$f":"IF(VLOOKUP(F53,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F53,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V53*W53*'User Inputs'!$D$7/100","v":14.627942595557132},595237.49221196293]
[null,null,null,null,"Non-IP","Cockenzie Power Station",{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G54*H54*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P54*Q54*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F54,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F54, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F54,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F54,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V54*W54*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Coffinswell",{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 3,0)/100","v":4726539.2790953852},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G55*H55*'User Inputs'!$D$7/100","v":363253.76608154282},{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P55*Q55*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 7,0)/100","v":22401.512407202521},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F55,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F55, 'Exit Capacity Split'!A:H, 8,0)/100","v":129.0637869548645},{"$f":"IF(VLOOKUP(F55,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F55,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V55*W55*'User Inputs'!$D$7/100","v":8.92716922825743},363262.69325077109]
[null,null,null,null,"Non-IP","Coldstream",{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 3,0)/100","v":2477232.853539505},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G56*H56*'User Inputs'!$D$7/100","v":190385.41951594182},{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P56*Q56*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 7,0)/100","v":11740.886773020939},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F56,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F56, 'Exit Capacity Split'!A:H, 8,0)/100","v":67.643794829100699},{"$f":"IF(VLOOKUP(F56,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F56,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V56*W56*'User Inputs'!$D$7/100","v":4.678830661400692},190390.09834660322]
[null,null,null,null,"Non-IP","Corbridge",{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 3,0)/100","v":137252.12931036725},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G57*H57*'User Inputs'!$D$7/100","v":10548.384331684645},{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P57*Q57*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 7,0)/100","v":650.50877525968997},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F57,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F57, 'Exit Capacity Split'!A:H, 8,0)/100","v":3.7478329345027892},{"$f":"IF(VLOOKUP(F57,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F57,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V57*W57*'User Inputs'!$D$7/100","v":0.25923258285644157},10548.643564267502]
[null,null,null,null,"Non-IP","Coryton 2 (Thames Haven) Power Station",{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G58*H58*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P58*Q58*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F58,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F58, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F58,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F58,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V58*W58*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Cowpen Bewley",{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 3,0)/100","v":34783776.888807558},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G59*H59*'User Inputs'!$D$7/100","v":2673274.7169336458},{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P59*Q59*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 7,0)/100","v":164858.29558008455},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F59,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F59, 'Exit Capacity Split'!A:H, 8,0)/100","v":949.81247478849093},{"$f":"IF(VLOOKUP(F59,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F59,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V59*W59*'User Inputs'!$D$7/100","v":65.697256353651937},2673340.4141899995]
[null,null,null,null,"Non-IP","Crawley Down",{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G60*H60*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P60*Q60*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F60,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F60, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F60,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F60,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V60*W60*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Deborah Storage (Bacton)",{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G61*H61*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P61*Q61*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F61,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F61, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F61,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F61,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V61*W61*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Deeside",{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 3,0)/100","v":332993.75507416448},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G62*H62*'User Inputs'!$D$7/100","v":25591.924338239274},{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 6,0)/100","v":12523.975935546809},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P62*Q62*'User Inputs'!$D$7/100","v":962.51848472371103},{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 7,0)/100","v":42960.285081666829},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F62,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F62, 'Exit Capacity Split'!A:H, 8,0)/100","v":79524.391013534623},{"$f":"IF(VLOOKUP(F62,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F62,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V62*W62*'User Inputs'!$D$7/100","v":5500.5955822465521},32055.038405209536]
[null,null,null,null,"Non-IP","Didcot",{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 3,0)/100","v":18629873.04036038},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G63*H63*'User Inputs'!$D$7/100","v":1431781.5094571942},{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 6,0)/100","v":700674.04593758995},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P63*Q63*'User Inputs'!$D$7/100","v":53849.65001943973},{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 7,0)/100","v":2403482.4817386987},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F63,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F63, 'Exit Capacity Split'!A:H, 8,0)/100","v":4449120.3982614009},{"$f":"IF(VLOOKUP(F63,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F63,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V63*W63*'User Inputs'!$D$7/100","v":307739.69716278045},1793370.8566394143]
[null,null,null,null,"Non-IP","Dowlais",{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 3,0)/100","v":96363310.890102789},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G64*H64*'User Inputs'!$D$7/100","v":7405912.3443095302},{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P64*Q64*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 7,0)/100","v":456715.53266281181},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F64,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F64, 'Exit Capacity Split'!A:H, 8,0)/100","v":2631.3150261952183},{"$f":"IF(VLOOKUP(F64,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F64,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V64*W64*'User Inputs'!$D$7/100","v":182.00453501272369},7406094.3488445431]
[null,null,null,null,"Non-IP","Drakelow Power Station",{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G65*H65*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P65*Q65*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F65,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F65, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F65,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F65,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V65*W65*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Drointon",{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 3,0)/100","v":52003690.827130921},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G66*H66*'User Inputs'!$D$7/100","v":3996695.1352006872},{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P66*Q66*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 7,0)/100","v":246472.36730618257},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F66,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F66, 'Exit Capacity Split'!A:H, 8,0)/100","v":1420.0227433768496},{"$f":"IF(VLOOKUP(F66,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F66,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V66*W66*'User Inputs'!$D$7/100","v":98.221070659679043},3996793.356271347]
[null,null,null,null,"Non-IP","Drum",{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 3,0)/100","v":62071675.945541546},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G67*H67*'User Inputs'!$D$7/100","v":4770460.7372958306},{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P67*Q67*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 7,0)/100","v":294189.75210463745},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F67,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F67, 'Exit Capacity Split'!A:H, 8,0)/100","v":1694.9410736093641},{"$f":"IF(VLOOKUP(F67,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F67,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V67*W67*'User Inputs'!$D$7/100","v":117.23680323533873},4770577.9740990661]
[null,null,null,null,"Non-IP","Dyffryn Clydach",{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 3,0)/100","v":36607294.282141626},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G68*H68*'User Inputs'!$D$7/100","v":2813419.444720733},{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P68*Q68*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 7,0)/100","v":173500.88693486137},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F68,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F68, 'Exit Capacity Split'!A:H, 8,0)/100","v":999.60579003769851},{"$f":"IF(VLOOKUP(F68,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F68,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V68*W68*'User Inputs'!$D$7/100","v":69.141393257995986},2813488.5861139908]
[null,null,null,null,"Non-IP","Dynevor Max Refill",{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 3,0)/100","v":17028.41546102416},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G69*H69*'User Inputs'!$D$7/100","v":261.74059629531183},{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 6,0)/100","v":33.652894639797736},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P69*Q69*'User Inputs'!$D$7/100","v":0.51727236337667981},{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 7,0)/100","v":5173.3086506749896},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F69,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F69, 'Exit Capacity Split'!A:H, 8,0)/100","v":1695.6229936610523},{"$f":"IF(VLOOKUP(F69,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F69,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V69*W69*'User Inputs'!$D$7/100","v":23.456794146339995},285.71466280502847]
[null,null,null,null,"Non-IP","Eastoft (Keadby Blackstart)",{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 3,0)/100","v":226.29605726002603},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G70*H70*'User Inputs'!$D$7/100","v":17.391772329636019},{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 6,0)/100","v":8.5110496285507562},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P70*Q70*'User Inputs'!$D$7/100","v":0.65410877775878651},{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 7,0)/100","v":29.194971330866821},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F70,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F70, 'Exit Capacity Split'!A:H, 8,0)/100","v":54.043224139021596},{"$f":"IF(VLOOKUP(F70,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F70,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V70*W70*'User Inputs'!$D$7/100","v":3.7380974083645446},21.783978515759351]
[null,null,null,null,"Non-IP","Eastoft (Keadby)",{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 3,0)/100","v":8733509.0614280831},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G71*H71*'User Inputs'!$D$7/100","v":671205.68990134657},{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 6,0)/100","v":328469.39515080268},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P71*Q71*'User Inputs'!$D$7/100","v":25244.208877894231},{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 7,0)/100","v":1126729.9561179688},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F71,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F71, 'Exit Capacity Split'!A:H, 8,0)/100","v":2085705.7495464724},{"$f":"IF(VLOOKUP(F71,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F71,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V71*W71*'User Inputs'!$D$7/100","v":144265.47233626703},840715.37111550779]
[null,null,null,null,"Non-IP","Easton Grey",{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 3,0)/100","v":25842055.880028743},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G72*H72*'User Inputs'!$D$7/100","v":1986067.0920959199},{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P72*Q72*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 7,0)/100","v":122478.85847145251},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F72,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F72, 'Exit Capacity Split'!A:H, 8,0)/100","v":705.64812807692851},{"$f":"IF(VLOOKUP(F72,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F72,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V72*W72*'User Inputs'!$D$7/100","v":48.808735614962387},1986115.9008315348]
[null,null,null,null,"Non-IP","Ecclestone",{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 3,0)/100","v":16106460.288106853},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G73*H73*'User Inputs'!$D$7/100","v":1237846.9769148726},{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P73*Q73*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 7,0)/100","v":76336.83942412847},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F73,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F73, 'Exit Capacity Split'!A:H, 8,0)/100","v":439.80608992612957},{"$f":"IF(VLOOKUP(F73,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F73,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V73*W73*'User Inputs'!$D$7/100","v":30.42079800247781},1237877.3977128752]
[null,null,null,null,"Non-IP","Elton",{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 3,0)/100","v":48693785.343819723},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G74*H74*'User Inputs'!$D$7/100","v":3742315.4376692497},{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P74*Q74*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 7,0)/100","v":230785.01459994327},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F74,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F74, 'Exit Capacity Split'!A:H, 8,0)/100","v":1329.6418302152492},{"$f":"IF(VLOOKUP(F74,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F74,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V74*W74*'User Inputs'!$D$7/100","v":91.969543985661545},3742407.4072132353]
[null,null,null,null,"Non-IP","Enron Billingham",{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G75*H75*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P75*Q75*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F75,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F75, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F75,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F75,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V75*W75*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Epping Green (Enfield Energy, aka Brimsdown)",{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 3,0)/100","v":6776869.1654818067},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G76*H76*'User Inputs'!$D$7/100","v":520829.95638921228},{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 6,0)/100","v":254879.69384873396},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P76*Q76*'User Inputs'!$D$7/100","v":19588.541048998399},{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 7,0)/100","v":874299.3731081055},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F76,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F76, 'Exit Capacity Split'!A:H, 8,0)/100","v":1618427.9289060885},{"$f":"IF(VLOOKUP(F76,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F76,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V76*W76*'User Inputs'!$D$7/100","v":111944.49152600417},652362.9889642148]
[null,null,null,null,"Non-IP","Evesham",{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 3,0)/100","v":5659017.9795080163},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G77*H77*'User Inputs'!$D$7/100","v":434918.5465296469},{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P77*Q77*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 7,0)/100","v":26821.010890825321},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F77,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F77, 'Exit Capacity Split'!A:H, 8,0)/100","v":154.52622897079937},{"$f":"IF(VLOOKUP(F77,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F77,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V77*W77*'User Inputs'!$D$7/100","v":10.688372228758535},434929.23490187566]
[null,null,null,null,"Non-IP","Farningham",{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 3,0)/100","v":80459405.926572293},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G78*H78*'User Inputs'!$D$7/100","v":6183632.5678657629},{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P78*Q78*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 7,0)/100","v":381338.70760621672},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F78,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F78, 'Exit Capacity Split'!A:H, 8,0)/100","v":2197.039950762784},{"$f":"IF(VLOOKUP(F78,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F78,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V78*W78*'User Inputs'!$D$7/100","v":151.96630987250373},6183784.5341756353]
[null,null,null,null,"Non-IP","Farningham B",{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 3,0)/100","v":74654671.093917489},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G79*H79*'User Inputs'!$D$7/100","v":5737515.0885522012},{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P79*Q79*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 7,0)/100","v":353827.06923914386},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F79,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F79, 'Exit Capacity Split'!A:H, 8,0)/100","v":2038.5347494869307},{"$f":"IF(VLOOKUP(F79,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F79,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V79*W79*'User Inputs'!$D$7/100","v":141.00271746030066},5737656.0912696617]
[null,null,null,null,"Non-IP","Ferny Knoll (AM Paper)",{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G80*H80*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P80*Q80*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F80,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F80, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F80,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F80,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V80*W80*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Fiddington",{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 3,0)/100","v":18769322.210415453},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G81*H81*'User Inputs'!$D$7/100","v":1442498.7453053105},{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P81*Q81*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 7,0)/100","v":88957.518290607724},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F81,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F81, 'Exit Capacity Split'!A:H, 8,0)/100","v":512.51870766551599},{"$f":"IF(VLOOKUP(F81,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F81,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V81*W81*'User Inputs'!$D$7/100","v":35.45023235354099},1442534.195537664]
[null,null,null,null,"Non-IP","Ganstead",{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 3,0)/100","v":14651868.883540247},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G82*H82*'User Inputs'!$D$7/100","v":1126055.7117590718},{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P82*Q82*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 7,0)/100","v":69442.778997945919},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F82,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F82, 'Exit Capacity Split'!A:H, 8,0)/100","v":400.08673839642171},{"$f":"IF(VLOOKUP(F82,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F82,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V82*W82*'User Inputs'!$D$7/100","v":27.673463671846786},1126083.3852227437]
[null,null,null,null,"Non-IP","Garton Max Refill (Aldbrough)",{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 3,0)/100","v":75077017.896981284},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G83*H83*'User Inputs'!$D$7/100","v":1153994.8316041264},{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 6,0)/100","v":148373.11075362746},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P83*Q83*'User Inputs'!$D$7/100","v":2280.6153967604146},{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 7,0)/100","v":22808733.263662953},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F83,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F83, 'Exit Capacity Split'!A:H, 8,0)/100","v":7475875.7286021328},{"$f":"IF(VLOOKUP(F83,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F83,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V83*W83*'User Inputs'!$D$7/100","v":103419.26164307105},1259694.7086439577]
[null,null,null,null,"Non-IP","Gilwern",{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 3,0)/100","v":74243075.944581792},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G84*H84*'User Inputs'!$D$7/100","v":5705882.3273989502},{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P84*Q84*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 7,0)/100","v":351876.30710639962},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F84,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F84, 'Exit Capacity Split'!A:H, 8,0)/100","v":2027.2956534953948},{"$f":"IF(VLOOKUP(F84,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F84,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V84*W84*'User Inputs'!$D$7/100","v":140.2253242483367},5706022.5527231982]
[null,null,null,null,"Non-IP","Glenmavis",{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 3,0)/100","v":118904441.54989433},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G85*H85*'User Inputs'!$D$7/100","v":9138289.9086133111},{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P85*Q85*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 7,0)/100","v":563549.60053589998},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F85,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F85, 'Exit Capacity Split'!A:H, 8,0)/100","v":3246.8274578942737},{"$f":"IF(VLOOKUP(F85,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F85,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V85*W85*'User Inputs'!$D$7/100","v":224.57870527006563},9138514.487318581]
[null,null,null,null,"Non-IP","Glenmavis Max Refill",{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 3,0)/100","v":91592.396395596923},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G86*H86*'User Inputs'!$D$7/100","v":1407.8496324905996},{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 6,0)/100","v":181.01210137623855},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P86*Q86*'User Inputs'!$D$7/100","v":2.7823032306985183},{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 7,0)/100","v":27826.178994395752},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F86,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F86, 'Exit Capacity Split'!A:H, 8,0)/100","v":9120.4125086310905},{"$f":"IF(VLOOKUP(F86,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F86,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V86*W86*'User Inputs'!$D$7/100","v":126.16934279874991},{"$f":"I86+R86+X86","v":1536.8012785200481}]
[null,null,null,null,"Non-IP","Goole (Guardian Glass)",{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 3,0)/100","v":1309137.3538172713},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G87*H87*'User Inputs'!$D$7/100","v":100612.52980492834},{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 6,0)/100","v":306.26765320282306},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P87*Q87*'User Inputs'!$D$7/100","v":23.537914716361797},{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 7,0)/100","v":87773.571666236705},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F87,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F87, 'Exit Capacity Split'!A:H, 8,0)/100","v":133052.34839724386},{"$f":"IF(VLOOKUP(F87,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F87,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V87*W87*'User Inputs'!$D$7/100","v":9203.0526794835678},109839.12039912827]
[null,null,null,null,"Non-IP","Gosberton",{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 3,0)/100","v":12446237.894644633},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G88*H88*'User Inputs'!$D$7/100","v":956544.00012555881},{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P88*Q88*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 7,0)/100","v":58989.153830376796},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F88,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F88, 'Exit Capacity Split'!A:H, 8,0)/100","v":339.85935611042208},{"$f":"IF(VLOOKUP(F88,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F88,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V88*W88*'User Inputs'!$D$7/100","v":23.507616329787155},956567.50774188864]
[null,null,null,null,"Non-IP","Gowkhall (Longannet)",{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 3,0)/100","v":162430.63006649772},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G89*H89*'User Inputs'!$D$7/100","v":12483.454513879737},{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 6,0)/100","v":6109.0554136531746},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P89*Q89*'User Inputs'!$D$7/100","v":469.50575361241363},{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 7,0)/100","v":20955.546665123944},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F89,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F89, 'Exit Capacity Split'!A:H, 8,0)/100","v":38791.108665404361},{"$f":"IF(VLOOKUP(F89,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F89,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V89*W89*'User Inputs'!$D$7/100","v":2683.1290153363648},15636.089282828514]
[null,null,null,null,"Non-IP","Grain Power Station",{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 3,0)/100","v":13515393.157271208},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G90*H90*'User Inputs'!$D$7/100","v":1038712.930233199},{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 6,0)/100","v":508317.21640971786},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P90*Q90*'User Inputs'!$D$7/100","v":39066.245369330034},{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 7,0)/100","v":1743651.7477568409},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F90,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F90, 'Exit Capacity Split'!A:H, 8,0)/100","v":3227698.3990318538},{"$f":"IF(VLOOKUP(F90,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F90,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V90*W90*'User Inputs'!$D$7/100","v":223255.57389703501},1301034.7494995641]
[null,null,null,null,"Non-IP","Great Wilbraham",{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 3,0)/100","v":22426633.651139278},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G91*H91*'User Inputs'!$D$7/100","v":1723578.0035380512},{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P91*Q91*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 7,0)/100","v":106291.40737489755},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F91,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F91, 'Exit Capacity Split'!A:H, 8,0)/100","v":612.38595444813666},{"$f":"IF(VLOOKUP(F91,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F91,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V91*W91*'User Inputs'!$D$7/100","v":42.357916014647138},1723620.3614540659]
[null,null,null,null,"Non-IP","Guyzance",{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 3,0)/100","v":1571233.6748367518},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G92*H92*'User Inputs'!$D$7/100","v":120755.6980014836},{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P92*Q92*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 7,0)/100","v":7446.8884278914693},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F92,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F92, 'Exit Capacity Split'!A:H, 8,0)/100","v":42.904407705303441},{"$f":"IF(VLOOKUP(F92,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F92,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V92*W92*'User Inputs'!$D$7/100","v":2.9676403990636175},120758.66564188266]
[null,null,null,null,"Non-IP","Hardwick",{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 3,0)/100","v":92458201.944254696},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G93*H93*'User Inputs'!$D$7/100","v":7105788.8400340006},{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P93*Q93*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 7,0)/100","v":438207.20313537022},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F93,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F93, 'Exit Capacity Split'!A:H, 8,0)/100","v":2524.6813732704222},{"$f":"IF(VLOOKUP(F93,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F93,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V93*W93*'User Inputs'!$D$7/100","v":174.62882810417133},7105963.4688621052]
[null,null,null,null,"Non-IP","Harwarden (Shotton, aka Shotton Paper)",{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G94*H94*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P94*Q94*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F94,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F94, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F94,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F94,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V94*W94*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Hatfield Moor Max Refill",{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 3,0)/100","v":21496319.881222676},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G95*H95*'User Inputs'!$D$7/100","v":330415.92136063555},{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 6,0)/100","v":42482.718944811735},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P95*Q95*'User Inputs'!$D$7/100","v":652.99394499224843},{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 7,0)/100","v":6530677.9631812898},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F95,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F95, 'Exit Capacity Split'!A:H, 8,0)/100","v":2140519.4366512219},{"$f":"IF(VLOOKUP(F95,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F95,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V95*W95*'User Inputs'!$D$7/100","v":29611.372327146015},360680.2876327738]
[null,null,null,null,"Non-IP","Hatfield Power Station",{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G96*H96*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P96*Q96*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F96,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F96, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F96,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F96,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V96*W96*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Hill Top Farm (Hole House Farm)",{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 3,0)/100","v":3830037.6557470267},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G97*H97*'User Inputs'!$D$7/100","v":58870.794064383947},{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 6,0)/100","v":7569.2218098818057},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P97*Q97*'User Inputs'!$D$7/100","v":116.34509591010337},{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 7,0)/100","v":1163582.5413256248},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F97,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F97, 'Exit Capacity Split'!A:H, 8,0)/100","v":381380.16602525028},{"$f":"IF(VLOOKUP(F97,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F97,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V97*W97*'User Inputs'!$D$7/100","v":5275.9110246764694},64263.050184970518]
[null,null,null,null,"Non-IP","Hole House Max Refill",{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 3,0)/100","v":1669804.4104067395},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G98*H98*'User Inputs'!$D$7/100","v":25666.251981974794},{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 6,0)/100","v":3299.998876648729},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P98*Q98*'User Inputs'!$D$7/100","v":50.723666903999082},{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 7,0)/100","v":507294.0357289642},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F98,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F98, 'Exit Capacity Split'!A:H, 8,0)/100","v":166272.59064021063},{"$f":"IF(VLOOKUP(F98,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F98,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V98*W98*'User Inputs'!$D$7/100","v":2300.1704656086517},28017.146114487445]
[null,null,null,null,"Non-IP","Holford",{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 3,0)/100","v":25334426.800774351},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G99*H99*'User Inputs'!$D$7/100","v":389410.74657311587},{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 6,0)/100","v":50067.887868813465},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P99*Q99*'User Inputs'!$D$7/100","v":769.58416101752005},{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 7,0)/100","v":7696711.9828808531},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F99,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F99, 'Exit Capacity Split'!A:H, 8,0)/100","v":2522703.1083978582},{"$f":"IF(VLOOKUP(F99,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F99,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V99*W99*'User Inputs'!$D$7/100","v":34898.398834670035},425078.72956880339]
[null,null,null,null,"Non-IP","Hollingsgreen (Hays Chemicals)",{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G100*H100*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P100*Q100*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F100,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F100, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F100,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F100,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V100*W100*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Holmes Chapel",{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 3,0)/100","v":21328611.969490904},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G101*H101*'User Inputs'!$D$7/100","v":1639190.5717310105},{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P101*Q101*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 7,0)/100","v":101087.31514750129},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F101,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F101, 'Exit Capacity Split'!A:H, 8,0)/100","v":582.40316407572482},{"$f":"IF(VLOOKUP(F101,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F101,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V101*W101*'User Inputs'!$D$7/100","v":40.284046574542351},1639230.8557775849]
[null,null,null,null,"Non-IP","Horndon",{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 3,0)/100","v":34839551.119080909},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G102*H102*'User Inputs'!$D$7/100","v":2677561.1933597918},{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P102*Q102*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 7,0)/100","v":165122.63848251142},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F102,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F102, 'Exit Capacity Split'!A:H, 8,0)/100","v":951.33545660425818},{"$f":"IF(VLOOKUP(F102,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F102,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V102*W102*'User Inputs'!$D$7/100","v":65.802598965407682},2677626.9959587571]
[null,null,null,null,"Non-IP","Hornsea Max Refill",{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 3,0)/100","v":7024664.1076347092},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G103*H103*'User Inputs'!$D$7/100","v":107974.80109144576},{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 6,0)/100","v":13882.693996707407},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P103*Q103*'User Inputs'!$D$7/100","v":213.38829870580329},{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 7,0)/100","v":2134124.3217427973},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F103,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F103, 'Exit Capacity Split'!A:H, 8,0)/100","v":699488.57020279218},{"$f":"IF(VLOOKUP(F103,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F103,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V103*W103*'User Inputs'!$D$7/100","v":9676.5374498362289},117864.72683998779]
[null,null,null,null,"Non-IP","Humbleton",{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 3,0)/100","v":129100.26792468317},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G104*H104*'User Inputs'!$D$7/100","v":9921.8806311819826},{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P104*Q104*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 7,0)/100","v":611.87289111907455},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F104,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F104, 'Exit Capacity Split'!A:H, 8,0)/100","v":3.5252366459622904},{"$f":"IF(VLOOKUP(F104,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F104,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V104*W104*'User Inputs'!$D$7/100","v":0.24383589580527065},9922.1244670777887]
[null,null,null,null,"Non-IP","Hume",{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 3,0)/100","v":1561493.8222243837},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G105*H105*'User Inputs'!$D$7/100","v":120007.15071696827},{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P105*Q105*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 7,0)/100","v":7400.7262326241425},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F105,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F105, 'Exit Capacity Split'!A:H, 8,0)/100","v":42.638449424136873},{"$f":"IF(VLOOKUP(F105,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F105,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V105*W105*'User Inputs'!$D$7/100","v":2.9492444210774709},120010.09996138935]
[null,null,null,null,"Non-IP","Ilchester",{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 3,0)/100","v":28625527.657806408},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G106*H106*'User Inputs'!$D$7/100","v":2199988.2183904508},{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P106*Q106*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 7,0)/100","v":135671.16977642028},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F106,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F106, 'Exit Capacity Split'!A:H, 8,0)/100","v":781.65414163336925},{"$f":"IF(VLOOKUP(F106,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F106,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V106*W106*'User Inputs'!$D$7/100","v":54.065969742307992},2200042.2843601932]
[null,null,null,null,"Non-IP","Ipsden",{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 3,0)/100","v":7290904.9208800504},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G107*H107*'User Inputs'!$D$7/100","v":560335.69473668258},{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P107*Q107*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 7,0)/100","v":34555.366495565795},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F107,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F107, 'Exit Capacity Split'!A:H, 8,0)/100","v":199.08684639064992},{"$f":"IF(VLOOKUP(F107,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F107,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V107*W107*'User Inputs'!$D$7/100","v":13.770570434842154},560349.46530711744]
[null,null,null,null,"Non-IP","Ipsden 2",{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 3,0)/100","v":10475476.228262881},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G108*H108*'User Inputs'!$D$7/100","v":805082.95112327009},{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P108*Q108*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 7,0)/100","v":49648.6957670431},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F108,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F108, 'Exit Capacity Split'!A:H, 8,0)/100","v":286.04536053575947},{"$f":"IF(VLOOKUP(F108,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F108,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V108*W108*'User Inputs'!$D$7/100","v":19.785374354106445},805102.7364976242]
[null,null,null,null,"Non-IP","Keld",{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 3,0)/100","v":1005333.6312722642},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G109*H109*'User Inputs'!$D$7/100","v":77263.978180242091},{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P109*Q109*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 7,0)/100","v":4764.7956537523787},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F109,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F109, 'Exit Capacity Split'!A:H, 8,0)/100","v":27.451832713832253},{"$f":"IF(VLOOKUP(F109,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F109,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V109*W109*'User Inputs'!$D$7/100","v":1.8988064897545394},77265.876986731848]
[null,null,null,null,"Non-IP","Kenn",{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 3,0)/100","v":13755916.265752118},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G110*H110*'User Inputs'!$D$7/100","v":1057198.1093095171},{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P110*Q110*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 7,0)/100","v":65196.396497240719},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F110,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F110, 'Exit Capacity Split'!A:H, 8,0)/100","v":375.62168458944438},{"$f":"IF(VLOOKUP(F110,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F110,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V110*W110*'User Inputs'!$D$7/100","v":25.981248677491404},1057224.0905581946]
[null,null,null,null,"Non-IP","Kinknockie",{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 3,0)/100","v":2844524.9465904296},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G111*H111*'User Inputs'!$D$7/100","v":218613.31061648001},{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P111*Q111*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 7,0)/100","v":13481.673825386748},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F111,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F111, 'Exit Capacity Split'!A:H, 8,0)/100","v":77.673143079180932},{"$f":"IF(VLOOKUP(F111,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F111,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V111*W111*'User Inputs'!$D$7/100","v":5.3725472428683121},218618.68316372289]
[null,null,null,null,"Non-IP","Kirkstead",{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 3,0)/100","v":867422.91438156844},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G112*H112*'User Inputs'!$D$7/100","v":66664.978714582583},{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P112*Q112*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 7,0)/100","v":4111.1654915791787},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F112,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F112, 'Exit Capacity Split'!A:H, 8,0)/100","v":23.686016260704204},{"$f":"IF(VLOOKUP(F112,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F112,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V112*W112*'User Inputs'!$D$7/100","v":1.6383300110085139},66666.617044593586]
[null,null,null,null,"Non-IP","Langage Power Station",{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 3,0)/100","v":8055764.3330991566},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G113*H113*'User Inputs'!$D$7/100","v":619118.2511919589},{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 6,0)/100","v":302979.25145082624},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P113*Q113*'User Inputs'!$D$7/100","v":23285.187668035942},{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 7,0)/100","v":1039292.5603772504},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F113,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F113, 'Exit Capacity Split'!A:H, 8,0)/100","v":1923849.1502508267},{"$f":"IF(VLOOKUP(F113,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F113,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V113*W113*'User Inputs'!$D$7/100","v":133070.06821312758},775473.50707312243]
[null,null,null,null,"Non-IP","Langholm",{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 3,0)/100","v":143987.06885543928},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G114*H114*'User Inputs'!$D$7/100","v":11065.991826220725},{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P114*Q114*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 7,0)/100","v":682.42913450603589},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F114,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F114, 'Exit Capacity Split'!A:H, 8,0)/100","v":3.9317384838427767},{"$f":"IF(VLOOKUP(F114,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F114,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V114*W114*'User Inputs'!$D$7/100","v":0.27195308331369117},11066.263779304038]
[null,null,null,null,"Non-IP","Lauderhill",{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G115*H115*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P115*Q115*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F115,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F115, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F115,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F115,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V115*W115*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Leamington",{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 3,0)/100","v":3871262.0043497975},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G116*H116*'User Inputs'!$D$7/100","v":297522.22916839673},{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P116*Q116*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 7,0)/100","v":18347.911378951132},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F116,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F116, 'Exit Capacity Split'!A:H, 8,0)/100","v":105.70942185663806},{"$f":"IF(VLOOKUP(F116,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F116,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V116*W116*'User Inputs'!$D$7/100","v":7.3117790838221994},297529.54094748053]
[null,null,null,null,"Non-IP","Little Burdon",{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 3,0)/100","v":12251113.793110203},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G117*H117*'User Inputs'!$D$7/100","v":941547.91936745611},{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P117*Q117*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 7,0)/100","v":58064.359869433705},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F117,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F117, 'Exit Capacity Split'!A:H, 8,0)/100","v":334.53126001660974},{"$f":"IF(VLOOKUP(F117,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F117,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V117*W117*'User Inputs'!$D$7/100","v":23.139079061385804},941571.05844651745]
[null,null,null,null,"Non-IP","Littleton Drew",{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 3,0)/100","v":2658604.2464250796},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G118*H118*'User Inputs'!$D$7/100","v":204324.54868313868},{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P118*Q118*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 7,0)/100","v":12600.49954002103},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F118,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F118, 'Exit Capacity Split'!A:H, 8,0)/100","v":72.596356826125088},{"$f":"IF(VLOOKUP(F118,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F118,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V118*W118*'User Inputs'!$D$7/100","v":5.0213927394554378},204329.57007587815]
[null,null,null,null,"Non-IP","Lockerbie",{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 3,0)/100","v":6415493.9917665049},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G119*H119*'User Inputs'!$D$7/100","v":493056.80460328679},{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P119*Q119*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 7,0)/100","v":30406.341673816922},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F119,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F119, 'Exit Capacity Split'!A:H, 8,0)/100","v":175.18270786951726},{"$f":"IF(VLOOKUP(F119,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F119,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V119*W119*'User Inputs'!$D$7/100","v":12.117153199312824},493068.92175648612]
[null,null,null,null,"Non-IP","Lower Quinton",{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 3,0)/100","v":30479816.501412753},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G120*H120*'User Inputs'!$D$7/100","v":2342497.8572761579},{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P120*Q120*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 7,0)/100","v":144459.60293729629},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F120,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F120, 'Exit Capacity Split'!A:H, 8,0)/100","v":832.28770799818665},{"$f":"IF(VLOOKUP(F120,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F120,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V120*W120*'User Inputs'!$D$7/100","v":57.568225690578004},2342555.4255018486]
[null,null,null,null,"Non-IP","Lupton",{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 3,0)/100","v":19495907.273681607},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G121*H121*'User Inputs'!$D$7/100","v":1498339.7623846275},{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P121*Q121*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 7,0)/100","v":92401.180418125266},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F121,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F121, 'Exit Capacity Split'!A:H, 8,0)/100","v":532.35897858524015},{"$f":"IF(VLOOKUP(F121,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F121,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V121*W121*'User Inputs'!$D$7/100","v":36.822557311716857},1498376.5849419392]
[null,null,null,null,"Non-IP","Luxborough Lane",{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 3,0)/100","v":79649863.925193161},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G122*H122*'User Inputs'!$D$7/100","v":6121415.9727127776},{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P122*Q122*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 7,0)/100","v":377501.86967529042},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F122,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F122, 'Exit Capacity Split'!A:H, 8,0)/100","v":2174.9344417999964},{"$f":"IF(VLOOKUP(F122,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F122,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V122*W122*'User Inputs'!$D$7/100","v":150.43730143378048},6121566.4100142112]
[null,null,null,null,"Non-IP","Lyneham (Choakford)",{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 3,0)/100","v":40619982.435961083},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G123*H123*'User Inputs'!$D$7/100","v":3121810.848645485},{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P123*Q123*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 7,0)/100","v":192519.08992781848},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F123,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F123, 'Exit Capacity Split'!A:H, 8,0)/100","v":1109.1770214228702},{"$f":"IF(VLOOKUP(F123,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F123,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V123*W123*'User Inputs'!$D$7/100","v":76.720288532981655},3121887.5689340178]
[null,null,null,null,"Non-IP","Maelor",{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 3,0)/100","v":42658935.01896143},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G124*H124*'User Inputs'!$D$7/100","v":3278512.6469172896},{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P124*Q124*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 7,0)/100","v":202182.73998734399},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F124,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F124, 'Exit Capacity Split'!A:H, 8,0)/100","v":1164.8530512291418},{"$f":"IF(VLOOKUP(F124,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F124,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V124*W124*'User Inputs'!$D$7/100","v":80.571324921770639},3278593.2182422113]
[null,null,null,null,"Non-IP","Malpas",{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 3,0)/100","v":674154.1207594407},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G125*H125*'User Inputs'!$D$7/100","v":51811.485914939323},{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P125*Q125*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 7,0)/100","v":3195.1647936901754},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F125,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F125, 'Exit Capacity Split'!A:H, 8,0)/100","v":18.408581560141634},{"$f":"IF(VLOOKUP(F125,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F125,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V125*W125*'User Inputs'!$D$7/100","v":1.2732969233037803},51812.759211862627]
[null,null,null,null,"Non-IP","Mappowder",{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 3,0)/100","v":33409249.814140879},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G126*H126*'User Inputs'!$D$7/100","v":2567636.7211463181},{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P126*Q126*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 7,0)/100","v":158343.70139203529},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F126,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F126, 'Exit Capacity Split'!A:H, 8,0)/100","v":912.27937518788303},{"$f":"IF(VLOOKUP(F126,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F126,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V126*W126*'User Inputs'!$D$7/100","v":63.101142139888431},2567699.8222884582]
[null,null,null,null,"Non-IP","Marchwood Power Station",{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 3,0)/100","v":21326827.207412243},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G127*H127*'User Inputs'!$D$7/100","v":1639053.4055067708},{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 6,0)/100","v":802107.14662714349},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P127*Q127*'User Inputs'!$D$7/100","v":61645.196328294398},{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 7,0)/100","v":2751422.7001458956},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F127,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F127, 'Exit Capacity Split'!A:H, 8,0)/100","v":5093197.455137277},{"$f":"IF(VLOOKUP(F127,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F127,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V127*W127*'User Inputs'!$D$7/100","v":352289.64427365916},2052988.2461087245]
[null,null,null,null,"Non-IP","Market Harborough",{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 3,0)/100","v":7036719.8064634064},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G128*H128*'User Inputs'!$D$7/100","v":540800.53494184301},{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P128*Q128*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 7,0)/100","v":33350.651870741931},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F128,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F128, 'Exit Capacity Split'!A:H, 8,0)/100","v":192.14601896554777},{"$f":"IF(VLOOKUP(F128,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F128,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V128*W128*'User Inputs'!$D$7/100","v":13.290482700939799},540813.82542454393]
[null,null,null,null,"Non-IP","Matching Green",{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 3,0)/100","v":47804138.929762095},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G129*H129*'User Inputs'!$D$7/100","v":3673942.4926232444},{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P129*Q129*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 7,0)/100","v":226568.52045788054},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F129,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F129, 'Exit Capacity Split'!A:H, 8,0)/100","v":1305.348974815332},{"$f":"IF(VLOOKUP(F129,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F129,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V129*W129*'User Inputs'!$D$7/100","v":90.28923972441676},3674032.781862969]
[null,null,null,null,"Non-IP","Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 3,0)/100","v":6513670.6917883344},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G130*H130*'User Inputs'!$D$7/100","v":500602.08327728801},{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 6,0)/100","v":244980.73538305479},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P130*Q130*'User Inputs'!$D$7/100","v":18827.765832584471},{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 7,0)/100","v":840343.53672789212},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F130,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F130, 'Exit Capacity Split'!A:H, 8,0)/100","v":1555571.8001732733},{"$f":"IF(VLOOKUP(F130,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F130,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V130*W130*'User Inputs'!$D$7/100","v":107596.81731412621},627026.66642399866]
[null,null,null,null,"Non-IP","Melkinthorpe",{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 3,0)/100","v":912455.45292021497},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G131*H131*'User Inputs'!$D$7/100","v":70125.912445256326},{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P131*Q131*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 7,0)/100","v":4324.5979653688373},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F131,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F131, 'Exit Capacity Split'!A:H, 8,0)/100","v":24.915683384321337},{"$f":"IF(VLOOKUP(F131,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F131,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V131*W131*'User Inputs'!$D$7/100","v":1.7233844384816026},70127.635829694802]
[null,null,null,null,"Non-IP","Mickle Trafford",{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 3,0)/100","v":28737613.197775513},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G132*H132*'User Inputs'!$D$7/100","v":2208602.4479806162},{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P132*Q132*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 7,0)/100","v":136202.40107822942},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F132,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F132, 'Exit Capacity Split'!A:H, 8,0)/100","v":784.7147708584929},{"$f":"IF(VLOOKUP(F132,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F132,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V132*W132*'User Inputs'!$D$7/100","v":54.277669365279571},2208656.7256499813]
[null,null,null,null,"Non-IP","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 3,0)/100","v":10642850.371105494},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G133*H133*'User Inputs'!$D$7/100","v":817946.33469889255},{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 6,0)/100","v":400280.18514540629},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P133*Q133*'User Inputs'!$D$7/100","v":30763.160138111631},{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 7,0)/100","v":1373058.4404574898},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F133,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F133, 'Exit Capacity Split'!A:H, 8,0)/100","v":2541687.8890771763},{"$f":"IF(VLOOKUP(F133,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F133,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V133*W133*'User Inputs'!$D$7/100","v":175805.14601775483},1024514.640854759]
[null,null,null,null,"Non-IP","Milwich",{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 3,0)/100","v":20183068.682418864},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G134*H134*'User Inputs'!$D$7/100","v":1551150.9112803328},{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P134*Q134*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 7,0)/100","v":95657.993471951107},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F134,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F134, 'Exit Capacity Split'!A:H, 8,0)/100","v":551.12273964253609},{"$f":"IF(VLOOKUP(F134,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F134,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V134*W134*'User Inputs'!$D$7/100","v":38.120421524981005},1551189.0317018579]
[null,null,null,null,"IP","Moffat (Irish Interconnector)",{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 3,0)/100","v":125083371.37298952},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G135*H135*'User Inputs'!$D$7/100","v":9613165.7947653607},{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 4,0)/100","v":10954.132461288642},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,13,FALSE),0)","v":2.1055908746708939E-2},{"$f":"J135*K135*'User Inputs'!$D$7/100","v":841.86962929053379},{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 5,0)/100","v":1959707.3374145892},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,14,FALSE),0)","v":2.1055908746708939E-2},{"$f":"M135*N135*'User Inputs'!$D$7/100","v":150611.47886403001},{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 6,0)/100","v":2586330.9672230054},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P135*Q135*'User Inputs'!$D$7/100","v":198770.05324641801},{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 7,0)/100","v":8124963.4193227002},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,16,FALSE),0)","v":2.1055908746708939E-2},{"$f":"S135*T135*'User Inputs'!$D$7/100","v":624436.4823957656},{"$f":"(VLOOKUP(F135,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F135, 'Exit Capacity Split'!A:H, 8,0)/100","v":12416114.333303459},{"$f":"IF(VLOOKUP(F135,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F135,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V135*W135*'User Inputs'!$D$7/100","v":858805.99373358919},{"$f":"I135+L135+O135+R135+U135+X135","v":11446631.672634454}]
[null,null,null,null,"Non-IP","Netherhowcleugh",{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 3,0)/100","v":298611.00524187798},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G136*H136*'User Inputs'!$D$7/100","v":22949.470181546425},{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P136*Q136*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 7,0)/100","v":1415.271881572816},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F136,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F136, 'Exit Capacity Split'!A:H, 8,0)/100","v":8.1539293100494099},{"$f":"IF(VLOOKUP(F136,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F136,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V136*W136*'User Inputs'!$D$7/100","v":0.56399636601020919},{"$f":"I136+R136+X136","v":22950.034177912436}]
[null,null,null,null,"Non-IP","Pannal",{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 3,0)/100","v":106009995.08722839},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G137*H137*'User Inputs'!$D$7/100","v":8147299.2572044656},{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P137*Q137*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 7,0)/100","v":502436.15465913079},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F137,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F137, 'Exit Capacity Split'!A:H, 8,0)/100","v":2894.7292327681439},{"$f":"IF(VLOOKUP(F137,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F137,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V137*W137*'User Inputs'!$D$7/100","v":200.22454276769554},{"$f":"I137+R137+X137","v":8147499.4817472333}]
[null,null,null,null,"Non-IP","Partington",{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 3,0)/100","v":39348222.248272106},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G138*H138*'User Inputs'!$D$7/100","v":3024070.9060676657},{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P138*Q138*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 7,0)/100","v":186491.56112899858},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F138,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F138, 'Exit Capacity Split'!A:H, 8,0)/100","v":1074.4500941237527},{"$f":"IF(VLOOKUP(F138,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F138,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V138*W138*'User Inputs'!$D$7/100","v":74.318273497695031},3024145.2243411634]
[null,null,null,null,"Non-IP","Partington Max Refill",{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G139*H139*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P139*Q139*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F139,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F139, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F139,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F139,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V139*W139*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Paull",{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 3,0)/100","v":41333645.49911847},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G140*H140*'User Inputs'!$D$7/100","v":3176658.7574636312},{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P140*Q140*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 7,0)/100","v":195901.5080184901},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F140,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F140, 'Exit Capacity Split'!A:H, 8,0)/100","v":1128.6644417323296},{"$f":"IF(VLOOKUP(F140,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F140,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V140*W140*'User Inputs'!$D$7/100","v":78.068207287183128},3176736.8256709184]
[null,null,null,null,"Non-IP","Pembroke Power Station",{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 3,0)/100","v":10118283.202571712},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G141*H141*'User Inputs'!$D$7/100","v":777631.21442148369},{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 6,0)/100","v":380551.08664074575},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P141*Q141*'User Inputs'!$D$7/100","v":29246.898681254919},{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 7,0)/100","v":1305382.8316471239},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F141,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F141, 'Exit Capacity Split'!A:H, 8,0)/100","v":2416412.6129265707},{"$f":"IF(VLOOKUP(F141,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F141,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V141*W141*'User Inputs'!$D$7/100","v":167140.02300610597},974018.13610884454]
[null,null,null,null,"Non-IP","Peterborough (Peterborough Power Station)",{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 3,0)/100","v":164544.26440140954},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G142*H142*'User Inputs'!$D$7/100","v":12645.89590851106},{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 6,0)/100","v":6188.5497139023955},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P142*Q142*'User Inputs'!$D$7/100","v":475.61521388396199},{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 7,0)/100","v":21228.231459365765},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F142,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F142, 'Exit Capacity Split'!A:H, 8,0)/100","v":39295.879342775537},{"$f":"IF(VLOOKUP(F142,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F142,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V142*W142*'User Inputs'!$D$7/100","v":2718.0433268150018},15839.554449210023]
[null,null,null,null,"Non-IP","Peterborough Eye (Tee)",{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 3,0)/100","v":20258319.590164263},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G143*H143*'User Inputs'!$D$7/100","v":1556934.2495804015},{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P143*Q143*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 7,0)/100","v":96014.646414827832},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F143,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F143, 'Exit Capacity Split'!A:H, 8,0)/100","v":553.17755534424145},{"$f":"IF(VLOOKUP(F143,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F143,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V143*W143*'User Inputs'!$D$7/100","v":38.262550374093571},1556972.5121307755]
[null,null,null,null,"Non-IP","Peters Green",{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 3,0)/100","v":117112538.82224593},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G144*H144*'User Inputs'!$D$7/100","v":9000574.8964586556},{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P144*Q144*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 7,0)/100","v":555056.84742085589},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F144,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F144, 'Exit Capacity Split'!A:H, 8,0)/100","v":3197.8974187622771},{"$f":"IF(VLOOKUP(F144,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F144,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V144*W144*'User Inputs'!$D$7/100","v":221.19428001816013},9000796.0907386746]
[null,null,null,null,"Non-IP","Peters Green South Mimms",{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 3,0)/100","v":173400395.98978111},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G145*H145*'User Inputs'!$D$7/100","v":13326525.638304694},{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P145*Q145*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 7,0)/100","v":821834.09315120627},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F145,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F145, 'Exit Capacity Split'!A:H, 8,0)/100","v":4734.9044288906271},{"$f":"IF(VLOOKUP(F145,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F145,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V145*W145*'User Inputs'!$D$7/100","v":327.5069956773732},13326853.145300372]
[null,null,null,null,"Non-IP","Phillips Petroleum, Teesside",{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 3,0)/100","v":-2001.3775661409254},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G146*H146*'User Inputs'!$D$7/100","v":-153.81400541136423},{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 6,0)/100","v":-0.46821459075127364},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P146*Q146*'User Inputs'!$D$7/100","v":-3.5984195493088185E-2},{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 7,0)/100","v":-134.18611631594203},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F146,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F146, 'Exit Capacity Split'!A:H, 8,0)/100","v":-203.40721653701948},{"$f":"IF(VLOOKUP(F146,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F146,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V146*W146*'User Inputs'!$D$7/100","v":-14.069404649576922},-167.91939425643423]
[null,null,null,null,"Non-IP","Pickering",{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 3,0)/100","v":7350231.7151173176},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G147*H147*'User Inputs'!$D$7/100","v":564895.20015146805},{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P147*Q147*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 7,0)/100","v":34836.546834648907},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F147,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F147, 'Exit Capacity Split'!A:H, 8,0)/100","v":200.7068351985329},{"$f":"IF(VLOOKUP(F147,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F147,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V147*W147*'User Inputs'!$D$7/100","v":13.882622890275774},564909.08277435834]
[null,null,null,null,"Non-IP","Pickmere (Winnington Power, aka Brunner Mond)",{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 3,0)/100","v":6843956.928032333},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G148*H148*'User Inputs'!$D$7/100","v":525985.92378215154},{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 6,0)/100","v":1601.1174235138619},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P148*Q148*'User Inputs'!$D$7/100","v":123.05238562229866},{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 7,0)/100","v":458865.94111127249},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F148,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F148, 'Exit Capacity Split'!A:H, 8,0)/100","v":695576.0134328811},{"$f":"IF(VLOOKUP(F148,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F148,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V148*W148*'User Inputs'!$D$7/100","v":48112.060939321069},574221.03710709489]
[null,null,null,null,"Non-IP","Pitcairngreen",{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 3,0)/100","v":1776016.6536587977},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G149*H149*'User Inputs'!$D$7/100","v":136494.10276107382},{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P149*Q149*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 7,0)/100","v":8417.4608001883407},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F149,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F149, 'Exit Capacity Split'!A:H, 8,0)/100","v":48.496250952553368},{"$f":"IF(VLOOKUP(F149,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F149,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V149*W149*'User Inputs'!$D$7/100","v":3.354420704708502},136497.45718177853]
[null,null,null,null,"Non-IP","Pucklechurch",{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 3,0)/100","v":23337118.374662675},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G150*H150*'User Inputs'!$D$7/100","v":1793552.4574143523},{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P150*Q150*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 7,0)/100","v":110606.66503514518},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F150,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F150, 'Exit Capacity Split'!A:H, 8,0)/100","v":637.24782471804212},{"$f":"IF(VLOOKUP(F150,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F150,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V150*W150*'User Inputs'!$D$7/100","v":44.077578272101626},1793596.5349926245]
[null,null,null,null,"Non-IP","Rawcliffe",{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 3,0)/100","v":4481435.1414523264},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G151*H151*'User Inputs'!$D$7/100","v":344416.5162834092},{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P151*Q151*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 7,0)/100","v":21239.837224526684},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F151,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F151, 'Exit Capacity Split'!A:H, 8,0)/100","v":122.37092642106312},{"$f":"IF(VLOOKUP(F151,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F151,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V151*W151*'User Inputs'!$D$7/100","v":8.464233032008476},344424.98051644122]
[null,null,null,null,"Non-IP","Glasgoforest",{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G152*H152*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P152*Q152*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F152,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F152, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F152,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F152,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V152*W152*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Roosecote Power Station (Barrow)",{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G153*H153*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P153*Q153*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F153,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F153, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F153,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F153,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V153*W153*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Rosehill (Saltend Power Station)",{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 3,0)/100","v":6339476.0995727731},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G154*H154*'User Inputs'!$D$7/100","v":487214.5204290952},{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 6,0)/100","v":238429.23449822832},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P154*Q154*'User Inputs'!$D$7/100","v":18324.256345119622},{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 7,0)/100","v":817870.2944306049},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F154,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F154, 'Exit Capacity Split'!A:H, 8,0)/100","v":1513971.2636685926},{"$f":"IF(VLOOKUP(F154,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F154,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V154*W154*'User Inputs'!$D$7/100","v":104719.36393912596},610258.14071334084]
[null,null,null,null,"Non-IP","Ross (SW)",{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 3,0)/100","v":3840553.5951879299},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G155*H155*'User Inputs'!$D$7/100","v":295162.16303549526},{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P155*Q155*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 7,0)/100","v":18202.368357254993},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F155,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F155, 'Exit Capacity Split'!A:H, 8,0)/100","v":104.87089215366507},{"$f":"IF(VLOOKUP(F155,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F155,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V155*W155*'User Inputs'!$D$7/100","v":7.2537791077020328},295169.41681460297]
[null,null,null,null,"Non-IP","Ross (WM)",{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 3,0)/100","v":10584353.002099456},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G156*H156*'User Inputs'!$D$7/100","v":813450.57398633752},{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P156*Q156*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 7,0)/100","v":50164.719067800055},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F156,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F156, 'Exit Capacity Split'!A:H, 8,0)/100","v":289.01837057820768},{"$f":"IF(VLOOKUP(F156,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F156,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V156*W156*'User Inputs'!$D$7/100","v":19.991013475601662},813470.5649998131]
[null,null,null,null,"Non-IP","Roudham Heath",{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 3,0)/100","v":19065670.636184666},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G157*H157*'User Inputs'!$D$7/100","v":1465274.3270526407},{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P157*Q157*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 7,0)/100","v":90362.066638716366},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F157,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F157, 'Exit Capacity Split'!A:H, 8,0)/100","v":520.61085454707279},{"$f":"IF(VLOOKUP(F157,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F157,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V157*W157*'User Inputs'!$D$7/100","v":36.009955311746431},1465310.3370079524]
[null,null,null,null,"Non-IP","Royston",{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 3,0)/100","v":2242689.7911523152},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G158*H158*'User Inputs'!$D$7/100","v":172359.83130232792},{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P158*Q158*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 7,0)/100","v":10629.265984143141},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F158,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F158, 'Exit Capacity Split'!A:H, 8,0)/100","v":61.23931703927996},{"$f":"IF(VLOOKUP(F158,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F158,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V158*W158*'User Inputs'!$D$7/100","v":4.2358415131871787},172364.06714384109]
[null,null,null,null,"Non-IP","Rugby",{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 3,0)/100","v":64309902.042646877},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G159*H159*'User Inputs'!$D$7/100","v":4942477.5155571373},{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P159*Q159*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 7,0)/100","v":304797.86233577167},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F159,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F159, 'Exit Capacity Split'!A:H, 8,0)/100","v":1756.058504163947},{"$f":"IF(VLOOKUP(F159,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F159,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V159*W159*'User Inputs'!$D$7/100","v":121.46421402367889},4942598.9797711615]
[null,null,null,null,"Non-IP","Ryehouse",{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 3,0)/100","v":2735767.3129642452},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G160*H160*'User Inputs'!$D$7/100","v":210254.84416311554},{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 6,0)/100","v":102892.87252605915},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P160*Q160*'User Inputs'!$D$7/100","v":7907.7357112734171},{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 7,0)/100","v":352947.59103177011},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F160,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F160, 'Exit Capacity Split'!A:H, 8,0)/100","v":653346.27512687293},{"$f":"IF(VLOOKUP(F160,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F160,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V160*W160*'User Inputs'!$D$7/100","v":45191.086518706863},263353.6663930958]
[null,null,null,null,"Non-IP","Saddle Bow (Kings Lynn)",{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 3,0)/100","v":970734.37916787993},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G161*H161*'User Inputs'!$D$7/100","v":74604.884943439916},{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 6,0)/100","v":36509.555567487412},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P161*Q161*'User Inputs'!$D$7/100","v":2805.907827003487},{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 7,0)/100","v":125236.65994378447},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F161,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F161, 'Exit Capacity Split'!A:H, 8,0)/100","v":231827.35160313718},{"$f":"IF(VLOOKUP(F161,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F161,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V161*W161*'User Inputs'!$D$7/100","v":16035.187315739451},93445.980086182855]
[null,null,null,null,"Non-IP","Saltend BPHP (BP Saltend HP)",{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 3,0)/100","v":3330466.0273260577},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G162*H162*'User Inputs'!$D$7/100","v":255959.85895717973},{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 6,0)/100","v":779.14972885515397},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P162*Q162*'User Inputs'!$D$7/100","v":59.880825406409542},{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 7,0)/100","v":223297.34743194349},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F162,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F162, 'Exit Capacity Split'!A:H, 8,0)/100","v":338487.26789505593},{"$f":"IF(VLOOKUP(F162,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F162,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V162*W162*'User Inputs'!$D$7/100","v":23412.710826208877},279432.45060879504]
[null,null,null,null,"Non-IP","Saltfleetby Storage (Theddlethorpe)",{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G163*H163*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P163*Q163*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F163,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F163, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F163,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F163,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V163*W163*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Saltwick Pressure Controlled",{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 3,0)/100","v":34352552.551589616},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G164*H164*'User Inputs'!$D$7/100","v":2640133.3728611991},{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P164*Q164*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 7,0)/100","v":162814.50058123621},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F164,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F164, 'Exit Capacity Split'!A:H, 8,0)/100","v":938.03738043254168},{"$f":"IF(VLOOKUP(F164,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F164,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V164*W164*'User Inputs'!$D$7/100","v":64.882788852934496},2640198.2556500519]
[null,null,null,null,"Non-IP","Saltwick Volumetric Controlled",{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G165*H165*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P165*Q165*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F165,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F165, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F165,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F165,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V165*W165*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Samlesbury",{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 3,0)/100","v":98245709.76892592},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G166*H166*'User Inputs'!$D$7/100","v":7550582.3537230659},{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P166*Q166*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 7,0)/100","v":465637.1938083701},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F166,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F166, 'Exit Capacity Split'!A:H, 8,0)/100","v":2682.7161705663284},{"$f":"IF(VLOOKUP(F166,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F166,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V166*W166*'User Inputs'!$D$7/100","v":185.55988330331323},7550767.9136063689]
[null,null,null,null,"Non-IP","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 3,0)/100","v":716706.10978149076},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G167*H167*'User Inputs'!$D$7/100","v":55081.779327052573},{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 6,0)/100","v":167.67064024172691},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P167*Q167*'User Inputs'!$D$7/100","v":12.886170606577039},{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 7,0)/100","v":48052.906677136983},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F167,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F167, 'Exit Capacity Split'!A:H, 8,0)/100","v":72841.425492156908},{"$f":"IF(VLOOKUP(F167,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F167,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V167*W167*'User Inputs'!$D$7/100","v":5038.3438107499323},60133.009308409084]
[null,null,null,null,"Non-IP","Seabank (DN)",{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 3,0)/100","v":53785964.377059549},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G168*H168*'User Inputs'!$D$7/100","v":4133670.1058864277},{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P168*Q168*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 7,0)/100","v":254919.48277147423},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F168,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F168, 'Exit Capacity Split'!A:H, 8,0)/100","v":1468.6898463374971},{"$f":"IF(VLOOKUP(F168,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F168,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V168*W168*'User Inputs'!$D$7/100","v":101.58730896888552},4133771.6931953966]
[null,null,null,null,"Non-IP","Seabank (Seabank Power Station phase II)",{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 3,0)/100","v":2890984.8044342743},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G169*H169*'User Inputs'!$D$7/100","v":222183.93964055949},{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 6,0)/100","v":108730.64004669517},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P169*Q169*'User Inputs'!$D$7/100","v":8356.3918869998161},{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 7,0)/100","v":372972.55420781672},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F169,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F169, 'Exit Capacity Split'!A:H, 8,0)/100","v":690414.7675406523},{"$f":"IF(VLOOKUP(F169,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F169,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V169*W169*'User Inputs'!$D$7/100","v":47755.064475822837},278295.39600338216]
[null,null,null,null,"Non-IP","Seal Sands TGPP",{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G170*H170*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P170*Q170*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F170,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F170, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F170,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F170,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V170*W170*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Sellafield Power Station",{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 3,0)/100","v":2965504.4018054865},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G171*H171*'User Inputs'!$D$7/100","v":227911.07376418702},{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 6,0)/100","v":111533.34018741055},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P171*Q171*'User Inputs'!$D$7/100","v":8571.7907911864295},{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 7,0)/100","v":382586.49770812446},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F171,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F171, 'Exit Capacity Split'!A:H, 8,0)/100","v":708211.27425952326},{"$f":"IF(VLOOKUP(F171,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F171,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V171*W171*'User Inputs'!$D$7/100","v":48986.025002393639},285468.88955776708]
[null,null,null,null,"Non-IP","Shellstar (aka Kemira, not Kemira CHP)",{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 3,0)/100","v":8493422.6143201943},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G172*H172*'User Inputs'!$D$7/100","v":652754.07002741436},{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 6,0)/100","v":1987.0035822923394},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P172*Q172*'User Inputs'!$D$7/100","v":152.7093062946791},{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 7,0)/100","v":569457.46476173447},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F172,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F172, 'Exit Capacity Split'!A:H, 8,0)/100","v":863217.15706180583},{"$f":"IF(VLOOKUP(F172,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F172,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V172*W172*'User Inputs'!$D$7/100","v":59707.574244051466},712614.35357776051]
[null,null,null,null,"Non-IP","Shorne",{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 3,0)/100","v":18415308.82128264},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G173*H173*'User Inputs'!$D$7/100","v":1415291.3766043785},{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P173*Q173*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 7,0)/100","v":87279.665878791449},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F173,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F173, 'Exit Capacity Split'!A:H, 8,0)/100","v":502.85195024824736},{"$f":"IF(VLOOKUP(F173,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F173,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V173*W173*'User Inputs'!$D$7/100","v":34.781595694191694},1415326.1582000726]
[null,null,null,null,"Non-IP","Shotwick (Bridgewater Paper)",{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 3,0)/100","v":77621.782588887232},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G174*H174*'User Inputs'!$D$7/100","v":5965.5496739619903},{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 6,0)/100","v":18.159317753480337},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P174*Q174*'User Inputs'!$D$7/100","v":1.3956174219471733},{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 7,0)/100","v":5204.2981411083565},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F174,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F174, 'Exit Capacity Split'!A:H, 8,0)/100","v":7888.981572573236},{"$f":"IF(VLOOKUP(F174,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F174,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V174*W174*'User Inputs'!$D$7/100","v":545.6702859772339},6512.6155773611717]
[null,null,null,null,"Non-IP","Shustoke",{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 3,0)/100","v":106507.02619135624},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G175*H175*'User Inputs'!$D$7/100","v":8185.4981189451564},{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P175*Q175*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 7,0)/100","v":504.79184193652844},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F175,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F175, 'Exit Capacity Split'!A:H, 8,0)/100","v":2.9083012593070565},{"$f":"IF(VLOOKUP(F175,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F175,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V175*W175*'User Inputs'!$D$7/100","v":0.20116330166003801},8185.6992822468164]
[null,null,null,null,"Non-IP","Silk Willoughby",{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 3,0)/100","v":2377530.4359340239},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G176*H176*'User Inputs'!$D$7/100","v":182722.88324065728},{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P176*Q176*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 7,0)/100","v":11268.345487921382},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F176,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F176, 'Exit Capacity Split'!A:H, 8,0)/100","v":64.921301515307363},{"$f":"IF(VLOOKUP(F176,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F176,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V176*W176*'User Inputs'!$D$7/100","v":4.4905194463924731},182727.37376010366]
[null,null,null,null,"Non-IP","Soutra",{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 3,0)/100","v":9944363.32758357},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G177*H177*'User Inputs'!$D$7/100","v":764264.76470947254},{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P177*Q177*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 7,0)/100","v":47131.477241680499},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F177,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F177, 'Exit Capacity Split'!A:H, 8,0)/100","v":271.54268993161844},{"$f":"IF(VLOOKUP(F177,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F177,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V177*W177*'User Inputs'!$D$7/100","v":18.782244058618385},764283.54695353121]
[null,null,null,null,"Non-IP","Spalding 2 (South Holland) Power Station",{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 3,0)/100","v":43887.270760463907},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G178*H178*'User Inputs'!$D$7/100","v":3372.9152442016893},{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 6,0)/100","v":1650.6109033740299},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P178*Q178*'User Inputs'!$D$7/100","v":126.85616083584729},{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 7,0)/100","v":5661.9970632960112},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F178,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F178, 'Exit Capacity Split'!A:H, 8,0)/100","v":10481.002803475036},{"$f":"IF(VLOOKUP(F178,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F178,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V178*W178*'User Inputs'!$D$7/100","v":724.95692181404434},4224.7283268515812]
[null,null,null,null,"Non-IP","St Fergus",{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 3,0)/100","v":1167376.2801473862},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G179*H179*'User Inputs'!$D$7/100","v":89717.614761674035},{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P179*Q179*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 7,0)/100","v":5532.7995134318762},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F179,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F179, 'Exit Capacity Split'!A:H, 8,0)/100","v":31.87660032435836},{"$f":"IF(VLOOKUP(F179,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F179,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V179*W179*'User Inputs'!$D$7/100","v":2.2048617372167323},89719.819623411255]
[null,null,null,null,"Non-IP","St. Fergus (Peterhead)",{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 3,0)/100","v":2026590.4895925981},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G180*H180*'User Inputs'!$D$7/100","v":155751.72111770627},{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 6,0)/100","v":76220.560103936106},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P180*Q180*'User Inputs'!$D$7/100","v":5857.8600273260581},{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 7,0)/100","v":261455.06890152371},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F180,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F180, 'Exit Capacity Split'!A:H, 8,0)/100","v":483983.17404714687},{"$f":"IF(VLOOKUP(F180,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F180,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V180*W180*'User Inputs'!$D$7/100","v":33476.467724126407},195086.04886915875]
[null,null,null,null,"Non-IP","St. Fergus (Shell Blackstart)",{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 3,0)/100","v":3333.706642970802},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G181*H181*'User Inputs'!$D$7/100","v":256.20891344882074},{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 6,0)/100","v":0.77990785843227928},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P181*Q181*'User Inputs'!$D$7/100","v":5.9939090747668115E-2},{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 7,0)/100","v":223.51462059178979},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F181,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F181, 'Exit Capacity Split'!A:H, 8,0)/100","v":338.81662334467995},{"$f":"IF(VLOOKUP(F181,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F181,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V181*W181*'User Inputs'!$D$7/100","v":23.435491901399786},279.70434444096816]
[null,null,null,null,"Non-IP","St. Neots (Little Barford)",{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 3,0)/100","v":10443237.926124215},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G182*H182*'User Inputs'!$D$7/100","v":802605.30649314111},{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 6,0)/100","v":392772.71264994045},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P182*Q182*'User Inputs'!$D$7/100","v":30186.180344503842},{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 7,0)/100","v":1347305.9829066438},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F182,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F182, 'Exit Capacity Split'!A:H, 8,0)/100","v":2494017.1508607091},{"$f":"IF(VLOOKUP(F182,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F182,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V182*W182*'User Inputs'!$D$7/100","v":172507.82492300664},1005299.3117606516]
[null,null,null,null,"Non-IP","Stallingborough",{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 3,0)/100","v":13892349.498004744},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G183*H183*'User Inputs'!$D$7/100","v":1067683.5580719211},{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 6,0)/100","v":522494.6358602632},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P183*Q183*'User Inputs'!$D$7/100","v":40155.837712612956},{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 7,0)/100","v":1792283.746448972},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F183,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F183, 'Exit Capacity Split'!A:H, 8,0)/100","v":3317721.7792866826},{"$f":"IF(VLOOKUP(F183,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F183,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V183*W183*'User Inputs'!$D$7/100","v":229482.3704989019},1337321.766283436]
[null,null,null,null,"Non-IP","Stanford Le Hope (Coryton)",{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 3,0)/100","v":6891313.214423541},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G184*H184*'User Inputs'!$D$7/100","v":529625.44698580401},{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 6,0)/100","v":259183.96230143693},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P184*Q184*'User Inputs'!$D$7/100","v":19919.341584727696},{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 7,0)/100","v":889064.06131477212},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F184,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F184, 'Exit Capacity Split'!A:H, 8,0)/100","v":1645759.0519632988},{"$f":"IF(VLOOKUP(F184,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F184,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V184*W184*'User Inputs'!$D$7/100","v":113834.94869053298},663379.7372610647]
[null,null,null,null,"Non-IP","Staythorpe",{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 3,0)/100","v":58344759.560094267},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G185*H185*'User Inputs'!$D$7/100","v":4484032.0559829697},{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 6,0)/100","v":2194360.56551013},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P185*Q185*'User Inputs'!$D$7/100","v":168645.53376036641},{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 7,0)/100","v":7527190.7221344318},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F185,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F185, 'Exit Capacity Split'!A:H, 8,0)/100","v":13933689.152261171},{"$f":"IF(VLOOKUP(F185,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F185,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V185*W185*'User Inputs'!$D$7/100","v":963774.61076413887},5616452.2005074751]
[null,null,null,null,"Non-IP","Stranraer",{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 3,0)/100","v":688267.62640557857},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G186*H186*'User Inputs'!$D$7/100","v":52896.166222420856},{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P186*Q186*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 7,0)/100","v":3262.0559910699194},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F186,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F186, 'Exit Capacity Split'!A:H, 8,0)/100","v":18.793967648850508},{"$f":"IF(VLOOKUP(F186,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F186,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V186*W186*'User Inputs'!$D$7/100","v":1.2999535627321857},52897.466175983587]
[null,null,null,null,"Non-IP","Stratford-upon-Avon",{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 3,0)/100","v":3978080.0310576321},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G187*H187*'User Inputs'!$D$7/100","v":305731.62894184917},{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P187*Q187*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 7,0)/100","v":18854.177213066112},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F187,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F187, 'Exit Capacity Split'!A:H, 8,0)/100","v":108.62621535562228},{"$f":"IF(VLOOKUP(F187,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F187,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V187*W187*'User Inputs'!$D$7/100","v":7.5135297823230838},305739.14247163147]
[null,null,null,null,"Non-IP","Stublach (Cheshire)",{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 3,0)/100","v":17452620.272046007},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G188*H188*'User Inputs'!$D$7/100","v":268260.96928258921},{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 6,0)/100","v":34491.241569004909},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P188*Q188*'User Inputs'!$D$7/100","v":530.15843757749292},{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 7,0)/100","v":5302183.9663812751},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F188,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F188, 'Exit Capacity Split'!A:H, 8,0)/100","v":1737863.6491839723},{"$f":"IF(VLOOKUP(F188,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F188,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V188*W188*'User Inputs'!$D$7/100","v":24041.14005631629},292832.26777648297]
[null,null,null,null,"Non-IP","Sutton Bridge",{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 3,0)/100","v":1090228.7069937813},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G189*H189*'User Inputs'!$D$7/100","v":83788.510011387902},{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P189*Q189*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 7,0)/100","v":5167.1572929536387},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F189,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F189, 'Exit Capacity Split'!A:H, 8,0)/100","v":29.769993913697714},{"$f":"IF(VLOOKUP(F189,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F189,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V189*W189*'User Inputs'!$D$7/100","v":2.0591505941532149},83790.569161982057]
[null,null,null,null,"Non-IP","Sutton Bridge Power Station",{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 3,0)/100","v":6381799.5767493332},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G190*H190*'User Inputs'!$D$7/100","v":490467.25177654182},{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 6,0)/100","v":240021.03074542776},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P190*Q190*'User Inputs'!$D$7/100","v":18446.592360433628},{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 7,0)/100","v":823330.54291108309},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F190,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F190, 'Exit Capacity Split'!A:H, 8,0)/100","v":1524078.8068184378},{"$f":"IF(VLOOKUP(F190,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F190,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V190*W190*'User Inputs'!$D$7/100","v":105418.48915704738},614332.33329402283]
[null,null,null,null,"Non-IP","Tatsfield",{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 3,0)/100","v":179057058.43332851},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G191*H191*'User Inputs'!$D$7/100","v":13761263.15231598},{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P191*Q191*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 7,0)/100","v":848643.9399397294},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F191,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F191, 'Exit Capacity Split'!A:H, 8,0)/100","v":4889.3663371452676},{"$f":"IF(VLOOKUP(F191,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F191,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V191*W191*'User Inputs'!$D$7/100","v":338.1909189283698},13761601.343234908]
[null,null,null,null,"Non-IP","Teesside (BASF, aka BASF Teesside)",{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 3,0)/100","v":1329557.0328214092},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G192*H192*'User Inputs'!$D$7/100","v":102181.86518170932},{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 6,0)/100","v":311.04475863757119},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P192*Q192*'User Inputs'!$D$7/100","v":23.905054697154043},{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 7,0)/100","v":89142.647381053888},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F192,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F192, 'Exit Capacity Split'!A:H, 8,0)/100","v":135127.67398252056},{"$f":"IF(VLOOKUP(F192,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F192,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V192*W192*'User Inputs'!$D$7/100","v":9346.6001697642969},111552.37040617077]
[null,null,null,null,"Non-IP","Teesside Hydrogen",{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 3,0)/100","v":7109446.1577940276},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G193*H193*'User Inputs'!$D$7/100","v":546389.85081425309},{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 6,0)/100","v":1663.2276086007423},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P193*Q193*'User Inputs'!$D$7/100","v":127.82580594372018},{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 7,0)/100","v":476666.16495115752},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F193,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F193, 'Exit Capacity Split'!A:H, 8,0)/100","v":722558.64087909134},{"$f":"IF(VLOOKUP(F193,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F193,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V193*W193*'User Inputs'!$D$7/100","v":49978.413129339955},596496.08974953671]
[null,null,null,null,"Non-IP","Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G194*H194*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P194*Q194*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F194,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F194, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F194,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F194,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V194*W194*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Thornton Curtis (DN)",{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 3,0)/100","v":119390605.08880879},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G195*H195*'User Inputs'!$D$7/100","v":9175653.5537697747},{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P195*Q195*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 7,0)/100","v":565853.78080519114},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F195,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F195, 'Exit Capacity Split'!A:H, 8,0)/100","v":3260.1027326157155},{"$f":"IF(VLOOKUP(F195,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F195,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V195*W195*'User Inputs'!$D$7/100","v":225.49693823677194},9175879.0507080108]
[null,null,null,null,"Non-IP","Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 3,0)/100","v":30926917.293832645},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G196*H196*'User Inputs'!$D$7/100","v":2376859.3714992348},{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 6,0)/100","v":7235.2334556500718},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P196*Q196*'User Inputs'!$D$7/100","v":556.05711622205774},{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 7,0)/100","v":2073553.2322797754},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F196,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F196, 'Exit Capacity Split'!A:H, 8,0)/100","v":3143214.0887533813},{"$f":"IF(VLOOKUP(F196,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F196,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V196*W196*'User Inputs'!$D$7/100","v":217411.90734436919},2594827.3359598261]
[null,null,null,null,"Non-IP","Thornton Curtis (Killingholme)",{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 3,0)/100","v":8394167.8641050439},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G197*H197*'User Inputs'!$D$7/100","v":645125.93881170661},{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 6,0)/100","v":315706.69037194923},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P197*Q197*'User Inputs'!$D$7/100","v":24263.343110669986},{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 7,0)/100","v":1082950.7730107508},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F197,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F197, 'Exit Capacity Split'!A:H, 8,0)/100","v":2004665.4848216637},{"$f":"IF(VLOOKUP(F197,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F197,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V197*W197*'User Inputs'!$D$7/100","v":138660.02580032928},808049.30772270588]
[null,null,null,null,"Non-IP","Thrintoft",{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 3,0)/100","v":3904733.7779557556},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G198*H198*'User Inputs'!$D$7/100","v":300094.67109722382},{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P198*Q198*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 7,0)/100","v":18506.55141290605},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F198,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F198, 'Exit Capacity Split'!A:H, 8,0)/100","v":106.62340851846217},{"$f":"IF(VLOOKUP(F198,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F198,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V198*W198*'User Inputs'!$D$7/100","v":7.3749983166913502},300102.04609554051]
[null,null,null,null,"Non-IP","Tilbury Power Station",{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G199*H199*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P199*Q199*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F199,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F199, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F199,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F199,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V199*W199*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Tonna (Baglan Bay)",{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 3,0)/100","v":4144492.2219660114},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G200*H200*'User Inputs'!$D$7/100","v":318521.08259913878},{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 6,0)/100","v":155875.35820725179},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P200*Q200*'User Inputs'!$D$7/100","v":11979.655211694486},{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 7,0)/100","v":534690.4098389342},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F200,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F200, 'Exit Capacity Split'!A:H, 8,0)/100","v":989772.97618921427},{"$f":"IF(VLOOKUP(F200,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F200,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V200*W200*'User Inputs'!$D$7/100","v":68461.270697776446},{"$f":"I200+R200+X200","v":398962.00850860972}]
[null,null,null,null,"Non-IP","Towlaw",{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 3,0)/100","v":497418.3212015733},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G201*H201*'User Inputs'!$D$7/100","v":38228.620947589421},{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P201*Q201*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 7,0)/100","v":2357.5224992310959},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F201,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F201, 'Exit Capacity Split'!A:H, 8,0)/100","v":13.582599962502213},{"$f":"IF(VLOOKUP(F201,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F201,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V201*W201*'User Inputs'!$D$7/100","v":0.93949024188624375},38229.560437831307]
[null,null,null,null,"Non-IP","Towton",{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 3,0)/100","v":52541626.179805711},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G202*H202*'User Inputs'!$D$7/100","v":4038037.654796741},{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P202*Q202*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 7,0)/100","v":249021.92095752206},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F202,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F202, 'Exit Capacity Split'!A:H, 8,0)/100","v":1434.7117091620653},{"$f":"IF(VLOOKUP(F202,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F202,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V202*W202*'User Inputs'!$D$7/100","v":99.23708674324989},4038136.8918834841]
[null,null,null,null,"Non-IP","Trafford Power Station",{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G203*H203*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P203*Q203*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F203,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F203, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F203,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F203,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V203*W203*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Tur Langton",{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 3,0)/100","v":65134046.934893101},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G204*H204*'User Inputs'!$D$7/100","v":5005816.402262127},{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P204*Q204*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 7,0)/100","v":308703.91091356328},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F204,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F204, 'Exit Capacity Split'!A:H, 8,0)/100","v":1778.562762462032},{"$f":"IF(VLOOKUP(F204,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F204,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V204*W204*'User Inputs'!$D$7/100","v":123.02080341969342},5005939.4230655469]
[null,null,null,null,"Non-IP","Upper Neeston (Milford Haven Refinery)",{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 3,0)/100","v":7100605.3128335448},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G205*H205*'User Inputs'!$D$7/100","v":545710.39592398237},{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 6,0)/100","v":1661.1593268956317},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P205*Q205*'User Inputs'!$D$7/100","v":127.66685008313488},{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 7,0)/100","v":476073.41390294523},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F205,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F205, 'Exit Capacity Split'!A:H, 8,0)/100","v":721660.11393661413},{"$f":"IF(VLOOKUP(F205,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F205,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V205*W205*'User Inputs'!$D$7/100","v":49916.263224545612},595754.32599861117]
[null,null,null,null,"Non-IP","Walesby",{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 3,0)/100","v":814590.81079619541},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G206*H206*'User Inputs'!$D$7/100","v":62604.616689818024},{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P206*Q206*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 7,0)/100","v":3860.7668480725379},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F206,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F206, 'Exit Capacity Split'!A:H, 8,0)/100","v":22.243372719862851},{"$f":"IF(VLOOKUP(F206,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F206,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V206*W206*'User Inputs'!$D$7/100","v":1.5385442900948147},62606.155234108119]
[null,null,null,null,"Non-IP","Warburton",{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 3,0)/100","v":90554811.564988747},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G207*H207*'User Inputs'!$D$7/100","v":6959505.5484405663},{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P207*Q207*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 7,0)/100","v":429186.05242041481},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F207,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F207, 'Exit Capacity Split'!A:H, 8,0)/100","v":2472.7070309671594},{"$f":"IF(VLOOKUP(F207,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F207,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V207*W207*'User Inputs'!$D$7/100","v":171.03383248056645},6959676.5822730465]
[null,null,null,null,"Non-IP","West Burton Power Station",{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 3,0)/100","v":20748102.143260691},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G208*H208*'User Inputs'!$D$7/100","v":1594576.0306950104},{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 6,0)/100","v":780341.15652586485},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P208*Q208*'User Inputs'!$D$7/100","v":59972.391468351234},{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 7,0)/100","v":2676760.0574956769},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F208,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F208, 'Exit Capacity Split'!A:H, 8,0)/100","v":4954988.3818750139},{"$f":"IF(VLOOKUP(F208,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F208,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V208*W208*'User Inputs'!$D$7/100","v":342729.90784407238},1997278.3300074341]
[null,null,null,null,"Non-IP","West Winch",{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 3,0)/100","v":9554045.2922002599},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G209*H209*'User Inputs'!$D$7/100","v":734267.23629589868},{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P209*Q209*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 7,0)/100","v":45281.55834836547},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F209,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F209, 'Exit Capacity Split'!A:H, 8,0)/100","v":260.88459088943841},{"$f":"IF(VLOOKUP(F209,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F209,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V209*W209*'User Inputs'!$D$7/100","v":18.045037627240823},734285.2813335259]
[null,null,null,null,"Non-IP","Weston Point",{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 3,0)/100","v":4010284.4292394775},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G210*H210*'User Inputs'!$D$7/100","v":308206.66791501176},{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P210*Q210*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 7,0)/100","v":19006.810499882922},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F210,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F210, 'Exit Capacity Split'!A:H, 8,0)/100","v":109.5055948213414},{"$f":"IF(VLOOKUP(F210,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F210,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V210*W210*'User Inputs'!$D$7/100","v":7.5743552818032329},308214.24227029359]
[null,null,null,null,"Non-IP","Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 3,0)/100","v":367470.58999439585},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G211*H211*'User Inputs'!$D$7/100","v":28241.60931657772},{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 6,0)/100","v":85.968332421709562},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P211*Q211*'User Inputs'!$D$7/100","v":6.6070159734106344},{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 7,0)/100","v":24637.755596888586},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F211,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F211, 'Exit Capacity Split'!A:H, 8,0)/100","v":37347.360705207975},{"$f":"IF(VLOOKUP(F211,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F211,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V211*W211*'User Inputs'!$D$7/100","v":2583.2669032155422},30831.483235766675]
[null,null,null,null,"Non-IP","Weston Point (Rocksavage)",{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 3,0)/100","v":8364918.3424940109},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G212*H212*'User Inputs'!$D$7/100","v":642877.99412027374},{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 6,0)/100","v":314606.60876621085},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P212*Q212*'User Inputs'!$D$7/100","v":24178.797365319071},{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 7,0)/100","v":1079177.2254058341},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F212,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F212, 'Exit Capacity Split'!A:H, 8,0)/100","v":1997680.2175062555},{"$f":"IF(VLOOKUP(F212,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F212,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V212*W212*'User Inputs'!$D$7/100","v":138176.86421875359},805233.65570434649]
[null,null,null,null,"Non-IP","Wetheral",{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 3,0)/100","v":18331258.082874965},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G213*H213*'User Inputs'!$D$7/100","v":1408831.7355296589},{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P213*Q213*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 7,0)/100","v":86881.305990489782},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F213,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F213, 'Exit Capacity Split'!A:H, 8,0)/100","v":500.55684468481218},{"$f":"IF(VLOOKUP(F213,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F213,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V213*W213*'User Inputs'!$D$7/100","v":34.622846317275716},1408866.3583759761]
[null,null,null,null,"Non-IP","Whitwell",{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 3,0)/100","v":104461085.01745124},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G214*H214*'User Inputs'!$D$7/100","v":8028259.2190402504},{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P214*Q214*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 7,0)/100","v":495095.06933287182},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F214,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F214, 'Exit Capacity Split'!A:H, 8,0)/100","v":2852.4343976988325},{"$f":"IF(VLOOKUP(F214,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F214,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V214*W214*'User Inputs'!$D$7/100","v":197.29906569117816},8028456.5181059418]
[null,null,null,null,"Non-IP","Willington Power Station",{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G215*H215*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P215*Q215*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F215,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F215, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F215,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F215,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V215*W215*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Winkfield (NT)",{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 3,0)/100","v":104599.18740960497},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G216*H216*'User Inputs'!$D$7/100","v":8038.8729495294047},{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P216*Q216*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 7,0)/100","v":495.74960794317792},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F216,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F216, 'Exit Capacity Split'!A:H, 8,0)/100","v":2.8562054480734091},{"$f":"IF(VLOOKUP(F216,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F216,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V216*W216*'User Inputs'!$D$7/100","v":0.19755990419325856},8039.0705094335981]
[null,null,null,null,"Non-IP","Winkfield (SE)",{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 3,0)/100","v":98698686.300315708},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G217*H217*'User Inputs'!$D$7/100","v":7585395.4423821727},{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P217*Q217*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 7,0)/100","v":467784.08369733818},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F217,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F217, 'Exit Capacity Split'!A:H, 8,0)/100","v":2695.0852345031108},{"$f":"IF(VLOOKUP(F217,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F217,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V217*W217*'User Inputs'!$D$7/100","v":186.41543488415601},7585581.8578170566]
[null,null,null,null,"Non-IP","Winkfield (SO)",{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 3,0)/100","v":31641256.225187182},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G218*H218*'User Inputs'!$D$7/100","v":2431759.2235370381},{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P218*Q218*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 7,0)/100","v":149964.26604195376},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F218,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F218, 'Exit Capacity Split'!A:H, 8,0)/100","v":864.00220357703836},{"$f":"IF(VLOOKUP(F218,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F218,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V218*W218*'User Inputs'!$D$7/100","v":59.761874859730639},2431818.9854118978]
[null,null,null,null,"Non-IP","Wragg Marsh (Spalding)",{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 3,0)/100","v":11735987.073371399},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G219*H219*'User Inputs'!$D$7/100","v":901958.33597354323},{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 6,0)/100","v":441393.32178783993},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P219*Q219*'User Inputs'!$D$7/100","v":33922.871893145952},{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 7,0)/100","v":1514086.5037378874},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F219,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F219, 'Exit Capacity Split'!A:H, 8,0)/100","v":2802746.930628506},{"$f":"IF(VLOOKUP(F219,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F219,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V219*W219*'User Inputs'!$D$7/100","v":193862.25016355541},1129743.4580302446]
[null,null,null,null,"Non-IP","Wyre Power Station",{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G220*H220*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P220*Q220*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F220,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F220, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F220,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F220,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V220*W220*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Yelverton",{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 3,0)/100","v":69085525.854547143},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G221*H221*'User Inputs'!$D$7/100","v":5309503.6276078727},{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P221*Q221*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 7,0)/100","v":327432.01171173772},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F221,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F221, 'Exit Capacity Split'!A:H, 8,0)/100","v":1886.4626027740489},{"$f":"IF(VLOOKUP(F221,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F221,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V221*W221*'User Inputs'!$D$7/100","v":130.48409081342368},5309634.1116986861]
[null,null,null,null,"Non-IP","Zeneca (ICI Avecia, aka 'Zenica')",{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 3,0)/100","v":21.957139771806204},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G222*H222*'User Inputs'!$D$7/100","v":1.6874954895146803},{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 6,0)/100","v":5.1367884732254733E-3},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P222*Q222*'User Inputs'!$D$7/100","v":3.9478308510334397E-4},{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 7,0)/100","v":1.4721576584203202},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F222,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F222, 'Exit Capacity Split'!A:H, 8,0)/100","v":2.2315832652752441},{"$f":"IF(VLOOKUP(F222,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F222,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V222*W222*'User Inputs'!$D$7/100","v":0.1543556246573356},1.8422458972571194]
[null,null,null,null,"Non-IP","Air_Products (Teesside)",{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G223*H223*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P223*Q223*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F223,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F223, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F223,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F223,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V223*W223*'User Inputs'!$D$7/100","v":0},{"$f":"I223+R223+X223","v":0}]
[null,null,null,null,"Non-IP","Fordoun CNG Station",{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 3,0)/100","v":1004213.8000501841},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G224*H224*'User Inputs'!$D$7/100","v":77177.914596555114},{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 6,0)/100","v":234.93195955218897},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P224*Q224*'User Inputs'!$D$7/100","v":18.05547654235988},{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 7,0)/100","v":67329.399539257021},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F224,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F224, 'Exit Capacity Split'!A:H, 8,0)/100","v":102061.86845100665},{"$f":"IF(VLOOKUP(F224,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F224,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V224*W224*'User Inputs'!$D$7/100","v":7059.4827016265808},{"$f":"I224+R224+X224","v":84255.45277472405}]
[null,null,null,null,"Non-IP","Palm_Paper",{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 3,0)/100","v":1632262.5816380193},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G225*H225*'User Inputs'!$D$7/100","v":125446.01768917756},{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 6,0)/100","v":61389.79179466932},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P225*Q225*'User Inputs'!$D$7/100","v":4718.0551671292669},{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 7,0)/100","v":210581.92463606142},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F225,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F225, 'Exit Capacity Split'!A:H, 8,0)/100","v":389811.17754005088},{"$f":"IF(VLOOKUP(F225,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F225,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V225*W225*'User Inputs'!$D$7/100","v":26962.716894269586},157126.78975057643]
[null,null,null,null,"Non-IP","St_Fergus_Segal",{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 3,0)/100","v":2334232.974438325},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G226*H226*'User Inputs'!$D$7/100","v":179395.29723716312},{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 6,0)/100","v":546.08483443339003},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P226*Q226*'User Inputs'!$D$7/100","v":41.968840412537581},{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 7,0)/100","v":156503.03206927879},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F226,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F226, 'Exit Capacity Split'!A:H, 8,0)/100","v":237236.51154686458},{"$f":"IF(VLOOKUP(F226,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F226,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V226*W226*'User Inputs'!$D$7/100","v":16409.33166203275},195846.59773960841]
[null,null,null,null,"Non-IP","Kinneil CHP",{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G227*H227*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P227*Q227*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F227,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F227, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F227,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F227,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V227*W227*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","Saltholme",{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 3,0)/100","v":1037635.9340037868},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G228*H228*'User Inputs'!$D$7/100","v":79746.541516217883},{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 6,0)/100","v":39025.739279788417},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P228*Q228*'User Inputs'!$D$7/100","v":2999.2867784254904},{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 7,0)/100","v":133867.78237284382},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F228,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F228, 'Exit Capacity Split'!A:H, 8,0)/100","v":247804.54434358102},{"$f":"IF(VLOOKUP(F228,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F228,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V228*W228*'User Inputs'!$D$7/100","v":17140.308331879383},99886.136626522755]
[null,null,null,null,"Non-IP","Eggborough_PS",{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 3,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G229*H229*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 6,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P229*Q229*'User Inputs'!$D$7/100","v":0},{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 7,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F229,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F229, 'Exit Capacity Split'!A:H, 8,0)/100","v":0},{"$f":"IF(VLOOKUP(F229,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F229,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V229*W229*'User Inputs'!$D$7/100","v":0},0]
[null,null,null,null,"Non-IP","KEADBY_2 PS",{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 3,0)/100","v":25897887.396489002},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,12,FALSE),0)","v":2.1055908746708939E-2},{"$f":"G230*H230*'User Inputs'!$D$7/100","v":1990357.9711985081},{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 6,0)/100","v":974025.82959218312},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,15,FALSE),0)","v":2.1055908746708939E-2},{"$f":"P230*Q230*'User Inputs'!$D$7/100","v":74857.84629463125},{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 7,0)/100","v":3341145.6179359271},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F230,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F230, 'Exit Capacity Split'!A:H, 8,0)/100","v":6184841.8847500179},{"$f":"IF(VLOOKUP(F230,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F230,'Exit Prices'!$A:$Q,17,FALSE),0)","v":1.8950317872038044E-2},{"$f":"V230*W230*'User Inputs'!$D$7/100","v":427797.22692072316},2493013.0444138623]
[null,null,null,null,"Non-IP","Rough Max Refill",{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 3,0)/100","v":4649311.728479174},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,12,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,12,FALSE),0)","v":4.2111817493417879E-3},{"$f":"G231*H231*'User Inputs'!$D$7/100","v":71463.702947598591},{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 4,0)/100","v":0},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,13,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,13,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 5,0)/100","v":0},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,14,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,14,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 6,0)/100","v":9188.3357030023526},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,15,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,15,FALSE),0)","v":4.2111817493417879E-3},{"$f":"P231*Q231*'User Inputs'!$D$7/100","v":141.23219341047806},{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 7,0)/100","v":1412481.6627641404},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,16,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,16,FALSE),0)","v":"N/A"},"N/A",{"$f":"(VLOOKUP(F231,'Anticipated Exit Bookings'!$B:$C,MATCH('Exit Anticipated Rev. Recovery'!$C$2,'Anticipated Exit Bookings'!$B$1:$C$1,0), FALSE))*VLOOKUP($F231, 'Exit Capacity Split'!A:H, 8,0)/100","v":462960.27305368282},{"$f":"IF(VLOOKUP(F231,'Exit Prices'!$A:$Q,17,FALSE)>0,VLOOKUP(F231,'Exit Prices'!$A:$Q,17,FALSE),0)","v":3.7900635744076089E-3},{"$f":"V231*W231*'User Inputs'!$D$7/100","v":6404.4683656397574},78009.403506648829]

{"sheet":"Entry Prices Summary","index":33,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"The following table provides a summary of the Transmission Services Entry charging information related to the year \"&'User Inputs'!C7&\", modelled in line with the inputs selected. \"","v":"The following table provides a summary of the Transmission Services Entry charging information related to the year 01-Oct-2021 to 30-Sep-2022, modelled in line with the inputs selected. "}]
[]
["Entry Point","Entry Point Type","Forecasted Contracted Capacity (CAP_En)\nkWh/d","Historical contracts \nkWh/d","Anticipated Bookings (Firm)\nkWh/d","Anticipated Bookings (Interruptible)\nkWh/d","Bookings that can incur the RRC (Firm & Interruptible & EC if applicable)\nkWh/d","Reference Prices\np/kWh/a","Firm Capacity Reserve Prices\np/kWh/d","Interruptible Capacity Reserve Prices\np/kWh/d","TSRRC\np/kWh/d","Calculated Capacity Revenue (Based on FCC)\n(£)","Calculated Capacity Revenue (Based on Anticipated Booking Scenario)\n(£)","Calculated Transmission Services Revenue Recovery (Based on Anticipated Booking Scenario)\n(£)",null,null,{"$f":"\"Calculated Entry Capacity Revenue (Based on Booking Scenario)\n(£) for \"&'User Inputs'!C7","v":"Calculated Entry Capacity Revenue (Based on Booking Scenario)\n(£) for 01-Oct-2021 to 30-Sep-2022"},{"$f":"\"Calculated Entry Revenue Recovery (Based on Booking Scenario)\n(£) for \"&'User Inputs'!C7","v":"Calculated Entry Revenue Recovery (Based on Booking Scenario)\n(£) for 01-Oct-2021 to 30-Sep-2022"}]
[{"$f":"'Entry Prices'!A3","v":"Avonmouth"},{"$f":"'Entry Prices'!B3","v":"STORAGE SITE"},{"$f":"VLOOKUP(A4,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A4,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B4=\"STORAGE SITE\",E4+F4,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D4+E4+F4,E4+F4))","v":0},{"$f":"VLOOKUP($A4, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A4, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A4, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A4,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E4*I4)+(F4*J4))*'User Inputs'!$D$7/100","v":0},{"$f":"((E4*K4)+(F4*K4))*'User Inputs'!$D$7/100","v":0},null,"STORAGE SITE",{"$f":"SUMIF($B$4:$B$30,P4,$M$4:$M$30)","v":3633059.0883866842},{"$f":"SUMIF($B$4:$B$30,P4,$N$4:$N$30)","v":0}]
[{"$f":"'Entry Prices'!A4","v":"Bacton IP"},{"$f":"'Entry Prices'!B4","v":"INTERCONNECTION POINT"},{"$f":"VLOOKUP(A5,'Entry Prices'!$A:$C,3,FALSE)","v":128027209.35093446},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A5,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":44200041.8630137},{"$f":"VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":78176308.142368093},{"$f":"VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":5183351.1367855482},{"$f":"IF(B5=\"STORAGE SITE\",E5+F5,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D5+E5+F5,E5+F5))","v":83359659.279153645},{"$f":"VLOOKUP($A5, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A5, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A5, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A5,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":28041084.935517207},{"$f":"((E5*I5)+(F5*J5))*'User Inputs'!$D$7/100","v":28041084.935517207},{"$f":"((E5*K5)+(F5*K5))*'User Inputs'!$D$7/100","v":0},null,"INTERCONNECTION POINT",28041084.935517207,{"$f":"SUMIF($B$4:$B$30,P5,$N$4:$N$30)","v":0}]
[{"$f":"'Entry Prices'!A5","v":"Bacton UKCS"},{"$f":"'Entry Prices'!B5","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A6,'Entry Prices'!$A:$C,3,FALSE)","v":365263182.27297622},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A6,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":202955250.50136986},{"$f":"VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":60861966.740962461},{"$f":"VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":7044920.8605069043},{"$f":"IF(B6=\"STORAGE SITE\",E6+F6,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D6+E6+F6,E6+F6))","v":67906887.601469368},{"$f":"VLOOKUP($A6, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A6, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A6, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A6,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":22747440.356626131},{"$f":"((E6*I6)+(F6*J6))*'User Inputs'!$D$7/100","v":22747440.356626134},{"$f":"((E6*K6)+(F6*K6))*'User Inputs'!$D$7/100","v":0},null,"BEACH TERMINAL",387458690.61464715,0]
[{"$f":"'Entry Prices'!A6","v":"Burton Point"},{"$f":"'Entry Prices'!B6","v":"ONSHORE FIELD"},{"$f":"VLOOKUP(A7,'Entry Prices'!$A:$C,3,FALSE)","v":19583466.126865324},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A7,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":12990908.010152994},{"$f":"VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B7=\"STORAGE SITE\",E7+F7,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D7+E7+F7,E7+F7))","v":12990908.010152994},{"$f":"VLOOKUP($A7, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A7, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A7, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A7,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4397312.0730729178},{"$f":"((E7*I7)+(F7*J7))*'User Inputs'!$D$7/100","v":4397312.0730729187},{"$f":"((E7*K7)+(F7*K7))*'User Inputs'!$D$7/100","v":0},null,"ONSHORE FIELD",4397312.0730729187,0]
[{"$f":"'Entry Prices'!A7","v":"Barrow"},{"$f":"'Entry Prices'!B7","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A8,'Entry Prices'!$A:$C,3,FALSE)","v":37304693.502783567},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A8,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":25140906.358904108},{"$f":"VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":10901869.232170779},{"$f":"VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":1261917.9117086774},{"$f":"IF(B8=\"STORAGE SITE\",E8+F8,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D8+E8+F8,E8+F8))","v":12163787.143879456},{"$f":"VLOOKUP($A8, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A8, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A8, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A8,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4074623.8318262515},{"$f":"((E8*I8)+(F8*J8))*'User Inputs'!$D$7/100","v":4074623.8318262519},{"$f":"((E8*K8)+(F8*K8))*'User Inputs'!$D$7/100","v":0},null,"LNG IMPORTATION TERMINAL",12061761.971004164,0]
[{"$f":"'Entry Prices'!A8","v":"Barton Stacey"},{"$f":"'Entry Prices'!B8","v":"STORAGE SITE"},{"$f":"VLOOKUP(A9,'Entry Prices'!$A:$C,3,FALSE)","v":37055534.212485328},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A9,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":35901369.8630137},{"$f":"VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":1153963.8974067017},{"$f":"VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":200.45206492694012},{"$f":"IF(B9=\"STORAGE SITE\",E9+F9,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D9+E9+F9,E9+F9))","v":1154164.3494716287},{"$f":"VLOOKUP($A9, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A9, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A9, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A9,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":78133.609740704444},{"$f":"((E9*I9)+(F9*J9))*'User Inputs'!$D$7/100","v":78133.609740704444},{"$f":"((E9*K9)+(F9*K9))*'User Inputs'!$D$7/100","v":0},null,"BIOMETHANE PLANT",168305.20912078925,0]
[{"$f":"'Entry Prices'!A9","v":"Canonbie"},{"$f":"'Entry Prices'!B9","v":"ONSHORE FIELD"},{"$f":"VLOOKUP(A10,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A10,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B10=\"STORAGE SITE\",E10+F10,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D10+E10+F10,E10+F10))","v":0},{"$f":"VLOOKUP($A10, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A10, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A10, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A10,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E10*I10)+(F10*J10))*'User Inputs'!$D$7/100","v":0},{"$f":"((E10*K10)+(F10*K10))*'User Inputs'!$D$7/100","v":0},null,"Existing Contracts (all sites)",{"$f":"'Revenue Input'!F3","v":46463173.497939013},0]
[{"$f":"'Entry Prices'!A10","v":"Cheshire"},{"$f":"'Entry Prices'!B10","v":"STORAGE SITE"},{"$f":"VLOOKUP(A11,'Entry Prices'!$A:$C,3,FALSE)","v":541245000},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A11,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":514110000},{"$f":"VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":27130287.268416945},{"$f":"VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":4712.7315830562529},{"$f":"IF(B11=\"STORAGE SITE\",E11+F11,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D11+E11+F11,E11+F11))","v":27135000},{"$f":"VLOOKUP($A11, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A11, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A11, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A11,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1836961.5222343444},{"$f":"((E11*I11)+(F11*J11))*'User Inputs'!$D$7/100","v":1836961.5222343444},{"$f":"((E11*K11)+(F11*K11))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A11","v":"Caythorpe"},{"$f":"'Entry Prices'!B11","v":"STORAGE SITE"},{"$f":"VLOOKUP(A12,'Entry Prices'!$A:$C,3,FALSE)","v":90000000},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A12,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":90000000},{"$f":"VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B12=\"STORAGE SITE\",E12+F12,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D12+E12+F12,E12+F12))","v":0},{"$f":"VLOOKUP($A12, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A12, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A12, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A12,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E12*I12)+(F12*J12))*'User Inputs'!$D$7/100","v":0},{"$f":"((E12*K12)+(F12*K12))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A12","v":"Dynevor Arms"},{"$f":"'Entry Prices'!B12","v":"STORAGE SITE"},{"$f":"VLOOKUP(A13,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A13,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B13=\"STORAGE SITE\",E13+F13,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D13+E13+F13,E13+F13))","v":0},{"$f":"VLOOKUP($A13, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A13, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A13, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A13,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E13*I13)+(F13*J13))*'User Inputs'!$D$7/100","v":0},{"$f":"((E13*K13)+(F13*K13))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A13","v":"Easington"},{"$f":"'Entry Prices'!B13","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A14,'Entry Prices'!$A:$C,3,FALSE)","v":768771691.06397772},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A14,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":583361098.41095889},{"$f":"VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":166175386.94596276},{"$f":"VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":19235205.707056098},{"$f":"IF(B14=\"STORAGE SITE\",E14+F14,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D14+E14+F14,E14+F14))","v":185410592.65301886},{"$f":"VLOOKUP($A14, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A14, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A14, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A14,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":62108816.157405362},{"$f":"((E14*I14)+(F14*J14))*'User Inputs'!$D$7/100","v":62108816.157405354},{"$f":"((E14*K14)+(F14*K14))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A14","v":"Fleetwood"},{"$f":"'Entry Prices'!B14","v":"STORAGE SITE"},{"$f":"VLOOKUP(A15,'Entry Prices'!$A:$C,3,FALSE)","v":20374657.534246575},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A15,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":20371118.920203622},{"$f":"VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":3538.6140429555512},{"$f":"IF(B15=\"STORAGE SITE\",E15+F15,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D15+E15+F15,E15+F15))","v":20374657.534246579},{"$f":"VLOOKUP($A15, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A15, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A15, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A15,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1379305.764478093},{"$f":"((E15*I15)+(F15*J15))*'User Inputs'!$D$7/100","v":1379305.7644780928},{"$f":"((E15*K15)+(F15*K15))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A15","v":"Glenmavis"},{"$f":"'Entry Prices'!B15","v":"STORAGE SITE"},{"$f":"VLOOKUP(A16,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A16,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B16=\"STORAGE SITE\",E16+F16,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D16+E16+F16,E16+F16))","v":0},{"$f":"VLOOKUP($A16, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A16, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A16, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A16,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E16*I16)+(F16*J16))*'User Inputs'!$D$7/100","v":0},{"$f":"((E16*K16)+(F16*K16))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A16","v":"Garton"},{"$f":"'Entry Prices'!B16","v":"STORAGE SITE"},{"$f":"VLOOKUP(A17,'Entry Prices'!$A:$C,3,FALSE)","v":420000000},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A17,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":420000000},{"$f":"VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B17=\"STORAGE SITE\",E17+F17,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D17+E17+F17,E17+F17))","v":0},{"$f":"VLOOKUP($A17, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A17, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A17, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A17,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E17*I17)+(F17*J17))*'User Inputs'!$D$7/100","v":0},{"$f":"((E17*K17)+(F17*K17))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A17","v":"Hole House Farm"},{"$f":"'Entry Prices'!B17","v":"STORAGE SITE"},{"$f":"VLOOKUP(A18,'Entry Prices'!$A:$C,3,FALSE)","v":283440000},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A18,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":283440000},{"$f":"VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B18=\"STORAGE SITE\",E18+F18,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D18+E18+F18,E18+F18))","v":0},{"$f":"VLOOKUP($A18, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A18, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A18, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A18,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E18*I18)+(F18*J18))*'User Inputs'!$D$7/100","v":0},{"$f":"((E18*K18)+(F18*K18))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A18","v":"Hatfield Moor (onshore)"},{"$f":"'Entry Prices'!B18","v":"ONSHORE FIELD"},{"$f":"VLOOKUP(A19,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A19,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B19=\"STORAGE SITE\",E19+F19,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D19+E19+F19,E19+F19))","v":0},{"$f":"VLOOKUP($A19, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A19, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A19, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A19,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E19*I19)+(F19*J19))*'User Inputs'!$D$7/100","v":0},{"$f":"((E19*K19)+(F19*K19))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A19","v":"Hornsea"},{"$f":"'Entry Prices'!B19","v":"STORAGE SITE"},{"$f":"VLOOKUP(A20,'Entry Prices'!$A:$C,3,FALSE)","v":54717626.174301311},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A20,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":50742739.726027399},{"$f":"VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":3974196.1010137745},{"$f":"VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":690.34726013793113},{"$f":"IF(B20=\"STORAGE SITE\",E20+F20,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D20+E20+F20,E20+F20))","v":3974886.4482739125},{"$f":"VLOOKUP($A20, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A20, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A20, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A20,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":269088.38992923941},{"$f":"((E20*I20)+(F20*J20))*'User Inputs'!$D$7/100","v":269088.38992923946},{"$f":"((E20*K20)+(F20*K20))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A20","v":"Hatfield Moor (storage)"},{"$f":"'Entry Prices'!B20","v":"STORAGE SITE"},{"$f":"VLOOKUP(A21,'Entry Prices'!$A:$C,3,FALSE)","v":6452320.0925186761},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A21,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":5424657.5342465751},{"$f":"VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":1027484.0766876135},{"$f":"VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":178.48158448842167},{"$f":"IF(B21=\"STORAGE SITE\",E21+F21,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D21+E21+F21,E21+F21))","v":1027662.5582721019},{"$f":"VLOOKUP($A21, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A21, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A21, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A21,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":69569.802004302968},{"$f":"((E21*I21)+(F21*J21))*'User Inputs'!$D$7/100","v":69569.802004302968},{"$f":"((E21*K21)+(F21*K21))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A21","v":"Isle of Grain"},{"$f":"'Entry Prices'!B21","v":"LNG IMPORTATION TERMINAL"},{"$f":"VLOOKUP(A22,'Entry Prices'!$A:$C,3,FALSE)","v":623338082.19178081},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A22,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":623338082.19178081},{"$f":"VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B22=\"STORAGE SITE\",E22+F22,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D22+E22+F22,E22+F22))","v":0},{"$f":"VLOOKUP($A22, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A22, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A22, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A22,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E22*I22)+(F22*J22))*'User Inputs'!$D$7/100","v":0},{"$f":"((E22*K22)+(F22*K22))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A22","v":"Milford Haven"},{"$f":"'Entry Prices'!B22","v":"LNG IMPORTATION TERMINAL"},{"$f":"VLOOKUP(A23,'Entry Prices'!$A:$C,3,FALSE)","v":610030492.35814464},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A23,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":574383561.64383566},{"$f":"VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":35516308.66294346},{"$f":"VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":130622.05136551225},{"$f":"IF(B23=\"STORAGE SITE\",E23+F23,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D23+E23+F23,E23+F23))","v":35646930.71430897},{"$f":"VLOOKUP($A23, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A23, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A23, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A23,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":12061761.971004166},{"$f":"((E23*I23)+(F23*J23))*'User Inputs'!$D$7/100","v":12061761.971004164},{"$f":"((E23*K23)+(F23*K23))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A23","v":"Partington"},{"$f":"'Entry Prices'!B23","v":"STORAGE SITE"},{"$f":"VLOOKUP(A24,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A24,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B24=\"STORAGE SITE\",E24+F24,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D24+E24+F24,E24+F24))","v":0},{"$f":"VLOOKUP($A24, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A24, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":1.8547480018749198E-2},{"$f":"VLOOKUP($A24, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":1.6692732016874278E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A24,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E24*I24)+(F24*J24))*'User Inputs'!$D$7/100","v":0},{"$f":"((E24*K24)+(F24*K24))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A24","v":"Moffat (Irish Interconnector)"},{"$f":"'Entry Prices'!B24","v":"INTERCONNECTION POINT"},{"$f":"VLOOKUP(A25,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A25,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B25=\"STORAGE SITE\",E25+F25,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D25+E25+F25,E25+F25))","v":0},{"$f":"VLOOKUP($A25, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A25, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A25, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A25,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E25*I25)+(F25*J25))*'User Inputs'!$D$7/100","v":0},{"$f":"((E25*K25)+(F25*K25))*'User Inputs'!$D$7/100","v":0}]
["Murrow","BIOMETHANE PLANT",{"$f":"VLOOKUP(A26,'Entry Prices'!$A:$C,3,FALSE)","v":500000},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A26,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":497221.36},{"$f":"VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B26=\"STORAGE SITE\",E26+F26,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D26+E26+F26,E26+F26))","v":497221.36},{"$f":"VLOOKUP($A26, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A26, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A26, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A26,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":168305.20912078925},{"$f":"((E26*I26)+(F26*J26))*'User Inputs'!$D$7/100","v":168305.20912078925},{"$f":"((E26*K26)+(F26*K26))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A26","v":"St Fergus"},{"$f":"'Entry Prices'!B26","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A27,'Entry Prices'!$A:$C,3,FALSE)","v":761502171.76382542},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A27,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":26676365.961643837},{"$f":"VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":657645239.68748319},{"$f":"VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":76124037.982643545},{"$f":"IF(B27=\"STORAGE SITE\",E27+F27,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D27+E27+F27,E27+F27))","v":733769277.67012668},{"$f":"VLOOKUP($A27, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A27, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A27, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A27,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":245797936.98223746},{"$f":"((E27*I27)+(F27*J27))*'User Inputs'!$D$7/100","v":245797936.98223743},{"$f":"((E27*K27)+(F27*K27))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A27","v":"Teesside"},{"$f":"'Entry Prices'!B27","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A28,'Entry Prices'!$A:$C,3,FALSE)","v":191450178.89037523},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A28,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":34038113.076712325},{"$f":"VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":141081534.62138712},{"$f":"VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":16330531.192275757},{"$f":"IF(B28=\"STORAGE SITE\",E28+F28,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D28+E28+F28,E28+F28))","v":157412065.81366289},{"$f":"VLOOKUP($A28, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A28, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A28, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A28,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":52729873.28655193},{"$f":"((E28*I28)+(F28*J28))*'User Inputs'!$D$7/100","v":52729873.286551923},{"$f":"((E28*K28)+(F28*K28))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A28","v":"Theddlethorpe"},{"$f":"'Entry Prices'!B28","v":"BEACH TERMINAL"},{"$f":"VLOOKUP(A29,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A29,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B29=\"STORAGE SITE\",E29+F29,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D29+E29+F29,E29+F29))","v":0},{"$f":"VLOOKUP($A29, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A29, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A29, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A29,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E29*I29)+(F29*J29))*'User Inputs'!$D$7/100","v":0},{"$f":"((E29*K29)+(F29*K29))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Entry Prices'!A29","v":"Wytch Farm"},{"$f":"'Entry Prices'!B29","v":"ONSHORE FIELD"},{"$f":"VLOOKUP(A30,'Entry Prices'!$A:$C,3,FALSE)","v":0},{"$f":"HLOOKUP('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$31,MATCH(A30,'Existing Contracts - Entry'!$A$1:$A$31,0),FALSE)","v":0},{"$f":"VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,2,FALSE)+VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,5,FALSE)+VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,8,FALSE)+VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,11,FALSE)+VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,14,FALSE)","v":0},{"$f":"VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!$F$1:$Y$29,17,FALSE)","v":0},{"$f":"IF(B30=\"STORAGE SITE\",E30+F30,IF('Entry Anticipated Rev. Recovery'!$C$5=\"Yes\",D30+E30+F30,E30+F30))","v":0},{"$f":"VLOOKUP($A30, 'Entry Prices'!$A$3:$R$29, 9, 0)","v":33.849151034217286},{"$f":"VLOOKUP($A30, 'Entry Prices'!$A$3:$R$29, 13, 0)","v":9.2737400093745995E-2},{"$f":"VLOOKUP($A30, 'Entry Prices'!$A$3:$R$29, 18, 0)","v":8.3463660084371394E-2},{"$f":"'Entry Anticipated Rev. Recovery'!$C$15","v":0},{"$f":"VLOOKUP(A30,'Entry Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((E30*I30)+(F30*J30))*'User Inputs'!$D$7/100","v":0},{"$f":"((E30*K30)+(F30*K30))*'User Inputs'!$D$7/100","v":0}]

{"sheet":"Exit Prices Summary","index":34,"n_rows":232,"n_cols":17,"rows_kept":232,"cut":false,"hidden":false,"merged":[]}
[{"$f":"\"The following table provides a summary of the Transmission Services Exit charging information related to the year \"&'User Inputs'!C7&\", modelled in line with the inputs selected. \"","v":"The following table provides a summary of the Transmission Services Exit charging information related to the year 01-Oct-2021 to 30-Sep-2022, modelled in line with the inputs selected. "}]
[]
["Exit Points","Exit Point Type","Forecasting Contracted Capacity (CAP_Ex)\nkWh/d","Anticipated Bookings (Firm)\nkWh/d","Anticipated Bookings (Interruptible)\nkWh/d","Bookings that can incur the RRC (Firm & Interruptible & EC if applicable)\nkWh/d","Reference Prices\np/kWh/a","Firm Capacity Reserve Prices\np/kWh/d","Interruptible Capacity Reserve Prices\np/kWh/d"," TSRRC\np/kWh/d","Calculated Capacity Revenue (Based on FCC)\n(£)","Calculated Capacity Revenue (Based on Anticipated Booking Scenario)\n(£)","Calculated Transmission Services Revenue Recovery (Based on Anticipated Booking Scenario)\n(£)",null,null,{"$f":"\"Calculated Exit Capacity Revenue (Based on Booking Scenario) (£) for \"&'User Inputs'!C7","v":"Calculated Exit Capacity Revenue (Based on Booking Scenario) (£) for 01-Oct-2021 to 30-Sep-2022"},{"$f":"\"Calculated Exit Revenue Recovery (Based on Booking Scenario) (£) for \"&'User Inputs'!C7","v":"Calculated Exit Revenue Recovery (Based on Booking Scenario) (£) for 01-Oct-2021 to 30-Sep-2022"}]
[{"$f":"'Exit Prices'!A3","v":"Aberdeen"},{"$f":"VLOOKUP(A4,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A4,'Exit Prices'!$A:$C,3,FALSE)","v":20156186.250536144},{"$f":"VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":20155638.473011844},{"$f":"VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":547.77752430073724},{"$f":"D4+E4","v":20156186.250536144},{"$f":"VLOOKUP($A4, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A4, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A4, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A4,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1541773.5948606113},{"$f":"((D4*H4)+(E4*I4))*'User Inputs'!$D$7/100","v":1549080.6771682471},{"$f":"((D4*J4)+(E4*J4))*'User Inputs'!$D$7/100","v":0},null,"GDN (EA)",{"$f":"SUMIF($B$4:$B$232,O4,$L$4:$L$232)","v":23143215.583762195},{"$f":"SUMIF($B$4:$B$232,O4,$M$4:$M$232)","v":0}]
[{"$f":"'Exit Prices'!A4","v":"Abson (Seabank Power Station phase I)"},{"$f":"VLOOKUP(A5,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A5,'Exit Prices'!$A:$C,3,FALSE)","v":13935836.560774602},{"$f":"VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":11567816.869133752},{"$f":"VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2368019.6916408502},13935836.560774602,{"$f":"VLOOKUP($A5, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A5, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A5, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A5,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":954511.70631311007},{"$f":"((D5*H5)+(E5*I5))*'User Inputs'!$D$7/100","v":1052826.5213182047},{"$f":"((D5*J5)+(E5*J5))*'User Inputs'!$D$7/100","v":0},null,"GDN (EM)",31626730.332154416,0]
[{"$f":"'Exit Prices'!A5","v":"Alrewas (EM)"},{"$f":"VLOOKUP(A6,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A6,'Exit Prices'!$A:$C,3,FALSE)","v":65689960.314164527},{"$f":"VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":65688175.081413403},{"$f":"VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1785.2327511286805},65689960.314164534,{"$f":"VLOOKUP($A6, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A6, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A6, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A6,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5024712.760685388},{"$f":"((D6*H6)+(E6*I6))*'User Inputs'!$D$7/100","v":5048526.8860776937},{"$f":"((D6*J6)+(E6*J6))*'User Inputs'!$D$7/100","v":0},null,"GDN (NE)",18745898.781965867,0]
[{"$f":"'Exit Prices'!A6","v":"Alrewas (WM)"},{"$f":"VLOOKUP(A7,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A7,'Exit Prices'!$A:$C,3,FALSE)","v":77545321.339249492},{"$f":"VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":77543213.917556912},{"$f":"VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2107.4216925927312},77545321.339249507,{"$f":"VLOOKUP($A7, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A7, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A7, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A7,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5931545.1524296068},{"$f":"((D7*H7)+(E7*I7))*'User Inputs'!$D$7/100","v":5959657.1195723452},{"$f":"((D7*J7)+(E7*J7))*'User Inputs'!$D$7/100","v":0},null,"GDN (NO)",16015229.97040152,0]
[{"$f":"'Exit Prices'!A7","v":"Apache (Sage Black Start)"},{"$f":"VLOOKUP(A8,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A8,'Exit Prices'!$A:$C,3,FALSE)","v":1176.6550317466208},{"$f":"VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":378.07395017510817},{"$f":"VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":36.002725407129127},414.07667558223727,{"$f":"VLOOKUP($A8, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A8, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A8, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A8,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":29.721442261836305},{"$f":"((D8*H8)+(E8*I8))*'User Inputs'!$D$7/100","v":31.546780950686749},{"$f":"((D8*J8)+(E8*J8))*'User Inputs'!$D$7/100","v":0},null,"GDN (NT)",31282442.381656189,0]
[{"$f":"'Exit Prices'!A8","v":"Armadale"},{"$f":"VLOOKUP(A9,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A9,'Exit Prices'!$A:$C,3,FALSE)","v":7639415.4455617024},{"$f":"VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7639207.8318778509},{"$f":"VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":207.61368385169055},7639415.4455617024,{"$f":"VLOOKUP($A9, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A9, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A9, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A9,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":584349.08606900007},{"$f":"((D9*H9)+(E9*I9))*'User Inputs'!$D$7/100","v":587118.55032920756},{"$f":"((D9*J9)+(E9*J9))*'User Inputs'!$D$7/100","v":0},null,"GDN (NW)",35158677.82524275,0]
[{"$f":"'Exit Prices'!A9","v":"Aspley"},{"$f":"VLOOKUP(A10,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A10,'Exit Prices'!$A:$C,3,FALSE)","v":58109278.918539293},{"$f":"VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":58107699.70327758},{"$f":"VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1579.2152617190559},58109278.918539301,{"$f":"VLOOKUP($A10, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A10, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A10, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A10,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4444856.3205061266},{"$f":"((D10*H10)+(E10*I10))*'User Inputs'!$D$7/100","v":4465922.2740857061},{"$f":"((D10*J10)+(E10*J10))*'User Inputs'!$D$7/100","v":0},null,"GDN (SC)",26388442.212846205,0]
[{"$f":"'Exit Prices'!A10","v":"Asselby"},{"$f":"VLOOKUP(A11,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A11,'Exit Prices'!$A:$C,3,FALSE)","v":3178444.8230087818},{"$f":"VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3178358.443541226},{"$f":"VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":86.379467555670828},3178444.8230087818,{"$f":"VLOOKUP($A11, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A11, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A11, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A11,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":243123.48774342166},{"$f":"((D11*H11)+(E11*I11))*'User Inputs'!$D$7/100","v":244275.74728514854},{"$f":"((D11*J11)+(E11*J11))*'User Inputs'!$D$7/100","v":0},null,"GDN (SE)",34848331.109226204,0]
[{"$f":"'Exit Prices'!A11","v":"Audley (NW)"},{"$f":"VLOOKUP(A12,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A12,'Exit Prices'!$A:$C,3,FALSE)","v":7945443.9098816784},{"$f":"VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7945227.9793708008},{"$f":"VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":215.93051087775035},7945443.9098816784,{"$f":"VLOOKUP($A12, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A12, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A12, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A12,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":607757.61185357068},{"$f":"((D12*H12)+(E12*I12))*'User Inputs'!$D$7/100","v":610638.01848896116},{"$f":"((D12*J12)+(E12*J12))*'User Inputs'!$D$7/100","v":0},null,"GDN (SO)",23513855.691579618,0]
[{"$f":"'Exit Prices'!A12","v":"Audley (WM)"},{"$f":"VLOOKUP(A13,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A13,'Exit Prices'!$A:$C,3,FALSE)","v":14524479.558797905},{"$f":"VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":14524084.832168793},{"$f":"VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":394.72662911434207},14524479.558797907,{"$f":"VLOOKUP($A13, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A13, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A13, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A13,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1110996.8316675806},{"$f":"((D13*H13)+(E13*I13))*'User Inputs'!$D$7/100","v":1116262.2904350541},{"$f":"((D13*J13)+(E13*J13))*'User Inputs'!$D$7/100","v":0},null,"GDN (SW)",19078169.724112064,0]
[{"$f":"'Exit Prices'!A13","v":"Austrey"},{"$f":"VLOOKUP(A14,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A14,'Exit Prices'!$A:$C,3,FALSE)","v":63782072.843728952},{"$f":"VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":63780339.460958876},{"$f":"VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1733.3827700752561},63782072.843728952,{"$f":"VLOOKUP($A14, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A14, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A14, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A14,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4878775.9010374108},{"$f":"((D14*H14)+(E14*I14))*'User Inputs'!$D$7/100","v":4901898.3732267302},{"$f":"((D14*J14)+(E14*J14))*'User Inputs'!$D$7/100","v":0},null,"GDN (WM)",26753640.700919956,0]
[{"$f":"'Exit Prices'!A14","v":"Avonmouth Max Refill"},{"$f":"VLOOKUP(A15,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A15,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A15, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A15, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A15, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A15,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D15*H15)+(E15*I15))*'User Inputs'!$D$7/100","v":0},{"$f":"((D15*J15)+(E15*J15))*'User Inputs'!$D$7/100","v":0},null,"GDN (WN)",3294131.7840723773,0]
[{"$f":"'Exit Prices'!A15","v":"Aylesbeare"},{"$f":"VLOOKUP(A16,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A16,'Exit Prices'!$A:$C,3,FALSE)","v":17780791.446015991},{"$f":"VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":17780308.223753735},{"$f":"VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":483.22226225446241},17780791.446015991,{"$f":"VLOOKUP($A16, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A16, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A16, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A16,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1360076.4751050898},{"$f":"((D16*H16)+(E16*I16))*'User Inputs'!$D$7/100","v":1366522.4220206426},{"$f":"((D16*J16)+(E16*J16))*'User Inputs'!$D$7/100","v":0},null,"GDN (WS)",16001083.30782688,0]
[{"$f":"'Exit Prices'!A16","v":"Bacton"},{"$f":"VLOOKUP(A17,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A17,'Exit Prices'!$A:$C,3,FALSE)","v":2851493.6738347481},{"$f":"VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2851416.1798026036},{"$f":"VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":77.49403214464067},2851493.6738347481,{"$f":"VLOOKUP($A17, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A17, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A17, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A17,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":218114.55786252965},{"$f":"((D17*H17)+(E17*I17))*'User Inputs'!$D$7/100","v":219148.29007334705},{"$f":"((D17*J17)+(E17*J17))*'User Inputs'!$D$7/100","v":0},null,"POWER STATION",35718560.632756948,0]
[{"$f":"'Exit Prices'!A17","v":"Bacton (Baird)"},{"$f":"VLOOKUP(A18,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A18,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A18, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A18, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A18, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A18,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D18*H18)+(E18*I18))*'User Inputs'!$D$7/100","v":0},{"$f":"((D18*J18)+(E18*J18))*'User Inputs'!$D$7/100","v":0},null,"STORAGE SITE",3496461.4526842106,0]
[{"$f":"'Exit Prices'!A18","v":"Bacton (BBL)"},{"$f":"VLOOKUP(A19,'Locations & Types'!E:I,4,FALSE)","v":"INTERCONNECTOR"},{"$f":"VLOOKUP(A19,'Exit Prices'!$A:$C,3,FALSE)","v":46480171.044489346},{"$f":"VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":42637465.102164991},{"$f":"VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3842705.9423243511},46480171.044489339,{"$f":"VLOOKUP($A19, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A19, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A19, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A19,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3542657.4181946595},{"$f":"((D19*H19)+(E19*I19))*'User Inputs'!$D$7/100","v":3542657.41819466},{"$f":"((D19*J19)+(E19*J19))*'User Inputs'!$D$7/100","v":0},null,"INTERCONNECTOR",21887917.069997333,0]
[{"$f":"'Exit Prices'!A19","v":"Bacton (Great Yarmouth)"},{"$f":"VLOOKUP(A20,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A20,'Exit Prices'!$A:$C,3,FALSE)","v":7755082.4872133993},{"$f":"VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2718960.6423640614},{"$f":"VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":556591.82841098157},3275552.4707750431,{"$f":"VLOOKUP($A20, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A20, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A20, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A20,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":224353.46198002659},{"$f":"((D20*H20)+(E20*I20))*'User Inputs'!$D$7/100","v":247461.89424380378},{"$f":"((D20*J20)+(E20*J20))*'User Inputs'!$D$7/100","v":0},null,"INDUSTRIAL",8501609.30447831,0]
[{"$f":"'Exit Prices'!A20","v":"Bacton (IUK)"},{"$f":"VLOOKUP(A21,'Locations & Types'!E:I,4,FALSE)","v":"INTERCONNECTOR"},{"$f":"VLOOKUP(A21,'Exit Prices'!$A:$C,3,FALSE)","v":219101965.90154937},{"$f":"VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":83028070.454663888},{"$f":"VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":7482913.4178443775},90510983.872508258,{"$f":"VLOOKUP($A21, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A21, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A21, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A21,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6898627.9791682176},{"$f":"((D21*H21)+(E21*I21))*'User Inputs'!$D$7/100","v":6898627.9791682186},{"$f":"((D21*J21)+(E21*J21))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A21","v":"Baldersby"},{"$f":"VLOOKUP(A22,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A22,'Exit Prices'!$A:$C,3,FALSE)","v":998541.19506526808},{"$f":"VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":998514.05806539394},{"$f":"VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":27.13699987420005},998541.19506526808,{"$f":"VLOOKUP($A22, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A22, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A22, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A22,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":76379.749065438344},{"$f":"((D22*H22)+(E22*I22))*'User Inputs'!$D$7/100","v":76741.743274522072},{"$f":"((D22*J22)+(E22*J22))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A22","v":"Balgray"},{"$f":"VLOOKUP(A23,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A23,'Exit Prices'!$A:$C,3,FALSE)","v":13932760.403316259},{"$f":"VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":13932381.75762875},{"$f":"VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":378.64568750950662},13932760.403316259,{"$f":"VLOOKUP($A23, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A23, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A23, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A23,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1065735.4435182945},{"$f":"((D23*H23)+(E23*I23))*'User Inputs'!$D$7/100","v":1070786.3904471509},{"$f":"((D23*J23)+(E23*J23))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A23","v":"Barking (Horndon)"},{"$f":"VLOOKUP(A24,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A24,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A24, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A24, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A24, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A24,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D24*H24)+(E24*I24))*'User Inputs'!$D$7/100","v":0},{"$f":"((D24*J24)+(E24*J24))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A24","v":"Barrow (Bains)"},{"$f":"VLOOKUP(A25,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A25,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A25, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A25, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A25, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A25,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D25*H25)+(E25*I25))*'User Inputs'!$D$7/100","v":0},{"$f":"((D25*J25)+(E25*J25))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A25","v":"Barrow (Black Start)"},{"$f":"VLOOKUP(A26,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A26,'Exit Prices'!$A:$C,3,FALSE)","v":11253.535533227934},{"$f":"VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3212.6221760391827},{"$f":"VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":305.92732979149179},3518.5495058306747,{"$f":"VLOOKUP($A26, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A26, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A26, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A26,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":252.55314329384331},{"$f":"((D26*H26)+(E26*I26))*'User Inputs'!$D$7/100","v":268.06366325393896},{"$f":"((D26*J26)+(E26*J26))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A26","v":"Barrow (Gateway)"},{"$f":"VLOOKUP(A27,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A27,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A27, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A27, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A27, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A27,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D27*H27)+(E27*I27))*'User Inputs'!$D$7/100","v":0},{"$f":"((D27*J27)+(E27*J27))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A27","v":"Barton Stacey Max Refill (Humbly Grove)"},{"$f":"VLOOKUP(A28,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A28,'Exit Prices'!$A:$C,3,FALSE)","v":8958267.464989733},{"$f":"VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":8323532.4227013914},{"$f":"VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":634735.04228834133},8958267.464989733,{"$f":"VLOOKUP($A28, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A28, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A28, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A28,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":106953.67381541927},{"$f":"((D28*H28)+(E28*I28))*'User Inputs'!$D$7/100","v":136720.21806974825},{"$f":"((D28*J28)+(E28*J28))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A28","v":"Bathgate"},{"$f":"VLOOKUP(A29,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A29,'Exit Prices'!$A:$C,3,FALSE)","v":19636820.942397173},{"$f":"VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":19636287.27947963},{"$f":"VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":533.66291754111342},19636820.94239717,{"$f":"VLOOKUP($A29, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A29, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A29, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A29,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1502046.6490871264},{"$f":"((D29*H29)+(E29*I29))*'User Inputs'!$D$7/100","v":1509165.4494942513},{"$f":"((D29*J29)+(E29*J29))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A29","v":"Billingham ICI (Terra Billingham)"},{"$f":"VLOOKUP(A30,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A30,'Exit Prices'!$A:$C,3,FALSE)","v":17276377.775060207},{"$f":"VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3170784.6614642837},{"$f":"VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":301943.28236304765},3472727.9438273315,{"$f":"VLOOKUP($A30, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A30, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A30, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A30,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":249264.18018691492},{"$f":"((D30*H30)+(E30*I30))*'User Inputs'!$D$7/100","v":264572.70888587367},{"$f":"((D30*J30)+(E30*J30))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A30","v":"Bishop Auckland"},{"$f":"VLOOKUP(A31,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A31,'Exit Prices'!$A:$C,3,FALSE)","v":48580107.465230256},{"$f":"VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":48578787.220881119},{"$f":"VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1320.2443491441618},48580107.465230264,{"$f":"VLOOKUP($A31, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A31, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A31, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A31,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3715957.2745757191},{"$f":"((D31*H31)+(E31*I31))*'User Inputs'!$D$7/100","v":3733568.6837654309},{"$f":"((D31*J31)+(E31*J31))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A31","v":"Bishop Auckland (test facility)"},{"$f":"VLOOKUP(A32,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A32,'Exit Prices'!$A:$C,3,FALSE)","v":1247400.4440516613},{"$f":"VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1138942.7155481786},{"$f":"VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":108457.72850348253},1247400.4440516611,{"$f":"VLOOKUP($A32, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A32, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A32, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A32,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":89535.447083899475},{"$f":"((D32*H32)+(E32*I32))*'User Inputs'!$D$7/100","v":95034.25545753006},{"$f":"((D32*J32)+(E32*J32))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A32","v":"Blaby"},{"$f":"VLOOKUP(A33,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A33,'Exit Prices'!$A:$C,3,FALSE)","v":10015229.462532088},{"$f":"VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":10014957.282193402},{"$f":"VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":272.1803386860301},10015229.462532088,{"$f":"VLOOKUP($A33, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A33, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A33, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A33,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":766078.27194448933},{"$f":"((D33*H33)+(E33*I33))*'User Inputs'!$D$7/100","v":769709.02357096015},{"$f":"((D33*J33)+(E33*J33))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A33","v":"Blackness (BP Grangemouth)"},{"$f":"VLOOKUP(A34,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A34,'Exit Prices'!$A:$C,3,FALSE)","v":23909293.60706915},{"$f":"VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":21830452.215668973},{"$f":"VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2078841.3914001787},23909293.60706915,{"$f":"VLOOKUP($A34, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A34, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A34, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A34,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1716152.4214436603},{"$f":"((D34*H34)+(E34*I34))*'User Inputs'!$D$7/100","v":1821549.7094766116},{"$f":"((D34*J34)+(E34*J34))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A34","v":"Blackrod"},{"$f":"VLOOKUP(A35,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A35,'Exit Prices'!$A:$C,3,FALSE)","v":129509007.56968299},{"$f":"VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":129505487.94932128},{"$f":"VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3519.6203616782591},129509007.56968296,{"$f":"VLOOKUP($A35, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A35, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A35, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A35,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":9906316.8838415053},{"$f":"((D35*H35)+(E35*I35))*'User Inputs'!$D$7/100","v":9953266.8855000157},{"$f":"((D35*J35)+(E35*J35))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A35","v":"Blyborough"},{"$f":"VLOOKUP(A36,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A36,'Exit Prices'!$A:$C,3,FALSE)","v":64294365.42835027},{"$f":"VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":64292618.123186335},{"$f":"VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1747.3051639365467},64294365.42835027,{"$f":"VLOOKUP($A36, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A36, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A36, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A36,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4917961.8447469268},{"$f":"((D36*H36)+(E36*I36))*'User Inputs'!$D$7/100","v":4941270.0348113887},{"$f":"((D36*J36)+(E36*J36))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A36","v":"Blyborough (Brigg)"},{"$f":"VLOOKUP(A37,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A37,'Exit Prices'!$A:$C,3,FALSE)","v":230590.32137379367},{"$f":"VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":191407.71333059311},{"$f":"VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":39182.608043200562},230590.32137379367,{"$f":"VLOOKUP($A37, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A37, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A37, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A37,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":15793.896559702061},{"$f":"((D37*H37)+(E37*I37))*'User Inputs'!$D$7/100","v":17420.669713144511},{"$f":"((D37*J37)+(E37*J37))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A37","v":"Blyborough (Cottam)"},{"$f":"VLOOKUP(A38,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A38,'Exit Prices'!$A:$C,3,FALSE)","v":9851576.4769577347},{"$f":"VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":8177566.6685472801},{"$f":"VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1674009.8084104552},9851576.4769577347,{"$f":"VLOOKUP($A38, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A38, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A38, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A38,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":674767.17539606034},{"$f":"((D38*H38)+(E38*I38))*'User Inputs'!$D$7/100","v":744268.27169671934},{"$f":"((D38*J38)+(E38*J38))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A38","v":"Braishfield A"},{"$f":"VLOOKUP(A39,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A39,'Exit Prices'!$A:$C,3,FALSE)","v":78570814.094562218},{"$f":"VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":78568678.803416774},{"$f":"VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2135.2911454600167},78570814.094562232,{"$f":"VLOOKUP($A39, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A39, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A39, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A39,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6009986.4623187706},{"$f":"((D39*H39)+(E39*I39))*'User Inputs'!$D$7/100","v":6038470.1942326725},{"$f":"((D39*J39)+(E39*J39))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A39","v":"Braishfield B"},{"$f":"VLOOKUP(A40,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A40,'Exit Prices'!$A:$C,3,FALSE)","v":51274027.964721143},{"$f":"VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":51272634.508650117},{"$f":"VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1393.4560710211051},51274027.964721136,{"$f":"VLOOKUP($A40, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A40, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A40, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A40,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3922018.8499721191},{"$f":"((D40*H40)+(E40*I40))*'User Inputs'!$D$7/100","v":3940606.8674633885},{"$f":"((D40*J40)+(E40*J40))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A40","v":"Brine Field (Teesside) Power Station"},{"$f":"VLOOKUP(A41,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A41,'Exit Prices'!$A:$C,3,FALSE)","v":55022.349497548727},{"$f":"VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12728.181276132953},{"$f":"VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2605.5550707308403},15333.736346863792,{"$f":"VLOOKUP($A41, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A41, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A41, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A41,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1050.2585030163975},{"$f":"((D41*H41)+(E41*I41))*'User Inputs'!$D$7/100","v":1158.435249041253},{"$f":"((D41*J41)+(E41*J41))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A41","v":"Brisley"},{"$f":"VLOOKUP(A42,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A42,'Exit Prices'!$A:$C,3,FALSE)","v":1977445.943053006},{"$f":"VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1977392.2027060147},{"$f":"VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":53.740346991251862},1977445.943053006,{"$f":"VLOOKUP($A42, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A42, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A42, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A42,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":151257.48007921231},{"$f":"((D42*H42)+(E42*I42))*'User Inputs'!$D$7/100","v":151974.34983250729},{"$f":"((D42*J42)+(E42*J42))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A42","v":"Broxburn"},{"$f":"VLOOKUP(A43,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A43,'Exit Prices'!$A:$C,3,FALSE)","v":52395138.851680793},{"$f":"VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":52393714.927576862},{"$f":"VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1423.9241039362616},52395138.8516808,{"$f":"VLOOKUP($A43, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A43, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A43, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A43,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4007774.1184013933},{"$f":"((D43*H43)+(E43*I43))*'User Inputs'!$D$7/100","v":4026768.5644414551},{"$f":"((D43*J43)+(E43*J43))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A43","v":"Burley Bank"},{"$f":"VLOOKUP(A44,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A44,'Exit Prices'!$A:$C,3,FALSE)","v":12291322.419087512},{"$f":"VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12290988.38217788},{"$f":"VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":334.03690963268485},12291322.419087512,{"$f":"VLOOKUP($A44, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A44, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A44, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A44,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":940179.66078098258},{"$f":"((D44*H44)+(E44*I44))*'User Inputs'!$D$7/100","v":944635.54858979734},{"$f":"((D44*J44)+(E44*J44))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A44","v":"Burnhervie"},{"$f":"VLOOKUP(A45,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A45,'Exit Prices'!$A:$C,3,FALSE)","v":19210835.426838022},{"$f":"VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":19210313.34077774},{"$f":"VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":522.08606028247607},19210835.426838022,{"$f":"VLOOKUP($A45, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A45, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A45, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A45,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1469462.4483103196},{"$f":"((D45*H45)+(E45*I45))*'User Inputs'!$D$7/100","v":1476426.8191450359},{"$f":"((D45*J45)+(E45*J45))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A45","v":"Burton Point (Connahs Quay)"},{"$f":"VLOOKUP(A46,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A46,'Exit Prices'!$A:$C,3,FALSE)","v":11541446.767376775},{"$f":"VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":6782418.8675558167},{"$f":"VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1388412.4910538385},8170831.3586096549,{"$f":"VLOOKUP($A46, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A46, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A46, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A46,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":559647.36297608144},{"$f":"((D46*H46)+(E46*I46))*'User Inputs'!$D$7/100","v":617291.10542069597},{"$f":"((D46*J46)+(E46*J46))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A46","v":"Caldecott"},{"$f":"VLOOKUP(A47,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A47,'Exit Prices'!$A:$C,3,FALSE)","v":9112259.3907621708},{"$f":"VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9112011.7501208391},{"$f":"VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":247.64064133040421},9112259.3907621689,{"$f":"VLOOKUP($A47, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A47, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A47, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A47,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":697008.88568759162},{"$f":"((D47*H47)+(E47*I47))*'User Inputs'!$D$7/100","v":700312.28984099661},{"$f":"((D47*J47)+(E47*J47))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A47","v":"Caldecott (Corby Power Station)"},{"$f":"VLOOKUP(A48,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A48,'Exit Prices'!$A:$C,3,FALSE)","v":203566.02401057343},{"$f":"VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":168975.46668709704},{"$f":"VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":34590.557323476394},203566.02401057343,{"$f":"VLOOKUP($A48, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A48, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A48, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A48,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":13942.9127256432},{"$f":"((D48*H48)+(E48*I48))*'User Inputs'!$D$7/100","v":15379.034332311197},{"$f":"((D48*J48)+(E48*J48))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A48","v":"Cambridge"},{"$f":"VLOOKUP(A49,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A49,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A49, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A49, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A49, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A49,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D49*H49)+(E49*I49))*'User Inputs'!$D$7/100","v":0},{"$f":"((D49*J49)+(E49*J49))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A49","v":"Careston"},{"$f":"VLOOKUP(A50,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A50,'Exit Prices'!$A:$C,3,FALSE)","v":3590219.2748167147},{"$f":"VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3590121.7047009389},{"$f":"VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":97.570115775427325},3590219.2748167142,{"$f":"VLOOKUP($A50, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A50, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A50, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A50,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":274620.66528209357},{"$f":"((D50*H50)+(E50*I50))*'User Inputs'!$D$7/100","v":275922.20255791867},{"$f":"((D50*J50)+(E50*J50))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A50","v":"Carrington (Partington) Power Station"},{"$f":"VLOOKUP(A51,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A51,'Exit Prices'!$A:$C,3,FALSE)","v":14275297.525524903},{"$f":"VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":11849595.595321158},{"$f":"VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2425701.9302037447},14275297.525524903,{"$f":"VLOOKUP($A51, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A51, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A51, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A51,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":977762.51463577105},{"$f":"((D51*H51)+(E51*I51))*'User Inputs'!$D$7/100","v":1078472.1655594225},{"$f":"((D51*J51)+(E51*J51))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A51","v":"Caythorpe"},{"$f":"VLOOKUP(A52,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A52,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A52, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A52, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A52, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A52,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D52*H52)+(E52*I52))*'User Inputs'!$D$7/100","v":0},{"$f":"((D52*J52)+(E52*J52))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A52","v":"Centrax Industrial"},{"$f":"VLOOKUP(A53,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A53,'Exit Prices'!$A:$C,3,FALSE)","v":28291.458943160065},{"$f":"VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":25831.601414924651},{"$f":"VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2459.8575282354136},28291.458943160065,{"$f":"VLOOKUP($A53, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A53, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A53, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A53,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2030.6938619517712},{"$f":"((D53*H53)+(E53*I53))*'User Inputs'!$D$7/100","v":2155.4086735270921},{"$f":"((D53*J53)+(E53*J53))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A53","v":"Cirencester"},{"$f":"VLOOKUP(A54,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A54,'Exit Prices'!$A:$C,3,FALSE)","v":7781763.6754967729},{"$f":"VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7781552.1932655675},{"$f":"VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":211.48223120550117},7781763.6754967729,{"$f":"VLOOKUP($A54, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A54, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A54, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A54,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":595237.49221196293},{"$f":"((D54*H54)+(E54*I54))*'User Inputs'!$D$7/100","v":598058.56098800246},{"$f":"((D54*J54)+(E54*J54))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A54","v":"Cockenzie Power Station"},{"$f":"VLOOKUP(A55,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A55,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A55, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A55, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A55, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A55,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D55*H55)+(E55*I55))*'User Inputs'!$D$7/100","v":0},{"$f":"((D55*J55)+(E55*J55))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A55","v":"Coffinswell"},{"$f":"VLOOKUP(A56,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A56,'Exit Prices'!$A:$C,3,FALSE)","v":4749069.8552895421},{"$f":"VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":4748940.7915025875},{"$f":"VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":129.0637869548645},4749069.8552895421,{"$f":"VLOOKUP($A56, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A56, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A56, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A56,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":363262.69325077109},{"$f":"((D56*H56)+(E56*I56))*'User Inputs'!$D$7/100","v":364984.34058454627},{"$f":"((D56*J56)+(E56*J56))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A56","v":"Coldstream"},{"$f":"VLOOKUP(A57,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A57,'Exit Prices'!$A:$C,3,FALSE)","v":2489041.384107355},{"$f":"VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2488973.740312526},{"$f":"VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":67.643794829100699},2489041.384107355,{"$f":"VLOOKUP($A57, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A57, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A57, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A57,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":190390.09834660322},{"$f":"((D57*H57)+(E57*I57))*'User Inputs'!$D$7/100","v":191292.43324442155},{"$f":"((D57*J57)+(E57*J57))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A57","v":"Corbridge"},{"$f":"VLOOKUP(A58,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A58,'Exit Prices'!$A:$C,3,FALSE)","v":137906.38591856146},{"$f":"VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":137902.63808562694},{"$f":"VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3.7478329345027892},137906.38591856143,{"$f":"VLOOKUP($A58, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A58, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A58, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A58,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":10548.643564267502},{"$f":"((D58*H58)+(E58*I58))*'User Inputs'!$D$7/100","v":10598.637809216927},{"$f":"((D58*J58)+(E58*J58))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A58","v":"Coryton 2 (Thames Haven) Power Station"},{"$f":"VLOOKUP(A59,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A59,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A59, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A59, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A59, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A59,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D59*H59)+(E59*I59))*'User Inputs'!$D$7/100","v":0},{"$f":"((D59*J59)+(E59*J59))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A59","v":"Cowpen Bewley"},{"$f":"VLOOKUP(A60,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A60,'Exit Prices'!$A:$C,3,FALSE)","v":34949584.996862426},{"$f":"VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":34948635.184387639},{"$f":"VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":949.81247478849093},34949584.996862426,{"$f":"VLOOKUP($A60, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A60, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A60, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A60,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2673340.4141899995},{"$f":"((D60*H60)+(E60*I60))*'User Inputs'!$D$7/100","v":2686010.4446717328},{"$f":"((D60*J60)+(E60*J60))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A60","v":"Crawley Down"},{"$f":"VLOOKUP(A61,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A61,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A61, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A61, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A61, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A61,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D61*H61)+(E61*I61))*'User Inputs'!$D$7/100","v":0},{"$f":"((D61*J61)+(E61*J61))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A61","v":"Deborah Storage (Bacton)"},{"$f":"VLOOKUP(A62,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A62,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A62, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A62, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A62, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A62,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D62*H62)+(E62*I62))*'User Inputs'!$D$7/100","v":0},{"$f":"((D62*J62)+(E62*J62))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A62","v":"Deeside"},{"$f":"VLOOKUP(A63,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A63,'Exit Prices'!$A:$C,3,FALSE)","v":1787711.688200803},{"$f":"VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":388478.01609137811},{"$f":"VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":79524.391013534623},468002.40710491274,{"$f":"VLOOKUP($A63, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A63, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A63, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A63,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":32055.038405209536},{"$f":"((D63*H63)+(E63*I63))*'User Inputs'!$D$7/100","v":35356.711030013983},{"$f":"((D63*J63)+(E63*J63))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A63","v":"Didcot"},{"$f":"VLOOKUP(A64,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A64,'Exit Prices'!$A:$C,3,FALSE)","v":26183149.96629807},{"$f":"VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":21734029.568036668},{"$f":"VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":4449120.3982614009},26183149.96629807,{"$f":"VLOOKUP($A64, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A64, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A64, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A64,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1793370.8566394143},{"$f":"((D64*H64)+(E64*I64))*'User Inputs'!$D$7/100","v":1978088.2601451976},{"$f":"((D64*J64)+(E64*J64))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A64","v":"Dowlais"},{"$f":"VLOOKUP(A65,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WS)"},{"$f":"VLOOKUP(A65,'Exit Prices'!$A:$C,3,FALSE)","v":96822657.737791792},{"$f":"VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":96820026.422765598},{"$f":"VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2631.3150261952183},96822657.737791792,{"$f":"VLOOKUP($A65, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A65, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A65, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A65,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":7406094.3488445431},{"$f":"((D65*H65)+(E65*I65))*'User Inputs'!$D$7/100","v":7441194.7949577197},{"$f":"((D65*J65)+(E65*J65))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A65","v":"Drakelow Power Station"},{"$f":"VLOOKUP(A66,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A66,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A66, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A66, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A66, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A66,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D66*H66)+(E66*I66))*'User Inputs'!$D$7/100","v":0},{"$f":"((D66*J66)+(E66*J66))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A66","v":"Drointon"},{"$f":"VLOOKUP(A67,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A67,'Exit Prices'!$A:$C,3,FALSE)","v":52251583.217180468},{"$f":"VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":52250163.194437101},{"$f":"VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1420.0227433768496},52251583.217180476,{"$f":"VLOOKUP($A67, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A67, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A67, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A67,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3996793.356271347},{"$f":"((D67*H67)+(E67*I67))*'User Inputs'!$D$7/100","v":4015735.7600835795},{"$f":"((D67*J67)+(E67*J67))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A67","v":"Drum"},{"$f":"VLOOKUP(A68,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A68,'Exit Prices'!$A:$C,3,FALSE)","v":62367560.63871979},{"$f":"VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":62365865.697646186},{"$f":"VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1694.9410736093641},{"$f":"D68+E68","v":62367560.638719797},{"$f":"VLOOKUP($A68, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A68, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A68, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A68,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4770577.9740990661},{"$f":"((D68*H68)+(E68*I68))*'User Inputs'!$D$7/100","v":4793187.6529961089},{"$f":"((D68*J68)+(E68*J68))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A68","v":"Dyffryn Clydach"},{"$f":"VLOOKUP(A69,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WS)"},{"$f":"VLOOKUP(A69,'Exit Prices'!$A:$C,3,FALSE)","v":36781794.774866521},{"$f":"VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":36780795.169076487},{"$f":"VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":999.60579003769851},36781794.774866529,{"$f":"VLOOKUP($A69, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A69, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A69, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A69,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2813488.5861139908},{"$f":"((D69*H69)+(E69*I69))*'User Inputs'!$D$7/100","v":2826822.8348901141},{"$f":"((D69*J69)+(E69*J69))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A69","v":"Dynevor Max Refill"},{"$f":"VLOOKUP(A70,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A70,'Exit Prices'!$A:$C,3,FALSE)","v":23931},{"$f":"VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":22235.377006338949},{"$f":"VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1695.6229936610523},23931,{"$f":"VLOOKUP($A70, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A70, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A70, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A70,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":285.71466280502847},{"$f":"((D70*H70)+(E70*I70))*'User Inputs'!$D$7/100","v":365.23262465806454},{"$f":"((D70*J70)+(E70*J70))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A70","v":"Eastoft (Keadby Blackstart)"},{"$f":"VLOOKUP(A71,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A71,'Exit Prices'!$A:$C,3,FALSE)","v":318.04530235846516},{"$f":"VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":264.0020782194436},{"$f":"VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":54.043224139021596},318.04530235846522,{"$f":"VLOOKUP($A71, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A71, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A71, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A71,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":21.783978515759351},{"$f":"((D71*H71)+(E71*I71))*'User Inputs'!$D$7/100","v":24.027730796309484},{"$f":"((D71*J71)+(E71*J71))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A71","v":"Eastoft (Keadby)"},{"$f":"VLOOKUP(A72,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A72,'Exit Prices'!$A:$C,3,FALSE)","v":12274414.162243329},{"$f":"VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":10188708.412696855},{"$f":"VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2085705.7495464724},12274414.162243327,{"$f":"VLOOKUP($A72, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A72, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A72, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A72,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":840715.37111550779},{"$f":"((D72*H72)+(E72*I72))*'User Inputs'!$D$7/100","v":927309.15056994988},{"$f":"((D72*J72)+(E72*J72))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A72","v":"Easton Grey"},{"$f":"VLOOKUP(A73,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A73,'Exit Prices'!$A:$C,3,FALSE)","v":25965240.386628274},{"$f":"VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":25964534.738500196},{"$f":"VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":705.64812807692851},25965240.386628274,{"$f":"VLOOKUP($A73, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A73, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A73, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A73,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1986115.9008315348},{"$f":"((D73*H73)+(E73*I73))*'User Inputs'!$D$7/100","v":1995528.8992174575},{"$f":"((D73*J73)+(E73*J73))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A73","v":"Ecclestone"},{"$f":"VLOOKUP(A74,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A74,'Exit Prices'!$A:$C,3,FALSE)","v":16183236.933620907},{"$f":"VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":16182797.127530981},{"$f":"VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":439.80608992612957},16183236.933620907,{"$f":"VLOOKUP($A74, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A74, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A74, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A74,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1237877.3977128752},{"$f":"((D74*H74)+(E74*I74))*'User Inputs'!$D$7/100","v":1243744.1942788574},{"$f":"((D74*J74)+(E74*J74))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A74","v":"Elton"},{"$f":"VLOOKUP(A75,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A75,'Exit Prices'!$A:$C,3,FALSE)","v":48925900.000249885},{"$f":"VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":48924570.358419664},{"$f":"VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1329.6418302152492},48925900.000249878,{"$f":"VLOOKUP($A75, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A75, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A75, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A75,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3742407.4072132353},{"$f":"((D75*H75)+(E75*I75))*'User Inputs'!$D$7/100","v":3760144.1741706985},{"$f":"((D75*J75)+(E75*J75))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A75","v":"Enron Billingham"},{"$f":"VLOOKUP(A76,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A76,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A76, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A76, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A76, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A76,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D76*H76)+(E76*I76))*'User Inputs'!$D$7/100","v":0},{"$f":"((D76*J76)+(E76*J76))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A76","v":"Epping Green (Enfield Energy, aka Brimsdown)"},{"$f":"VLOOKUP(A77,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A77,'Exit Prices'!$A:$C,3,FALSE)","v":9524476.161344735},{"$f":"VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7906048.2324386463},{"$f":"VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1618427.9289060885},9524476.161344735,{"$f":"VLOOKUP($A77, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A77, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A77, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A77,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":652362.9889642148},{"$f":"((D77*H77)+(E77*I77))*'User Inputs'!$D$7/100","v":719556.45149797713},{"$f":"((D77*J77)+(E77*J77))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A77","v":"Evesham"},{"$f":"VLOOKUP(A78,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A78,'Exit Prices'!$A:$C,3,FALSE)","v":5685993.5166278128},{"$f":"VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":5685838.9903988419},{"$f":"VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":154.52622897079937},5685993.5166278128,{"$f":"VLOOKUP($A78, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A78, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A78, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A78,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":434929.23490187566},{"$f":"((D78*H78)+(E78*I78))*'User Inputs'!$D$7/100","v":436990.53866788832},{"$f":"((D78*J78)+(E78*J78))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A78","v":"Farningham"},{"$f":"VLOOKUP(A79,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SE)"},{"$f":"VLOOKUP(A79,'Exit Prices'!$A:$C,3,FALSE)","v":80842941.674129277},{"$f":"VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":80840744.634178504},{"$f":"VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2197.039950762784},80842941.674129263,{"$f":"VLOOKUP($A79, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A79, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A79, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A79,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6183784.5341756353},{"$f":"((D79*H79)+(E79*I79))*'User Inputs'!$D$7/100","v":6213091.9647312816},{"$f":"((D79*J79)+(E79*J79))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A79","v":"Farningham B"},{"$f":"VLOOKUP(A80,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SE)"},{"$f":"VLOOKUP(A80,'Exit Prices'!$A:$C,3,FALSE)","v":75010536.697906122},{"$f":"VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":75008498.163156629},{"$f":"VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2038.5347494869307},75010536.697906122,{"$f":"VLOOKUP($A80, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A80, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A80, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A80,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5737656.0912696617},{"$f":"((D80*H80)+(E80*I80))*'User Inputs'!$D$7/100","v":5764849.1405290151},{"$f":"((D80*J80)+(E80*J80))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A80","v":"Ferny Knoll (AM Paper)"},{"$f":"VLOOKUP(A81,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A81,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A81, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A81, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A81, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A81,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D81*H81)+(E81*I81))*'User Inputs'!$D$7/100","v":0},{"$f":"((D81*J81)+(E81*J81))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A81","v":"Fiddington"},{"$f":"VLOOKUP(A82,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A82,'Exit Prices'!$A:$C,3,FALSE)","v":18858792.247413725},{"$f":"VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":18858279.728706062},{"$f":"VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":512.51870766551599},18858792.247413728,{"$f":"VLOOKUP($A82, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A82, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A82, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A82,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1442534.195537664},{"$f":"((D82*H82)+(E82*I82))*'User Inputs'!$D$7/100","v":1449370.9426018959},{"$f":"((D82*J82)+(E82*J82))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A82","v":"Ganstead"},{"$f":"VLOOKUP(A83,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A83,'Exit Prices'!$A:$C,3,FALSE)","v":14721711.74927659},{"$f":"VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":14721311.662538193},{"$f":"VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":400.08673839642171},14721711.74927659,{"$f":"VLOOKUP($A83, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A83, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A83, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A83,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1126083.3852227437},{"$f":"((D83*H83)+(E83*I83))*'User Inputs'!$D$7/100","v":1131420.3452073436},{"$f":"((D83*J83)+(E83*J83))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A83","v":"Garton Max Refill (Aldbrough)"},{"$f":"VLOOKUP(A84,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A84,'Exit Prices'!$A:$C,3,FALSE)","v":105510000},{"$f":"VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":98034124.271397859},{"$f":"VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":7475875.7286021328},105509999.99999999,{"$f":"VLOOKUP($A84, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A84, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A84, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A84,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1259694.7086439577},{"$f":"((D84*H84)+(E84*I84))*'User Inputs'!$D$7/100","v":1610283.4911901876},{"$f":"((D84*J84)+(E84*J84))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A84","v":"Gilwern"},{"$f":"VLOOKUP(A85,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WS)"},{"$f":"VLOOKUP(A85,'Exit Prices'!$A:$C,3,FALSE)","v":74596979.547341689},{"$f":"VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":74594952.251688197},{"$f":"VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2027.2956534953948},74596979.547341689,{"$f":"VLOOKUP($A85, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A85, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A85, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A85,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5706022.5527231982},{"$f":"((D85*H85)+(E85*I85))*'User Inputs'!$D$7/100","v":5733065.6779790474},{"$f":"((D85*J85)+(E85*J85))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A85","v":"Glenmavis"},{"$f":"VLOOKUP(A86,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A86,'Exit Prices'!$A:$C,3,FALSE)","v":119471237.97788812},{"$f":"VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":119467991.15043023},{"$f":"VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3246.8274578942737},119471237.97788812,{"$f":"VLOOKUP($A86, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A86, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A86, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A86,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":9138514.487318581},{"$f":"((D86*H86)+(E86*I86))*'User Inputs'!$D$7/100","v":9181825.5660339966},{"$f":"((D86*J86)+(E86*J86))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A86","v":"Glenmavis Max Refill"},{"$f":"VLOOKUP(A87,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A87,'Exit Prices'!$A:$C,3,FALSE)","v":128720},{"$f":"VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":119599.58749136892},{"$f":"VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":9120.4125086310905},128720.00000000001,{"$f":"VLOOKUP($A87, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A87, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A87, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A87,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1536.8012785200481},{"$f":"((D87*H87)+(E87*I87))*'User Inputs'!$D$7/100","v":1964.5122830632256},{"$f":"((D87*J87)+(E87*J87))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A87","v":"Goole (Guardian Glass)"},{"$f":"VLOOKUP(A88,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A88,'Exit Prices'!$A:$C,3,FALSE)","v":1530269.5415339547},{"$f":"VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1397217.1931367109},{"$f":"VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":133052.34839724386},1530269.5415339547,{"$f":"VLOOKUP($A88, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A88, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A88, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A88,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":109839.12039912827},{"$f":"((D88*H88)+(E88*I88))*'User Inputs'!$D$7/100","v":116584.87635025433},{"$f":"((D88*J88)+(E88*J88))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A88","v":"Gosberton"},{"$f":"VLOOKUP(A89,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A89,'Exit Prices'!$A:$C,3,FALSE)","v":12505566.907831121},{"$f":"VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12505227.04847501},{"$f":"VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":339.85935611042208},12505566.907831121,{"$f":"VLOOKUP($A89, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A89, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A89, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A89,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":956567.50774188864},{"$f":"((D89*H89)+(E89*I89))*'User Inputs'!$D$7/100","v":961101.06411824643},{"$f":"((D89*J89)+(E89*J89))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A89","v":"Gowkhall (Longannet)"},{"$f":"VLOOKUP(A90,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A90,'Exit Prices'!$A:$C,3,FALSE)","v":228286.34081067919},{"$f":"VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":189495.23214527484},{"$f":"VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":38791.108665404361},228286.34081067919,{"$f":"VLOOKUP($A90, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A90, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A90, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A90,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":15636.089282828514},{"$f":"((D90*H90)+(E90*I90))*'User Inputs'!$D$7/100","v":17246.608268690132},{"$f":"((D90*J90)+(E90*J90))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A90","v":"Grain Power Station"},{"$f":"VLOOKUP(A91,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A91,'Exit Prices'!$A:$C,3,FALSE)","v":27520640.65937373},{"$f":"VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":15767362.121437768},{"$f":"VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3227698.3990318538},18995060.520469621,{"$f":"VLOOKUP($A91, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A91, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A91, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A91,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1301034.7494995641},{"$f":"((D91*H91)+(E91*I91))*'User Inputs'!$D$7/100","v":1435041.4776164116},{"$f":"((D91*J91)+(E91*J91))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A91","v":"Great Wilbraham"},{"$f":"VLOOKUP(A92,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A92,'Exit Prices'!$A:$C,3,FALSE)","v":22533537.444468629},{"$f":"VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":22532925.058514174},{"$f":"VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":612.38595444813666},22533537.444468621,{"$f":"VLOOKUP($A92, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A92, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A92, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A92,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1723620.3614540659},{"$f":"((D92*H92)+(E92*I92))*'User Inputs'!$D$7/100","v":1731789.2883900604},{"$f":"((D92*J92)+(E92*J92))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A92","v":"Guyzance"},{"$f":"VLOOKUP(A93,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A93,'Exit Prices'!$A:$C,3,FALSE)","v":1578723.4676723487},{"$f":"VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1578680.5632646433},{"$f":"VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":42.904407705303441},1578723.4676723487,{"$f":"VLOOKUP($A93, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A93, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A93, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A93,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":120758.66564188266},{"$f":"((D93*H93)+(E93*I93))*'User Inputs'!$D$7/100","v":121330.98930350649},{"$f":"((D93*J93)+(E93*J93))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A93","v":"Hardwick"},{"$f":"VLOOKUP(A94,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A94,'Exit Prices'!$A:$C,3,FALSE)","v":92898933.828763336},{"$f":"VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":92896409.147390068},{"$f":"VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2524.6813732704222},92898933.828763336,{"$f":"VLOOKUP($A94, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A94, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A94, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A94,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":7105963.4688621052},{"$f":"((D94*H94)+(E94*I94))*'User Inputs'!$D$7/100","v":7139641.4745791005},{"$f":"((D94*J94)+(E94*J94))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A94","v":"Harwarden (Shotton, aka Shotton Paper)"},{"$f":"VLOOKUP(A95,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A95,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A95, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A95, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A95, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A95,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D95*H95)+(E95*I95))*'User Inputs'!$D$7/100","v":0},{"$f":"((D95*J95)+(E95*J95))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A95","v":"Hatfield Moor Max Refill"},{"$f":"VLOOKUP(A96,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A96,'Exit Prices'!$A:$C,3,FALSE)","v":30210000},{"$f":"VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":28069480.563348778},{"$f":"VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2140519.4366512219},30210000,{"$f":"VLOOKUP($A96, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A96, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A96, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A96,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":360680.2876327738},{"$f":"((D96*H96)+(E96*I96))*'User Inputs'!$D$7/100","v":461062.11988300225},{"$f":"((D96*J96)+(E96*J96))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A96","v":"Hatfield Power Station"},{"$f":"VLOOKUP(A97,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A97,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A97, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A97, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A97, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A97,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D97*H97)+(E97*I97))*'User Inputs'!$D$7/100","v":0},{"$f":"((D97*J97)+(E97*J97))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A97","v":"Hill Top Farm (Hole House Farm)"},{"$f":"VLOOKUP(A98,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A98,'Exit Prices'!$A:$C,3,FALSE)","v":5382569.5849077841},{"$f":"VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":5001189.418882533},{"$f":"VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":381380.16602525028},5382569.5849077832,{"$f":"VLOOKUP($A98, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A98, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A98, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A98,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":64263.050184970518},{"$f":"((D98*H98)+(E98*I98))*'User Inputs'!$D$7/100","v":82148.260285844226},{"$f":"((D98*J98)+(E98*J98))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A98","v":"Hole House Max Refill"},{"$f":"VLOOKUP(A99,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A99,'Exit Prices'!$A:$C,3,FALSE)","v":2346671.035652563},{"$f":"VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2180398.4450123524},{"$f":"VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":166272.59064021063},2346671.035652563,{"$f":"VLOOKUP($A99, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A99, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A99, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A99,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":28017.146114487445},{"$f":"((D99*H99)+(E99*I99))*'User Inputs'!$D$7/100","v":35814.668069050349},{"$f":"((D99*J99)+(E99*J99))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A99","v":"Holford"},{"$f":"VLOOKUP(A100,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A100,'Exit Prices'!$A:$C,3,FALSE)","v":35603909.779921874},{"$f":"VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":33081206.671524018},{"$f":"VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2522703.1083978582},35603909.779921874,{"$f":"VLOOKUP($A100, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A100, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A100, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A100,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":425078.72956880339},{"$f":"((D100*H100)+(E100*I100))*'User Inputs'!$D$7/100","v":543383.45313650894},{"$f":"((D100*J100)+(E100*J100))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A100","v":"Hollingsgreen (Hays Chemicals)"},{"$f":"VLOOKUP(A101,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A101,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A101, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A101, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A101, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A101,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D101*H101)+(E101*I101))*'User Inputs'!$D$7/100","v":0},{"$f":"((D101*J101)+(E101*J101))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A101","v":"Holmes Chapel"},{"$f":"VLOOKUP(A102,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A102,'Exit Prices'!$A:$C,3,FALSE)","v":21430281.687802482},{"$f":"VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":21429699.284638405},{"$f":"VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":582.40316407572482},21430281.687802482,{"$f":"VLOOKUP($A102, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A102, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A102, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A102,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1639230.8557775849},{"$f":"((D102*H102)+(E102*I102))*'User Inputs'!$D$7/100","v":1646999.8270612487},{"$f":"((D102*J102)+(E102*J102))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A102","v":"Horndon"},{"$f":"VLOOKUP(A103,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NT)"},{"$f":"VLOOKUP(A103,'Exit Prices'!$A:$C,3,FALSE)","v":35005625.093020022},{"$f":"VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":35004673.75756342},{"$f":"VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":951.33545660425818},35005625.093020022,{"$f":"VLOOKUP($A103, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A103, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A103, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A103,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2677626.9959587571},{"$f":"((D103*H103)+(E103*I103))*'User Inputs'!$D$7/100","v":2690317.342267605},{"$f":"((D103*J103)+(E103*J103))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A103","v":"Hornsea Max Refill"},{"$f":"VLOOKUP(A104,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A104,'Exit Prices'!$A:$C,3,FALSE)","v":9872159.6935770065},{"$f":"VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9172671.1233742125},{"$f":"VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":699488.57020279218},9872159.6935770046,{"$f":"VLOOKUP($A104, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A104, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A104, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A104,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":117864.72683998779},{"$f":"((D104*H104)+(E104*I104))*'User Inputs'!$D$7/100","v":150667.95353009415},{"$f":"((D104*J104)+(E104*J104))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A104","v":"Humbleton"},{"$f":"VLOOKUP(A105,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A105,'Exit Prices'!$A:$C,3,FALSE)","v":129715.66605244818},{"$f":"VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":129712.14081580224},{"$f":"VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3.5252366459622904},129715.6660524482,{"$f":"VLOOKUP($A105, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A105, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A105, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A105,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":9922.1244670777887},{"$f":"((D105*H105)+(E105*I105))*'User Inputs'!$D$7/100","v":9969.1493872017454},{"$f":"((D105*J105)+(E105*J105))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A105","v":"Hume"},{"$f":"VLOOKUP(A106,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A106,'Exit Prices'!$A:$C,3,FALSE)","v":1568937.1869064318},{"$f":"VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1568894.5484570079},{"$f":"VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":42.638449424136873},1568937.186906432,{"$f":"VLOOKUP($A106, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A106, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A106, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A106,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":120010.09996138935},{"$f":"((D106*H106)+(E106*I106))*'User Inputs'!$D$7/100","v":120578.87587056866},{"$f":"((D106*J106)+(E106*J106))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A106","v":"Ilchester"},{"$f":"VLOOKUP(A107,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A107,'Exit Prices'!$A:$C,3,FALSE)","v":28761980.481724456},{"$f":"VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":28761198.827582829},{"$f":"VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":781.65414163336925},28761980.481724463,{"$f":"VLOOKUP($A107, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A107, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A107, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A107,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2200042.2843601932},{"$f":"((D107*H107)+(E107*I107))*'User Inputs'!$D$7/100","v":2210469.1655220492},{"$f":"((D107*J107)+(E107*J107))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A107","v":"Ipsden"},{"$f":"VLOOKUP(A108,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A108,'Exit Prices'!$A:$C,3,FALSE)","v":7325659.3742220066},{"$f":"VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7325460.2873756159},{"$f":"VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":199.08684639064992},7325659.3742220066,{"$f":"VLOOKUP($A108, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A108, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A108, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A108,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":560349.46530711744},{"$f":"((D108*H108)+(E108*I108))*'User Inputs'!$D$7/100","v":563005.18575640221},{"$f":"((D108*J108)+(E108*J108))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A108","v":"Ipsden 2"},{"$f":"VLOOKUP(A109,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A109,'Exit Prices'!$A:$C,3,FALSE)","v":10525410.969390459},{"$f":"VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":10525124.924029924},{"$f":"VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":286.04536053575947},10525410.969390459,{"$f":"VLOOKUP($A109, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A109, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A109, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A109,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":805102.7364976242},{"$f":"((D109*H109)+(E109*I109))*'User Inputs'!$D$7/100","v":808918.44068486767},{"$f":"((D109*J109)+(E109*J109))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A109","v":"Keld"},{"$f":"VLOOKUP(A110,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A110,'Exit Prices'!$A:$C,3,FALSE)","v":1010125.8787587303},{"$f":"VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1010098.4269260166},{"$f":"VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":27.451832713832253},1010125.8787587304,{"$f":"VLOOKUP($A110, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A110, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A110, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A110,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":77265.876986731848},{"$f":"((D110*H110)+(E110*I110))*'User Inputs'!$D$7/100","v":77632.07091079159},{"$f":"((D110*J110)+(E110*J110))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A110","v":"Kenn"},{"$f":"VLOOKUP(A111,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A111,'Exit Prices'!$A:$C,3,FALSE)","v":13821488.283933947},{"$f":"VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":13821112.662249358},{"$f":"VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":375.62168458944438},13821488.283933949,{"$f":"VLOOKUP($A111, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A111, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A111, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A111,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1057224.0905581946},{"$f":"((D111*H111)+(E111*I111))*'User Inputs'!$D$7/100","v":1062234.698777894},{"$f":"((D111*J111)+(E111*J111))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A111","v":"Kinknockie"},{"$f":"VLOOKUP(A112,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A112,'Exit Prices'!$A:$C,3,FALSE)","v":2858084.2935588956},{"$f":"VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2858006.6204158165},{"$f":"VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":77.673143079180932},2858084.2935588956,{"$f":"VLOOKUP($A112, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A112, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A112, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A112,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":218618.68316372289},{"$f":"((D112*H112)+(E112*I112))*'User Inputs'!$D$7/100","v":219654.80462616673},{"$f":"((D112*J112)+(E112*J112))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A112","v":"Kirkstead"},{"$f":"VLOOKUP(A113,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A113,'Exit Prices'!$A:$C,3,FALSE)","v":871557.7658894083},{"$f":"VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":871534.07987314765},{"$f":"VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":23.686016260704204},871557.7658894083,{"$f":"VLOOKUP($A113, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A113, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A113, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A113,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":66666.617044593586},{"$f":"((D113*H113)+(E113*I113))*'User Inputs'!$D$7/100","v":66982.576832425169},{"$f":"((D113*J113)+(E113*J113))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A113","v":"Langage Power Station"},{"$f":"VLOOKUP(A114,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A114,'Exit Prices'!$A:$C,3,FALSE)","v":11321885.295178061},{"$f":"VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9398036.1449272335},{"$f":"VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1923849.1502508267},11321885.295178059,{"$f":"VLOOKUP($A114, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A114, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A114, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A114,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":775473.50707312243},{"$f":"((D114*H114)+(E114*I114))*'User Inputs'!$D$7/100","v":855347.36706351698},{"$f":"((D114*J114)+(E114*J114))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A114","v":"Langholm"},{"$f":"VLOOKUP(A115,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A115,'Exit Prices'!$A:$C,3,FALSE)","v":144673.42972842915},{"$f":"VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":144669.49798994532},{"$f":"VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3.9317384838427767},144673.42972842915,{"$f":"VLOOKUP($A115, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A115, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A115, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A115,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":11066.263779304038},{"$f":"((D115*H115)+(E115*I115))*'User Inputs'!$D$7/100","v":11118.711233679269},{"$f":"((D115*J115)+(E115*J115))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A115","v":"Lauderhill"},{"$f":"VLOOKUP(A116,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A116,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A116, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A116, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A116, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A116,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D116*H116)+(E116*I116))*'User Inputs'!$D$7/100","v":0},{"$f":"((D116*J116)+(E116*J116))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A116","v":"Leamington"},{"$f":"VLOOKUP(A117,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A117,'Exit Prices'!$A:$C,3,FALSE)","v":3889715.6251506046},{"$f":"VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3889609.9157287488},{"$f":"VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":105.70942185663806},3889715.6251506056,{"$f":"VLOOKUP($A117, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A117, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A117, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A117,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":297529.54094748053},{"$f":"((D117*H117)+(E117*I117))*'User Inputs'!$D$7/100","v":298939.65255654138},{"$f":"((D117*J117)+(E117*J117))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A117","v":"Little Burdon"},{"$f":"VLOOKUP(A118,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A118,'Exit Prices'!$A:$C,3,FALSE)","v":12309512.684239654},{"$f":"VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12309178.152979637},{"$f":"VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":334.53126001660974},12309512.684239654,{"$f":"VLOOKUP($A118, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A118, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A118, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A118,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":941571.05844651745},{"$f":"((D118*H118)+(E118*I118))*'User Inputs'!$D$7/100","v":946033.54064590856},{"$f":"((D118*J118)+(E118*J118))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A118","v":"Littleton Drew"},{"$f":"VLOOKUP(A119,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A119,'Exit Prices'!$A:$C,3,FALSE)","v":2671277.3423219267},{"$f":"VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2671204.7459651008},{"$f":"VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":72.596356826125088},2671277.3423219267,{"$f":"VLOOKUP($A119, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A119, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A119, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A119,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":204329.57007587815},{"$f":"((D119*H119)+(E119*I119))*'User Inputs'!$D$7/100","v":205297.96971082146},{"$f":"((D119*J119)+(E119*J119))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A119","v":"Lockerbie"},{"$f":"VLOOKUP(A120,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A120,'Exit Prices'!$A:$C,3,FALSE)","v":6446075.5161481919},{"$f":"VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":6445900.3334403215},{"$f":"VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":175.18270786951726},6446075.5161481909,{"$f":"VLOOKUP($A120, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A120, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A120, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A120,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":493068.92175648612},{"$f":"((D120*H120)+(E120*I120))*'User Inputs'!$D$7/100","v":495405.77277444483},{"$f":"((D120*J120)+(E120*J120))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A120","v":"Lower Quinton"},{"$f":"VLOOKUP(A121,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A121,'Exit Prices'!$A:$C,3,FALSE)","v":30625108.392058048},{"$f":"VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":30624276.104350049},{"$f":"VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":832.28770799818665},30625108.392058048,{"$f":"VLOOKUP($A121, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A121, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A121, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A121,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2342555.4255018486},{"$f":"((D121*H121)+(E121*I121))*'User Inputs'!$D$7/100","v":2353657.733494021},{"$f":"((D121*J121)+(E121*J121))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A121","v":"Lupton"},{"$f":"VLOOKUP(A122,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A122,'Exit Prices'!$A:$C,3,FALSE)","v":19588840.813078318},{"$f":"VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":19588308.454099733},{"$f":"VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":532.35897858524015},19588840.813078318,{"$f":"VLOOKUP($A122, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A122, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A122, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A122,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1498376.5849419392},{"$f":"((D122*H122)+(E122*I122))*'User Inputs'!$D$7/100","v":1505477.9914457875},{"$f":"((D122*J122)+(E122*J122))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A122","v":"Luxborough Lane"},{"$f":"VLOOKUP(A123,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NT)"},{"$f":"VLOOKUP(A123,'Exit Prices'!$A:$C,3,FALSE)","v":80029540.729310259},{"$f":"VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":80027365.794868454},{"$f":"VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2174.9344417999964},80029540.729310259,{"$f":"VLOOKUP($A123, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A123, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A123, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A123,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6121566.4100142112},{"$f":"((D123*H123)+(E123*I123))*'User Inputs'!$D$7/100","v":6150578.9639707338},{"$f":"((D123*J123)+(E123*J123))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A123","v":"Lyneham (Choakford)"},{"$f":"VLOOKUP(A124,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A124,'Exit Prices'!$A:$C,3,FALSE)","v":40813610.702910326},{"$f":"VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":40812501.525888897},{"$f":"VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1109.1770214228702},40813610.702910319,{"$f":"VLOOKUP($A124, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A124, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A124, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A124,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3121887.5689340178},{"$f":"((D124*H124)+(E124*I124))*'User Inputs'!$D$7/100","v":3136683.4439557642},{"$f":"((D124*J124)+(E124*J124))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A124","v":"Maelor"},{"$f":"VLOOKUP(A125,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WN)"},{"$f":"VLOOKUP(A125,'Exit Prices'!$A:$C,3,FALSE)","v":42862282.612000003},{"$f":"VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":42861117.758948773},{"$f":"VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1164.8530512291418},42862282.612000003,{"$f":"VLOOKUP($A125, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A125, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A125, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A125,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3278593.2182422113},{"$f":"((D125*H125)+(E125*I125))*'User Inputs'!$D$7/100","v":3294131.7840723773},{"$f":"((D125*J125)+(E125*J125))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A125","v":"Malpas"},{"$f":"VLOOKUP(A126,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A126,'Exit Prices'!$A:$C,3,FALSE)","v":677367.69413469092},{"$f":"VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":677349.2855531309},{"$f":"VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":18.408581560141634},677367.69413469103,{"$f":"VLOOKUP($A126, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A126, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A126, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A126,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":51812.759211862627},{"$f":"((D126*H126)+(E126*I126))*'User Inputs'!$D$7/100","v":52058.320620754857},{"$f":"((D126*J126)+(E126*J126))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A126","v":"Mappowder"},{"$f":"VLOOKUP(A127,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A127,'Exit Prices'!$A:$C,3,FALSE)","v":33568505.794908099},{"$f":"VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":33567593.515532911},{"$f":"VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":912.27937518788303},33568505.794908099,{"$f":"VLOOKUP($A127, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A127, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A127, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A127,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2567699.8222884582},{"$f":"((D127*H127)+(E127*I127))*'User Inputs'!$D$7/100","v":2579869.1797124706},{"$f":"((D127*J127)+(E127*J127))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A127","v":"Marchwood Power Station"},{"$f":"VLOOKUP(A128,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A128,'Exit Prices'!$A:$C,3,FALSE)","v":29973554.509322558},{"$f":"VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":24880357.054185282},{"$f":"VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":5093197.455137277},29973554.509322561,{"$f":"VLOOKUP($A128, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A128, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A128, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A128,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2052988.2461087245},{"$f":"((D128*H128)+(E128*I128))*'User Inputs'!$D$7/100","v":2264446.270446043},{"$f":"((D128*J128)+(E128*J128))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A128","v":"Market Harborough"},{"$f":"VLOOKUP(A129,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A129,'Exit Prices'!$A:$C,3,FALSE)","v":7070262.6043531131},{"$f":"VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7070070.4583341479},{"$f":"VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":192.14601896554777},7070262.6043531131,{"$f":"VLOOKUP($A129, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A129, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A129, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A129,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":540813.82542454393},{"$f":"((D129*H129)+(E129*I129))*'User Inputs'!$D$7/100","v":543376.95865542651},{"$f":"((D129*J129)+(E129*J129))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A129","v":"Matching Green"},{"$f":"VLOOKUP(A130,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A130,'Exit Prices'!$A:$C,3,FALSE)","v":48032012.79919479},{"$f":"VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":48030707.450219974},{"$f":"VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1305.348974815332},48032012.79919479,{"$f":"VLOOKUP($A130, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A130, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A130, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A130,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3674032.781862969},{"$f":"((D130*H130)+(E130*I130))*'User Inputs'!$D$7/100","v":3691445.4940974475},{"$f":"((D130*J130)+(E130*J130))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A130","v":"Medway (aka Isle of Grain Power Station, NOT Grain Power)"},{"$f":"VLOOKUP(A131,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A131,'Exit Prices'!$A:$C,3,FALSE)","v":10490693.675853375},{"$f":"VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7598994.9638992818},{"$f":"VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1555571.8001732733},9154566.764072556,{"$f":"VLOOKUP($A131, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A131, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A131, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A131,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":627026.66642399866},{"$f":"((D131*H131)+(E131*I131))*'User Inputs'!$D$7/100","v":691610.484836085},{"$f":"((D131*J131)+(E131*J131))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A131","v":"Melkinthorpe"},{"$f":"VLOOKUP(A132,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A132,'Exit Prices'!$A:$C,3,FALSE)","v":916804.96656896814},{"$f":"VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":916780.05088558386},{"$f":"VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":24.915683384321337},{"$f":"D132+E132","v":916804.96656896814},{"$f":"VLOOKUP($A132, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A132, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A132, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A132,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":70127.635829694802},{"$f":"((D132*H132)+(E132*I132))*'User Inputs'!$D$7/100","v":70459.998771151091},{"$f":"((D132*J132)+(E132*J132))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A132","v":"Mickle Trafford"},{"$f":"VLOOKUP(A133,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A133,'Exit Prices'!$A:$C,3,FALSE)","v":28874600.313624598},{"$f":"VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":28873815.598853741},{"$f":"VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":784.7147708584929},28874600.313624598,{"$f":"VLOOKUP($A133, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A133, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A133, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A133,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2208656.7256499813},{"$f":"((D133*H133)+(E133*I133))*'User Inputs'!$D$7/100","v":2219124.4340978591},{"$f":"((D133*J133)+(E133*J133))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A133","v":"Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)"},{"$f":"VLOOKUP(A134,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A134,'Exit Prices'!$A:$C,3,FALSE)","v":16635766.924963646},{"$f":"VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12416188.996708389},{"$f":"VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2541687.8890771763},14957876.885785565,{"$f":"VLOOKUP($A134, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A134, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A134, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A134,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1024514.640854759},{"$f":"((D134*H134)+(E134*I134))*'User Inputs'!$D$7/100","v":1130039.7661302844},{"$f":"((D134*J134)+(E134*J134))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A134","v":"Milwich"},{"$f":"VLOOKUP(A135,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A135,'Exit Prices'!$A:$C,3,FALSE)","v":20279277.798630457},{"$f":"VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":20278726.675890815},{"$f":"VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":551.12273964253609},20279277.798630457,{"$f":"VLOOKUP($A135, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A135, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A135, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A135,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1551189.0317018579},{"$f":"((D135*H135)+(E135*I135))*'User Inputs'!$D$7/100","v":1558540.7375341088},{"$f":"((D135*J135)+(E135*J135))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A135","v":"Moffat (Irish Interconnector)"},{"$f":"VLOOKUP(A136,'Locations & Types'!E:I,4,FALSE)","v":"INTERCONNECTOR"},{"$f":"VLOOKUP(A136,'Exit Prices'!$A:$C,3,FALSE)","v":150181441.56271458},{"$f":"VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":137765327.22941113},{"$f":"VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":12416114.333303459},150181441.56271458,{"$f":"VLOOKUP($A136, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A136, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A136, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A136,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":11446631.672634454},{"$f":"((D136*H136)+(E136*I136))*'User Inputs'!$D$7/100","v":11446631.672634454},{"$f":"((D136*J136)+(E136*J136))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A136","v":"Netherhowcleugh"},{"$f":"VLOOKUP(A137,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A137,'Exit Prices'!$A:$C,3,FALSE)","v":300034.43105276086},{"$f":"VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":300026.27712345083},{"$f":"VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":8.1539293100494099},300034.43105276086,{"$f":"VLOOKUP($A137, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A137, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A137, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A137,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":22950.034177912436},{"$f":"((D137*H137)+(E137*I137))*'User Inputs'!$D$7/100","v":23058.803577816598},{"$f":"((D137*J137)+(E137*J137))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A137","v":"Pannal"},{"$f":"VLOOKUP(A138,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A138,'Exit Prices'!$A:$C,3,FALSE)","v":106515325.9711203},{"$f":"VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":106512431.24188752},{"$f":"VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2894.7292327681439},106515325.9711203,{"$f":"VLOOKUP($A138, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A138, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A138, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A138,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":8147499.4817472333},{"$f":"((D138*H138)+(E138*I138))*'User Inputs'!$D$7/100","v":8186113.7436031913},{"$f":"((D138*J138)+(E138*J138))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A138","v":"Partington"},{"$f":"VLOOKUP(A139,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A139,'Exit Prices'!$A:$C,3,FALSE)","v":39535788.259495229},{"$f":"VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":39534713.809401102},{"$f":"VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1074.4500941237527},39535788.259495229,{"$f":"VLOOKUP($A139, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A139, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A139, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A139,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3024145.2243411634},{"$f":"((D139*H139)+(E139*I139))*'User Inputs'!$D$7/100","v":3038477.8592612091},{"$f":"((D139*J139)+(E139*J139))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A139","v":"Partington Max Refill"},{"$f":"VLOOKUP(A140,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A140,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A140, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A140, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A140, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A140,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D140*H140)+(E140*I140))*'User Inputs'!$D$7/100","v":0},{"$f":"((D140*J140)+(E140*J140))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A140","v":"Paull"},{"$f":"VLOOKUP(A141,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A141,'Exit Prices'!$A:$C,3,FALSE)","v":41530675.67157869},{"$f":"VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":41529547.007136963},{"$f":"VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1128.6644417323296},41530675.671578698,{"$f":"VLOOKUP($A141, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A141, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A141, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A141,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":3176736.8256709184},{"$f":"((D141*H141)+(E141*I141))*'User Inputs'!$D$7/100","v":3191792.6532789753},{"$f":"((D141*J141)+(E141*J141))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A141","v":"Pembroke Power Station"},{"$f":"VLOOKUP(A142,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A142,'Exit Prices'!$A:$C,3,FALSE)","v":55904610.636525877},{"$f":"VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":11804217.120859582},{"$f":"VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2416412.6129265707},14220629.733786153,{"$f":"VLOOKUP($A142, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A142, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A142, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A142,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":974018.13610884454},{"$f":"((D142*H142)+(E142*I142))*'User Inputs'!$D$7/100","v":1074342.1156156352},{"$f":"((D142*J142)+(E142*J142))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A142","v":"Peterborough (Peterborough Power Station)"},{"$f":"VLOOKUP(A143,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A143,'Exit Prices'!$A:$C,3,FALSE)","v":231256.92491745323},{"$f":"VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":191961.0455746777},{"$f":"VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":39295.879342775537},231256.92491745323,{"$f":"VLOOKUP($A143, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A143, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A143, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A143,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":15839.554449210023},{"$f":"((D143*H143)+(E143*I143))*'User Inputs'!$D$7/100","v":17471.030370497865},{"$f":"((D143*J143)+(E143*J143))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A143","v":"Peterborough Eye (Tee)"},{"$f":"VLOOKUP(A144,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A144,'Exit Prices'!$A:$C,3,FALSE)","v":20354887.414134435},{"$f":"VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":20354334.23657909},{"$f":"VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":553.17755534424145},20354887.414134435,{"$f":"VLOOKUP($A144, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A144, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A144, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A144,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1556972.5121307755},{"$f":"((D144*H144)+(E144*I144))*'User Inputs'!$D$7/100","v":1564351.6281921675},{"$f":"((D144*J144)+(E144*J144))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A144","v":"Peters Green"},{"$f":"VLOOKUP(A145,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NT)"},{"$f":"VLOOKUP(A145,'Exit Prices'!$A:$C,3,FALSE)","v":117670793.56708553},{"$f":"VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":117667595.66966678},{"$f":"VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3197.8974187622771},117670793.56708555,{"$f":"VLOOKUP($A145, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A145, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A145, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A145,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":9000796.0907386746},{"$f":"((D145*H145)+(E145*I145))*'User Inputs'!$D$7/100","v":9043454.4668378085},{"$f":"((D145*J145)+(E145*J145))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A145","v":"Peters Green South Mimms"},{"$f":"VLOOKUP(A146,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NT)"},{"$f":"VLOOKUP(A146,'Exit Prices'!$A:$C,3,FALSE)","v":174226964.98736119},{"$f":"VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":174222230.08293232},{"$f":"VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":4734.9044288906271},174226964.98736122,{"$f":"VLOOKUP($A146, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A146, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A146, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A146,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":13326853.145300372},{"$f":"((D146*H146)+(E146*I146))*'User Inputs'!$D$7/100","v":13390014.43769706},{"$f":"((D146*J146)+(E146*J146))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A146","v":"Phillips Petroleum, Teesside"},{"$f":"VLOOKUP(A147,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A147,'Exit Prices'!$A:$C,3,FALSE)","v":158746.50061244276},{"$f":"VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":-2136.0318970476187},{"$f":"VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":-203.40721653701948},-2339.4391135846381,{"$f":"VLOOKUP($A147, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A147, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A147, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A147,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":-167.91939425643423},{"$f":"((D147*H147)+(E147*I147))*'User Inputs'!$D$7/100","v":-178.2321430202509},{"$f":"((D147*J147)+(E147*J147))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A147","v":"Pickering"},{"$f":"VLOOKUP(A148,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A148,'Exit Prices'!$A:$C,3,FALSE)","v":7385268.9687871663},{"$f":"VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7385068.2619519662},{"$f":"VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":200.7068351985329},7385268.9687871644,{"$f":"VLOOKUP($A148, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A148, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A148, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A148,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":564909.08277435834},{"$f":"((D148*H148)+(E148*I148))*'User Inputs'!$D$7/100","v":567586.41307624115},{"$f":"((D148*J148)+(E148*J148))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A148","v":"Pickmere (Winnington Power, aka Brunner Mond)"},{"$f":"VLOOKUP(A149,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A149,'Exit Prices'!$A:$C,3,FALSE)","v":8000000},{"$f":"VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7304423.9865671191},{"$f":"VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":695576.0134328811},8000000,{"$f":"VLOOKUP($A149, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A149, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A149, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A149,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":574221.03710709489},{"$f":"((D149*H149)+(E149*I149))*'User Inputs'!$D$7/100","v":609486.75085508765},{"$f":"((D149*J149)+(E149*J149))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A149","v":"Pitcairngreen"},{"$f":"VLOOKUP(A150,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A150,'Exit Prices'!$A:$C,3,FALSE)","v":1784482.6107099387},{"$f":"VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1784434.1144589861},{"$f":"VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":48.496250952553368},1784482.6107099387,{"$f":"VLOOKUP($A150, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A150, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A150, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A150,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":136497.45718177853},{"$f":"((D150*H150)+(E150*I150))*'User Inputs'!$D$7/100","v":137144.37327745889},{"$f":"((D150*J150)+(E150*J150))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A150","v":"Pucklechurch"},{"$f":"VLOOKUP(A151,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A151,'Exit Prices'!$A:$C,3,FALSE)","v":23448362.287522539},{"$f":"VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":23447725.039697818},{"$f":"VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":637.24782471804212},23448362.287522536,{"$f":"VLOOKUP($A151, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A151, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A151, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A151,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1793596.5349926245},{"$f":"((D151*H151)+(E151*I151))*'User Inputs'!$D$7/100","v":1802097.1070296403},{"$f":"((D151*J151)+(E151*J151))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A151","v":"Rawcliffe"},{"$f":"VLOOKUP(A152,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A152,'Exit Prices'!$A:$C,3,FALSE)","v":4502797.3496032739},{"$f":"VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":4502674.9786768528},{"$f":"VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":122.37092642106312},4502797.3496032739,{"$f":"VLOOKUP($A152, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A152, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A152, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A152,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":344424.98051644122},{"$f":"((D152*H152)+(E152*I152))*'User Inputs'!$D$7/100","v":346057.34838798142},{"$f":"((D152*J152)+(E152*J152))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A152","v":"Glasgoforest"},{"$f":"VLOOKUP(A153,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A153,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A153, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A153, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A153, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A153,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D153*H153)+(E153*I153))*'User Inputs'!$D$7/100","v":0},{"$f":"((D153*J153)+(E153*J153))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A153","v":"Roosecote Power Station (Barrow)"},{"$f":"VLOOKUP(A154,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A154,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A154, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A154, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A154, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A154,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D154*H154)+(E154*I154))*'User Inputs'!$D$7/100","v":0},{"$f":"((D154*J154)+(E154*J154))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A154","v":"Rosehill (Saltend Power Station)"},{"$f":"VLOOKUP(A155,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A155,'Exit Prices'!$A:$C,3,FALSE)","v":30100657.920663346},{"$f":"VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7395775.6285016062},{"$f":"VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1513971.2636685926},8909746.8921701983,{"$f":"VLOOKUP($A155, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A155, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A155, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A155,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":610258.14071334084},{"$f":"((D155*H155)+(E155*I155))*'User Inputs'!$D$7/100","v":673114.7990578789},{"$f":"((D155*J155)+(E155*J155))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A155","v":"Ross (SW)"},{"$f":"VLOOKUP(A156,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A156,'Exit Prices'!$A:$C,3,FALSE)","v":3858860.8344373386},{"$f":"VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3858755.963545185},{"$f":"VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":104.87089215366507},3858860.8344373386,{"$f":"VLOOKUP($A156, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A156, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A156, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A156,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":295169.41681460297},{"$f":"((D156*H156)+(E156*I156))*'User Inputs'!$D$7/100","v":296568.34285053384},{"$f":"((D156*J156)+(E156*J156))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A156","v":"Ross (WM)"},{"$f":"VLOOKUP(A157,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A157,'Exit Prices'!$A:$C,3,FALSE)","v":10634806.739537833},{"$f":"VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":10634517.721167257},{"$f":"VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":289.01837057820768},10634806.739537835,{"$f":"VLOOKUP($A157, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A157, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A157, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A157,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":813470.5649998131},{"$f":"((D157*H157)+(E157*I157))*'User Inputs'!$D$7/100","v":817325.92767634813},{"$f":"((D157*J157)+(E157*J157))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A157","v":"Roudham Heath"},{"$f":"VLOOKUP(A158,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A158,'Exit Prices'!$A:$C,3,FALSE)","v":19156553.313677929},{"$f":"VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":19156032.702823382},{"$f":"VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":520.61085454707279},19156553.313677929,{"$f":"VLOOKUP($A158, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A158, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A158, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A158,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1465310.3370079524},{"$f":"((D158*H158)+(E158*I158))*'User Inputs'!$D$7/100","v":1472255.0293249295},{"$f":"((D158*J158)+(E158*J158))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A158","v":"Royston"},{"$f":"VLOOKUP(A159,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A159,'Exit Prices'!$A:$C,3,FALSE)","v":2253380.2964534978},{"$f":"VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2253319.0571364583},{"$f":"VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":61.23931703927996},2253380.2964534978,{"$f":"VLOOKUP($A159, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A159, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A159, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A159,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":172364.06714384109},{"$f":"((D159*H159)+(E159*I159))*'User Inputs'!$D$7/100","v":173180.96946315523},{"$f":"((D159*J159)+(E159*J159))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A159","v":"Rugby"},{"$f":"VLOOKUP(A160,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A160,'Exit Prices'!$A:$C,3,FALSE)","v":64616455.963486813},{"$f":"VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":64614699.904982649},{"$f":"VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1756.058504163947},64616455.963486813,{"$f":"VLOOKUP($A160, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A160, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A160, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A160,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4942598.9797711615},{"$f":"((D160*H160)+(E160*I160))*'User Inputs'!$D$7/100","v":4966023.9350818582},{"$f":"((D160*J160)+(E160*J160))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A160","v":"Ryehouse"},{"$f":"VLOOKUP(A161,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A161,'Exit Prices'!$A:$C,3,FALSE)","v":3844954.0516489474},{"$f":"VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3191607.7765220744},{"$f":"VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":653346.27512687293},3844954.0516489474,{"$f":"VLOOKUP($A161, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A161, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A161, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A161,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":263353.6663930958},{"$f":"((D161*H161)+(E161*I161))*'User Inputs'!$D$7/100","v":290479.1241754411},{"$f":"((D161*J161)+(E161*J161))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A161","v":"Saddle Bow (Kings Lynn)"},{"$f":"VLOOKUP(A162,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A162,'Exit Prices'!$A:$C,3,FALSE)","v":1364307.946282289},{"$f":"VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1132480.5946791517},{"$f":"VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":231827.35160313718},1364307.9462822888,{"$f":"VLOOKUP($A162, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A162, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A162, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A162,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":93445.980086182855},{"$f":"((D162*H162)+(E162*I162))*'User Inputs'!$D$7/100","v":103070.92673102701},{"$f":"((D162*J162)+(E162*J162))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A162","v":"Saltend BPHP (BP Saltend HP)"},{"$f":"VLOOKUP(A163,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A163,'Exit Prices'!$A:$C,3,FALSE)","v":7906943.606354516},{"$f":"VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3554542.5244868561},{"$f":"VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":338487.26789505593},3893029.792381912,{"$f":"VLOOKUP($A163, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A163, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A163, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A163,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":279432.45060879504},{"$f":"((D163*H163)+(E163*I163))*'User Inputs'!$D$7/100","v":296593.75989261345},{"$f":"((D163*J163)+(E163*J163))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A163","v":"Saltfleetby Storage (Theddlethorpe)"},{"$f":"VLOOKUP(A164,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A164,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A164, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A164, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A164, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A164,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D164*H164)+(E164*I164))*'User Inputs'!$D$7/100","v":0},{"$f":"((D164*J164)+(E164*J164))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A164","v":"Saltwick Pressure Controlled"},{"$f":"VLOOKUP(A165,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A165,'Exit Prices'!$A:$C,3,FALSE)","v":34516305.089551285},{"$f":"VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":34515367.05217085},{"$f":"VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":938.03738043254168},34516305.089551285,{"$f":"VLOOKUP($A165, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A165, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A165, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A165,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2640198.2556500519},{"$f":"((D165*H165)+(E165*I165))*'User Inputs'!$D$7/100","v":2652711.2121741623},{"$f":"((D165*J165)+(E165*J165))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A165","v":"Saltwick Volumetric Controlled"},{"$f":"VLOOKUP(A166,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A166,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A166, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A166, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A166, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A166,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D166*H166)+(E166*I166))*'User Inputs'!$D$7/100","v":0},{"$f":"((D166*J166)+(E166*J166))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A166","v":"Samlesbury"},{"$f":"VLOOKUP(A167,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A167,'Exit Prices'!$A:$C,3,FALSE)","v":98714029.678904831},{"$f":"VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":98711346.962734297},{"$f":"VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2682.7161705663284},98714029.678904861,{"$f":"VLOOKUP($A167, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A167, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A167, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A167,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":7550767.9136063689},{"$f":"((D167*H167)+(E167*I167))*'User Inputs'!$D$7/100","v":7586554.0256623151},{"$f":"((D167*J167)+(E167*J167))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A167","v":"Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)"},{"$f":"VLOOKUP(A168,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A168,'Exit Prices'!$A:$C,3,FALSE)","v":837768.11259102647},{"$f":"VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":764926.68709886947},{"$f":"VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":72841.425492156908},837768.11259102635,{"$f":"VLOOKUP($A168, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A168, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A168, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A168,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":60133.009308409084},{"$f":"((D168*H168)+(E168*I168))*'User Inputs'!$D$7/100","v":63826.070614137978},{"$f":"((D168*J168)+(E168*J168))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A168","v":"Seabank (DN)"},{"$f":"VLOOKUP(A169,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SW)"},{"$f":"VLOOKUP(A169,'Exit Prices'!$A:$C,3,FALSE)","v":54042352.54967735},{"$f":"VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":54040883.85983102},{"$f":"VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1468.6898463374971},54042352.549677357,{"$f":"VLOOKUP($A169, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A169, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A169, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A169,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4133771.6931953966},{"$f":"((D169*H169)+(E169*I169))*'User Inputs'!$D$7/100","v":4153363.292184927},{"$f":"((D169*J169)+(E169*J169))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A169","v":"Seabank (Seabank Power Station phase II)"},{"$f":"VLOOKUP(A170,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A170,'Exit Prices'!$A:$C,3,FALSE)","v":4063102.7662294381},{"$f":"VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3372687.9986887863},{"$f":"VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":690414.7675406523},4063102.7662294386,{"$f":"VLOOKUP($A170, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A170, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A170, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A170,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":278295.39600338216},{"$f":"((D170*H170)+(E170*I170))*'User Inputs'!$D$7/100","v":306959.85364583979},{"$f":"((D170*J170)+(E170*J170))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A170","v":"Seal Sands TGPP"},{"$f":"VLOOKUP(A171,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A171,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A171, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A171, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A171, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A171,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D171*H171)+(E171*I171))*'User Inputs'!$D$7/100","v":0},{"$f":"((D171*J171)+(E171*J171))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A171","v":"Sellafield Power Station"},{"$f":"VLOOKUP(A172,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A172,'Exit Prices'!$A:$C,3,FALSE)","v":4167835.5139605445},{"$f":"VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3459624.2397010215},{"$f":"VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":708211.27425952326},4167835.513960545,{"$f":"VLOOKUP($A172, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A172, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A172, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A172,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":285468.88955776708},{"$f":"((D172*H172)+(E172*I172))*'User Inputs'!$D$7/100","v":314872.21785741521},{"$f":"((D172*J172)+(E172*J172))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A172","v":"Shellstar (aka Kemira, not Kemira CHP)"},{"$f":"VLOOKUP(A173,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A173,'Exit Prices'!$A:$C,3,FALSE)","v":11732444},{"$f":"VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9064867.0826642215},{"$f":"VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":863217.15706180583},9928084.2397260275,{"$f":"VLOOKUP($A173, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A173, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A173, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A173,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":712614.35357776051},{"$f":"((D173*H173)+(E173*I173))*'User Inputs'!$D$7/100","v":756379.47568577738},{"$f":"((D173*J173)+(E173*J173))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A173","v":"Shorne"},{"$f":"VLOOKUP(A174,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SE)"},{"$f":"VLOOKUP(A174,'Exit Prices'!$A:$C,3,FALSE)","v":18503091.339111678},{"$f":"VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":18502588.487161431},{"$f":"VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":502.85195024824736},18503091.339111678,{"$f":"VLOOKUP($A174, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A174, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A174, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A174,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1415326.1582000726},{"$f":"((D174*H174)+(E174*I174))*'User Inputs'!$D$7/100","v":1422033.9554827558},{"$f":"((D174*J174)+(E174*J174))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A174","v":"Shotwick (Bridgewater Paper)"},{"$f":"VLOOKUP(A175,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A175,'Exit Prices'!$A:$C,3,FALSE)","v":188606.88819566477},{"$f":"VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":82844.240047749074},{"$f":"VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":7888.981572573236},90733.221620322307,{"$f":"VLOOKUP($A175, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A175, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A175, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A175,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6512.6155773611717},{"$f":"((D175*H175)+(E175*I175))*'User Inputs'!$D$7/100","v":6912.5870549981037},{"$f":"((D175*J175)+(E175*J175))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A175","v":"Shustoke"},{"$f":"VLOOKUP(A176,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A176,'Exit Prices'!$A:$C,3,FALSE)","v":107014.72633455208},{"$f":"VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":107011.81803329277},{"$f":"VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2.9083012593070565},107014.72633455208,{"$f":"VLOOKUP($A176, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A176, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A176, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A176,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":8185.6992822468164},{"$f":"((D176*H176)+(E176*I176))*'User Inputs'!$D$7/100","v":8224.4945882504471},{"$f":"((D176*J176)+(E176*J176))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A176","v":"Silk Willoughby"},{"$f":"VLOOKUP(A177,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A177,'Exit Prices'!$A:$C,3,FALSE)","v":2388863.7027234607},{"$f":"VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2388798.7814219454},{"$f":"VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":64.921301515307363},2388863.7027234607,{"$f":"VLOOKUP($A177, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A177, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A177, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A177,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":182727.37376010366},{"$f":"((D177*H177)+(E177*I177))*'User Inputs'!$D$7/100","v":183593.39193837193},{"$f":"((D177*J177)+(E177*J177))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A177","v":"Soutra"},{"$f":"VLOOKUP(A178,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A178,'Exit Prices'!$A:$C,3,FALSE)","v":9991766.3475151826},{"$f":"VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9991494.8048252501},{"$f":"VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":271.54268993161844},9991766.3475151826,{"$f":"VLOOKUP($A178, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A178, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A178, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A178,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":764283.54695353121},{"$f":"((D178*H178)+(E178*I178))*'User Inputs'!$D$7/100","v":767905.79265976022},{"$f":"((D178*J178)+(E178*J178))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A178","v":"Spalding 2 (South Holland) Power Station"},{"$f":"VLOOKUP(A179,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A179,'Exit Prices'!$A:$C,3,FALSE)","v":61680.881530608982},{"$f":"VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":51199.878727133946},{"$f":"VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":10481.002803475036},61680.881530608982,{"$f":"VLOOKUP($A179, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A179, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A179, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A179,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4224.7283268515812},{"$f":"((D179*H179)+(E179*I179))*'User Inputs'!$D$7/100","v":4659.8758280860466},{"$f":"((D179*J179)+(E179*J179))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A179","v":"St Fergus"},{"$f":"VLOOKUP(A180,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A180,'Exit Prices'!$A:$C,3,FALSE)","v":1172940.9562611424},{"$f":"VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1172909.0796608182},{"$f":"VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":31.87660032435836},1172940.9562611426,{"$f":"VLOOKUP($A180, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A180, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A180, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A180,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":89719.819623411255},{"$f":"((D180*H180)+(E180*I180))*'User Inputs'!$D$7/100","v":90145.037767501824},{"$f":"((D180*J180)+(E180*J180))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A180","v":"St. Fergus (Peterhead)"},{"$f":"VLOOKUP(A181,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A181,'Exit Prices'!$A:$C,3,FALSE)","v":15401168.45319315},{"$f":"VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2364266.1185980579},{"$f":"VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":483983.17404714687},2848249.2926452048,{"$f":"VLOOKUP($A181, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A181, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A181, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A181,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":195086.04886915875},{"$f":"((D181*H181)+(E181*I181))*'User Inputs'!$D$7/100","v":215179.93423252442},{"$f":"((D181*J181)+(E181*J181))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A181","v":"St. Fergus (Shell Blackstart)"},{"$f":"VLOOKUP(A182,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A182,'Exit Prices'!$A:$C,3,FALSE)","v":10650.589575587623},{"$f":"VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3558.0011714210241},{"$f":"VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":338.81662334467995},3896.8177947657041,{"$f":"VLOOKUP($A182, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A182, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A182, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A182,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":279.70434444096816},{"$f":"((D182*H182)+(E182*I182))*'User Inputs'!$D$7/100","v":296.8823520507546},{"$f":"((D182*J182)+(E182*J182))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A182","v":"St. Neots (Little Barford)"},{"$f":"VLOOKUP(A183,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A183,'Exit Prices'!$A:$C,3,FALSE)","v":14677333.772541508},{"$f":"VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":12183316.621680798},{"$f":"VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2494017.1508607091},14677333.772541508,{"$f":"VLOOKUP($A183, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A183, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A183, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A183,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1005299.3117606516},{"$f":"((D183*H183)+(E183*I183))*'User Inputs'!$D$7/100","v":1108845.2559400683},{"$f":"((D183*J183)+(E183*J183))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A183","v":"Stallingborough"},{"$f":"VLOOKUP(A184,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A184,'Exit Prices'!$A:$C,3,FALSE)","v":19524849.65960066},{"$f":"VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":16207127.880313978},{"$f":"VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3317721.7792866826},19524849.65960066,{"$f":"VLOOKUP($A184, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A184, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A184, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A184,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1337321.766283436},{"$f":"((D184*H184)+(E184*I184))*'User Inputs'!$D$7/100","v":1475066.0612824888},{"$f":"((D184*J184)+(E184*J184))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A184","v":"Stanford Le Hope (Coryton)"},{"$f":"VLOOKUP(A185,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A185,'Exit Prices'!$A:$C,3,FALSE)","v":9685320.2900030483},{"$f":"VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":8039561.2380397497},{"$f":"VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1645759.0519632988},9685320.2900030483,{"$f":"VLOOKUP($A185, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A185, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A185, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A185,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":663379.7372610647},{"$f":"((D185*H185)+(E185*I185))*'User Inputs'!$D$7/100","v":731707.92613039596},{"$f":"((D185*J185)+(E185*J185))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A185","v":"Staythorpe"},{"$f":"VLOOKUP(A186,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A186,'Exit Prices'!$A:$C,3,FALSE)","v":82000000},{"$f":"VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":68066310.847738832},{"$f":"VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":13933689.152261171},82000000,{"$f":"VLOOKUP($A186, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A186, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A186, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A186,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5616452.2005074751},{"$f":"((D186*H186)+(E186*I186))*'User Inputs'!$D$7/100","v":6194947.4200273035},{"$f":"((D186*J186)+(E186*J186))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A186","v":"Stranraer"},{"$f":"VLOOKUP(A187,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SC)"},{"$f":"VLOOKUP(A187,'Exit Prices'!$A:$C,3,FALSE)","v":691548.47636429733},{"$f":"VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":691529.68239664845},{"$f":"VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":18.793967648850508},691548.47636429733,{"$f":"VLOOKUP($A187, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A187, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A187, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A187,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":52897.466175983587},{"$f":"((D187*H187)+(E187*I187))*'User Inputs'!$D$7/100","v":53148.168445435957},{"$f":"((D187*J187)+(E187*J187))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A187","v":"Stratford-upon-Avon"},{"$f":"VLOOKUP(A188,'Locations & Types'!E:I,4,FALSE)","v":"GDN (WM)"},{"$f":"VLOOKUP(A188,'Exit Prices'!$A:$C,3,FALSE)","v":3997042.8344860538},{"$f":"VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3996934.2082706983},{"$f":"VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":108.62621535562228},3997042.8344860538,{"$f":"VLOOKUP($A188, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A188, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A188, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A188,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":305739.14247163147},{"$f":"((D188*H188)+(E188*I188))*'User Inputs'!$D$7/100","v":307188.16266898951},{"$f":"((D188*J188)+(E188*J188))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A188","v":"Stublach (Cheshire)"},{"$f":"VLOOKUP(A189,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A189,'Exit Prices'!$A:$C,3,FALSE)","v":24527159.12918026},{"$f":"VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":22789295.479996286},{"$f":"VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1737863.6491839723},24527159.12918026,{"$f":"VLOOKUP($A189, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A189, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A189, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A189,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":292832.26777648297},{"$f":"((D189*H189)+(E189*I189))*'User Inputs'!$D$7/100","v":374331.14805718581},{"$f":"((D189*J189)+(E189*J189))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A189","v":"Sutton Bridge"},{"$f":"VLOOKUP(A190,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A190,'Exit Prices'!$A:$C,3,FALSE)","v":1095425.6342806485},{"$f":"VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1095395.864286735},{"$f":"VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":29.769993913697714},1095425.6342806485,{"$f":"VLOOKUP($A190, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A190, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A190, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A190,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":83790.569161982057},{"$f":"((D190*H190)+(E190*I190))*'User Inputs'!$D$7/100","v":84187.686214389236},{"$f":"((D190*J190)+(E190*J190))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A190","v":"Sutton Bridge Power Station"},{"$f":"VLOOKUP(A191,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A191,'Exit Prices'!$A:$C,3,FALSE)","v":8972008.5972242821},{"$f":"VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7445151.1504058447},{"$f":"VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1524078.8068184378},8969229.9572242834,{"$f":"VLOOKUP($A191, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A191, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A191, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A191,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":614332.33329402283},{"$f":"((D191*H191)+(E191*I191))*'User Inputs'!$D$7/100","v":677608.63394070941},{"$f":"((D191*J191)+(E191*J191))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A191","v":"Tatsfield"},{"$f":"VLOOKUP(A192,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SE)"},{"$f":"VLOOKUP(A192,'Exit Prices'!$A:$C,3,FALSE)","v":179910591.7396054},{"$f":"VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":179905702.37326825},{"$f":"VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":4889.3663371452676},179910591.7396054,{"$f":"VLOOKUP($A192, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A192, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A192, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A192,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":13761601.343234908},{"$f":"((D192*H192)+(E192*I192))*'User Inputs'!$D$7/100","v":13826823.081390945},{"$f":"((D192*J192)+(E192*J192))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A192","v":"Teesside (BASF, aka BASF Teesside)"},{"$f":"VLOOKUP(A193,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A193,'Exit Prices'!$A:$C,3,FALSE)","v":5047442.8578477306},{"$f":"VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1419010.7249611006},{"$f":"VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":135127.67398252056},1554138.3989436212,{"$f":"VLOOKUP($A193, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A193, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A193, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A193,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":111552.37040617077},{"$f":"((D193*H193)+(E193*I193))*'User Inputs'!$D$7/100","v":118403.34539390943},{"$f":"((D193*J193)+(E193*J193))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A193","v":"Teesside Hydrogen"},{"$f":"VLOOKUP(A194,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A194,'Exit Prices'!$A:$C,3,FALSE)","v":11488400},{"$f":"VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7587775.550353786},{"$f":"VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":722558.64087909134},8310334.1912328769,{"$f":"VLOOKUP($A194, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A194, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A194, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A194,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":596496.08974953671},{"$f":"((D194*H194)+(E194*I194))*'User Inputs'!$D$7/100","v":633129.82309180859},{"$f":"((D194*J194)+(E194*J194))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A194","v":"Terra Nitrogen (aka ICI, Terra Severnside)"},{"$f":"VLOOKUP(A195,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A195,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A195, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A195, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A195, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A195,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D195*H195)+(E195*I195))*'User Inputs'!$D$7/100","v":0},{"$f":"((D195*J195)+(E195*J195))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A195","v":"Thornton Curtis (DN)"},{"$f":"VLOOKUP(A196,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A196,'Exit Prices'!$A:$C,3,FALSE)","v":119959718.97234659},{"$f":"VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":119956458.86961398},{"$f":"VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3260.1027326157155},{"$f":"D196+E196","v":119959718.97234659},{"$f":"VLOOKUP($A196, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A196, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A196, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A196,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":9175879.0507080108},{"$f":"((D196*H196)+(E196*I196))*'User Inputs'!$D$7/100","v":9219367.2150480524},{"$f":"((D196*J196)+(E196*J196))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A196","v":"Thornton Curtis (Humber Refinery, aka Immingham)"},{"$f":"VLOOKUP(A197,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A197,'Exit Prices'!$A:$C,3,FALSE)","v":36150919.848321453},{"$f":"VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":33007705.759568069},{"$f":"VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":3143214.0887533813},36150919.848321453,{"$f":"VLOOKUP($A197, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A197, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A197, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A197,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2594827.3359598261},{"$f":"((D197*H197)+(E197*I197))*'User Inputs'!$D$7/100","v":2754188.3348470177},{"$f":"((D197*J197)+(E197*J197))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A197","v":"Thornton Curtis (Killingholme)"},{"$f":"VLOOKUP(A198,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A198,'Exit Prices'!$A:$C,3,FALSE)","v":11797490.812309407},{"$f":"VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9792825.3274877444},{"$f":"VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2004665.4848216637},11797490.812309409,{"$f":"VLOOKUP($A198, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A198, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A198, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A198,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":808049.30772270588},{"$f":"((D198*H198)+(E198*I198))*'User Inputs'!$D$7/100","v":891278.47890868271},{"$f":"((D198*J198)+(E198*J198))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A198","v":"Thrintoft"},{"$f":"VLOOKUP(A199,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A199,'Exit Prices'!$A:$C,3,FALSE)","v":3923346.9527771799},{"$f":"VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":3923240.3293686616},{"$f":"VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":106.62340851846217},3923346.9527771799,{"$f":"VLOOKUP($A199, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A199, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A199, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A199,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":300102.04609554051},{"$f":"((D199*H199)+(E199*I199))*'User Inputs'!$D$7/100","v":301524.3498363879},{"$f":"((D199*J199)+(E199*J199))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A199","v":"Tilbury Power Station"},{"$f":"VLOOKUP(A200,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A200,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A200, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A200, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A200, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A200,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D200*H200)+(E200*I200))*'User Inputs'!$D$7/100","v":0},{"$f":"((D200*J200)+(E200*J200))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A200","v":"Tonna (Baglan Bay)"},{"$f":"VLOOKUP(A201,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A201,'Exit Prices'!$A:$C,3,FALSE)","v":5824830.9662014116},{"$f":"VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":4835057.9900121978},{"$f":"VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":989772.97618921427},5824830.9662014116,{"$f":"VLOOKUP($A201, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A201, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A201, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A201,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":398962.00850860972},{"$f":"((D201*H201)+(E201*I201))*'User Inputs'!$D$7/100","v":440055.14105078758},{"$f":"((D201*J201)+(E201*J201))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A201","v":"Towlaw"},{"$f":"VLOOKUP(A202,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A202,'Exit Prices'!$A:$C,3,FALSE)","v":499789.42630076694},{"$f":"VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":499775.8437008044},{"$f":"VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":13.582599962502213},499789.42630076688,{"$f":"VLOOKUP($A202, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A202, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A202, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A202,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":38229.560437831307},{"$f":"((D202*H202)+(E202*I202))*'User Inputs'!$D$7/100","v":38410.745629765552},{"$f":"((D202*J202)+(E202*J202))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A202","v":"Towton"},{"$f":"VLOOKUP(A203,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NE)"},{"$f":"VLOOKUP(A203,'Exit Prices'!$A:$C,3,FALSE)","v":52792082.812472388},{"$f":"VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":52790648.100763232},{"$f":"VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1434.7117091620653},52792082.812472396,{"$f":"VLOOKUP($A203, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A203, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A203, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A203,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":4038136.8918834841},{"$f":"((D203*H203)+(E203*I203))*'User Inputs'!$D$7/100","v":4057275.2392626666},{"$f":"((D203*J203)+(E203*J203))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A203","v":"Trafford Power Station"},{"$f":"VLOOKUP(A204,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A204,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A204, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A204, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A204, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A204,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D204*H204)+(E204*I204))*'User Inputs'!$D$7/100","v":0},{"$f":"((D204*J204)+(E204*J204))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A204","v":"Tur Langton"},{"$f":"VLOOKUP(A205,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A205,'Exit Prices'!$A:$C,3,FALSE)","v":65444529.408569127},{"$f":"VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":65442750.845806666},{"$f":"VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1778.562762462032},65444529.408569127,{"$f":"VLOOKUP($A205, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A205, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A205, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A205,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5005939.4230655469},{"$f":"((D205*H205)+(E205*I205))*'User Inputs'!$D$7/100","v":5029664.5740950573},{"$f":"((D205*J205)+(E205*J205))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A205","v":"Upper Neeston (Milford Haven Refinery)"},{"$f":"VLOOKUP(A206,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A206,'Exit Prices'!$A:$C,3,FALSE)","v":8300000},{"$f":"VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":7578339.8860633858},{"$f":"VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":721660.11393661413},8300000,{"$f":"VLOOKUP($A206, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A206, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A206, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A206,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":595754.32599861117},{"$f":"((D206*H206)+(E206*I206))*'User Inputs'!$D$7/100","v":632342.50401215325},{"$f":"((D206*J206)+(E206*J206))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A206","v":"Walesby"},{"$f":"VLOOKUP(A207,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EM)"},{"$f":"VLOOKUP(A207,'Exit Prices'!$A:$C,3,FALSE)","v":818473.8210169879},{"$f":"VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":818451.57764426793},{"$f":"VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":22.243372719862851},818473.82101698779,{"$f":"VLOOKUP($A207, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A207, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A207, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A207,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":62606.155234108119},{"$f":"((D207*H207)+(E207*I207))*'User Inputs'!$D$7/100","v":62902.870867833604},{"$f":"((D207*J207)+(E207*J207))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A207","v":"Warburton"},{"$f":"VLOOKUP(A208,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A208,'Exit Prices'!$A:$C,3,FALSE)","v":90986470.324440122},{"$f":"VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":90983997.617409155},{"$f":"VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2472.7070309671594},90986470.324440122,{"$f":"VLOOKUP($A208, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A208, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A208, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A208,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":6959676.5822730465},{"$f":"((D208*H208)+(E208*I208))*'User Inputs'!$D$7/100","v":6992661.2758692512},{"$f":"((D208*J208)+(E208*J208))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A208","v":"West Burton Power Station"},{"$f":"VLOOKUP(A209,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A209,'Exit Prices'!$A:$C,3,FALSE)","v":29160191.739157245},{"$f":"VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":24205203.357282232},{"$f":"VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":4954988.3818750139},29160191.739157245,{"$f":"VLOOKUP($A209, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A209, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A209, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A209,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1997278.3300074341},{"$f":"((D209*H209)+(E209*I209))*'User Inputs'!$D$7/100","v":2202998.2266096789},{"$f":"((D209*J209)+(E209*J209))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A209","v":"West Winch"},{"$f":"VLOOKUP(A210,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A210,'Exit Prices'!$A:$C,3,FALSE)","v":9599587.7351395153},{"$f":"VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9599326.850548625},{"$f":"VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":260.88459088943841},9599587.7351395153,{"$f":"VLOOKUP($A210, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A210, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A210, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A210,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":734285.2813335259},{"$f":"((D210*H210)+(E210*I210))*'User Inputs'!$D$7/100","v":737765.35324932158},{"$f":"((D210*J210)+(E210*J210))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A210","v":"Weston Point"},{"$f":"VLOOKUP(A211,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NW)"},{"$f":"VLOOKUP(A211,'Exit Prices'!$A:$C,3,FALSE)","v":4029400.745334181},{"$f":"VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":4029291.2397393603},{"$f":"VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":109.5055948213414},4029400.7453341815,{"$f":"VLOOKUP($A211, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A211, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A211, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A211,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":308214.24227029359},{"$f":"((D211*H211)+(E211*I211))*'User Inputs'!$D$7/100","v":309674.99295649154},{"$f":"((D211*J211)+(E211*J211))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A211","v":"Weston Point (Castner Kelner, aka ICI Runcorn)"},{"$f":"VLOOKUP(A212,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A212,'Exit Prices'!$A:$C,3,FALSE)","v":429541.6746289141},{"$f":"VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":392194.31392370618},{"$f":"VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":37347.360705207975},429541.67462891416,{"$f":"VLOOKUP($A212, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A212, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A212, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A212,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":30831.483235766675},{"$f":"((D212*H212)+(E212*I212))*'User Inputs'!$D$7/100","v":32724.994953303765},{"$f":"((D212*J212)+(E212*J212))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A212","v":"Weston Point (Rocksavage)"},{"$f":"VLOOKUP(A213,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A213,'Exit Prices'!$A:$C,3,FALSE)","v":11756382.394172311},{"$f":"VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":9758702.1766660567},{"$f":"VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1997680.2175062555},11756382.394172313,{"$f":"VLOOKUP($A213, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A213, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A213, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A213,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":805233.65570434649},{"$f":"((D213*H213)+(E213*I213))*'User Inputs'!$D$7/100","v":888172.81441014854},{"$f":"((D213*J213)+(E213*J213))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A213","v":"Wetheral"},{"$f":"VLOOKUP(A214,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NO)"},{"$f":"VLOOKUP(A214,'Exit Prices'!$A:$C,3,FALSE)","v":18418639.945710141},{"$f":"VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":18418139.388865456},{"$f":"VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":500.55684468481218},18418639.945710141,{"$f":"VLOOKUP($A214, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A214, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A214, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A214,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1408866.3583759761},{"$f":"((D214*H214)+(E214*I214))*'User Inputs'!$D$7/100","v":1415543.5400811427},{"$f":"((D214*J214)+(E214*J214))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A214","v":"Whitwell"},{"$f":"VLOOKUP(A215,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A215,'Exit Prices'!$A:$C,3,FALSE)","v":104959032.52118184},{"$f":"VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":104956180.08678411},{"$f":"VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2852.4343976988325},104959032.52118181,{"$f":"VLOOKUP($A215, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A215, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A215, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A215,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":8028456.5181059418},{"$f":"((D215*H215)+(E215*I215))*'User Inputs'!$D$7/100","v":8066506.587698929},{"$f":"((D215*J215)+(E215*J215))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A215","v":"Willington Power Station"},{"$f":"VLOOKUP(A216,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A216,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A216, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A216, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A216, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A216,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D216*H216)+(E216*I216))*'User Inputs'!$D$7/100","v":0},{"$f":"((D216*J216)+(E216*J216))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A216","v":"Winkfield (NT)"},{"$f":"VLOOKUP(A217,'Locations & Types'!E:I,4,FALSE)","v":"GDN (NT)"},{"$f":"VLOOKUP(A217,'Exit Prices'!$A:$C,3,FALSE)","v":105097.79322299623},{"$f":"VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":105094.93701754815},{"$f":"VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2.8562054480734091},105097.79322299622,{"$f":"VLOOKUP($A217, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A217, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A217, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A217,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":8039.0705094335981},{"$f":"((D217*H217)+(E217*I217))*'User Inputs'!$D$7/100","v":8077.170882980744},{"$f":"((D217*J217)+(E217*J217))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A217","v":"Winkfield (SE)"},{"$f":"VLOOKUP(A218,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SE)"},{"$f":"VLOOKUP(A218,'Exit Prices'!$A:$C,3,FALSE)","v":99169165.46924755},{"$f":"VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":99166470.384013042},{"$f":"VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2695.0852345031108},99169165.46924755,{"$f":"VLOOKUP($A218, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A218, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A218, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A218,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":7585581.8578170566},{"$f":"((D218*H218)+(E218*I218))*'User Inputs'!$D$7/100","v":7621532.9670922086},{"$f":"((D218*J218)+(E218*J218))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A218","v":"Winkfield (SO)"},{"$f":"VLOOKUP(A219,'Locations & Types'!E:I,4,FALSE)","v":"GDN (SO)"},{"$f":"VLOOKUP(A219,'Exit Prices'!$A:$C,3,FALSE)","v":31792084.493432712},{"$f":"VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":31791220.491229136},{"$f":"VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":864.00220357703836},31792084.493432712,{"$f":"VLOOKUP($A219, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A219, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A219, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A219,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2431818.9854118978},{"$f":"((D219*H219)+(E219*I219))*'User Inputs'!$D$7/100","v":2443344.3491507177},{"$f":"((D219*J219)+(E219*J219))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A219","v":"Wragg Marsh (Spalding)"},{"$f":"VLOOKUP(A220,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A220,'Exit Prices'!$A:$C,3,FALSE)","v":16494213.829525631},{"$f":"VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":13691466.898897126},{"$f":"VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2802746.930628506},16494213.829525633,{"$f":"VLOOKUP($A220, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A220, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A220, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A220,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1129743.4580302446},{"$f":"((D220*H220)+(E220*I220))*'User Inputs'!$D$7/100","v":1246107.1635194935},{"$f":"((D220*J220)+(E220*J220))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A220","v":"Wyre Power Station"},{"$f":"VLOOKUP(A221,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A221,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A221, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A221, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A221, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A221,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D221*H221)+(E221*I221))*'User Inputs'!$D$7/100","v":0},{"$f":"((D221*J221)+(E221*J221))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A221","v":"Yelverton"},{"$f":"VLOOKUP(A222,'Locations & Types'!E:I,4,FALSE)","v":"GDN (EA)"},{"$f":"VLOOKUP(A222,'Exit Prices'!$A:$C,3,FALSE)","v":69414844.328861654},{"$f":"VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":69412957.866258875},{"$f":"VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":1886.4626027740489},{"$f":"D222+E222","v":69414844.328861654},{"$f":"VLOOKUP($A222, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A222, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A222, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A222,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":5309634.1116986861},{"$f":"((D222*H222)+(E222*I222))*'User Inputs'!$D$7/100","v":5334798.5934403269},{"$f":"((D222*J222)+(E222*J222))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A222","v":"Zeneca (ICI Avecia, aka 'Zenica')"},{"$f":"VLOOKUP(A223,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A223,'Exit Prices'!$A:$C,3,FALSE)","v":92.275058579865401},{"$f":"VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":23.434434218699749},{"$f":"VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":2.2315832652752441},25.666017483974993,{"$f":"VLOOKUP($A223, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A223, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A223, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A223,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":1.8422458972571194},{"$f":"((D223*H223)+(E223*I223))*'User Inputs'!$D$7/100","v":1.9553872004622235},{"$f":"((D223*J223)+(E223*J223))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A223","v":"Air_Products (Teesside)"},{"$f":"VLOOKUP(A224,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A224,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},{"$f":"D224+E224","v":0},{"$f":"VLOOKUP($A224, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A224, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A224, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A224,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D224*H224)+(E224*I224))*'User Inputs'!$D$7/100","v":0},{"$f":"((D224*J224)+(E224*J224))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A224","v":"Fordoun CNG Station"},{"$f":"VLOOKUP(A225,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A225,'Exit Prices'!$A:$C,3,FALSE)","v":1173840},{"$f":"VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1071778.1315489933},{"$f":"VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":102061.86845100665},{"$f":"D225+E225","v":1173840},{"$f":"VLOOKUP($A225, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A225, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A225, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A225,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":84255.45277472405},{"$f":"((D225*H225)+(E225*I225))*'User Inputs'!$D$7/100","v":89429.990952966997},{"$f":"((D225*J225)+(E225*J225))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A225","v":"Palm_Paper"},{"$f":"VLOOKUP(A226,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A226,'Exit Prices'!$A:$C,3,FALSE)","v":2294045.475608801},{"$f":"VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1904234.2980687502},{"$f":"VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":389811.17754005088},2294045.475608801,{"$f":"VLOOKUP($A226, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A226, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A226, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A226,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":157126.78975057643},{"$f":"((D226*H226)+(E226*I226))*'User Inputs'!$D$7/100","v":173310.86707985427},{"$f":"((D226*J226)+(E226*J226))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A226","v":"St_Fergus_Segal"},{"$f":"VLOOKUP(A227,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A227,'Exit Prices'!$A:$C,3,FALSE)","v":7420069.7974094497},{"$f":"VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":2491282.0913420371},{"$f":"VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":237236.51154686458},2728518.6028889017,{"$f":"VLOOKUP($A227, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A227, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A227, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A227,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":195846.59773960841},{"$f":"((D227*H227)+(E227*I227))*'User Inputs'!$D$7/100","v":207874.49224030244},{"$f":"((D227*J227)+(E227*J227))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A227","v":"Kinneil CHP"},{"$f":"VLOOKUP(A228,'Locations & Types'!E:I,4,FALSE)","v":"INDUSTRIAL"},{"$f":"VLOOKUP(A228,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A228, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A228, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A228, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A228,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D228*H228)+(E228*I228))*'User Inputs'!$D$7/100","v":0},{"$f":"((D228*J228)+(E228*J228))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A228","v":"Saltholme"},{"$f":"VLOOKUP(A229,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A229,'Exit Prices'!$A:$C,3,FALSE)","v":1458334},{"$f":"VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":1210529.455656419},{"$f":"VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":247804.54434358102},1458334,{"$f":"VLOOKUP($A229, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A229, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A229, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A229,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":99886.136626522755},{"$f":"((D229*H229)+(E229*I229))*'User Inputs'!$D$7/100","v":110174.42013217192},{"$f":"((D229*J229)+(E229*J229))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A229","v":"Eggborough_PS"},{"$f":"VLOOKUP(A230,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A230,'Exit Prices'!$A:$C,3,FALSE)","v":0},{"$f":"VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":0},{"$f":"VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":0},0,{"$f":"VLOOKUP($A230, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A230, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A230, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A230,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":0},{"$f":"((D230*H230)+(E230*I230))*'User Inputs'!$D$7/100","v":0},{"$f":"((D230*J230)+(E230*J230))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A230","v":"KEADBY_2 PS"},{"$f":"VLOOKUP(A231,'Locations & Types'!E:I,4,FALSE)","v":"POWER STATION"},{"$f":"VLOOKUP(A231,'Exit Prices'!$A:$C,3,FALSE)","v":36397900.728767127},{"$f":"VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":30213058.844017111},{"$f":"VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":6184841.8847500179},36397900.728767127,{"$f":"VLOOKUP($A231, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A231, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":2.1055908746708939E-2},{"$f":"VLOOKUP($A231, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":1.8950317872038044E-2},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A231,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":2493013.0444138623},{"$f":"((D231*H231)+(E231*I231))*'User Inputs'!$D$7/100","v":2749793.6733425106},{"$f":"((D231*J231)+(E231*J231))*'User Inputs'!$D$7/100","v":0}]
[{"$f":"'Exit Prices'!A231","v":"Rough Max Refill"},{"$f":"VLOOKUP(A232,'Locations & Types'!E:I,4,FALSE)","v":"STORAGE SITE"},{"$f":"VLOOKUP(A232,'Exit Prices'!$A:$C,3,FALSE)","v":6533942},{"$f":"VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,2,FALSE)+VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,5,FALSE)+VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,8,FALSE)+VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,11,FALSE)+VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,14,FALSE)","v":6070981.7269463167},{"$f":"VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!$F$1:$Y$231,17,FALSE)","v":462960.27305368282},6533941.9999999991,{"$f":"VLOOKUP($A232, 'Exit Prices'!$A$3:$Q$231, 8, 0)","v":7.6854066925487627},{"$f":"VLOOKUP($A232, 'Exit Prices'!$A$3:$Q$231, 12, 0)","v":4.2111817493417879E-3},{"$f":"VLOOKUP($A232, 'Exit Prices'!$A$3:$Q$231,17, 0)","v":3.7900635744076089E-3},{"$f":"'Exit Anticipated Rev. Recovery'!$C$14","v":0},{"$f":"VLOOKUP(A232,'Exit Anticipated Rev. Recovery'!F:Y,20,FALSE)","v":78009.403506648829},{"$f":"((D232*H232)+(E232*I232))*'User Inputs'!$D$7/100","v":99720.395554868694},{"$f":"((D232*J232)+(E232*J232))*'User Inputs'!$D$7/100","v":0}]

{"sheet":"All Routes","index":35,"n_rows":6188,"n_cols":34,"rows_kept":2250,"cut":true,"hidden":true,"merged":[[0,26,0,27],[0,28,0,29],[0,30,0,31],[0,32,0,33],[0,14,0,15],[0,16,0,17],[0,18,0,19],[0,20,0,21],[0,22,0,23],[0,24,0,25],[0,12,0,13],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,10,0,11]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,null,null,null,null," ",null,"Annual Total",null,"October",null,"November",null,"December",null,"January",null,"February",null,"March",null,"April",null,"May",null,"June",null,"July",null,"August",null,"September"]
["Entry Points","Exit Points","Distance","Discount","Entry\nRate","Exit\nRate","Entry\nEQ","Exit\nEQ","Entry\nContribution","Exit\nContribution","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ","Entry\nEQ","Exit\nEQ"]
["Avonmouth","Aberdeen",891.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K3*31,M3*30,O3*31,Q3*31,S3*28,U3*31,W3*30,Y3*31,AA3*30,AC3*31,AE3*31,AG3*30)","v":0},0,{"$f":"(1-D3)*E3*G3/100","v":0},{"$f":"(1-D3)*F3*H3/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Abson (Seabank Power Station phase I)",25.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D4)*E4*G4/100","v":0},{"$f":"(1-D4)*F4*H4/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Air_Products (Teesside)",538.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5)*E5*G5/100","v":0},{"$f":"(1-D5)*F5*H5/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Alrewas (EM)",221.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Alrewas (WM)",221.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Apache (Sage Black Start)",955.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Armadale",692.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Aspley",265.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Asselby",401.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Audley (NW)",288.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Audley (WM)",288.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Austrey",203.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Avonmouth Max Refill",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Aylesbeare",147.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bacton",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bacton (Baird)",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bacton (BBL)",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K19*31,M19*30,O19*31,Q19*31,S19*28,U19*31,W19*30,Y19*31,AA19*30,AC19*31,AE19*31,AG19*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bacton (Great Yarmouth)",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bacton (IUK)",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Baldersby",476.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Balgray",800.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Barking (Horndon)",421.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Barrow (Bains)",502.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Barrow (Black Start)",502.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Barrow (Gateway)",502.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Barton Stacey Max Refill (Humbly Grove)",208.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bathgate",686.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Billingham ICI (Terra Billingham)",535.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bishop Auckland",538.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Bishop Auckland (test facility)",538.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blaby",272.41000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blackness (BP Grangemouth)",706.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blackrod",504.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blyborough",355.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blyborough (Brigg)",355.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Blyborough (Cottam)",355.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Braishfield A",191.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Braishfield B",191.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Brine Field (Teesside) Power Station",538.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Brisley",325.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Broxburn",708.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Burley Bank",464.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Burnhervie",912.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Burton Point (Connahs Quay)",351.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Caldecott",209.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Caldecott (Corby Power Station)",209.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Cambridge",336.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Careston",831.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Carrington (Partington) Power Station",333.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Caythorpe",422.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Centrax Industrial",183.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Cirencester",74.599999999999994,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Cockenzie Power Station",751.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Coffinswell",186.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Coldstream",694,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Corbridge",603.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Coryton 2 (Thames Haven) Power Station",425.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Cowpen Bewley",532.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Crawley Down",205.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Deborah Storage (Bacton)",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Deeside",351.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Didcot",298.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Dowlais",219.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Drakelow Power Station",228.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Drointon",237.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Drum",726.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Dyffryn Clydach",261.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D69)*E69*G69/100","v":0},{"$f":"(1-D69)*F69*H69/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Dynevor Max Refill",227.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Eastoft (Keadby Blackstart)",380.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Eastoft (Keadby)",380.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Easton Grey",49.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ecclestone",336.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Eggborough_PS",417.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Elton",516.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Enron Billingham",536,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Epping Green (Enfield Energy, aka Brimsdown)",395.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Evesham",108.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Farningham",448.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Farningham B",448.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ferny Knoll (AM Paper)",365.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Fiddington",118.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K83*31,M83*30,O83*31,Q83*31,S83*28,U83*31,W83*30,Y83*31,AA83*30,AC83*31,AE83*31,AG83*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Fordoun CNG Station",860.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ganstead",393.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Garton Max Refill (Aldbrough)",395.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Gilwern",202.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Glasgoforest",891.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Glenmavis",704.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Glenmavis Max Refill",704.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Goole (Guardian Glass)",395.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Gosberton",309.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Gowkhall (Longannet)",715.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Grain Power Station",453.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Great Wilbraham",350.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Guyzance",640.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hardwick",313.83999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Harwarden (Shotton, aka Shotton Paper)",350.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hatfield Moor Max Refill",374.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hatfield Power Station",374.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hill Top Farm (Hole House Farm)",302.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hole House Max Refill",302.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Holford",312.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hollingsgreen (Hays Chemicals)",304.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Holmes Chapel",306.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Horndon",421.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hornsea Max Refill",412.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Humbleton",686.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Hume",707.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ilchester",85.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ipsden",269.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ipsden 2",269.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","KEADBY_2 PS",384.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Keld",489.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Kenn",163.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Kinknockie",940.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Kinneil CHP",706.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Kirkstead",339.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Langage Power Station",226.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Langholm",570.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Lauderhill",724.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Leamington",145.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Little Burdon",522.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Littleton Drew",37.840000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Lockerbie",585.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Lower Quinton",123.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Lupton",451.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Luxborough Lane",406.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Lyneham (Choakford)",226.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Maelor",328.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Malpas",316.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Mappowder",116.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Marchwood Power Station",183.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D133)*E133*G133/100","v":0},{"$f":"(1-D133)*F133*H133/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Market Harborough",193.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Matching Green",381.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Medway (aka Isle of Grain Power Station, NOT Grain Power)",455.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Melkinthorpe",499.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Mickle Trafford",333.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",449.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Milwich",246.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Moffat (Irish Interconnector)",600.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Netherhowcleugh",611.16999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Palm_Paper",292.10000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pannal",458.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Partington",333.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Partington Max Refill",333.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Paull",379.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K147*31,M147*30,O147*31,Q147*31,S147*28,U147*31,W147*30,Y147*31,AA147*30,AC147*31,AE147*31,AG147*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pembroke Power Station",371.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Peterborough (Peterborough Power Station)",257.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Peterborough Eye (Tee)",257.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Peters Green",352,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Peters Green South Mimms",352,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Phillips Petroleum, Teesside",538.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pickering",461.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pickmere (Winnington Power, aka Brunner Mond)",321.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pitcairngreen",770.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Pucklechurch",25.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Rawcliffe",398.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Roosecote Power Station (Barrow)",502.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Rosehill (Saltend Power Station)",380.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ross (SW)",159.30000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ross (WM)",159.30000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Roudham Heath",403.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Rough Max Refill",402.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Royston",349.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Rugby",161.41999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Ryehouse",402.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saddle Bow (Kings Lynn)",291.66000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saltend BPHP (BP Saltend HP)",383.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saltfleetby Storage (Theddlethorpe)",358.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saltholme",534.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saltwick Pressure Controlled",742.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Saltwick Volumetric Controlled",742.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Samlesbury",483.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",489.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Seabank (DN)",2.2200000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Seabank (Seabank Power Station phase II)",0.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Seal Sands TGPP",538.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Sellafield Power Station",533.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Shellstar (aka Kemira, not Kemira CHP)",342.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Shorne",434.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Shotwick (Bridgewater Paper)",346.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Shustoke",220.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Silk Willoughby",288.54000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Soutra",739.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Spalding 2 (South Holland) Power Station",297.04000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","St Fergus",955.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","St. Fergus (Peterhead)",955.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","St. Fergus (Shell Blackstart)",955.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","St. Neots (Little Barford)",298.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","St_Fergus_Segal",955.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Stallingborough",373.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Stanford Le Hope (Coryton)",425.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Staythorpe",327.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Stranraer",600.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Stratford-upon-Avon",126.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Stublach (Cheshire)",312.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D197)*E197*G197/100","v":0},{"$f":"(1-D197)*F197*H197/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Sutton Bridge",283.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Sutton Bridge Power Station",283.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Tatsfield",473.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Teesside (BASF, aka BASF Teesside)",538.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Teesside Hydrogen",538.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Terra Nitrogen (aka ICI, Terra Severnside)",1.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Thornton Curtis (DN)",365.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Thornton Curtis (Humber Refinery, aka Immingham)",365.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Thornton Curtis (Killingholme)",365.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Thrintoft",504.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Tilbury Power Station",430.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Tonna (Baglan Bay)",252.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Towlaw",566.83000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Towton",433.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K211*31,M211*30,O211*31,Q211*31,S211*28,U211*31,W211*30,Y211*31,AA211*30,AC211*31,AE211*31,AG211*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Trafford Power Station",333.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Tur Langton",290.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Upper Neeston (Milford Haven Refinery)",378.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Walesby",341.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Warburton",329.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","West Burton Power Station",356.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","West Winch",291.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Weston Point",347.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Weston Point (Castner Kelner, aka ICI Runcorn)",347.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Weston Point (Rocksavage)",347.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Wetheral",535.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Whitwell",345.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Willington Power Station",302.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Winkfield (NT)",306.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Winkfield (SE)",306.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Winkfield (SO)",306.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Wragg Marsh (Spalding)",304.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Wyre Power Station",405.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Yelverton",399.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Avonmouth","Zeneca (ICI Avecia, aka 'Zenica')",535.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Aberdeen",761.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Abson (Seabank Power Station phase I)",341.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Air_Products (Teesside)",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Alrewas (EM)",241.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Alrewas (WM)",241.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Apache (Sage Black Start)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Armadale",632.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Aspley",285.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Asselby",251.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Audley (NW)",309.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Audley (WM)",309.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Austrey",232.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Avonmouth Max Refill",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Aylesbeare",463.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bacton",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bacton (Baird)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bacton (BBL)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bacton (Great Yarmouth)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},40012867.900000006,128346627.39999999,3710.6893393405057,2702.4548744822528,0,497310.7,0,325804.3,0,406286.2,0,630160.1,0,691256.3,0,376064.1,414426.5,414426.5,146005.5,146005.5,258721.8,258721.8,16763.099999999999,16763.099999999999,193978.3,193978.3,291975.5,291975.5]
["Bacton IP","Bacton (IUK)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},130627628.29999998,651129571.20000005,12114.066628954233,13710.124833470918,0,3102500.3,0,3274006.7,0,3193524.8,0,2394128.9,0,1891100.5,0,3223746.9,3185384.5,3185384.5,185635.6,185635.6,328946.3,328946.3,21313.1,21313.1,246629.6,246629.6,371225.9,371225.9]
["Bacton IP","Baldersby",326.14999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Balgray",740.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Barking (Horndon)",184.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Barrow (Bains)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Barrow (Black Start)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Barrow (Gateway)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Barton Stacey Max Refill (Humbly Grove)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bathgate",626.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Billingham ICI (Terra Billingham)",385.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bishop Auckland",388.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Bishop Auckland (test facility)",388.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D261)*E261*G261/100","v":0},{"$f":"(1-D261)*F261*H261/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blaby",190.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blackness (BP Grangemouth)",646.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blackrod",471.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blyborough",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blyborough (Brigg)",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Blyborough (Cottam)",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Braishfield A",356.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Braishfield B",356.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Brine Field (Teesside) Power Station",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Brisley",40.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Broxburn",639.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Burley Bank",314.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Burnhervie",781.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Burton Point (Connahs Quay)",371.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K275*31,M275*30,O275*31,Q275*31,S275*28,U275*31,W275*30,Y275*31,AA275*30,AC275*31,AE275*31,AG275*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Caldecott",156.97999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Caldecott (Corby Power Station)",156.97999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Cambridge",132.08000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Careston",771.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Carrington (Partington) Power Station",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Caythorpe",272.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Centrax Industrial",499.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Cirencester",309.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Cockenzie Power Station",601.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Coffinswell",501.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Coldstream",544.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Corbridge",453.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Coryton 2 (Thames Haven) Power Station",188.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Cowpen Bewley",382.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Crawley Down",341.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Deborah Storage (Bacton)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Deeside",372.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Didcot",279.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Dowlais",377.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Drakelow Power Station",234.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Drointon",258.02999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Drum",666.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Dyffryn Clydach",419.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Dynevor Max Refill",385.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Eastoft (Keadby Blackstart)",230.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Eastoft (Keadby)",230.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Easton Grey",317.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ecclestone",356.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Eggborough_PS",267.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Elton",366.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Enron Billingham",386.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Epping Green (Enfield Energy, aka Brimsdown)",191.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Evesham",258.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Farningham",211.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Farningham B",211.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ferny Knoll (AM Paper)",385.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Fiddington",276.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Fordoun CNG Station",794.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ganstead",243.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Garton Max Refill (Aldbrough)",245.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Gilwern",360.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Glasgoforest",761.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Glenmavis",645.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Glenmavis Max Refill",645.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Goole (Guardian Glass)",245.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Gosberton",126.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Gowkhall (Longannet)",656.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Grain Power Station",216.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Great Wilbraham",118.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Guyzance",490.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D325)*E325*G325/100","v":0},{"$f":"(1-D325)*F325*H325/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hardwick",228.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Harwarden (Shotton, aka Shotton Paper)",370.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hatfield Moor Max Refill",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hatfield Power Station",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hill Top Farm (Hole House Farm)",323,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hole House Max Refill",323,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Holford",332.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hollingsgreen (Hays Chemicals)",324.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Holmes Chapel",327.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Horndon",184.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hornsea Max Refill",262.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Humbleton",536.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Hume",557.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ilchester",401.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K339*31,M339*30,O339*31,Q339*31,S339*28,U339*31,W339*30,Y339*31,AA339*30,AC339*31,AE339*31,AG339*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ipsden",275.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ipsden 2",275.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","KEADBY_2 PS",234.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Keld",456.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Kenn",479.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Kinknockie",809.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Kinneil CHP",646.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Kirkstead",156.44999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Langage Power Station",541.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Langholm",510.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Lauderhill",574.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Leamington",220.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Little Burdon",372.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Littleton Drew",328.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Lockerbie",525.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Lower Quinton",247.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Lupton",418.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Luxborough Lane",187.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Lyneham (Choakford)",541.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Maelor",348.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Malpas",336.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Mappowder",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Marchwood Power Station",359.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Market Harborough",173.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Matching Green",177.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Medway (aka Isle of Grain Power Station, NOT Grain Power)",218.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Melkinthorpe",466.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Mickle Trafford",354.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",212.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Milwich",267.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Moffat (Irish Interconnector)",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Netherhowcleugh",551.45000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Palm_Paper",80.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pannal",308.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Partington",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Partington Max Refill",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Paull",229.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pembroke Power Station",529.66999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Peterborough (Peterborough Power Station)",123.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Peterborough Eye (Tee)",123.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Peters Green",179.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Peters Green South Mimms",179.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Phillips Petroleum, Teesside",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pickering",311.47000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pickmere (Winnington Power, aka Brunner Mond)",341.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pitcairngreen",710.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Pucklechurch",340.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Rawcliffe",248.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Roosecote Power Station (Barrow)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Rosehill (Saltend Power Station)",230.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D389)*E389*G389/100","v":0},{"$f":"(1-D389)*F389*H389/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ross (SW)",317.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ross (WM)",317.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Roudham Heath",64.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Rough Max Refill",252.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Royston",144.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Rugby",205.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Ryehouse",197.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saddle Bow (Kings Lynn)",80.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saltend BPHP (BP Saltend HP)",233.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saltfleetby Storage (Theddlethorpe)",208.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saltholme",384.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saltwick Pressure Controlled",592.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Saltwick Volumetric Controlled",592.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Samlesbury",450.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K403*31,M403*30,O403*31,Q403*31,S403*28,U403*31,W403*30,Y403*31,AA403*30,AC403*31,AE403*31,AG403*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",456.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Seabank (DN)",368.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Seabank (Seabank Power Station phase II)",366.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Seal Sands TGPP",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Sellafield Power Station",500.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Shellstar (aka Kemira, not Kemira CHP)",362.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Shorne",197.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Shotwick (Bridgewater Paper)",366.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Shustoke",249.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Silk Willoughby",173.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Soutra",589.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Spalding 2 (South Holland) Power Station",114.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","St Fergus",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","St. Fergus (Peterhead)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","St. Fergus (Shell Blackstart)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","St. Neots (Little Barford)",170.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","St_Fergus_Segal",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Stallingborough",223.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Stanford Le Hope (Coryton)",188.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Staythorpe",211.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Stranraer",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Stratford-upon-Avon",240.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Stublach (Cheshire)",332.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Sutton Bridge",100.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Sutton Bridge Power Station",100.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Tatsfield",236.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Teesside (BASF, aka BASF Teesside)",388.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Teesside Hydrogen",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Terra Nitrogen (aka ICI, Terra Severnside)",365.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Thornton Curtis (DN)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Thornton Curtis (Humber Refinery, aka Immingham)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Thornton Curtis (Killingholme)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Thrintoft",354.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Tilbury Power Station",193.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Tonna (Baglan Bay)",410.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Towlaw",416.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Towton",283.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Trafford Power Station",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Tur Langton",175.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Upper Neeston (Milford Haven Refinery)",536.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Walesby",191.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Warburton",350.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","West Burton Power Station",206.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","West Winch",75.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Weston Point",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Weston Point (Castner Kelner, aka ICI Runcorn)",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Weston Point (Rocksavage)",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Wetheral",502.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Whitwell",172.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Willington Power Station",180.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D453)*E453*G453/100","v":0},{"$f":"(1-D453)*F453*H453/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Winkfield (NT)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Winkfield (SE)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Winkfield (SO)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Wragg Marsh (Spalding)",121.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Wyre Power Station",426.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Yelverton",33.380000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton IP","Zeneca (ICI Avecia, aka 'Zenica')",385.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Aberdeen",761.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Abson (Seabank Power Station phase I)",341.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Air_Products (Teesside)",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Alrewas (EM)",241.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Alrewas (WM)",241.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Apache (Sage Black Start)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Armadale",632.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K467*31,M467*30,O467*31,Q467*31,S467*28,U467*31,W467*30,Y467*31,AA467*30,AC467*31,AE467*31,AG467*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Aspley",285.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Asselby",251.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Audley (NW)",309.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Audley (WM)",309.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Austrey",232.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Avonmouth Max Refill",366.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Aylesbeare",463.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bacton",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bacton (Baird)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bacton (BBL)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bacton (Great Yarmouth)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,1506681828.5999999,0,31724.555093326151,0,4487387.9000000004,0,6063643.0999999996,0,5936040.5999999996,0,5506286.7999999998,0,6040140.9000000004,0,5900333.7999999998,0,3887394.2,0,2245932.6,0,2337402.2000000002,0,2139821.4,0,1962674.3,0,3179063.3]
["Bacton UKCS","Bacton (IUK)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},34456381122.099998,46284578869.400002,3195395.2019027835,974563.86905393901,0,143050541.30000001,0,60933531.200000003,0,46658964.899999999,0,20919701.100000001,0,16524280.699999999,0,50579636.399999999,93627790.700000003,101496849.7,200814049.19999999,208683108.19999999,221295295.30000001,229164354.30000001,219360809.80000001,227229868.80000001,185088686.09999999,192957745.09999999,208183954.80000001,216053013.80000001]
["Bacton UKCS","Baldersby",326.14999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Balgray",740.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Barking (Horndon)",184.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Barrow (Bains)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Barrow (Black Start)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Barrow (Gateway)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Barton Stacey Max Refill (Humbly Grove)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bathgate",626.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Billingham ICI (Terra Billingham)",385.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bishop Auckland",388.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Bishop Auckland (test facility)",388.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blaby",190.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blackness (BP Grangemouth)",646.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blackrod",471.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blyborough",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blyborough (Brigg)",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Blyborough (Cottam)",205.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Braishfield A",356.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Braishfield B",356.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Brine Field (Teesside) Power Station",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Brisley",40.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Broxburn",639.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Burley Bank",314.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Burnhervie",781.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Burton Point (Connahs Quay)",371.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Caldecott",156.97999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Caldecott (Corby Power Station)",156.97999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Cambridge",132.08000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Careston",771.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Carrington (Partington) Power Station",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Caythorpe",272.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Centrax Industrial",499.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Cirencester",309.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Cockenzie Power Station",601.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Coffinswell",501.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Coldstream",544.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Corbridge",453.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Coryton 2 (Thames Haven) Power Station",188.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D517)*E517*G517/100","v":0},{"$f":"(1-D517)*F517*H517/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Cowpen Bewley",382.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Crawley Down",341.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Deborah Storage (Bacton)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Deeside",372.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Didcot",279.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Dowlais",377.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Drakelow Power Station",234.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Drointon",258.02999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Drum",666.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Dyffryn Clydach",419.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Dynevor Max Refill",385.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Eastoft (Keadby Blackstart)",230.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Eastoft (Keadby)",230.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Easton Grey",317.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K531*31,M531*30,O531*31,Q531*31,S531*28,U531*31,W531*30,Y531*31,AA531*30,AC531*31,AE531*31,AG531*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ecclestone",356.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Eggborough_PS",267.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Elton",366.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Enron Billingham",386.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Epping Green (Enfield Energy, aka Brimsdown)",191.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Evesham",258.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Farningham",211.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Farningham B",211.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ferny Knoll (AM Paper)",385.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Fiddington",276.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Fordoun CNG Station",794.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ganstead",243.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Garton Max Refill (Aldbrough)",245.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Gilwern",360.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Glasgoforest",761.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Glenmavis",645.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Glenmavis Max Refill",645.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Goole (Guardian Glass)",245.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Gosberton",126.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Gowkhall (Longannet)",656.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Grain Power Station",216.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Great Wilbraham",118.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Guyzance",490.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hardwick",228.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Harwarden (Shotton, aka Shotton Paper)",370.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hatfield Moor Max Refill",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hatfield Power Station",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hill Top Farm (Hole House Farm)",323,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hole House Max Refill",323,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Holford",332.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hollingsgreen (Hays Chemicals)",324.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Holmes Chapel",327.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Horndon",184.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hornsea Max Refill",262.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Humbleton",536.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Hume",557.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ilchester",401.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ipsden",275.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ipsden 2",275.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","KEADBY_2 PS",234.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Keld",456.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Kenn",479.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Kinknockie",809.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Kinneil CHP",646.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Kirkstead",156.44999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Langage Power Station",541.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Langholm",510.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Lauderhill",574.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Leamington",220.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Little Burdon",372.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D581)*E581*G581/100","v":0},{"$f":"(1-D581)*F581*H581/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Littleton Drew",328.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Lockerbie",525.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Lower Quinton",247.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Lupton",418.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Luxborough Lane",187.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Lyneham (Choakford)",541.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Maelor",348.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Malpas",336.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Mappowder",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Marchwood Power Station",359.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Market Harborough",173.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Matching Green",177.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Medway (aka Isle of Grain Power Station, NOT Grain Power)",218.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Melkinthorpe",466.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K595*31,M595*30,O595*31,Q595*31,S595*28,U595*31,W595*30,Y595*31,AA595*30,AC595*31,AE595*31,AG595*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Mickle Trafford",354.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",212.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Milwich",267.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Moffat (Irish Interconnector)",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Netherhowcleugh",551.45000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Palm_Paper",80.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pannal",308.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Partington",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Partington Max Refill",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Paull",229.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pembroke Power Station",529.66999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Peterborough (Peterborough Power Station)",123.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Peterborough Eye (Tee)",123.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Peters Green",179.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Peters Green South Mimms",179.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Phillips Petroleum, Teesside",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pickering",311.47000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pickmere (Winnington Power, aka Brunner Mond)",341.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pitcairngreen",710.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Pucklechurch",340.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Rawcliffe",248.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Roosecote Power Station (Barrow)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Rosehill (Saltend Power Station)",230.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ross (SW)",317.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ross (WM)",317.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Roudham Heath",64.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Rough Max Refill",252.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Royston",144.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Rugby",205.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Ryehouse",197.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saddle Bow (Kings Lynn)",80.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saltend BPHP (BP Saltend HP)",233.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saltfleetby Storage (Theddlethorpe)",208.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saltholme",384.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saltwick Pressure Controlled",592.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Saltwick Volumetric Controlled",592.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Samlesbury",450.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",456.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Seabank (DN)",368.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Seabank (Seabank Power Station phase II)",366.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Seal Sands TGPP",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Sellafield Power Station",500.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Shellstar (aka Kemira, not Kemira CHP)",362.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Shorne",197.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Shotwick (Bridgewater Paper)",366.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Shustoke",249.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Silk Willoughby",173.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Soutra",589.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Spalding 2 (South Holland) Power Station",114.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","St Fergus",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D645)*E645*G645/100","v":0},{"$f":"(1-D645)*F645*H645/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","St. Fergus (Peterhead)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","St. Fergus (Shell Blackstart)",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","St. Neots (Little Barford)",170.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","St_Fergus_Segal",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Stallingborough",223.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Stanford Le Hope (Coryton)",188.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Staythorpe",211.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Stranraer",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Stratford-upon-Avon",240.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Stublach (Cheshire)",332.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Sutton Bridge",100.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Sutton Bridge Power Station",100.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Tatsfield",236.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Teesside (BASF, aka BASF Teesside)",388.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K659*31,M659*30,O659*31,Q659*31,S659*28,U659*31,W659*30,Y659*31,AA659*30,AC659*31,AE659*31,AG659*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Teesside Hydrogen",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Terra Nitrogen (aka ICI, Terra Severnside)",365.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Thornton Curtis (DN)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Thornton Curtis (Humber Refinery, aka Immingham)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Thornton Curtis (Killingholme)",215.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Thrintoft",354.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Tilbury Power Station",193.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Tonna (Baglan Bay)",410.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Towlaw",416.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Towton",283.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Trafford Power Station",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Tur Langton",175.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Upper Neeston (Milford Haven Refinery)",536.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Walesby",191.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Warburton",350.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","West Burton Power Station",206.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","West Winch",75.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Weston Point",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Weston Point (Castner Kelner, aka ICI Runcorn)",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Weston Point (Rocksavage)",368.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Wetheral",502.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Whitwell",172.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Willington Power Station",180.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Winkfield (NT)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Winkfield (SE)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Winkfield (SO)",304.45999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Wragg Marsh (Spalding)",121.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Wyre Power Station",426.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Yelverton",33.380000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bacton UKCS","Zeneca (ICI Avecia, aka 'Zenica')",385.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Aberdeen",491.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Abson (Seabank Power Station phase I)",477.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Air_Products (Teesside)",259.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Alrewas (EM)",280.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Alrewas (WM)",280.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Apache (Sage Black Start)",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Armadale",292.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Aspley",237.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Asselby",217.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Audley (NW)",213.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Audley (WM)",213.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Austrey",298.89999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Avonmouth Max Refill",502.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Aylesbeare",599.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bacton",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bacton (Baird)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bacton (BBL)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bacton (Great Yarmouth)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bacton (IUK)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Baldersby",228.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D709)*E709*G709/100","v":0},{"$f":"(1-D709)*F709*H709/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Balgray",400.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Barking (Horndon)",558.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Barrow (Bains)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Barrow (Black Start)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,2823269.9,0,59.446513381730057,0,7405.6,0,0,0,5077.8,0,9310.7999999999993,0,13666.4,0,9048.2999999999993,0,0,0,0,0,8208.2999999999993,0,226.5,0,26638.7,0,13514.1]
["Barrow","Barrow (Gateway)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Barton Stacey Max Refill (Humbly Grove)",596.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bathgate",286.29000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Billingham ICI (Terra Billingham)",256.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bishop Auckland",248.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Bishop Auckland (test facility)",248.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blaby",331.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blackness (BP Grangemouth)",305.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blackrod",133.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blyborough",263.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K723*31,M723*30,O723*31,Q723*31,S723*28,U723*31,W723*30,Y723*31,AA723*30,AC723*31,AE723*31,AG723*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blyborough (Brigg)",263.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Blyborough (Cottam)",263.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Braishfield A",618.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Braishfield B",618.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Brine Field (Teesside) Power Station",259.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Brisley",428.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Broxburn",308.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Burley Bank",167.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Burnhervie",512.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Burton Point (Connahs Quay)",253.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Caldecott",374.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Caldecott (Corby Power Station)",374.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Cambridge",473.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Careston",431.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Carrington (Partington) Power Station",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Caythorpe",299.04000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Centrax Industrial",635.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Cirencester",445.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Cockenzie Power Station",462.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Coffinswell",638,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Coldstream",404.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Corbridge",313.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Coryton 2 (Thames Haven) Power Station",562.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Cowpen Bewley",253.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Crawley Down",604.19000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Deborah Storage (Bacton)",469.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Deeside",253.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Didcot",542.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Dowlais",513.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Drakelow Power Station",287.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Drointon",264.77999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Drum",326.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Dyffryn Clydach",555.67999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Dynevor Max Refill",521.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Eastoft (Keadby Blackstart)",238.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Eastoft (Keadby)",238.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Easton Grey",453.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ecclestone",245.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Eggborough_PS",207.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Elton",236.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Enron Billingham",256.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Epping Green (Enfield Energy, aka Brimsdown)",533.04999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Evesham",394.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Farningham",586.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Farningham B",586.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ferny Knoll (AM Paper)",137.33000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Fiddington",412.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Fordoun CNG Station",459.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ganstead",270.20999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Garton Max Refill (Aldbrough)",283.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D773)*E773*G773/100","v":0},{"$f":"(1-D773)*F773*H773/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Gilwern",496.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Glasgoforest",491.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Glenmavis",304.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Glenmavis Max Refill",304.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Goole (Guardian Glass)",223.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Gosberton",342.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Gowkhall (Longannet)",315.54000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Grain Power Station",591.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Great Wilbraham",487.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Guyzance",350.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hardwick",491.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Harwarden (Shotton, aka Shotton Paper)",251.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hatfield Moor Max Refill",245.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hatfield Power Station",245.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K787*31,M787*30,O787*31,Q787*31,S787*28,U787*31,W787*30,Y787*31,AA787*30,AC787*31,AE787*31,AG787*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hill Top Farm (Hole House Farm)",203.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hole House Max Refill",203.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Holford",193.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hollingsgreen (Hays Chemicals)",201.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Holmes Chapel",195.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Horndon",558.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hornsea Max Refill",289.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Humbleton",396.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Hume",390.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ilchester",537.45000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ipsden",538.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ipsden 2",538.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","KEADBY_2 PS",242.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Keld",89.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Kenn",615.08000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Kinknockie",540.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Kinneil CHP",305.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Kirkstead",313.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Langage Power Station",677.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Langholm",170.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Lauderhill",374.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Leamington",356.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Little Burdon",230.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Littleton Drew",464.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Lockerbie",185.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Lower Quinton",383.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Lupton",51.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Luxborough Lane",544.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Lyneham (Choakford)",677.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Maelor",252.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Malpas",241.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Mappowder",567.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Marchwood Power Station",622.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Market Harborough",357.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Matching Green",519.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Medway (aka Isle of Grain Power Station, NOT Grain Power)",592.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Melkinthorpe",99.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Mickle Trafford",235.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",586.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Milwich",255.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Moffat (Irish Interconnector)",200.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Netherhowcleugh",210.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Palm_Paper",395.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pannal",160.91999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Partington",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Partington Max Refill",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Paull",284.16000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pembroke Power Station",665.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Peterborough (Peterborough Power Station)",395.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Peterborough Eye (Tee)",395.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D837)*E837*G837/100","v":0},{"$f":"(1-D837)*F837*H837/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Peters Green",489.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Peters Green South Mimms",489.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Phillips Petroleum, Teesside",259.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pickering",300.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pickmere (Winnington Power, aka Brunner Mond)",184.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pitcairngreen",370.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Pucklechurch",476.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Rawcliffe",220.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Roosecote Power Station (Barrow)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Rosehill (Saltend Power Station)",283.54000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ross (SW)",453.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ross (WM)",453.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Roudham Heath",534.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Rough Max Refill",302.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K851*31,M851*30,O851*31,Q851*31,S851*28,U851*31,W851*30,Y851*31,AA851*30,AC851*31,AE851*31,AG851*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Royston",486.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Rugby",341.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Ryehouse",539.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saddle Bow (Kings Lynn)",394.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saltend BPHP (BP Saltend HP)",287.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saltfleetby Storage (Theddlethorpe)",330.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saltholme",255.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saltwick Pressure Controlled",453.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Saltwick Volumetric Controlled",453.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Samlesbury",113.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",118.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Seabank (DN)",504.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Seabank (Seabank Power Station phase II)",502.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Seal Sands TGPP",259.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Sellafield Power Station",58.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Shellstar (aka Kemira, not Kemira CHP)",243.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Shorne",571.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Shotwick (Bridgewater Paper)",247.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Shustoke",316.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Silk Willoughby",330.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Soutra",359.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Spalding 2 (South Holland) Power Station",355.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","St Fergus",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","St. Fergus (Peterhead)",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","St. Fergus (Shell Blackstart)",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","St. Neots (Little Barford)",435.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","St_Fergus_Segal",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Stallingborough",310.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Stanford Le Hope (Coryton)",562.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Staythorpe",369.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Stranraer",200.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Stratford-upon-Avon",376.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Stublach (Cheshire)",193.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Sutton Bridge",368.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Sutton Bridge Power Station",368.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Tatsfield",611.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Teesside (BASF, aka BASF Teesside)",259.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Teesside Hydrogen",259.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Terra Nitrogen (aka ICI, Terra Severnside)",501.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Thornton Curtis (DN)",297.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Thornton Curtis (Humber Refinery, aka Immingham)",297.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Thornton Curtis (Killingholme)",297.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Thrintoft",206.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Tilbury Power Station",568.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Tonna (Baglan Bay)",546.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Towlaw",231.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Towton",186.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Trafford Power Station",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Tur Langton",350.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Upper Neeston (Milford Haven Refinery)",672.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D901)*E901*G901/100","v":0},{"$f":"(1-D901)*F901*H901/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Walesby",313.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Warburton",172.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","West Burton Power Station",262.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","West Winch",394.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Weston Point",249.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Weston Point (Castner Kelner, aka ICI Runcorn)",249.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Weston Point (Rocksavage)",249.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Wetheral",135.41999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Whitwell",483.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Willington Power Station",439.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Winkfield (NT)",567.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Winkfield (SE)",567.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Winkfield (SO)",567.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Wragg Marsh (Spalding)",347.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K915*31,M915*30,O915*31,Q915*31,S915*28,U915*31,W915*30,Y915*31,AA915*30,AC915*31,AE915*31,AG915*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Wyre Power Station",102.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Yelverton",502.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barrow","Zeneca (ICI Avecia, aka 'Zenica')",256.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Aberdeen",888.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Abson (Seabank Power Station phase I)",183.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Air_Products (Teesside)",515.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Alrewas (EM)",334.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Alrewas (WM)",334.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Apache (Sage Black Start)",952.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Armadale",759.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Aspley",378.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Asselby",378.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Audley (NW)",401.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Audley (WM)",401.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Austrey",325.10000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Avonmouth Max Refill",208.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Aylesbeare",184.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bacton",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bacton (Baird)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bacton (BBL)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bacton (Great Yarmouth)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bacton (IUK)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Baldersby",453.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Balgray",867.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Barking (Horndon)",286.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Barrow (Bains)",596.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Barrow (Black Start)",596.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Barrow (Gateway)",596.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Barton Stacey Max Refill (Humbly Grove)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bathgate",753.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Billingham ICI (Terra Billingham)",513.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bishop Auckland",515.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Bishop Auckland (test facility)",515.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blaby",283.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blackness (BP Grangemouth)",773.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blackrod",598.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blyborough",332.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blyborough (Brigg)",332.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Blyborough (Cottam)",332.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Braishfield A",22.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Braishfield B",22.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Brine Field (Teesside) Power Station",515.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Brisley",297.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Broxburn",766.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Burley Bank",442,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Burnhervie",908.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Burton Point (Connahs Quay)",464.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Caldecott",249.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Caldecott (Corby Power Station)",249.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Cambridge",201.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D965)*E965*G965/100","v":0},{"$f":"(1-D965)*F965*H965/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Careston",898.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Carrington (Partington) Power Station",446.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Caythorpe",399.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Centrax Industrial",220.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Cirencester",232.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Cockenzie Power Station",729.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Coffinswell",223.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Coldstream",671.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Corbridge",580.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Coryton 2 (Thames Haven) Power Station",290.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Cowpen Bewley",509.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Crawley Down",7.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Deborah Storage (Bacton)",333.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Deeside",464.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K979*31,M979*30,O979*31,Q979*31,S979*28,U979*31,W979*30,Y979*31,AA979*30,AC979*31,AE979*31,AG979*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Didcot",89.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Dowlais",376.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Drakelow Power Station",327.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Drointon",350.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Drum",794.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Dyffryn Clydach",419.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Dynevor Max Refill",384.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Eastoft (Keadby Blackstart)",358.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Eastoft (Keadby)",358.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Easton Grey",207.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Ecclestone",449.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Eggborough_PS",394.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Elton",493.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Enron Billingham",513.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Epping Green (Enfield Energy, aka Brimsdown)",261.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Evesham",265.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Farningham",314.35000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Farningham B",314.35000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Ferny Knoll (AM Paper)",478.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Fiddington",276.20999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Fordoun CNG Station",921.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Garton Max Refill (Aldbrough)",372.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Glenmavis Max Refill",772.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Great Wilbraham",215.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Hill Top Farm (Hole House Farm)",415.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Horndon",286.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Ipsden",60.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Kinneil CHP",773.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Leamington",303.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Luxborough Lane",272.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Marchwood Power Station",25.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Mickle Trafford",446.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",314.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Pannal",435.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Peterborough (Peterborough Power Station)",235.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Pickmere (Winnington Power, aka Brunner Mond)",434.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Rosehill (Saltend Power Station)",357.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Royston",188.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Saltfleetby Storage (Theddlethorpe)",335.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",583.29999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Shorne",299.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Spalding 2 (South Holland) Power Station",263.60000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Stallingborough",350.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Stublach (Cheshire)",425.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Teesside Hydrogen",515.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Terra Nitrogen (aka ICI, Terra Severnside)",207.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Tilbury Power Station",296.33999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Tur Langton",268.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Weston Point",460.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Willington Power Station",157.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Barton Stacey","Yelverton",367.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Alrewas (EM)",130.16999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Asselby",338.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Avonmouth Max Refill",351.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Bacton (IUK)",371.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Barrow (Black Start)",253.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K1171*31,M1171*30,O1171*31,Q1171*31,S1171*28,U1171*31,W1171*30,Y1171*31,AA1171*30,AC1171*31,AE1171*31,AG1171*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Bishop Auckland (test facility)",369.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Blyborough (Brigg)",361.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Blyborough (Cottam)",361.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Broxburn",459.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Caldecott (Corby Power Station)",223.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Cirencester",294.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Coryton 2 (Thames Haven) Power Station",430.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Dowlais",362.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Dynevor Max Refill",370.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Eggborough_PS",328.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Farningham B",454.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Garton Max Refill (Aldbrough)",401.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Goole (Guardian Glass)",344.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Grain Power Station",459.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Hill Top Farm (Hole House Farm)",52.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Hole House Max Refill",52.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Hornsea Max Refill",410.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Ipsden 2",406.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Kirkstead",344.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Little Burdon",351.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Lyneham (Choakford)",526.82000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Market Harborough",207.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",454.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Partington",84.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Peterborough Eye (Tee)",263.41000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Pickmere (Winnington Power, aka Brunner Mond)",69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Ross (SW)",302.89999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Rugby",190.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Ryehouse",407.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Saltwick Volumetric Controlled",574.19000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Seabank (DN)",353.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Shotwick (Bridgewater Paper)",5.66,0.66991376429326921,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},35723888.299999997,35723888.299999997,10935.560660871466,2482.9051400691333,58133.2,58133.2,178943.4,178943.4,165450.6,165450.6,272792.09999999998,272792.09999999998,189264.2,189264.2,72131.199999999997,72131.199999999997,35807.800000000003,35807.800000000003,25704.5,25704.5,46671.1,46671.1,33246.1,33246.1,39877,39877,63148.2,63148.2]
["Burton Point","St Fergus",706.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Stallingborough",378.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Sutton Bridge",289.02999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Terra Nitrogen (aka ICI, Terra Severnside)",350.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Tonna (Baglan Bay)",396.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Upper Neeston (Milford Haven Refinery)",522.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Weston Point",31.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Winkfield (NT)",435.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Yelverton",405.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Burton Point","Zeneca (ICI Avecia, aka 'Zenica')",377.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Alrewas (WM)",332.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Audley (NW)",265.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Bacton (Baird)",494.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Balgray",246.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Barrow (Gateway)",153.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Blaby",383.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Blyborough (Cottam)",288.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Burley Bank",187.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Cambridge",498.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Cirencester",497.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Cowpen Bewley",134.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Dowlais",565.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Dynevor Max Refill",573.17999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Eastoft (Keadby Blackstart)",263.47000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Elton",128.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Ferny Knoll (AM Paper)",188.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Gilwern",548.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Gosberton",367.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Harwarden (Shotton, aka Shotton Paper)",303.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Hole House Max Refill",254.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Humbleton",254.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","KEADBY_2 PS",266.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Kirkstead",337.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Littleton Drew",516.29999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Lyneham (Choakford)",729.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Market Harborough",409.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Matching Green",544.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Milwich",307.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Partington Max Refill",227.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Peters Green",514.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Pitcairngreen",216.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Ross (WM)",505.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Ryehouse",564.41999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D1541)*E1541*G1541/100","v":0},{"$f":"(1-D1541)*F1541*H1541/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Saltwick Volumetric Controlled",310.70999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Seal Sands TGPP",140.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Shorne",596.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K1555*31,M1555*30,O1555*31,Q1555*31,S1555*28,U1555*31,W1555*30,Y1555*31,AA1555*30,AC1555*31,AE1555*31,AG1555*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","St. Fergus (Peterhead)",401.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Stanford Le Hope (Coryton)",587.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Sutton Bridge",393.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Sutton Bridge Power Station",393.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Thornton Curtis (DN)",286.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Towlaw",77.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Walesby",311.33999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Weston Point (Castner Kelner, aka ICI Runcorn)",301.02999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Winkfield (SE)",592.20000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Canonbie","Zeneca (ICI Avecia, aka 'Zenica')",137.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D1605)*E1605*G1605/100","v":0},{"$f":"(1-D1605)*F1605*H1605/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Alrewas (WM)",297.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Audley (WM)",364.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Bacton (Baird)",272.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Barking (Horndon)",361.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Bathgate",362.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Blackness (BP Grangemouth)",382.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Blyborough (Brigg)",127.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Braishfield A",421.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Burnhervie",517.58000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Careston",507.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Cockenzie Power Station",337.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Crawley Down",406.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Drakelow Power Station",290.58999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D1669)*E1669*G1669/100","v":0},{"$f":"(1-D1669)*F1669*H1669/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Eastoft (Keadby Blackstart)",101.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Enron Billingham",122.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Ferny Knoll (AM Paper)",304.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Glasgoforest",497.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Gowkhall (Longannet)",392.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Harwarden (Shotton, aka Shotton Paper)",418.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Hatfield Moor Max Refill",108.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Hollingsgreen (Hays Chemicals)",368.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Ilchester",457.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Kinknockie",545.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Langage Power Station",597.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Lockerbie",261.66000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Maelor",404.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D1733)*E1733*G1733/100","v":0},{"$f":"(1-D1733)*F1733*H1733/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Matching Green",322.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Moffat (Irish Interconnector)",276.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Partington Max Refill",342.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Peters Green South Mimms",292.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Pucklechurch",396.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Ross (WM)",373.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Roudham Heath",336.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Saddle Bow (Kings Lynn)",197.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Saltwick Volumetric Controlled",329,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Sellafield Power Station",329.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Silk Willoughby",133.69999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","St. Neots (Little Barford)",238.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Stranraer",276.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Sutton Bridge Power Station",171.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Thornton Curtis (Humber Refinery, aka Immingham)",56.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Towlaw",152.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Warburton",339.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Weston Point (Rocksavage)",416.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Winkfield (SE)",370.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Caythorpe","Winkfield (SO)",370.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Aberdeen",583.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Apache (Sage Black Start)",647.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Austrey",108.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Bacton (BBL)",332.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Barrow (Bains)",193.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Billingham ICI (Terra Billingham)",317.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Blackrod",195.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Brine Field (Teesside) Power Station",320.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Burnhervie",603.66999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Careston",522.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Coffinswell",447.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Crawley Down",432.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Deborah Storage (Bacton)",332.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Drointon",74.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Eastoft (Keadby)",300.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Epping Green (Enfield Energy, aka Brimsdown)",361.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Fiddington",222.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Glenmavis",396.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Grain Power Station",419.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Hatfield Moor Max Refill",306.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Holmes Chapel",41.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Ilchester",347.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Kenn",424.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Lauderhill",465.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Littleton Drew",274.29000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Lower Quinton",192.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Malpas",50.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Medway (aka Isle of Grain Power Station, NOT Grain Power)",421.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Netherhowcleugh",302.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Paull",345.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Phillips Petroleum, Teesside",320.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Rawcliffe",282.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Roudham Heath",369.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Saltend BPHP (BP Saltend HP)",349.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Samlesbury",174.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Sellafield Power Station",224.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Soutra",450.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","St. Neots (Little Barford)",264.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","St_Fergus_Segal",647.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Stratford-upon-Avon",186.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Terra Nitrogen (aka ICI, Terra Severnside)",310.89999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Thornton Curtis (Killingholme)",331.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Towton",247.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Warburton",21.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Wetheral",226.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cheshire","Winkfield (SO)",395.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Abson (Seabank Power Station phase I)",201.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Armadale",711.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Austrey",222.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Bacton (Great Yarmouth)",385.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Barrow (Bains)",521.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Barrow (Black Start)",521.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Bishop Auckland",557.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Blyborough",374.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Brisley",344.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Caldecott",228.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Centrax Industrial",359.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Coldstream",713.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Deborah Storage (Bacton)",385.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Drum",745.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Easton Grey",177.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Epping Green (Enfield Energy, aka Brimsdown)",414.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Fordoun CNG Station",879.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Glenmavis",723.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Grain Power Station",473.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Great Wilbraham",369.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Hatfield Power Station",393.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Horndon",440.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Ipsden",419.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Kinknockie",959.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Leamington",164.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Lupton",470.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Mappowder",292.41000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Melkinthorpe",518.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Netherhowcleugh",630.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Pembroke Power Station",144.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Phillips Petroleum, Teesside",557.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Rawcliffe",417.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Roosecote Power Station (Barrow)",521.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Rough Max Refill",421.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Saltfleetby Storage (Theddlethorpe)",377.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",508.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Shellstar (aka Kemira, not Kemira CHP)",361.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Spalding 2 (South Holland) Power Station",316.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","St_Fergus_Segal",974.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Stublach (Cheshire)",331.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Teesside Hydrogen",557.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Thrintoft",523.08000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Tur Langton",309.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","West Burton Power Station",375.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Wetheral",554.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Whitwell",364.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Dynevor Arms","Wragg Marsh (Spalding)",323.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Air_Products (Teesside)",185.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Aspley",321.70999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Avonmouth Max Refill",402.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Bacton (IUK)",252.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Barrow (Black Start)",302.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Bishop Auckland",185.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Blyborough (Brigg)",110.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Brisley",211.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Caldecott (Corby Power Station)",193.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Centrax Industrial",535.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Corbridge",250.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Coryton 2 (Thames Haven) Power Station",346.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Drointon",294.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Dyffryn Clydach",455.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Ecclestone",392.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Evesham",294.60000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Ganstead",32.159999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Glenmavis Max Refill",442.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Great Wilbraham",270.79000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Hill Top Farm (Hole House Farm)",359.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Horndon",342.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Ipsden 2",321.52999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Kinneil CHP",443.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Leamington",257.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Little Burdon",169.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Luxborough Lane",327.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Market Harborough",209.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",370,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Partington Max Refill",346.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Peterborough (Peterborough Power Station)",178.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Pickering",100.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Roosecote Power Station (Barrow)",302.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Royston",269.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Saltfleetby Storage (Theddlethorpe)",113.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Seabank (DN)",404.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Shorne",355.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Spalding 2 (South Holland) Power Station",138.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","St Fergus",622.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Stallingborough",49.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Stublach (Cheshire)",363.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Terra Nitrogen (aka ICI, Terra Severnside)",401.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Tilbury Power Station",351.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Upper Neeston (Milford Haven Refinery)",573.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Weston Point",404.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Winkfield (NT)",350.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K2515*31,M2515*30,O2515*31,Q2515*31,S2515*28,U2515*31,W2515*30,Y2515*31,AA2515*30,AC2515*31,AE2515*31,AG2515*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Easington","Wyre Power Station",272.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Air_Products (Teesside)",222.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Asselby",180.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Aylesbeare",510.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Bacton (IUK)",432.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Baldersby",191.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Barrow (Gateway)",95.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Bishop Auckland (test facility)",211.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Blyborough (Cottam)",226.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Broxburn",301.72000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Cambridge",403.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Cirencester",356.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Coryton 2 (Thames Haven) Power Station",492.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Dowlais",424.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Dynevor Max Refill",432.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Eggborough_PS",170.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Farningham",515.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Ganstead",233.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Garton Max Refill (Aldbrough)",246.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Goole (Guardian Glass)",186.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Guyzance",313.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Hole House Max Refill",113.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Hornsea Max Refill",252.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","KEADBY_2 PS",205.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Kirkstead",276.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Little Burdon",193.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Lyneham (Choakford)",588.32000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Market Harborough",268.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",516.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Partington",86.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Peterborough Eye (Tee)",324.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Pickering",263.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Pickmere (Winnington Power, aka Brunner Mond)",95.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Rosehill (Saltend Power Station)",246.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Rugby",251.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Saltholme",218.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Seabank (Seabank Power Station phase II)",413.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Shotwick (Bridgewater Paper)",158.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","St Fergus",548.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Stanford Le Hope (Coryton)",492.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Sutton Bridge",331.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Terra Nitrogen (aka ICI, Terra Severnside)",411.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Tonna (Baglan Bay)",457.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Upper Neeston (Milford Haven Refinery)",583.57000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Walesby",276.54000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Weston Point (Castner Kelner, aka ICI Runcorn)",160.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fleetwood","Winkfield (NT)",496.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Abson (Seabank Power Station phase I)",370.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Alrewas (EM)",271.16000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Asselby",65.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Bacton",245.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Baldersby",140.33000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Barton Stacey Max Refill (Humbly Grove)",372.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Blaby",220.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Blyborough (Cottam)",103.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Burley Bank",129.05000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Cambridge",250.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Careston",550.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Cockenzie Power Station",380.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Cowpen Bewley",161.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Drakelow Power Station",264.16000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Eastoft (Keadby Blackstart)",86.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Elton",144.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Fiddington",306.10000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Garton Max Refill (Aldbrough)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Gosberton",119.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Hardwick",267.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Hole House Max Refill",352.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Humbleton",315.02999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","KEADBY_2 PS",90.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Keld",270.85000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Langage Power Station",570.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Littleton Drew",357.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Maelor",377.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Matching Green",295.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Milwich",296.60000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Partington Max Refill",327.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Peters Green",265.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K2899*31,M2899*30,O2899*31,Q2899*31,S2899*28,U2899*31,W2899*30,Y2899*31,AA2899*30,AC2899*31,AE2899*31,AG2899*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Pucklechurch",370.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Ross (WM)",347.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Rough Max Refill",39.630000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Saltwick Pressure Controlled",371.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Seabank (Seabank Power Station phase II)",396.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Shotwick (Bridgewater Paper)",395.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Shustoke",279.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","St. Fergus (Peterhead)",603.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Staythorpe",145.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Sutton Bridge Power Station",144.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Thornton Curtis (DN)",30.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Towlaw",195.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Walesby",54.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K2963*31,M2963*30,O2963*31,Q2963*31,S2963*28,U2963*31,W2963*30,Y2963*31,AA2963*30,AC2963*31,AE2963*31,AG2963*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Weston Point (Rocksavage)",397.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Winkfield (SE)",343.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Garton","Zeneca (ICI Avecia, aka 'Zenica')",164.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Apache (Sage Black Start)",287.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Audley (WM)",415.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Austrey",501.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Bacton (Baird)",645.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Balgray",132.16999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Bathgate",18.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Blackness (BP Grangemouth)",37.869999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Braishfield A",794.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Burnhervie",244.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Careston",163.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K3027*31,M3027*30,O3027*31,Q3027*31,S3027*28,U3027*31,W3027*30,Y3027*31,AA3027*30,AC3027*31,AE3027*31,AG3027*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Cockenzie Power Station",217.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Crawley Down",779.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Drakelow Power Station",490.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Eastoft (Keadby)",414.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Enron Billingham",288.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Ferny Knoll (AM Paper)",339.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Fiddington",615.08000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Glasgoforest",223.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Gowkhall (Longannet)",47.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Harwarden (Shotton, aka Shotton Paper)",454.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Holford",396.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Hume",122.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Keld",216.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K3091*31,M3091*30,O3091*31,Q3091*31,S3091*28,U3091*31,W3091*30,Y3091*31,AA3091*30,AC3091*31,AE3091*31,AG3091*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Langage Power Station",879.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Lockerbie",121.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Maelor",455.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Medway (aka Isle of Grain Power Station, NOT Grain Power)",768.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Moffat (Irish Interconnector)",104.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Partington Max Refill",378.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Paull",423.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Peters Green South Mimms",665.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Rawcliffe",396.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Roudham Heath",709.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Saddle Bow (Kings Lynn)",570.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Saltwick Pressure Controlled",208.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Seal Sands TGPP",290.97000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K3155*31,M3155*30,O3155*31,Q3155*31,S3155*28,U3155*31,W3155*30,Y3155*31,AA3155*30,AC3155*31,AE3155*31,AG3155*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Shustoke",518.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","St. Fergus (Shell Blackstart)",287.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Staythorpe",544.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Tatsfield",786.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Thornton Curtis (Humber Refinery, aka Immingham)",437.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Towlaw",228.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Towton",361.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Warburton",374.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Weston Point (Rocksavage)",451.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glenmavis","Winkfield (SO)",742.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Aberdeen",536.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Armadale",408.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Austrey",240.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Bacton (BBL)",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Baldersby",101.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Bathgate",402.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Blackrod",246.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Braishfield B",373.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Burnhervie",557.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Burton Point (Connahs Quay)",366.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Carrington (Partington) Power Station",289.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Coffinswell",509.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Deborah Storage (Bacton)",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Drointon",265.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Easton Grey",325.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Epping Green (Enfield Energy, aka Brimsdown)",287.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Fiddington",284.54000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Glenmavis",420.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Grain Power Station",346.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Hatfield Moor Max Refill",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Hill Top Farm (Hole House Farm)",316.20999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Hume",333.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Ilchester",409.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Kenn",486.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Langholm",286.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Lower Quinton",255.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Malpas",344.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Melkinthorpe",242.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Netherhowcleugh",327.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Paull",93.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Phillips Petroleum, Teesside",164.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Rawcliffe",24.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Roudham Heath",288.79000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Saltend BPHP (BP Saltend HP)",97.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Samlesbury",226.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",231.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Shellstar (aka Kemira, not Kemira CHP)",356.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Silk Willoughby",85.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","St. Neots (Little Barford)",190.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Stranraer",316.39999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Teesside (BASF, aka BASF Teesside)",164.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Thornton Curtis (Killingholme)",92.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Towton",59.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","West Burton Power Station",17.690000000000001,0.34165317212928586,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Wetheral",278.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (onshore)","Winkfield (SO)",322.04000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Abson (Seabank Power Station phase I)",348.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Armadale",408.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Aspley",293.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Avonmouth Max Refill",374.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Bacton (Great Yarmouth)",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Barrow (Black Start)",245.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3461)*E3461*G3461/100","v":0},{"$f":"(1-D3461)*F3461*H3461/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Bishop Auckland",164.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Blyborough",18.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Brine Field (Teesside) Power Station",164.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Burton Point (Connahs Quay)",366.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Caythorpe",108.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Coldstream",319.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Deborah Storage (Bacton)",224.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Drum",442.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Easton Grey",325.02,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Ecclestone",358.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Evesham",266.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Fordoun CNG Station",570.07000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Glenmavis Max Refill",420.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3525)*E3525*G3525/100","v":0},{"$f":"(1-D3525)*F3525*H3525/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Great Wilbraham",242.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Hatfield Power Station",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Horndon",313.64999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Ipsden",293.04000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Kenn",486.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Lauderhill",349.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Lower Quinton",255.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Mappowder",439.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Melkinthorpe",242.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Mickle Trafford",348.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Palm_Paper",149.88999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Pembroke Power Station",537.45000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Pickering",147.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3589)*E3589*G3589/100","v":0},{"$f":"(1-D3589)*F3589*H3589/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Roosecote Power Station (Barrow)",245.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Rough Max Refill",111.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Saltfleetby Storage (Theddlethorpe)",85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",231.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Shorne",326.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Spalding 2 (South Holland) Power Station",109.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","St_Fergus_Segal",600.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Staythorpe",124.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Teesside (BASF, aka BASF Teesside)",164.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Thornton Curtis (Killingholme)",92.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Thrintoft",129.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Trafford Power Station",289.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","West Winch",149.16999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3653)*E3653*G3653/100","v":0},{"$f":"(1-D3653)*F3653*H3653/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Whitwell",238.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hatfield Moor (storage)","Wragg Marsh (Spalding)",102.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Air_Products (Teesside)",330.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Aspley",37.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Aylesbeare",399.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Bacton (IUK)",323,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Barrow (Black Start)",203.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Bishop Auckland (test facility)",319.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Blyborough (Brigg)",312.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Brisley",282.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Burley Bank",238.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Caldecott",174.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Centrax Industrial",435.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3717)*E3717*G3717/100","v":0},{"$f":"(1-D3717)*F3717*H3717/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Corbridge",384.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Deeside",52.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Dyffryn Clydach",355.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Ecclestone",44.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Evesham",194.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Ganstead",341.17,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Glenmavis Max Refill",405.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Guyzance",421.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Hill Top Farm (Hole House Farm)",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Horndon",377.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Hornsea Max Refill",360.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Ipsden 2",357.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Kirkstead",295.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Little Burdon",301.85000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Lupton",152.11000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Marchwood Power Station",434.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Mickle Trafford",34.340000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Palm_Paper",248.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Peterborough (Peterborough Power Station)",214.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Pickering",371.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Rosehill (Saltend Power Station)",336.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Royston",305.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Saltfleetby Storage (Theddlethorpe)",315,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Saltholme",326.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Seabank (DN)",304.91000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Shotwick (Bridgewater Paper)",46.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","St Fergus",656.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Stallingborough",329.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Sutton Bridge",240.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Teesside Hydrogen",330.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Thrintoft",277.33999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Tur Langton",150.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","West Winch",247.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Willington Power Station",258.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hole House Farm","Wyre Power Station",106.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Air_Products (Teesside)",141.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Alrewas (EM)",287.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Asselby",71.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Aylesbeare",509.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3909)*E3909*G3909/100","v":0},{"$f":"(1-D3909)*F3909*H3909/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Baldersby",145.91999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Barrow (Gateway)",289.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Blaby",236.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Blyborough (Cottam)",117.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Broxburn",392.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Cambridge",266.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Caythorpe",16.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Coryton 2 (Thames Haven) Power Station",355.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Didcot",335.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Dyffryn Clydach",465.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Dynevor Max Refill",431.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Eggborough_PS",86.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Farningham",379.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D3973)*E3973*G3973/100","v":0},{"$f":"(1-D3973)*F3973*H3973/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Garton Max Refill (Aldbrough)",32.549999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Goole (Guardian Glass)",77.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Hardwick",284.66000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Hole House Max Refill",360.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Hornsea Max Refill",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","KEADBY_2 PS",95.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Kirkstead",106.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Little Burdon",124.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Lyneham (Choakford)",587.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Malpas",382.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Market Harborough",219.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",379.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Pannal",128.36000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D4037)*E4037*G4037/100","v":0},{"$f":"(1-D4037)*F4037*H4037/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Peterborough Eye (Tee)",188.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Pickmere (Winnington Power, aka Brunner Mond)",341.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Ross (SW)",363.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Rugby",251.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Saltholme",137.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Seabank (Seabank Power Station phase II)",412.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Shotwick (Bridgewater Paper)",404.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","St Fergus",577.58000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Stanford Le Hope (Coryton)",355.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Sutton Bridge",161.61000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Sutton Bridge Power Station",161.61000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Thornton Curtis (DN)",46.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Tonna (Baglan Bay)",456.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Warburton",329.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Weston Point",406.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Winkfield (NT)",360.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hornsea","Yelverton",295.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Alrewas (EM)",329.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Audley (NW)",396.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Bacton",216.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Baldersby",448.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Barton Stacey Max Refill (Humbly Grove)",319.44,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Blaby",278.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Blackness (BP Grangemouth)",768.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Braishfield A",341.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Burley Bank",436.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Careston",893.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Cockenzie Power Station",723.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Cowpen Bewley",504.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Drakelow Power Station",322.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Dynevor Max Refill",473.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Elton",488.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Farningham B",34.130000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Garton Max Refill (Aldbrough)",367.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Gosberton",270.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Hardwick",214.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Harwarden (Shotton, aka Shotton Paper)",458.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Holford",419.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Humbleton",658.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Keld",578.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Langage Power Station",582.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Littleton Drew",416.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Maelor",435.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Matching Green",72.099999999999994,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Moffat (Irish Interconnector)",662.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Partington",441.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Peterborough Eye (Tee)",229.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Pitcairngreen",832.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Ross (SW)",405.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Ross (WM)",405.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Ryehouse",92.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Saltwick Pressure Controlled",714.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Seal Sands TGPP",510.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Shustoke",337.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","St. Fergus (Peterhead)",946.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Staythorpe",298.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Sutton Bridge Power Station",244.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Thornton Curtis (Humber Refinery, aka Immingham)",337.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Towlaw",538.79999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Walesby",313.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Weston Point (Rocksavage)",455.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Willington Power Station",195.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Yelverton",183.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Isle of Grain","Zeneca (ICI Avecia, aka 'Zenica')",507.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Alrewas (WM)",391.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Audley (WM)",459.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Bacton (Baird)",536.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Balgray",970.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Bathgate",856.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Blackness (BP Grangemouth)",876.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Braishfield B",518.91999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Burnhervie",1082.5899999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Careston",1001.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Coffinswell",513.82000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Crawley Down",532.67999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Drakelow Power Station",398.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Drointon",407.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Ecclestone",506.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Enron Billingham",706.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Ferny Knoll (AM Paper)",535.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Gilwern",176.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Gowkhall (Longannet)",885.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Harwarden (Shotton, aka Shotton Paper)",520.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Holford",482.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Hume",878.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Keld",659.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Langholm",740.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Lockerbie",755.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Maelor",498.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Malpas",486.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Medway (aka Isle of Grain Power Station, NOT Grain Power)",625.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Netherhowcleugh",781.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Paull",549.70000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Phillips Petroleum, Teesside",708.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Pucklechurch",352.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Ross (WM)",219.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Ryehouse",572.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Saltwick Volumetric Controlled",913.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Seal Sands TGPP",708.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Silk Willoughby",458.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","St. Fergus (Shell Blackstart)",1126.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Staythorpe",497.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Stranraer",770.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Tatsfield",644.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Thornton Curtis (Killingholme)",536.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Towton",603.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Warburton",500.04,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Wetheral",705.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Milford Haven","Winkfield (SO)",600.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Aberdeen",291.52999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Apache (Sage Black Start)",355.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Audley (WM)",311.47000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Bacton (BBL)",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Barking (Horndon)",630.04999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Bathgate",86.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Billingham ICI (Terra Billingham)",183.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Blackrod",231.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Braishfield B",689.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Burton Point (Connahs Quay)",351.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Carrington (Partington) Power Station",274.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Coldstream",204.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Deborah Storage (Bacton)",540.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Drointon",362.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Easton Grey",551.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Epping Green (Enfield Energy, aka Brimsdown)",604.20000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Ferny Knoll (AM Paper)",235.21,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Glasgoforest",291.52999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Gowkhall (Longannet)",115.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Grain Power Station",662.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Hatfield Moor Max Refill",316.39999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Hollingsgreen (Hays Chemicals)",299.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Ilchester",635.33000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Kenn",712.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Lauderhill",174.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Lower Quinton",481.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Malpas",339.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Melkinthorpe",101.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Netherhowcleugh",10.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Pembroke Power Station",763.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Phillips Petroleum, Teesside",186.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Rawcliffe",291.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Roosecote Power Station (Barrow)",200.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Ryehouse",610.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Saddle Bow (Kings Lynn)",465.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Samlesbury",211.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Sellafield Power Station",230.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Soutra",158.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","St. Neots (Little Barford)",506.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Stranraer",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Teesside (BASF, aka BASF Teesside)",186.72,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Thornton Curtis (Killingholme)",333.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Towton",257.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","West Burton Power Station",334.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Wetheral",64.760000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Whitwell",554.5,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Moffat (Irish Interconnector)","Wragg Marsh (Spalding)",418.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Abson (Seabank Power Station phase I)",268.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Aspley",212.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K4819*31,M4819*30,O4819*31,Q4819*31,S4819*28,U4819*31,W4819*30,Y4819*31,AA4819*30,AC4819*31,AE4819*31,AG4819*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Bacton",111.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Bacton (Great Yarmouth)",111.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Barrow (Bains)",391.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Billingham ICI (Terra Billingham)",308.20999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Blyborough",127.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Brine Field (Teesside) Power Station",310.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Burton Point (Connahs Quay)",299.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Caythorpe",194.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Coldstream",466.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Corbridge",376.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Deeside",299.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Drum",589.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Ecclestone",283.70999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K4883*31,M4883*30,O4883*31,Q4883*31,S4883*28,U4883*31,W4883*30,Y4883*31,AA4883*30,AC4883*31,AE4883*31,AG4883*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Evesham",185.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Fordoun CNG Station",716.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Glenmavis Max Refill",567.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Guyzance",412.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Hatfield Power Station",146.58000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Holmes Chapel",254.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Ilchester",328.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Kinknockie",731.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Lauderhill",496.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Leamington",148.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Lupton",340.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Mappowder",319.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Mickle Trafford",281.52999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K4947*31,M4947*30,O4947*31,Q4947*31,S4947*28,U4947*31,W4947*30,Y4947*31,AA4947*30,AC4947*31,AE4947*31,AG4947*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Palm_Paper",36.729999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Pembroke Power Station",456.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Pickering",233.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Roosecote Power Station (Barrow)",391.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Royston",116.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Saltfleetby Storage (Theddlethorpe)",130.80000000000001,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",378.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Shellstar (aka Kemira, not Kemira CHP)",289.89999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Soutra",511.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Spalding 2 (South Holland) Power Station",36.729999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","St_Fergus_Segal",747.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Stratford-upon-Avon",167.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Teesside Hydrogen",310.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K5011*31,M5011*30,O5011*31,Q5011*31,S5011*28,U5011*31,W5011*30,Y5011*31,AA5011*30,AC5011*31,AE5011*31,AG5011*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Thrintoft",276.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Trafford Power Station",280.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","West Winch",36.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Whitwell",113.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Murrow","Wyre Power Station",353.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Air_Products (Teesside)",302.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Aspley",68.099999999999994,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Aylesbeare",430.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Bacton (IUK)",353.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Barrow (Bains)",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Barrow (Black Start)",176.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Bishop Auckland",292.35000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Blyborough (Brigg)",307.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K5075*31,M5075*30,O5075*31,Q5075*31,S5075*28,U5075*31,W5075*30,Y5075*31,AA5075*30,AC5075*31,AE5075*31,AG5075*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Brisley",312.70999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Caldecott",205.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Centrax Industrial",465.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Corbridge",357.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Didcot",391.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Dyffryn Clydach",386.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Ecclestone",76.010000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Farningham",435.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Ganstead",314.04000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Glenmavis Max Refill",378.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Goole (Guardian Glass)",267.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Guyzance",394.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Hollingsgreen (Hays Chemicals)",32.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Horndon",408.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Ipsden",387.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Kinneil CHP",379.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Leamington",187.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Lupton",124.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Marchwood Power Station",465.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Mickle Trafford",66.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Pannal",204.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Peterborough (Peterborough Power Station)",244.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Pickering",343.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Pickmere (Winnington Power, aka Brunner Mond)",15.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Rosehill (Saltend Power Station)",327.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Rugby",171.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Saltholme",299.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Seabank (DN)",335.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Shustoke",146.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Spalding 2 (South Holland) Power Station",284.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","St_Fergus_Segal",629.44000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Stublach (Cheshire)",24.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Teesside Hydrogen",302.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Tilbury Power Station",417.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Tur Langton",180.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","West Winch",278.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Weston Point",80.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Willington Power Station",289.20999999999998,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Partington","Yelverton",386.92,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Alrewas (EM)",734.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Asselby",573.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Bacton",825.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Baldersby",498.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Barrow (Gateway)",555.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Blaby",785.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Blyborough (Brigg)",619.42999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Broxburn",291.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Caldecott (Corby Power Station)",765.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Centrax Industrial",1088.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Cirencester",899.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Coryton 2 (Thames Haven) Power Station",918.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Didcot",897.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K5331*31,M5331*30,O5331*31,Q5331*31,S5331*28,U5331*31,W5331*30,Y5331*31,AA5331*30,AC5331*31,AE5331*31,AG5331*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Dynevor Max Refill",974.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Eggborough_PS",570.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Farningham B",941.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Garton Max Refill (Aldbrough)",603.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Goole (Guardian Glass)",579.08000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Hardwick",847.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Hole House Max Refill",656.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Humbleton",296.68,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","KEADBY_2 PS",597.55999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Keld",467.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5381)*E5381*G5381/100","v":0},{"$f":"(1-D5381)*F5381*H5381/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Kirkstead",668.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Little Burdon",454.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Luxborough Lane",899.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K5395*31,M5395*30,O5395*31,Q5395*31,S5395*28,U5395*31,W5395*30,Y5395*31,AA5395*30,AC5395*31,AE5395*31,AG5395*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Market Harborough",781.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",942.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Partington",629.44000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Peterborough Eye (Tee)",750.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Pickmere (Winnington Power, aka Brunner Mond)",637.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Ross (SW)",907.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Rugby",794.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Saltwick Pressure Controlled",352.96,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Seabank (Seabank Power Station phase II)",956.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Shotwick (Bridgewater Paper)",701.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Shustoke",769.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","St. Fergus (Peterhead)",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},123782566.5,4581815493.6000004,11479.273394141219,96474.288927498754,0,12618328.6,0,16895381.800000001,0,14540902.5,0,16195922.9,0,16054781.199999999,0,15289511.800000001,464453.9,10064453.9,0,8834383.5,0,8437549.4000000004,3543514.5,13143514.5,0,9329303.1999999993,0,9395073]
["St Fergus","Stanford Le Hope (Coryton)",918.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Sutton Bridge",724.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Terra Nitrogen (aka ICI, Terra Severnside)",954.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Tonna (Baglan Bay)",1000.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Upper Neeston (Milford Haven Refinery)",1126.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Weston Point",702.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Winkfield (NT)",922.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["St Fergus","Yelverton",858.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Alrewas (EM)",407.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Audley (NW)",340.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Bacton",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Bacton (Baird)",388.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Balgray",386.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Barton Stacey Max Refill (Humbly Grove)",515.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Blackness (BP Grangemouth)",292.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Braishfield A",537.94000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Broxburn",285.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Cambridge",392.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Cirencester",481.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Cowpen Bewley",5.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Dowlais",549.58000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Dynevor Max Refill",557.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Elton",22.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Farningham B",505.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Ferny Knoll (AM Paper)",264.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Gilwern",532.80999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Gosberton",261.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Harwarden (Shotton, aka Shotton Paper)",378.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Holford",320.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Humbleton",182.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Keld",206.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Langage Power Station",713.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Leamington",392.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Lyneham (Choakford)",713.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Market Harborough",345.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Milwich",382.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Partington",302.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Partington Max Refill",302.94,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Peters Green",408.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Pitcairngreen",356.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Ross (WM)",489.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Ryehouse",458.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Saltwick Pressure Controlled",238.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Seal Sands TGPP",0,0.9,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Shustoke",421.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","St. Fergus (Shell Blackstart)",470.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Staythorpe",288.52999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Sutton Bridge Power Station",287.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Teesside (BASF, aka BASF Teesside)",0.16,0.89263568114212966,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,1275056127.5,0,28824.598429860718,0,3702980.9,0,4238239.5,0,4644824.4000000004,0,4331375.9000000004,0,3327096.4,0,3795082,0,2919523.7,0,2270255.7000000002,0,3109853.4,0,2391155.9,0,3640327.5,0,3527095.3]
["Teesside","Tonna (Baglan Bay)",583.08000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Towlaw",62.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Walesby",205.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Weston Point (Castner Kelner, aka ICI Runcorn)",376.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Winkfield (SE)",486.39,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Teesside","Zeneca (ICI Avecia, aka 'Zenica')",8.7799999999999994,0.56656850153657223,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,24312.3,0,2.2188119955134358,0,2.2999999999999998,0,0,0,0,0,0,0,0,0,553,0,236.6,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Alrewas (WM)",233.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Audley (WM)",301.22000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Bacton (Baird)",208.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Barking (Horndon)",297.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Bathgate",487.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Blackness (BP Grangemouth)",507.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Braishfield B",357.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5765)*E5765*G5765/100","v":0},{"$f":"(1-D5765)*F5765*H5765/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Burnhervie",642.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Careston",632.42999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Carrington (Partington) Power Station",345.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Cockenzie Power Station",462.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Crawley Down",343.16,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Drakelow Power Station",226.82,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Eastoft (Keadby Blackstart)",91.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Enron Billingham",246.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Ferny Knoll (AM Paper)",335.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Glasgoforest",621.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Gowkhall (Longannet)",516.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Harwarden (Shotton, aka Shotton Paper)",362.6,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Hollingsgreen (Hays Chemicals)",316.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5829)*E5829*G5829/100","v":0},{"$f":"(1-D5829)*F5829*H5829/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Hume",418.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Keld",317.41000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Kenn",471.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Langholm",371.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Lower Quinton",239.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Maelor",340.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Matching Green",258.33999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Moffat (Irish Interconnector)",401.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Partington Max Refill",345.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Peters Green South Mimms",228.47,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Pucklechurch",332.95,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Ross (WM)",309.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Saddle Bow (Kings Lynn)",133.66999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5893)*E5893*G5893/100","v":0},{"$f":"(1-D5893)*F5893*H5893/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Saltwick Volumetric Controlled",453.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Seal Sands TGPP",249.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Sellafield Power Station",361,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Silk Willoughby",69.930000000000007,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","St. Neots (Little Barford)",174.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Stranraer",401.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Tatsfield",350.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Thornton Curtis (Killingholme)",76.540000000000006,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Towton",144.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Upper Neeston (Milford Haven Refinery)",528.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Walesby",52.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Warburton",342.11,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","West Burton Power Station",67.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","West Winch",133.38999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Weston Point",360.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Weston Point (Castner Kelner, aka ICI Runcorn)",360.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Weston Point (Rocksavage)",360.05,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Wetheral",363.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Whitwell",222.32,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Willington Power Station",178.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Winkfield (NT)",306.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Winkfield (SE)",306.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Winkfield (SO)",306.26,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Wragg Marsh (Spalding)",86.73,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Wyre Power Station",300.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Yelverton",241.86,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Theddlethorpe","Zeneca (ICI Avecia, aka 'Zenica')",246.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Aberdeen",957.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D5957)*E5957*G5957/100","v":0},{"$f":"(1-D5957)*F5957*H5957/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Abson (Seabank Power Station phase I)",90.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Air_Products (Teesside)",603.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Alrewas (EM)",286.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Alrewas (WM)",286.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Apache (Sage Black Start)",1021.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Armadale",757.61,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Aspley",330.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Asselby",466.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Audley (NW)",354.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Audley (WM)",354.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Austrey",268.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Avonmouth Max Refill",116.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Aylesbeare",92.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bacton",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K5971*31,M5971*30,O5971*31,Q5971*31,S5971*28,U5971*31,W5971*30,Y5971*31,AA5971*30,AC5971*31,AE5971*31,AG5971*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bacton (Baird)",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bacton (BBL)",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bacton (Great Yarmouth)",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bacton (IUK)",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Baldersby",541.42999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Balgray",865.65,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Barking (Horndon)",379.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Barrow (Bains)",567.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Barrow (Black Start)",567.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Barrow (Gateway)",567.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Barton Stacey Max Refill (Humbly Grove)",92.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bathgate",751.78,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Billingham ICI (Terra Billingham)",601.16999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bishop Auckland",603.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Bishop Auckland (test facility)",603.63,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blaby",337.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blackness (BP Grangemouth)",771.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blackrod",569.30999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blyborough",420.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blyborough (Brigg)",420.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Blyborough (Cottam)",420.88,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Braishfield A",75.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Braishfield B",75.31,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Brine Field (Teesside) Power Station",603.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Brisley",389.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Broxburn",774.22,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Burley Bank",530.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Burnhervie",977.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Burton Point (Connahs Quay)",416.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Caldecott",274.77999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Caldecott (Corby Power Station)",274.77999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Cambridge",294.27999999999997,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Careston",896.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Carrington (Partington) Power Station",398.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Caythorpe",487.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Centrax Industrial",128,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Cirencester",139.88999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Cockenzie Power Station",817.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Coffinswell",130.88999999999999,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Coldstream",759.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Corbridge",669.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Coryton 2 (Thames Haven) Power Station",383.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Cowpen Bewley",598.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Crawley Down",89.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Deborah Storage (Bacton)",426.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Deeside",417,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Didcot",181.84,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Dowlais",284.35000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Drakelow Power Station",293.8,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Drointon",303.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D6021)*E6021*G6021/100","v":0},{"$f":"(1-D6021)*F6021*H6021/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Drum",791.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Dyffryn Clydach",326.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Dynevor Max Refill",292.41000000000003,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Eastoft (Keadby Blackstart)",446.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Eastoft (Keadby)",446.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Easton Grey",114.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ecclestone",401.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Eggborough_PS",482.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Elton",581.66999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Enron Billingham",601.29,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Epping Green (Enfield Energy, aka Brimsdown)",353.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Evesham",173.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Farningham",406.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Farningham B",406.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K6035*31,M6035*30,O6035*31,Q6035*31,S6035*28,U6035*31,W6035*30,Y6035*31,AA6035*30,AC6035*31,AE6035*31,AG6035*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ferny Knoll (AM Paper)",430.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Fiddington",183.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Fordoun CNG Station",925.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ganstead",458.7,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Garton Max Refill (Aldbrough)",461.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Gilwern",267.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Glasgoforest",957.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Glenmavis",770.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Glenmavis Max Refill",770.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Goole (Guardian Glass)",461.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Gosberton",368.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Gowkhall (Longannet)",781.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Grain Power Station",411.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Great Wilbraham",308.07,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Guyzance",705.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hardwick",197.51,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Harwarden (Shotton, aka Shotton Paper)",415.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hatfield Moor Max Refill",439.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hatfield Power Station",439.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hill Top Farm (Hole House Farm)",367.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hole House Max Refill",367.98,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Holford",377.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hollingsgreen (Hays Chemicals)",369.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Holmes Chapel",372.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Horndon",379.42,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hornsea Max Refill",477.77,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Humbleton",751.99,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Hume",773.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ilchester",30.34,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ipsden",153.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ipsden 2",153.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","KEADBY_2 PS",449.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Keld",554.95000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Kenn",107.97,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Kinknockie",1005.56,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Kinneil CHP",771.35,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Kirkstead",398.19,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Langage Power Station",170.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Langholm",635.9,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Lauderhill",789.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Leamington",211.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Little Burdon",587.66999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Littleton Drew",103.13,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Lockerbie",650.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Lower Quinton",189.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Lupton",516.64,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Luxborough Lane",364.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Lyneham (Choakford)",170.53,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Maelor",393.45,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Malpas",381.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D6085)*E6085*G6085/100","v":0},{"$f":"(1-D6085)*F6085*H6085/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Mappowder",0,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Marchwood Power Station",66.709999999999994,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Market Harborough",258.36,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Matching Green",339.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Medway (aka Isle of Grain Power Station, NOT Grain Power)",413.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Melkinthorpe",564.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Mickle Trafford",399.25,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",407.28,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Milwich",312.24,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Moffat (Irish Interconnector)",665.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Netherhowcleugh",676.46,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Palm_Paper",356.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pannal",523.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Partington",398.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K6099*31,M6099*30,O6099*31,Q6099*31,S6099*28,U6099*31,W6099*30,Y6099*31,AA6099*30,AC6099*31,AE6099*31,AG6099*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Partington Max Refill",398.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Paull",444.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pembroke Power Station",436.57,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Peterborough (Peterborough Power Station)",323.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Peterborough Eye (Tee)",323.18,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Peters Green",259.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Peters Green South Mimms",259.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Phillips Petroleum, Teesside",603.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pickering",526.75,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pickmere (Winnington Power, aka Brunner Mond)",386.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pitcairngreen",835.69,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Pucklechurch",90.81,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Rawcliffe",464.2,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Roosecote Power Station (Barrow)",567.79,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Rosehill (Saltend Power Station)",445.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ross (SW)",224.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ross (WM)",224.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Roudham Heath",361.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Rough Max Refill",468.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Royston",281.37,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Rugby",226.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Ryehouse",360.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saddle Bow (Kings Lynn)",355.71,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saltend BPHP (BP Saltend HP)",448.58,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saltfleetby Storage (Theddlethorpe)",423.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saltholme",600.14,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saltwick Pressure Controlled",808.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Saltwick Volumetric Controlled",808.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Samlesbury",548.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",554.45000000000005,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Seabank (DN)",118.55,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Seabank (Seabank Power Station phase II)",116.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Seal Sands TGPP",603.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Sellafield Power Station",598.54,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Shellstar (aka Kemira, not Kemira CHP)",407.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Shorne",392.38,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Shotwick (Bridgewater Paper)",411.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Shustoke",286.23,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Silk Willoughby",353.83,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Soutra",804.59,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Spalding 2 (South Holland) Power Station",356.15,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","St Fergus",1021.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","St. Fergus (Peterhead)",1021.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","St. Fergus (Shell Blackstart)",1021.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","St. Neots (Little Barford)",289.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","St_Fergus_Segal",1021.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Stallingborough",438.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Stanford Le Hope (Coryton)",383.48,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Staythorpe",392.3,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Stranraer",665.67,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,{"$f":"(1-D6149)*E6149*G6149/100","v":0},{"$f":"(1-D6149)*F6149*H6149/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Stratford-upon-Avon",191.33,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Stublach (Cheshire)",377.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Sutton Bridge",342.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Sutton Bridge Power Station",342.62,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Tatsfield",431.93,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Teesside (BASF, aka BASF Teesside)",604.04999999999995,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Teesside Hydrogen",603.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Terra Nitrogen (aka ICI, Terra Severnside)",115.1,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Thornton Curtis (DN)",431.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Thornton Curtis (Humber Refinery, aka Immingham)",431.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Thornton Curtis (Killingholme)",431.08,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Thrintoft",569.33000000000004,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Tilbury Power Station",388.89,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Tonna (Baglan Bay)",317.85000000000002,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},{"$f":"SUM(K6163*31,M6163*30,O6163*31,Q6163*31,S6163*28,U6163*31,W6163*30,Y6163*31,AA6163*30,AC6163*31,AE6163*31,AG6163*30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Towlaw",632.12,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Towton",498.66,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Trafford Power Station",398.52,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Tur Langton",355.87,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Upper Neeston (Milford Haven Refinery)",443.76,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Walesby",407.06,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Warburton",395.09,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","West Burton Power Station",421.85,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","West Winch",355.43,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Weston Point",413.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Weston Point (Castner Kelner, aka ICI Runcorn)",413.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Weston Point (Rocksavage)",413.03,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Wetheral",600.91,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Whitwell",253.4,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Willington Power Station",250.27,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Winkfield (NT)",190.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Winkfield (SE)",190.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Winkfield (SO)",190.41,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Wragg Marsh (Spalding)",363.49,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Wyre Power Station",471.01,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Yelverton",459.74,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Wytch Farm","Zeneca (ICI Avecia, aka 'Zenica')",601.16999999999996,0,{"$f":"'Entry Prices'!$M$4","v":9.2737400093745995E-2},{"$f":"'Exit Prices'!$L$3","v":2.1055908746708939E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Oct Entry","Oct Exit","Nov Entry","Nov Exit","Dec Entry","Dec Exit","Jan Entry","Jan Exit","Feb Entry","Feb Exit","Mar Entry","Mar Exit","Apr Entry","Apr Exit","May Entry","May Exit","Jun Entry","Jun Exit","Jul Entry","Jul Exit","Aug Entry","Aug Exit","Sep Entry","Sep Exit"]
[null,null,null,null,null,null,{"$f":"SUM(G2:G6185)","v":37419952302.699989},{"$f":"SUM(H2:H6185)","v":93450889625.100006},{"$f":"SUM(I2:I6185)","v":3917852.777498492},{"$f":"SUM(J2:J6185)","v":4662088.9806441199},{"$f":"SUM(K3:K6185)","v":8548358.5},283027400,8688732.8000000007,218109341.00000006,8290506.0999999996,200938030.20000002,9825018.4000000004,179193504.10000005,7522671.4000000004,175771388.99999997,7349361.9000000004,202051186.90000004,102065479.7,210545943.29999998,205792599.80000001,306849944.19999999,226488293.59999999,326683354,234341322.69999999,334196395.19999993,190839572.09999999,294214499.49999994,215915113.20000002,335151060.69999999]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K6187*31","v":264999113.5},{"$f":"L6187*31","v":8773849400},{"$f":"M6187*30","v":260661984.00000003},{"$f":"N6187*30","v":6543280230.0000019},257005689.09999999,6229078936.2000008,304575570.40000004,5554998627.1000013,{"$f":"S6187*28","v":210634799.20000002},{"$f":"T6187*28","v":4921598891.999999},227830218.90000001,6263586793.9000015,{"$f":"W6187*30","v":3061964391},{"$f":"X6187*30","v":6316378298.999999},6379570593.8000002,9512348270.1999989,{"$f":"AA6187*30","v":6794648808},{"$f":"AB6187*30","v":9800500620},7264581003.6999998,10360088251.199997,5916026735.0999994,9120649484.4999981,{"$f":"AG6187*30","v":6477453396.000001},{"$f":"AH6187*30","v":10054531821}]

{"sheet":"Anticipated Entry Bookings","index":36,"n_rows":30,"n_cols":10,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
["Entry Point","Historical Contracts","Forecasted Contracted Capacity",null,null,null,"SH Volumes"]
[null,"(kWh/d)","(kWh/d)",null,null,null,"Entry Annual",null,null,"Site Type"]
["Avonmouth",{"$f":"VLOOKUP(A3,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A3, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G3","v":0},null,null,{"$f":"IF(ISERR(G3/C3),\"\",G3/C3)","v":""},{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A3,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G3*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A3,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Bacton IP",{"$f":"VLOOKUP(A4,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":44200041.8630137},{"$f":" VLOOKUP(A4, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G4","v":127559701.14216734},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A4,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":467508.20876712323},{"$f":"G4*'User Inputs'!$D$7","v":170640496.19999999},null,{"$f":"VLOOKUP(A4,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"}]
["Bacton UKCS",{"$f":"VLOOKUP(A5,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":202955250.50136986},{"$f":" VLOOKUP(A5, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G5","v":270862138.10283923},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A5,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":94401044.170136988},{"$f":"G5*'User Inputs'!$D$7","v":34456381122.099998},null,{"$f":"VLOOKUP(A5,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Burton Point",{"$f":"VLOOKUP(A6,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A6, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G6","v":12990908.010152994},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A6,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":6592558.1167123299},{"$f":"G6*'User Inputs'!$D$7","v":2406283712.6000004},null,{"$f":"VLOOKUP(A6,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"}]
["Barrow",{"$f":"VLOOKUP(A7,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":25140906.358904108},{"$f":" VLOOKUP(A7, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G7","v":37304693.502783567},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A7,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G7*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A7,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Barton Stacey",{"$f":"VLOOKUP(A8,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":35901369.8630137},{"$f":" VLOOKUP(A8, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G8","v":37055534.212485328},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A8,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G8*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A8,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Canonbie",{"$f":"VLOOKUP(A9,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A9, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G9","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A9,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G9*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A9,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"}]
["Cheshire",{"$f":"VLOOKUP(A10,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":514110000},{"$f":" VLOOKUP(A10, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G10","v":541245000},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A10,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G10*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A10,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Caythorpe",{"$f":"VLOOKUP(A11,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":90000000},{"$f":" VLOOKUP(A11, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G11","v":90000000},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A11,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G11*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A11,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Dynevor Arms",{"$f":"VLOOKUP(A12,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A12, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G12","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A12,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G12*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A12,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Easington",{"$f":"VLOOKUP(A13,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":583361098.41095889},{"$f":" VLOOKUP(A13, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G13","v":768771691.06397772},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A13,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G13*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A13,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Fleetwood",{"$f":"VLOOKUP(A14,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A14, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G14","v":20374657.534246575},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A14,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G14*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A14,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Glenmavis",{"$f":"VLOOKUP(A15,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A15, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G15","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A15,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G15*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A15,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Garton",{"$f":"VLOOKUP(A16,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":420000000},{"$f":" VLOOKUP(A16, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G16","v":420000000},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A16,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G16*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A16,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hole House Farm",{"$f":"VLOOKUP(A17,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":283440000},{"$f":" VLOOKUP(A17, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G17","v":283440000},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A17,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G17*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A17,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hatfield Moor (onshore)",{"$f":"VLOOKUP(A18,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A18, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G18","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A18,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G18*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A18,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"}]
["Hornsea",{"$f":"VLOOKUP(A19,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":50742739.726027399},{"$f":" VLOOKUP(A19, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G19","v":54717626.174301311},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A19,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G19*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A19,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Hatfield Moor (storage)",{"$f":"VLOOKUP(A20,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":5424657.5342465751},{"$f":" VLOOKUP(A20, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G20","v":6452320.092518677},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A20,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G20*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A20,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Isle of Grain",{"$f":"VLOOKUP(A21,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":623338082.19178081},{"$f":" VLOOKUP(A21, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G21","v":623338082.19178081},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A21,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G21*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A21,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"}]
["Milford Haven",{"$f":"VLOOKUP(A22,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":574383561.64383566},{"$f":" VLOOKUP(A22, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G22","v":610030492.35814464},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A22,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G22*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A22,'Locations & Types'!$A:$B,2,FALSE)","v":"LNG IMPORTATION TERMINAL"}]
["Partington",{"$f":"VLOOKUP(A23,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A23, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G23","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A23,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G23*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A23,'Locations & Types'!$A:$B,2,FALSE)","v":"STORAGE SITE"}]
["Moffat (Irish Interconnector)",{"$f":"VLOOKUP(A24,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A24, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G24","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A24,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G24*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A24,'Locations & Types'!$A:$B,2,FALSE)","v":"INTERCONNECTION POINT"}]
["Murrow",{"$f":"VLOOKUP(A25,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A25, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G25","v":497221.36},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A25,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":2778.64},{"$f":"G25*'User Inputs'!$D$7","v":1014203.6},null,{"$f":"VLOOKUP(A25,'Locations & Types'!$A:$B,2,FALSE)","v":"BIOMETHANE PLANT"}]
["St Fergus",{"$f":"VLOOKUP(A26,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":26676365.961643837},{"$f":" VLOOKUP(A26, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G26","v":760445643.63177061},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A26,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":1056528.1320547946},{"$f":"G26*'User Inputs'!$D$7","v":385632768.20000005},null,{"$f":"VLOOKUP(A26,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Teesside",{"$f":"VLOOKUP(A27,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":34038113.076712325},{"$f":" VLOOKUP(A27, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G27","v":191450178.89037523},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A27,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G27*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A27,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Theddlethorpe",{"$f":"VLOOKUP(A28,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A28, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G28","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A28,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G28*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A28,'Locations & Types'!$A:$B,2,FALSE)","v":"BEACH TERMINAL"}]
["Wytch Farm",{"$f":"VLOOKUP(A29,'Existing Contracts - Entry'!$A:$L,MATCH('User Inputs'!$C$7,'Existing Contracts - Entry'!$A$1:$L$1,0),FALSE)","v":0},{"$f":" VLOOKUP(A29, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$A$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-G29","v":0},null,null,null,{"$f":"SUMIF('All Routes'!$A$3:$A$6185,'Anticipated Entry Bookings'!A29,'All Routes'!$G$3:$G$6185)/'User Inputs'!$D$7","v":0},{"$f":"G29*'User Inputs'!$D$7","v":0},null,{"$f":"VLOOKUP(A29,'Locations & Types'!$A:$B,2,FALSE)","v":"ONSHORE FIELD"}]
["Total Capacity (kWh/d)",{"$f":"SUM(B3:B29)","v":3513712187.1315064},{"$f":"SUM(C3:C29)","v":4856535888.2675447}]

{"sheet":"Anticipated Exit Bookings","index":37,"n_rows":232,"n_cols":10,"rows_kept":232,"cut":false,"hidden":true,"merged":[]}
[null,null,"Forecasted Contracted Capacity",null,null,null,null,null,"SH Volumes"]
[null,null,"(kWh/d)","Category",null,null,null,null,"Exit"]
[{"$f":"VLOOKUP(B3, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Aberdeen",{"$f":" VLOOKUP(B3, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I3","v":20156186.250536144},{"$f":"VLOOKUP($B3, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B3,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I3*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B4, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Abson (Seabank Power Station phase I)",{"$f":" VLOOKUP(B4, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I4","v":13935836.560774602},{"$f":"VLOOKUP($B4, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B4,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I4*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B5, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Alrewas (EM)",{"$f":" VLOOKUP(B5, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I5","v":65689960.314164527},{"$f":"VLOOKUP($B5, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B5,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I5*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B6, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Alrewas (WM)",{"$f":" VLOOKUP(B6, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I6","v":77545321.339249492},{"$f":"VLOOKUP($B6, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B6,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I6*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B7, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Apache (Sage Black Start)",{"$f":" VLOOKUP(B7, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I7","v":414.07667558223727},{"$f":"VLOOKUP($B7, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B7,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":762.57835616438354},{"$f":"I7*'User Inputs'!$D$7","v":278341.09999999998}]
[{"$f":"VLOOKUP(B8, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Armadale",{"$f":" VLOOKUP(B8, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I8","v":7639415.4455617024},{"$f":"VLOOKUP($B8, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B8,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I8*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B9, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Aspley",{"$f":" VLOOKUP(B9, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I9","v":58109278.918539293},{"$f":"VLOOKUP($B9, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B9,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I9*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B10, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Asselby",{"$f":" VLOOKUP(B10, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I10","v":3178444.8230087818},{"$f":"VLOOKUP($B10, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B10,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I10*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B11, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Audley (NW)",{"$f":" VLOOKUP(B11, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I11","v":7945443.9098816793},{"$f":"VLOOKUP($B11, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B11,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I11*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B12, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Audley (WM)",{"$f":" VLOOKUP(B12, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I12","v":14524479.558797905},{"$f":"VLOOKUP($B12, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B12,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I12*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B13, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Austrey",{"$f":" VLOOKUP(B13, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I13","v":63782072.843728952},{"$f":"VLOOKUP($B13, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B13,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I13*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B14, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Avonmouth Max Refill",{"$f":" VLOOKUP(B14, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I14","v":0},{"$f":"VLOOKUP($B14, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B14,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I14*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B15, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Aylesbeare",{"$f":" VLOOKUP(B15, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I15","v":17780791.446015991},{"$f":"VLOOKUP($B15, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B15,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I15*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B16, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Bacton",{"$f":" VLOOKUP(B16, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I16","v":2851493.6738347481},{"$f":"VLOOKUP($B16, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B16,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I16*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B17, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Bacton (Baird)",{"$f":" VLOOKUP(B17, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I17","v":0},{"$f":"VLOOKUP($B17, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B17,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I17*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B18, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},"Bacton (BBL)",{"$f":" VLOOKUP(B18, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I18","v":46480171.044489346},{"$f":"VLOOKUP($B18, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B18,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I18*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B19, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Bacton (Great Yarmouth)",{"$f":" VLOOKUP(B19, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I19","v":3275552.4707750427},{"$f":"VLOOKUP($B19, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B19,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":4479530.0164383566},{"$f":"I19*'User Inputs'!$D$7","v":1635028456.0000002}]
[{"$f":"VLOOKUP(B20, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},"Bacton (IUK)",{"$f":" VLOOKUP(B20, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I20","v":90510983.872508273},{"$f":"VLOOKUP($B20, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B20,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":128590982.0290411},{"$f":"I20*'User Inputs'!$D$7","v":46935708440.599998}]
[{"$f":"VLOOKUP(B21, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Baldersby",{"$f":" VLOOKUP(B21, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I21","v":998541.19506526808},{"$f":"VLOOKUP($B21, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B21,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I21*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B22, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Balgray",{"$f":" VLOOKUP(B22, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I22","v":13932760.403316259},{"$f":"VLOOKUP($B22, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B22,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I22*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B23, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Barking (Horndon)",{"$f":" VLOOKUP(B23, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I23","v":0},{"$f":"VLOOKUP($B23, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B23,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I23*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B24, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Barrow (Bains)",{"$f":" VLOOKUP(B24, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I24","v":0},{"$f":"VLOOKUP($B24, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B24,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I24*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B25, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Barrow (Black Start)",{"$f":" VLOOKUP(B25, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I25","v":3518.5495058306742},{"$f":"VLOOKUP($B25, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B25,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":7734.9860273972599},{"$f":"I25*'User Inputs'!$D$7","v":2823269.9}]
[{"$f":"VLOOKUP(B26, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Barrow (Gateway)",{"$f":" VLOOKUP(B26, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I26","v":0},{"$f":"VLOOKUP($B26, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B26,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I26*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B27, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Barton Stacey Max Refill (Humbly Grove)",{"$f":" VLOOKUP(B27, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I27","v":8958267.464989733},{"$f":"VLOOKUP($B27, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B27,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I27*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B28, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Bathgate",{"$f":" VLOOKUP(B28, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I28","v":19636820.942397173},{"$f":"VLOOKUP($B28, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B28,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I28*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B29, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Billingham ICI (Terra Billingham)",{"$f":" VLOOKUP(B29, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I29","v":3472727.9438273311},{"$f":"VLOOKUP($B29, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B29,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":13803649.831232876},{"$f":"I29*'User Inputs'!$D$7","v":5038332188.3999996}]
[{"$f":"VLOOKUP(B30, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Bishop Auckland",{"$f":" VLOOKUP(B30, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I30","v":48580107.465230256},{"$f":"VLOOKUP($B30, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B30,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I30*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B31, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Bishop Auckland (test facility)",{"$f":" VLOOKUP(B31, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I31","v":1247400.4440516613},{"$f":"VLOOKUP($B31, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B31,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I31*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B32, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Blaby",{"$f":" VLOOKUP(B32, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I32","v":10015229.462532088},{"$f":"VLOOKUP($B32, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B32,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I32*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B33, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Blackness (BP Grangemouth)",{"$f":" VLOOKUP(B33, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I33","v":23909293.60706915},{"$f":"VLOOKUP($B33, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B33,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I33*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B34, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Blackrod",{"$f":" VLOOKUP(B34, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I34","v":129509007.56968297},{"$f":"VLOOKUP($B34, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B34,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I34*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B35, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Blyborough",{"$f":" VLOOKUP(B35, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I35","v":64294365.42835027},{"$f":"VLOOKUP($B35, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B35,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I35*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B36, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Blyborough (Brigg)",{"$f":" VLOOKUP(B36, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I36","v":230590.32137379367},{"$f":"VLOOKUP($B36, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B36,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I36*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B37, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Blyborough (Cottam)",{"$f":" VLOOKUP(B37, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I37","v":9851576.4769577347},{"$f":"VLOOKUP($B37, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B37,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I37*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B38, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Braishfield A",{"$f":" VLOOKUP(B38, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I38","v":78570814.094562218},{"$f":"VLOOKUP($B38, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B38,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I38*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B39, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Braishfield B",{"$f":" VLOOKUP(B39, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I39","v":51274027.964721143},{"$f":"VLOOKUP($B39, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B39,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I39*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B40, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Brine Field (Teesside) Power Station",{"$f":" VLOOKUP(B40, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I40","v":15333.736346863792},{"$f":"VLOOKUP($B40, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B40,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":39688.613150684934},{"$f":"I40*'User Inputs'!$D$7","v":14486343.800000001}]
[{"$f":"VLOOKUP(B41, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Brisley",{"$f":" VLOOKUP(B41, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I41","v":1977445.943053006},{"$f":"VLOOKUP($B41, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B41,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I41*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B42, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Broxburn",{"$f":" VLOOKUP(B42, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I42","v":52395138.851680793},{"$f":"VLOOKUP($B42, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B42,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I42*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B43, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Burley Bank",{"$f":" VLOOKUP(B43, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I43","v":12291322.419087512},{"$f":"VLOOKUP($B43, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B43,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I43*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B44, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Burnhervie",{"$f":" VLOOKUP(B44, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I44","v":19210835.426838022},{"$f":"VLOOKUP($B44, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B44,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I44*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B45, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Burton Point (Connahs Quay)",{"$f":" VLOOKUP(B45, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I45","v":8170831.358609654},{"$f":"VLOOKUP($B45, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B45,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":3370615.4087671232},{"$f":"I45*'User Inputs'!$D$7","v":1230274624.2}]
[{"$f":"VLOOKUP(B46, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Caldecott",{"$f":" VLOOKUP(B46, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I46","v":9112259.3907621708},{"$f":"VLOOKUP($B46, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B46,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I46*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B47, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Caldecott (Corby Power Station)",{"$f":" VLOOKUP(B47, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I47","v":203566.02401057343},{"$f":"VLOOKUP($B47, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B47,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I47*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B48, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Cambridge",{"$f":" VLOOKUP(B48, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I48","v":0},{"$f":"VLOOKUP($B48, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B48,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I48*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B49, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Careston",{"$f":" VLOOKUP(B49, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I49","v":3590219.2748167142},{"$f":"VLOOKUP($B49, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B49,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I49*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B50, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Carrington (Partington) Power Station",{"$f":" VLOOKUP(B50, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I50","v":14275297.525524901},{"$f":"VLOOKUP($B50, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B50,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I50*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B51, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Caythorpe",{"$f":" VLOOKUP(B51, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I51","v":0},{"$f":"VLOOKUP($B51, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B51,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I51*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B52, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Centrax Industrial",{"$f":" VLOOKUP(B52, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I52","v":28291.458943160065},{"$f":"VLOOKUP($B52, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B52,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I52*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B53, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Cirencester",{"$f":" VLOOKUP(B53, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I53","v":7781763.6754967729},{"$f":"VLOOKUP($B53, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B53,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I53*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B54, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Cockenzie Power Station",{"$f":" VLOOKUP(B54, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I54","v":0},{"$f":"VLOOKUP($B54, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B54,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I54*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B55, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Coffinswell",{"$f":" VLOOKUP(B55, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I55","v":4749069.8552895421},{"$f":"VLOOKUP($B55, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B55,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I55*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B56, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Coldstream",{"$f":" VLOOKUP(B56, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I56","v":2489041.384107355},{"$f":"VLOOKUP($B56, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B56,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I56*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B57, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Corbridge",{"$f":" VLOOKUP(B57, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I57","v":137906.38591856146},{"$f":"VLOOKUP($B57, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B57,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I57*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B58, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Coryton 2 (Thames Haven) Power Station",{"$f":" VLOOKUP(B58, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I58","v":0},{"$f":"VLOOKUP($B58, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B58,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I58*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B59, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Cowpen Bewley",{"$f":" VLOOKUP(B59, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I59","v":34949584.996862426},{"$f":"VLOOKUP($B59, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B59,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I59*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B60, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Crawley Down",{"$f":" VLOOKUP(B60, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I60","v":0},{"$f":"VLOOKUP($B60, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B60,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I60*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B61, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Deborah Storage (Bacton)",{"$f":" VLOOKUP(B61, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I61","v":0},{"$f":"VLOOKUP($B61, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B61,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I61*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B62, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Deeside",{"$f":" VLOOKUP(B62, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I62","v":468002.40710491268},{"$f":"VLOOKUP($B62, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B62,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":1319709.2810958906},{"$f":"I62*'User Inputs'!$D$7","v":481693887.60000008}]
[{"$f":"VLOOKUP(B63, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Didcot",{"$f":" VLOOKUP(B63, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I63","v":26183149.96629807},{"$f":"VLOOKUP($B63, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B63,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I63*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B64, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Dowlais",{"$f":" VLOOKUP(B64, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I64","v":96822657.737791792},{"$f":"VLOOKUP($B64, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B64,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I64*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B65, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Drakelow Power Station",{"$f":" VLOOKUP(B65, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I65","v":0},{"$f":"VLOOKUP($B65, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B65,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I65*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B66, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Drointon",{"$f":" VLOOKUP(B66, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I66","v":52251583.217180476},{"$f":"VLOOKUP($B66, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B66,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I66*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B67, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Drum",{"$f":" VLOOKUP(B67, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I67","v":62367560.63871979},{"$f":"VLOOKUP($B67, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B67,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I67*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B68, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Dyffryn Clydach",{"$f":" VLOOKUP(B68, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I68","v":36781794.774866521},{"$f":"VLOOKUP($B68, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B68,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I68*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B69, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Dynevor Max Refill",{"$f":" VLOOKUP(B69, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I69","v":23931},{"$f":"VLOOKUP($B69, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B69,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I69*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B70, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Eastoft (Keadby Blackstart)",{"$f":" VLOOKUP(B70, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I70","v":318.04530235846516},{"$f":"VLOOKUP($B70, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B70,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I70*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B71, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Eastoft (Keadby)",{"$f":" VLOOKUP(B71, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I71","v":12274414.162243327},{"$f":"VLOOKUP($B71, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B71,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I71*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B72, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Easton Grey",{"$f":" VLOOKUP(B72, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I72","v":25965240.386628274},{"$f":"VLOOKUP($B72, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B72,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I72*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B73, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ecclestone",{"$f":" VLOOKUP(B73, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I73","v":16183236.933620907},{"$f":"VLOOKUP($B73, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B73,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I73*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B74, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Elton",{"$f":" VLOOKUP(B74, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I74","v":48925900.000249878},{"$f":"VLOOKUP($B74, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B74,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I74*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B75, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Enron Billingham",{"$f":" VLOOKUP(B75, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I75","v":0},{"$f":"VLOOKUP($B75, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B75,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I75*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B76, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Epping Green (Enfield Energy, aka Brimsdown)",{"$f":" VLOOKUP(B76, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I76","v":9524476.161344735},{"$f":"VLOOKUP($B76, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B76,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I76*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B77, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Evesham",{"$f":" VLOOKUP(B77, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I77","v":5685993.5166278128},{"$f":"VLOOKUP($B77, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B77,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I77*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B78, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Farningham",{"$f":" VLOOKUP(B78, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I78","v":80842941.674129277},{"$f":"VLOOKUP($B78, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B78,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I78*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B79, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Farningham B",{"$f":" VLOOKUP(B79, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I79","v":75010536.697906122},{"$f":"VLOOKUP($B79, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B79,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I79*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B80, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Ferny Knoll (AM Paper)",{"$f":" VLOOKUP(B80, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I80","v":0},{"$f":"VLOOKUP($B80, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B80,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I80*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B81, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Fiddington",{"$f":" VLOOKUP(B81, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I81","v":18858792.247413725},{"$f":"VLOOKUP($B81, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B81,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I81*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B82, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ganstead",{"$f":" VLOOKUP(B82, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I82","v":14721711.74927659},{"$f":"VLOOKUP($B82, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B82,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I82*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B83, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Garton Max Refill (Aldbrough)",{"$f":" VLOOKUP(B83, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I83","v":105510000},{"$f":"VLOOKUP($B83, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B83,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I83*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B84, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Gilwern",{"$f":" VLOOKUP(B84, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I84","v":74596979.547341689},{"$f":"VLOOKUP($B84, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B84,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I84*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B85, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Glenmavis",{"$f":" VLOOKUP(B85, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I85","v":119471237.97788812},{"$f":"VLOOKUP($B85, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B85,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I85*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B86, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Glenmavis Max Refill",{"$f":" VLOOKUP(B86, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I86","v":128720},{"$f":"VLOOKUP($B86, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B86,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I86*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B87, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Goole (Guardian Glass)",{"$f":" VLOOKUP(B87, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I87","v":1530269.5415339547},{"$f":"VLOOKUP($B87, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B87,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I87*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B88, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Gosberton",{"$f":" VLOOKUP(B88, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I88","v":12505566.907831119},{"$f":"VLOOKUP($B88, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B88,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I88*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B89, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Gowkhall (Longannet)",{"$f":" VLOOKUP(B89, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I89","v":228286.34081067919},{"$f":"VLOOKUP($B89, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B89,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I89*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B90, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Grain Power Station",{"$f":" VLOOKUP(B90, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I90","v":18995060.520469621},{"$f":"VLOOKUP($B90, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B90,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":8525580.1389041077},{"$f":"I90*'User Inputs'!$D$7","v":3111836750.6999993}]
[{"$f":"VLOOKUP(B91, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Great Wilbraham",{"$f":" VLOOKUP(B91, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I91","v":22533537.444468625},{"$f":"VLOOKUP($B91, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B91,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I91*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B92, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Guyzance",{"$f":" VLOOKUP(B92, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I92","v":1578723.4676723487},{"$f":"VLOOKUP($B92, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B92,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I92*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B93, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Hardwick",{"$f":" VLOOKUP(B93, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I93","v":92898933.828763336},{"$f":"VLOOKUP($B93, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B93,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I93*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B94, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Harwarden (Shotton, aka Shotton Paper)",{"$f":" VLOOKUP(B94, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I94","v":0},{"$f":"VLOOKUP($B94, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B94,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I94*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B95, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Hatfield Moor Max Refill",{"$f":" VLOOKUP(B95, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I95","v":30210000},{"$f":"VLOOKUP($B95, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B95,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I95*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B96, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Hatfield Power Station",{"$f":" VLOOKUP(B96, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I96","v":0},{"$f":"VLOOKUP($B96, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B96,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I96*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B97, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Hill Top Farm (Hole House Farm)",{"$f":" VLOOKUP(B97, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I97","v":5382569.5849077841},{"$f":"VLOOKUP($B97, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B97,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I97*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B98, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Hole House Max Refill",{"$f":" VLOOKUP(B98, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I98","v":2346671.035652563},{"$f":"VLOOKUP($B98, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B98,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I98*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B99, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Holford",{"$f":" VLOOKUP(B99, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I99","v":35603909.779921874},{"$f":"VLOOKUP($B99, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B99,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I99*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B100, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Hollingsgreen (Hays Chemicals)",{"$f":" VLOOKUP(B100, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I100","v":0},{"$f":"VLOOKUP($B100, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B100,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I100*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B101, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Holmes Chapel",{"$f":" VLOOKUP(B101, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I101","v":21430281.687802482},{"$f":"VLOOKUP($B101, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B101,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I101*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B102, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Horndon",{"$f":" VLOOKUP(B102, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I102","v":35005625.093020022},{"$f":"VLOOKUP($B102, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B102,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I102*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B103, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Hornsea Max Refill",{"$f":" VLOOKUP(B103, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I103","v":9872159.6935770065},{"$f":"VLOOKUP($B103, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B103,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I103*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B104, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Humbleton",{"$f":" VLOOKUP(B104, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I104","v":129715.6660524482},{"$f":"VLOOKUP($B104, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B104,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I104*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B105, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Hume",{"$f":" VLOOKUP(B105, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I105","v":1568937.1869064318},{"$f":"VLOOKUP($B105, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B105,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I105*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B106, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ilchester",{"$f":" VLOOKUP(B106, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I106","v":28761980.48172446},{"$f":"VLOOKUP($B106, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B106,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I106*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B107, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ipsden",{"$f":" VLOOKUP(B107, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I107","v":7325659.3742220066},{"$f":"VLOOKUP($B107, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B107,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I107*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B108, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ipsden 2",{"$f":" VLOOKUP(B108, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I108","v":10525410.969390459},{"$f":"VLOOKUP($B108, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B108,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I108*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B109, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Keld",{"$f":" VLOOKUP(B109, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I109","v":1010125.8787587304},{"$f":"VLOOKUP($B109, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B109,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I109*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B110, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Kenn",{"$f":" VLOOKUP(B110, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I110","v":13821488.283933947},{"$f":"VLOOKUP($B110, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B110,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I110*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B111, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Kinknockie",{"$f":" VLOOKUP(B111, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I111","v":2858084.2935588956},{"$f":"VLOOKUP($B111, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B111,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I111*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B112, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Kirkstead",{"$f":" VLOOKUP(B112, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I112","v":871557.7658894083},{"$f":"VLOOKUP($B112, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B112,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I112*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B113, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Langage Power Station",{"$f":" VLOOKUP(B113, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I113","v":11321885.295178059},{"$f":"VLOOKUP($B113, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B113,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I113*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B114, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Langholm",{"$f":" VLOOKUP(B114, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I114","v":144673.42972842915},{"$f":"VLOOKUP($B114, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B114,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I114*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B115, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Lauderhill",{"$f":" VLOOKUP(B115, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I115","v":0},{"$f":"VLOOKUP($B115, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B115,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I115*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B116, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Leamington",{"$f":" VLOOKUP(B116, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I116","v":3889715.6251506051},{"$f":"VLOOKUP($B116, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B116,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I116*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B117, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Little Burdon",{"$f":" VLOOKUP(B117, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I117","v":12309512.684239654},{"$f":"VLOOKUP($B117, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B117,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I117*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B118, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Littleton Drew",{"$f":" VLOOKUP(B118, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I118","v":2671277.3423219267},{"$f":"VLOOKUP($B118, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B118,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I118*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B119, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Lockerbie",{"$f":" VLOOKUP(B119, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I119","v":6446075.5161481919},{"$f":"VLOOKUP($B119, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B119,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I119*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B120, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Lower Quinton",{"$f":" VLOOKUP(B120, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I120","v":30625108.392058048},{"$f":"VLOOKUP($B120, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B120,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I120*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B121, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Lupton",{"$f":" VLOOKUP(B121, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I121","v":19588840.813078318},{"$f":"VLOOKUP($B121, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B121,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I121*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B122, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Luxborough Lane",{"$f":" VLOOKUP(B122, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I122","v":80029540.729310259},{"$f":"VLOOKUP($B122, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B122,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I122*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B123, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Lyneham (Choakford)",{"$f":" VLOOKUP(B123, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I123","v":40813610.702910326},{"$f":"VLOOKUP($B123, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B123,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I123*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B124, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Maelor",{"$f":" VLOOKUP(B124, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I124","v":42862282.612000003},{"$f":"VLOOKUP($B124, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B124,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I124*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B125, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Malpas",{"$f":" VLOOKUP(B125, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I125","v":677367.69413469092},{"$f":"VLOOKUP($B125, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B125,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I125*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B126, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Mappowder",{"$f":" VLOOKUP(B126, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I126","v":33568505.794908099},{"$f":"VLOOKUP($B126, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B126,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I126*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B127, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Marchwood Power Station",{"$f":" VLOOKUP(B127, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I127","v":29973554.509322558},{"$f":"VLOOKUP($B127, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B127,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I127*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B128, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Market Harborough",{"$f":" VLOOKUP(B128, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I128","v":7070262.6043531131},{"$f":"VLOOKUP($B128, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B128,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I128*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B129, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Matching Green",{"$f":" VLOOKUP(B129, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I129","v":48032012.79919479},{"$f":"VLOOKUP($B129, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B129,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I129*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B130, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Medway (aka Isle of Grain Power Station, NOT Grain Power)",{"$f":" VLOOKUP(B130, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I130","v":9154566.7640725542},{"$f":"VLOOKUP($B130, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B130,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":1336126.9117808219},{"$f":"I130*'User Inputs'!$D$7","v":487686322.79999995}]
[{"$f":"VLOOKUP(B131, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Melkinthorpe",{"$f":" VLOOKUP(B131, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I131","v":916804.96656896814},{"$f":"VLOOKUP($B131, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B131,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I131*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B132, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Mickle Trafford",{"$f":" VLOOKUP(B132, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I132","v":28874600.313624598},{"$f":"VLOOKUP($B132, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B132,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I132*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B133, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Middle Stoke (Damhead Creek, aka Kingsnorth Power Station)",{"$f":" VLOOKUP(B133, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I133","v":14957876.885785565},{"$f":"VLOOKUP($B133, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B133,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":1677890.0391780818},{"$f":"I133*'User Inputs'!$D$7","v":612429864.29999983}]
[{"$f":"VLOOKUP(B134, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Milwich",{"$f":" VLOOKUP(B134, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I134","v":20279277.798630457},{"$f":"VLOOKUP($B134, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B134,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I134*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B135, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},"Moffat (Irish Interconnector)",{"$f":" VLOOKUP(B135, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I135","v":150181441.56271458},{"$f":"VLOOKUP($B135, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INTERCONNECTOR"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B135,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I135*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B136, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Netherhowcleugh",{"$f":" VLOOKUP(B136, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I136","v":300034.43105276086},{"$f":"VLOOKUP($B136, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B136,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I136*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B137, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Pannal",{"$f":" VLOOKUP(B137, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I137","v":106515325.9711203},{"$f":"VLOOKUP($B137, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B137,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I137*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B138, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Partington",{"$f":" VLOOKUP(B138, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I138","v":39535788.259495229},{"$f":"VLOOKUP($B138, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B138,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I138*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B139, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Partington Max Refill",{"$f":" VLOOKUP(B139, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I139","v":0},{"$f":"VLOOKUP($B139, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B139,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I139*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B140, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Paull",{"$f":" VLOOKUP(B140, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I140","v":41530675.67157869},{"$f":"VLOOKUP($B140, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B140,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I140*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B141, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Pembroke Power Station",{"$f":" VLOOKUP(B141, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I141","v":14220629.733786151},{"$f":"VLOOKUP($B141, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B141,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":41683980.902739726},{"$f":"I141*'User Inputs'!$D$7","v":15214653029.5}]
[{"$f":"VLOOKUP(B142, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Peterborough (Peterborough Power Station)",{"$f":" VLOOKUP(B142, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I142","v":231256.92491745323},{"$f":"VLOOKUP($B142, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B142,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I142*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B143, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Peterborough Eye (Tee)",{"$f":" VLOOKUP(B143, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I143","v":20354887.414134435},{"$f":"VLOOKUP($B143, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B143,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I143*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B144, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Peters Green",{"$f":" VLOOKUP(B144, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I144","v":117670793.56708553},{"$f":"VLOOKUP($B144, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B144,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I144*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B145, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Peters Green South Mimms",{"$f":" VLOOKUP(B145, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I145","v":174226964.98736119},{"$f":"VLOOKUP($B145, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B145,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I145*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B146, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Phillips Petroleum, Teesside",{"$f":" VLOOKUP(B146, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I146","v":-2339.4391135846381},{"$f":"VLOOKUP($B146, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B146,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":161085.9397260274},{"$f":"I146*'User Inputs'!$D$7","v":58796368}]
[{"$f":"VLOOKUP(B147, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Pickering",{"$f":" VLOOKUP(B147, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I147","v":7385268.9687871654},{"$f":"VLOOKUP($B147, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B147,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I147*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B148, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Pickmere (Winnington Power, aka Brunner Mond)",{"$f":" VLOOKUP(B148, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I148","v":8000000},{"$f":"VLOOKUP($B148, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B148,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I148*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B149, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Pitcairngreen",{"$f":" VLOOKUP(B149, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I149","v":1784482.6107099387},{"$f":"VLOOKUP($B149, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B149,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I149*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B150, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Pucklechurch",{"$f":" VLOOKUP(B150, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I150","v":23448362.287522539},{"$f":"VLOOKUP($B150, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B150,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I150*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B151, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Rawcliffe",{"$f":" VLOOKUP(B151, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I151","v":4502797.3496032739},{"$f":"VLOOKUP($B151, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B151,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I151*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B152, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Glasgoforest",{"$f":" VLOOKUP(B152, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I152","v":0},{"$f":"VLOOKUP($B152, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B152,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I152*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B153, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Roosecote Power Station (Barrow)",{"$f":" VLOOKUP(B153, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I153","v":0},{"$f":"VLOOKUP($B153, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B153,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I153*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B154, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Rosehill (Saltend Power Station)",{"$f":" VLOOKUP(B154, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I154","v":8909746.8921701983},{"$f":"VLOOKUP($B154, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B154,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":21190911.028493151},{"$f":"I154*'User Inputs'!$D$7","v":7734682525.4000006}]
[{"$f":"VLOOKUP(B155, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ross (SW)",{"$f":" VLOOKUP(B155, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I155","v":3858860.8344373386},{"$f":"VLOOKUP($B155, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B155,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I155*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B156, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Ross (WM)",{"$f":" VLOOKUP(B156, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I156","v":10634806.739537833},{"$f":"VLOOKUP($B156, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B156,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I156*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B157, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Roudham Heath",{"$f":" VLOOKUP(B157, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I157","v":19156553.313677929},{"$f":"VLOOKUP($B157, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B157,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I157*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B158, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Royston",{"$f":" VLOOKUP(B158, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I158","v":2253380.2964534978},{"$f":"VLOOKUP($B158, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B158,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I158*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B159, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Rugby",{"$f":" VLOOKUP(B159, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I159","v":64616455.963486813},{"$f":"VLOOKUP($B159, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B159,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I159*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B160, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Ryehouse",{"$f":" VLOOKUP(B160, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I160","v":3844954.0516489474},{"$f":"VLOOKUP($B160, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B160,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I160*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B161, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Saddle Bow (Kings Lynn)",{"$f":" VLOOKUP(B161, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I161","v":1364307.946282289},{"$f":"VLOOKUP($B161, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B161,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I161*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B162, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Saltend BPHP (BP Saltend HP)",{"$f":" VLOOKUP(B162, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I162","v":3893029.792381912},{"$f":"VLOOKUP($B162, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B162,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":4013913.8139726031},{"$f":"I162*'User Inputs'!$D$7","v":1465078542.1000001}]
[{"$f":"VLOOKUP(B163, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Saltfleetby Storage (Theddlethorpe)",{"$f":" VLOOKUP(B163, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I163","v":0},{"$f":"VLOOKUP($B163, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B163,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I163*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B164, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Saltwick Pressure Controlled",{"$f":" VLOOKUP(B164, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I164","v":34516305.089551285},{"$f":"VLOOKUP($B164, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B164,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I164*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B165, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Saltwick Volumetric Controlled",{"$f":" VLOOKUP(B165, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I165","v":0},{"$f":"VLOOKUP($B165, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B165,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I165*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B166, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Samlesbury",{"$f":" VLOOKUP(B166, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I166","v":98714029.678904846},{"$f":"VLOOKUP($B166, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B166,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I166*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B167, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Sandy Lane (Blackburn CHP, aka Sappi Paper Mill)",{"$f":" VLOOKUP(B167, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I167","v":837768.11259102635},{"$f":"VLOOKUP($B167, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B167,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I167*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B168, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Seabank (DN)",{"$f":" VLOOKUP(B168, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I168","v":54042352.549677357},{"$f":"VLOOKUP($B168, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B168,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I168*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B169, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Seabank (Seabank Power Station phase II)",{"$f":" VLOOKUP(B169, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I169","v":4063102.7662294381},{"$f":"VLOOKUP($B169, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B169,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I169*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B170, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Seal Sands TGPP",{"$f":" VLOOKUP(B170, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I170","v":0},{"$f":"VLOOKUP($B170, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B170,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I170*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B171, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Sellafield Power Station",{"$f":" VLOOKUP(B171, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I171","v":4167835.5139605445},{"$f":"VLOOKUP($B171, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B171,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I171*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B172, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Shellstar (aka Kemira, not Kemira CHP)",{"$f":" VLOOKUP(B172, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I172","v":9928084.2397260275},{"$f":"VLOOKUP($B172, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B172,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":1804359.7602739725},{"$f":"I172*'User Inputs'!$D$7","v":658591312.5}]
[{"$f":"VLOOKUP(B173, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Shorne",{"$f":" VLOOKUP(B173, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I173","v":18503091.339111678},{"$f":"VLOOKUP($B173, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B173,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I173*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B174, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Shotwick (Bridgewater Paper)",{"$f":" VLOOKUP(B174, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I174","v":90733.221620322307},{"$f":"VLOOKUP($B174, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B174,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":97873.66657534246},{"$f":"I174*'User Inputs'!$D$7","v":35723888.299999997}]
[{"$f":"VLOOKUP(B175, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Shustoke",{"$f":" VLOOKUP(B175, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I175","v":107014.72633455208},{"$f":"VLOOKUP($B175, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B175,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I175*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B176, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Silk Willoughby",{"$f":" VLOOKUP(B176, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I176","v":2388863.7027234607},{"$f":"VLOOKUP($B176, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B176,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I176*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B177, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Soutra",{"$f":" VLOOKUP(B177, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I177","v":9991766.3475151826},{"$f":"VLOOKUP($B177, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B177,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I177*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B178, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Spalding 2 (South Holland) Power Station",{"$f":" VLOOKUP(B178, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I178","v":61680.881530608982},{"$f":"VLOOKUP($B178, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B178,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I178*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B179, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"St Fergus",{"$f":" VLOOKUP(B179, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I179","v":1172940.9562611424},{"$f":"VLOOKUP($B179, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B179,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I179*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B180, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"St. Fergus (Peterhead)",{"$f":" VLOOKUP(B180, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I180","v":2848249.2926452048},{"$f":"VLOOKUP($B180, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B180,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":12552919.160547946},{"$f":"I180*'User Inputs'!$D$7","v":4581815493.6000004}]
[{"$f":"VLOOKUP(B181, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"St. Fergus (Shell Blackstart)",{"$f":" VLOOKUP(B181, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I181","v":3896.8177947657041},{"$f":"VLOOKUP($B181, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B181,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":6753.7717808219186},{"$f":"I181*'User Inputs'!$D$7","v":2465126.7000000002}]
[{"$f":"VLOOKUP(B182, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"St. Neots (Little Barford)",{"$f":" VLOOKUP(B182, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I182","v":14677333.772541508},{"$f":"VLOOKUP($B182, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B182,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I182*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B183, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Stallingborough",{"$f":" VLOOKUP(B183, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I183","v":19524849.65960066},{"$f":"VLOOKUP($B183, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B183,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I183*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B184, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Stanford Le Hope (Coryton)",{"$f":" VLOOKUP(B184, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I184","v":9685320.2900030483},{"$f":"VLOOKUP($B184, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B184,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I184*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B185, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Staythorpe",{"$f":" VLOOKUP(B185, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I185","v":82000000},{"$f":"VLOOKUP($B185, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B185,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I185*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B186, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Stranraer",{"$f":" VLOOKUP(B186, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I186","v":691548.47636429733},{"$f":"VLOOKUP($B186, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B186,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I186*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B187, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Stratford-upon-Avon",{"$f":" VLOOKUP(B187, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I187","v":3997042.8344860538},{"$f":"VLOOKUP($B187, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B187,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I187*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B188, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},"Stublach (Cheshire)",{"$f":" VLOOKUP(B188, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I188","v":24527159.12918026},{"$f":"VLOOKUP($B188, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"STORAGE SITE"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B188,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I188*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B189, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Sutton Bridge",{"$f":" VLOOKUP(B189, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I189","v":1095425.6342806485},{"$f":"VLOOKUP($B189, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B189,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I189*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B190, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Sutton Bridge Power Station",{"$f":" VLOOKUP(B190, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I190","v":8969229.9572242815},{"$f":"VLOOKUP($B190, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B190,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":2778.64},{"$f":"I190*'User Inputs'!$D$7","v":1014203.6}]
[{"$f":"VLOOKUP(B191, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Tatsfield",{"$f":" VLOOKUP(B191, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I191","v":179910591.7396054},{"$f":"VLOOKUP($B191, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B191,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I191*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B192, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Teesside (BASF, aka BASF Teesside)",{"$f":" VLOOKUP(B192, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I192","v":1554138.3989436212},{"$f":"VLOOKUP($B192, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B192,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":3493304.4589041094},{"$f":"I192*'User Inputs'!$D$7","v":1275056127.5}]
[{"$f":"VLOOKUP(B193, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Teesside Hydrogen",{"$f":" VLOOKUP(B193, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I193","v":8310334.1912328769},{"$f":"VLOOKUP($B193, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B193,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":3178065.8087671236},{"$f":"I193*'User Inputs'!$D$7","v":1159994020.2}]
[{"$f":"VLOOKUP(B194, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Terra Nitrogen (aka ICI, Terra Severnside)",{"$f":" VLOOKUP(B194, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I194","v":0},{"$f":"VLOOKUP($B194, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B194,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I194*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B195, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Thornton Curtis (DN)",{"$f":" VLOOKUP(B195, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I195","v":119959718.97234659},{"$f":"VLOOKUP($B195, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B195,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I195*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B196, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Thornton Curtis (Humber Refinery, aka Immingham)",{"$f":" VLOOKUP(B196, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I196","v":36150919.848321453},{"$f":"VLOOKUP($B196, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B196,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I196*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B197, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Thornton Curtis (Killingholme)",{"$f":" VLOOKUP(B197, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I197","v":11797490.812309407},{"$f":"VLOOKUP($B197, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B197,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I197*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B198, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Thrintoft",{"$f":" VLOOKUP(B198, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I198","v":3923346.9527771804},{"$f":"VLOOKUP($B198, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B198,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I198*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B199, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Tilbury Power Station",{"$f":" VLOOKUP(B199, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I199","v":0},{"$f":"VLOOKUP($B199, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B199,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I199*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B200, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Tonna (Baglan Bay)",{"$f":" VLOOKUP(B200, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I200","v":5824830.9662014116},{"$f":"VLOOKUP($B200, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B200,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I200*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B201, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Towlaw",{"$f":" VLOOKUP(B201, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I201","v":499789.42630076688},{"$f":"VLOOKUP($B201, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B201,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I201*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B202, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Towton",{"$f":" VLOOKUP(B202, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I202","v":52792082.812472388},{"$f":"VLOOKUP($B202, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B202,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I202*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B203, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Trafford Power Station",{"$f":" VLOOKUP(B203, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I203","v":0},{"$f":"VLOOKUP($B203, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B203,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I203*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B204, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Tur Langton",{"$f":" VLOOKUP(B204, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I204","v":65444529.408569127},{"$f":"VLOOKUP($B204, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B204,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I204*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B205, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Upper Neeston (Milford Haven Refinery)",{"$f":" VLOOKUP(B205, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I205","v":8300000},{"$f":"VLOOKUP($B205, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B205,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I205*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B206, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Walesby",{"$f":" VLOOKUP(B206, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I206","v":818473.82101698779},{"$f":"VLOOKUP($B206, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B206,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I206*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B207, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Warburton",{"$f":" VLOOKUP(B207, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I207","v":90986470.324440122},{"$f":"VLOOKUP($B207, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B207,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I207*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B208, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"West Burton Power Station",{"$f":" VLOOKUP(B208, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I208","v":29160191.739157245},{"$f":"VLOOKUP($B208, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B208,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I208*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B209, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"West Winch",{"$f":" VLOOKUP(B209, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I209","v":9599587.7351395153},{"$f":"VLOOKUP($B209, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B209,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I209*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B210, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Weston Point",{"$f":" VLOOKUP(B210, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I210","v":4029400.7453341815},{"$f":"VLOOKUP($B210, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B210,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I210*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B211, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Weston Point (Castner Kelner, aka ICI Runcorn)",{"$f":" VLOOKUP(B211, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I211","v":429541.6746289141},{"$f":"VLOOKUP($B211, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B211,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I211*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B212, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Weston Point (Rocksavage)",{"$f":" VLOOKUP(B212, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I212","v":11756382.394172311},{"$f":"VLOOKUP($B212, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B212,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I212*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B213, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Wetheral",{"$f":" VLOOKUP(B213, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I213","v":18418639.945710141},{"$f":"VLOOKUP($B213, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B213,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I213*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B214, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Whitwell",{"$f":" VLOOKUP(B214, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I214","v":104959032.52118182},{"$f":"VLOOKUP($B214, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B214,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I214*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B215, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Willington Power Station",{"$f":" VLOOKUP(B215, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I215","v":0},{"$f":"VLOOKUP($B215, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B215,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I215*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B216, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Winkfield (NT)",{"$f":" VLOOKUP(B216, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I216","v":105097.79322299623},{"$f":"VLOOKUP($B216, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B216,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I216*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B217, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Winkfield (SE)",{"$f":" VLOOKUP(B217, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I217","v":99169165.46924755},{"$f":"VLOOKUP($B217, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B217,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I217*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B218, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Winkfield (SO)",{"$f":" VLOOKUP(B218, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I218","v":31792084.493432712},{"$f":"VLOOKUP($B218, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B218,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I218*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B219, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Wragg Marsh (Spalding)",{"$f":" VLOOKUP(B219, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I219","v":16494213.829525631},{"$f":"VLOOKUP($B219, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B219,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I219*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B220, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},"Wyre Power Station",{"$f":" VLOOKUP(B220, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I220","v":0},{"$f":"VLOOKUP($B220, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"POWER STATION"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B220,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I220*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B221, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},"Yelverton",{"$f":" VLOOKUP(B221, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I221","v":69414844.328861654},{"$f":"VLOOKUP($B221, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"DNO"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B221,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I221*'User Inputs'!$D$7","v":0}]
[{"$f":"VLOOKUP(B222, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},"Zeneca (ICI Avecia, aka 'Zenica')",{"$f":" VLOOKUP(B222, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I222","v":25.666017483974997},{"$f":"VLOOKUP($B222, 'Exit Prices'!$A$3:$B$222, 2, 0)","v":"INDUSTRIAL"},null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B222,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":66.609041095890404},{"$f":"I222*'User Inputs'!$D$7","v":24312.3}]
[null,"Air_Products (Teesside)",{"$f":" VLOOKUP(B223, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I223","v":0},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B223,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I223*'User Inputs'!$D$7","v":0}]
[null,"Fordoun CNG Station",{"$f":" VLOOKUP(B224, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I224","v":1173840},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B224,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I224*'User Inputs'!$D$7","v":0}]
[null,"Palm_Paper",{"$f":" VLOOKUP(B225, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I225","v":2294045.475608801},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B225,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I225*'User Inputs'!$D$7","v":0}]
[null,"St_Fergus_Segal",{"$f":" VLOOKUP(B226, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I226","v":2728518.6028889017},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B226,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":4691551.194520548},{"$f":"I226*'User Inputs'!$D$7","v":1712416186}]
[null,"Kinneil CHP",{"$f":" VLOOKUP(B227, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I227","v":0},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B227,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I227*'User Inputs'!$D$7","v":0}]
[null,"Saltholme",{"$f":" VLOOKUP(B228, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I228","v":1458334},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B228,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I228*'User Inputs'!$D$7","v":0}]
[null,"Eggborough_PS",{"$f":" VLOOKUP(B229, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I229","v":0},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B229,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I229*'User Inputs'!$D$7","v":0}]
[null,"KEADBY_2 PS",{"$f":" VLOOKUP(B230, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I230","v":36397900.728767127},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B230,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I230*'User Inputs'!$D$7","v":0}]
[null,"Rough Max Refill",{"$f":" VLOOKUP(B231, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\" $A:$F\"),MATCH($C$1, INDIRECT(\"'\"&'Drop Down Inputs'!$B$10&\"'!\"&\"$A$1:$F$1\"),0), FALSE)-I231","v":6533942},null,null,null,null,null,{"$f":"SUMIF('All Routes'!$B$3:$B$6185,'Anticipated Exit Bookings'!B231,'All Routes'!$H$3:$H$6185)/'User Inputs'!$D$7","v":0},{"$f":"I231*'User Inputs'!$D$7","v":0}]
[null,"Total Capacity (kWh/d)",{"$f":"SUM(C3:C231)","v":5080281488.4691734}]